{ "ticker": { "uuid": "f23fdb0b-cce9-4b67-b20b-6312318ed6fc", "symbol": "PRE", "name": "Prenetics Global Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f23fdb0b-cce9-4b67-b20b-6312318ed6fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/f23fdb0b-cce9-4b67-b20b-6312318ed6fc/" }, "ticker_metadata": { "id": 7764, "uuid": "f23fdb0b-cce9-4b67-b20b-6312318ed6fc", "symbol": "PRE", "name": "Prenetics Global Ltd", "asset_type": "equity", "market_cap": 313487000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Prenetics Global Ltd (PRE) is a leading health technology innovator specializing in advanced genetic and diagnostic testing solutions that empower both consumers and healthcare providers with essential health insights. The company has experienced robust international expansion, supported by strategic partnerships and a relentless focus on research and development. Positioned at the forefront of personalized medicine, Prenetics is well-equipped to meet the growing demand for accessible and actionable health information, making it a notable investment opportunity within the evolving healthcare sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f23fdb0b-cce9-4b67-b20b-6312318ed6fc", "symbol": "PRE", "name": "Prenetics Global Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/f23fdb0b-cce9-4b67-b20b-6312318ed6fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/f23fdb0b-cce9-4b67-b20b-6312318ed6fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.32, "quality": 0.17, "momentum": 0.94, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 19.86, "market_cap": 318441376.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4356, "piotroski_f_score": 5, "momentum_12_1": 0.9411, "volatility_252d": 0.7512 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.297719+00:00", "batch_id": "" }, "size": { "price_close": 19.86, "market_cap": 318441376.74, "market_cap_usd": 318441376.74, "enterprise_value": 287640376.74, "shares_outstanding": 16034309, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8238, "ptbv_ratio": 2.4513, "ps_ratio": 2.7848, "pcf_ratio": null, "pfcf_ratio": -14.7406, "ev_ebitda": null, "ev_ebit": -7.0137, "ev_sales": 2.5154, "ev_fcf": -13.3148, "earnings_yield": null, "fcf_yield": -0.0751, "price_to_sales": 2.7848, "price_to_book": 1.8238, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3975 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5666, "operating_margin": -0.3586, "net_margin": -0.665, "ebitda_margin": -0.3707, "fcf_margin": -0.1889, "roe": -0.4356, "roa": -0.3737, "roic": -0.2139, "roc_greenblatt": null, "asset_turnover": 0.5619, "cash_conversion": 0.2841, "accruals_ratio": -0.2665, "sbc_to_revenue": 0.0665, "piotroski_f_score": 5, "altman_z_score": 2.9953, "earnings_stability_5y": 0.4853, "revenue_stability_5y": 0.9074, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3184, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1661, "net_debt_to_ebitda": 0.7265, "debt_to_assets": 0.0065, "interest_coverage": -195.2923, "current_ratio": 3.0138, "quick_ratio": 2.7587, "net_debt": -30801000, "local_beta": 0.0005, "volatility_252d": 0.7512, "volatility_60d": 1.6449, "max_drawdown_12m": -0.2895, "risk_adjusted_momentum": 1.2529 }, "growth": { "revenue_growth_1y": 2.2958, "revenue_growth_3y_cagr": 0.9146, "revenue_growth_5y_cagr": 0.0723, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0736, "revenue_growth": 2.2958, "earnings_growth": null }, "momentum": { "price_return_1m": 0.229, "price_return_3m": 0.1157, "price_return_6m": 0.4196, "price_return_9m": 1.4549, "price_return_12m": 1.3856, "price_return_12m_ex1m": 0.9411, "momentum_6m": 0.4196, "momentum_12m": 1.3856, "momentum_12_1": 0.9411, "distance_from_52w_high": -0.096, "distance_from_52w_low": 1.8331, "relative_strength": 1.2276 }, "raw_ttm": { "revenue_ttm": 114351000, "gross_profit_ttm": 64795000, "ebit_ttm": -41011000, "ebitda_ttm": -42395000, "net_income_ttm": -76048000, "eps_diluted_ttm": -4.7428, "operating_cash_flow_ttm": -21811000, "capital_expenditure_ttm": 416000, "fcf_ttm": -21603000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209998, "cash_and_equivalents": 32131000, "total_current_assets": 83385000, "total_current_liabilities": 27668000, "net_ppe": null, "total_assets": 203519000, "total_debt": 1330000, "total_equity": 174602000, "net_working_capital": 24916000, "book_value_per_share": 10.8893, "retained_earnings": -554781000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129907000, "tangible_book_per_share": 8.1018 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 49, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 90, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 37, "rank_fcf_margin": 91, "rank_piotroski": 54, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 8 }, "composites": { "value_composite": 68, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.2332, "os_score": 0.39, "value_percentile": 0.32, "quality_percentile": 0.17, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2411, "ticker_id": 7764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.297719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.86, "market_cap": 318441376.74, "market_cap_usd": 318441376.74, "enterprise_value": 287640376.74, "shares_outstanding": 16034309, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82381288, "ptbv_ratio": 2.45130268, "ps_ratio": 2.78477125, "pcf_ratio": null, "pfcf_ratio": -14.74060902, "ev_ebitda": null, "ev_ebit": -7.01373721, "ev_sales": 2.51541636, "ev_fcf": -13.31483483, "earnings_yield": null, "fcf_yield": -0.0751042, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56663256, "operating_margin": -0.35864138, "net_margin": -0.6650401, "ebitda_margin": -0.37074446, "fcf_margin": -0.18891833, "roe": -0.43555057, "roa": -0.37366536, "roic": -0.21389455, "roc_greenblatt": null, "asset_turnover": 0.56186892, "cash_conversion": 0.28407059, "accruals_ratio": -0.266496, "sbc_to_revenue": 0.06652325, "debt_to_equity": 0.1661493, "net_debt_to_ebitda": 0.72652435, "debt_to_assets": 0.00653502, "interest_coverage": -195.29233612, "current_ratio": 3.01377042, "quick_ratio": 2.75874657, "net_debt": -30801000, "revenue_growth_1y": 2.29582619, "revenue_growth_3y_cagr": 0.91460431, "revenue_growth_5y_cagr": 0.07226658, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07357212, "piotroski_f_score": 5, "altman_z_score": 2.99526174, "earnings_stability_5y": 0.485294, "revenue_stability_5y": 0.907387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2289604, "price_return_3m": 0.11573034, "price_return_6m": 0.41958542, "price_return_9m": 1.45488257, "price_return_12m": 1.38558559, "price_return_12m_ex1m": 0.94114114, "distance_from_52w_high": -0.09604005, "distance_from_52w_low": 1.83309558, "relative_strength": 1.22764454, "local_beta": 0.0005, "volatility_252d": 0.751185, "volatility_60d": 1.644945, "max_drawdown_12m": -0.28948566, "revenue_ttm": 114351000, "gross_profit_ttm": 64795000, "ebit_ttm": -41011000, "ebitda_ttm": -42395000, "net_income_ttm": -76048000, "eps_diluted_ttm": -4.74282989, "operating_cash_flow_ttm": -21811000, "capital_expenditure_ttm": 416000, "fcf_ttm": -21603000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209998, "cash_and_equivalents": 32131000, "total_current_assets": 83385000, "total_current_liabilities": 27668000, "net_ppe": null, "total_assets": 203519000, "total_debt": 1330000, "total_equity": 174602000, "net_working_capital": 24916000, "book_value_per_share": 10.88927499, "retained_earnings": -554781000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129907000, "tangible_book_per_share": 8.10181468, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 49, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 90, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 37, "rank_fcf_margin": 91, "rank_piotroski": 54, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 8, "value_composite": 68, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.86, "os": 0.39, "value": 0.32, "quality": 0.17, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4356, "momentum_12_1": 0.9411, "complete_fields": { "id": 2411, "ticker_id": 7764, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.297719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.86, "market_cap": 318441376.74, "market_cap_usd": 318441376.74, "enterprise_value": 287640376.74, "shares_outstanding": 16034309, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82381288, "ptbv_ratio": 2.45130268, "ps_ratio": 2.78477125, "pcf_ratio": null, "pfcf_ratio": -14.74060902, "ev_ebitda": null, "ev_ebit": -7.01373721, "ev_sales": 2.51541636, "ev_fcf": -13.31483483, "earnings_yield": null, "fcf_yield": -0.0751042, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56663256, "operating_margin": -0.35864138, "net_margin": -0.6650401, "ebitda_margin": -0.37074446, "fcf_margin": -0.18891833, "roe": -0.43555057, "roa": -0.37366536, "roic": -0.21389455, "roc_greenblatt": null, "asset_turnover": 0.56186892, "cash_conversion": 0.28407059, "accruals_ratio": -0.266496, "sbc_to_revenue": 0.06652325, "debt_to_equity": 0.1661493, "net_debt_to_ebitda": 0.72652435, "debt_to_assets": 0.00653502, "interest_coverage": -195.29233612, "current_ratio": 3.01377042, "quick_ratio": 2.75874657, "net_debt": -30801000, "revenue_growth_1y": 2.29582619, "revenue_growth_3y_cagr": 0.91460431, "revenue_growth_5y_cagr": 0.07226658, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07357212, "piotroski_f_score": 5, "altman_z_score": 2.99526174, "earnings_stability_5y": 0.485294, "revenue_stability_5y": 0.907387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2289604, "price_return_3m": 0.11573034, "price_return_6m": 0.41958542, "price_return_9m": 1.45488257, "price_return_12m": 1.38558559, "price_return_12m_ex1m": 0.94114114, "distance_from_52w_high": -0.09604005, "distance_from_52w_low": 1.83309558, "relative_strength": 1.22764454, "local_beta": 0.0005, "volatility_252d": 0.751185, "volatility_60d": 1.644945, "max_drawdown_12m": -0.28948566, "revenue_ttm": 114351000, "gross_profit_ttm": 64795000, "ebit_ttm": -41011000, "ebitda_ttm": -42395000, "net_income_ttm": -76048000, "eps_diluted_ttm": -4.74282989, "operating_cash_flow_ttm": -21811000, "capital_expenditure_ttm": 416000, "fcf_ttm": -21603000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209998, "cash_and_equivalents": 32131000, "total_current_assets": 83385000, "total_current_liabilities": 27668000, "net_ppe": null, "total_assets": 203519000, "total_debt": 1330000, "total_equity": 174602000, "net_working_capital": 24916000, "book_value_per_share": 10.88927499, "retained_earnings": -554781000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 129907000, "tangible_book_per_share": 8.10181468, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 49, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 90, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 37, "rank_fcf_margin": 91, "rank_piotroski": 54, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 8, "value_composite": 68, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 68, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 92390000, "cost_of_revenue": 43600000, "gross_profit": 48790000, "ebit": -35972000, "ebitda": -32191000, "pretax_income": -36213000, "tax_provision": 34000, "net_income": -37709000, "net_income_to_common": -37709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32131000, "total_current_assets": 83385000, "total_assets": 203519000, "short_term_debt": 1330000, "long_term_debt": null, "total_debt": 1330000, "total_liabilities": 29010000, "total_equity": 174602000, "shares_outstanding": 14053117, "goodwill_and_intangibles": 46074000 }, "cash_flow": { "operating_cash_flow": -21811000, "capital_expenditure": 208000, "free_cash_flow": -21603000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150747, "ticker_id": 7764, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35972000", "ebitda": "-32191000", "netIncome": "-37709000", "grossProfit": "48790000", "depreciation": "None", "totalRevenue": "92390000", "costOfRevenue": "43600000", "interestIncome": "1042000", "incomeBeforeTax": "-36213000", "interestExpense": "241000", "operatingIncome": "-38129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "801000", "nonInterestIncome": "None", "operatingExpenses": "86919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3781000", "sellingGeneralAndAdministrative": "45746000", "netIncomeFromContinuingOperations": "-36247000" }, "balance": { "goodwill": "1379000", "inventory": "7056000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "203519000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44695000", "reportedCurrency": "USD", "retainedEarnings": "-554781000", "totalLiabilities": "29010000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "83385000", "currentLongTermDebt": "None", "longTermInvestments": "66361000", "shortTermInvestments": "29356000", "currentNetReceivables": "2982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120134000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "174602000", "capitalLeaseObligations": "1767000", "otherCurrentLiabilities": "15527000", "totalCurrentLiabilities": "27668000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "1342000", "cashAndShortTermInvestments": "32131000", "commonStockSharesOutstanding": "14053117", "intangibleAssetsExcludingGoodwill": "44695000", "cashAndCashEquivalentsAtCarryingValue": "32131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52695999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3381000", "operatingCashflow": "-21811000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37542000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "7607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92390000, "cost_of_revenue": 43600000, "gross_profit": 48790000, "research_and_development": 5132000, "selling_general_admin": 45746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35972000, "depreciation_amortisation": 3781000, "ebitda": -32191000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -36213000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -37709000, "net_income_continuing_ops": -36247000, "net_income_to_common": -37709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32131000, "short_term_investments": 29356000, "net_receivables": 2982000, "inventory": 7056000, "other_current_assets": null, "total_current_assets": 83385000, "net_ppe": null, "goodwill": 1379000, "intangible_assets": 44695000, "goodwill_and_intangibles": 46074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120134000, "total_assets": 203519000, "short_term_debt": 1330000, "accounts_payable": 7725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342000, "total_liabilities": 29010000, "total_debt": 1330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554781000, "total_equity": 174602000, "shares_outstanding": 14053117, "operating_cash_flow": -21811000, "stock_based_compensation": 7607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35786000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37542000, "free_cash_flow": -21603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35972000", "ebitda": "-32191000", "netIncome": "-37709000", "grossProfit": "48790000", "depreciation": "None", "totalRevenue": "92390000", "costOfRevenue": "43600000", "interestIncome": "1042000", "incomeBeforeTax": "-36213000", "interestExpense": "241000", "operatingIncome": "-38129000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "801000", "nonInterestIncome": "None", "operatingExpenses": "86919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3781000", "sellingGeneralAndAdministrative": "45746000", "netIncomeFromContinuingOperations": "-36247000" }, "balance": { "goodwill": "1379000", "inventory": "7056000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "203519000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44695000", "reportedCurrency": "USD", "retainedEarnings": "-554781000", "totalLiabilities": "29010000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "83385000", "currentLongTermDebt": "None", "longTermInvestments": "66361000", "shortTermInvestments": "29356000", "currentNetReceivables": "2982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120134000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "174602000", "capitalLeaseObligations": "1767000", "otherCurrentLiabilities": "15527000", "totalCurrentLiabilities": "27668000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "1342000", "cashAndShortTermInvestments": "32131000", "commonStockSharesOutstanding": "14053117", "intangibleAssetsExcludingGoodwill": "44695000", "cashAndCashEquivalentsAtCarryingValue": "32131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52695999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3381000", "operatingCashflow": "-21811000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37542000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "7607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 30621000, "cost_of_revenue": 15221000, "gross_profit": 15400000, "ebit": -57499000, "ebitda": -51570000, "pretax_income": -57702000, "tax_provision": -7874000, "net_income": -46304000, "net_income_to_common": -46304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52251000, "total_current_assets": 86148000, "total_assets": 213575000, "short_term_debt": 2758000, "long_term_debt": null, "total_debt": 2758000, "total_liabilities": 42229000, "total_equity": 170389000, "shares_outstanding": 12705057, "goodwill_and_intangibles": 48938000 }, "cash_flow": { "operating_cash_flow": -28874000, "capital_expenditure": 1065000, "free_cash_flow": -27809000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150752, "ticker_id": 7764, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57499000", "ebitda": "-51570000", "netIncome": "-46304000", "grossProfit": "15400000", "depreciation": "None", "totalRevenue": "30621000", "costOfRevenue": "15221000", "interestIncome": "2039000", "incomeBeforeTax": "-57702000", "interestExpense": "203000", "operatingIncome": "-48144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7874000", "reportedCurrency": "USD", "netInterestIncome": "1836000", "nonInterestIncome": "None", "operatingExpenses": "63544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5929000", "sellingGeneralAndAdministrative": "46730000", "netIncomeFromContinuingOperations": "-49828000" }, "balance": { "goodwill": "37364000", "inventory": "6566000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "213575000", "longTermDebt": "None", "shortTermDebt": "2758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-517072000", "totalLiabilities": "42229000", "otherCurrentAssets": "11164000", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "69326000", "shortTermInvestments": "10562000", "currentNetReceivables": "5605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127427000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "170389000", "capitalLeaseObligations": "5772000", "otherCurrentLiabilities": "23556000", "totalCurrentLiabilities": "36551000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "12705057", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49806000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1323000", "operatingCashflow": "-28874000", "capitalExpenditures": "1065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3343000", "cashflowFromInvestment": "38541000", "stockBasedCompensation": "11978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30621000, "cost_of_revenue": 15221000, "gross_profit": 15400000, "research_and_development": 10923000, "selling_general_admin": 46730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57499000, "depreciation_amortisation": 5929000, "ebitda": -51570000, "interest_expense": 203000, "interest_income": null, "other_non_operating": null, "pretax_income": -57702000, "tax_provision": -7874000, "effective_tax_rate": null, "net_income": -46304000, "net_income_continuing_ops": -49828000, "net_income_to_common": -46304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52251000, "short_term_investments": 10562000, "net_receivables": 5605000, "inventory": 6566000, "other_current_assets": null, "total_current_assets": 86148000, "net_ppe": null, "goodwill": 37364000, "intangible_assets": 11574000, "goodwill_and_intangibles": 48938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127427000, "total_assets": 213575000, "short_term_debt": 2758000, "accounts_payable": 3668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5678000, "total_liabilities": 42229000, "total_debt": 2758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517072000, "total_equity": 170389000, "shares_outstanding": 12705057, "operating_cash_flow": -28874000, "stock_based_compensation": 11978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38541000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3343000, "free_cash_flow": -27809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57499000", "ebitda": "-51570000", "netIncome": "-46304000", "grossProfit": "15400000", "depreciation": "None", "totalRevenue": "30621000", "costOfRevenue": "15221000", "interestIncome": "2039000", "incomeBeforeTax": "-57702000", "interestExpense": "203000", "operatingIncome": "-48144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7874000", "reportedCurrency": "USD", "netInterestIncome": "1836000", "nonInterestIncome": "None", "operatingExpenses": "63544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5929000", "sellingGeneralAndAdministrative": "46730000", "netIncomeFromContinuingOperations": "-49828000" }, "balance": { "goodwill": "37364000", "inventory": "6566000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "213575000", "longTermDebt": "None", "shortTermDebt": "2758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-517072000", "totalLiabilities": "42229000", "otherCurrentAssets": "11164000", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "69326000", "shortTermInvestments": "10562000", "currentNetReceivables": "5605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127427000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "170389000", "capitalLeaseObligations": "5772000", "otherCurrentLiabilities": "23556000", "totalCurrentLiabilities": "36551000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "12705057", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49806000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1323000", "operatingCashflow": "-28874000", "capitalExpenditures": "1065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3343000", "cashflowFromInvestment": "38541000", "stockBasedCompensation": "11978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 21742675, "cost_of_revenue": 12912788, "gross_profit": 8829887, "ebit": -55690473, "ebitda": -47896099, "pretax_income": -56669031, "tax_provision": -269359, "net_income": -62723871, "net_income_to_common": -62723871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45706000, "total_current_assets": 93660000, "total_assets": 254171000, "short_term_debt": 1502000, "long_term_debt": null, "total_debt": 1502000, "total_liabilities": 44013000, "total_equity": 206359000, "shares_outstanding": 11246010, "goodwill_and_intangibles": 42595000 }, "cash_flow": { "operating_cash_flow": -13764927, "capital_expenditure": 911813, "free_cash_flow": -12853114, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150757, "ticker_id": 7764, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55690473", "ebitda": "-47896099", "netIncome": "-62723871", "grossProfit": "8829887", "depreciation": "None", "totalRevenue": "21742675", "costOfRevenue": "12912788", "interestIncome": "3923279", "incomeBeforeTax": "-56669031", "interestExpense": "119662", "operatingIncome": "-51906718", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-269359", "reportedCurrency": "USD", "netInterestIncome": "116283", "nonInterestIncome": "None", "operatingExpenses": "60736605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11661760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12912788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7794374", "sellingGeneralAndAdministrative": "41438301", "netIncomeFromContinuingOperations": "-19110812" }, "balance": { "goodwill": "29170000", "inventory": "3127000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "254171000", "longTermDebt": "None", "shortTermDebt": "1502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "-470768000", "totalLiabilities": "44013000", "otherCurrentAssets": "12499000", "totalCurrentAssets": "93660000", "currentLongTermDebt": "None", "longTermInvestments": "107835939", "shortTermInvestments": "27034000", "currentNetReceivables": "5294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160511000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369000", "totalShareholderEquity": "206359000", "capitalLeaseObligations": "2369388", "otherCurrentLiabilities": "22763000", "totalCurrentLiabilities": "39484000", "otherNonCurrentLiabilities": "823345", "totalNonCurrentLiabilities": "4529000", "cashAndShortTermInvestments": "45706000", "commonStockSharesOutstanding": "11246010", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "45706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64777332", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1729255", "operatingCashflow": "-13764927", "capitalExpenditures": "911813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4704583", "cashflowFromInvestment": "-82952171", "stockBasedCompensation": "10588944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1230373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7794374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21742675, "cost_of_revenue": 12912788, "gross_profit": 8829887, "research_and_development": 11661760, "selling_general_admin": 41438301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55690473, "depreciation_amortisation": 7794374, "ebitda": -47896099, "interest_expense": 119662, "interest_income": null, "other_non_operating": null, "pretax_income": -56669031, "tax_provision": -269359, "effective_tax_rate": null, "net_income": -62723871, "net_income_continuing_ops": -19110812, "net_income_to_common": -62723871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45706000, "short_term_investments": 27034000, "net_receivables": 5294000, "inventory": 3127000, "other_current_assets": null, "total_current_assets": 93660000, "net_ppe": null, "goodwill": 29170000, "intangible_assets": 13425000, "goodwill_and_intangibles": 42595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160511000, "total_assets": 254171000, "short_term_debt": 1502000, "accounts_payable": 1671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4529000, "total_liabilities": 44013000, "total_debt": 1502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470768000, "total_equity": 206359000, "shares_outstanding": 11246010, "operating_cash_flow": -13764927, "stock_based_compensation": 10588944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 911813, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82952171, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4704583, "free_cash_flow": -12853114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55690473", "ebitda": "-47896099", "netIncome": "-62723871", "grossProfit": "8829887", "depreciation": "None", "totalRevenue": "21742675", "costOfRevenue": "12912788", "interestIncome": "3923279", "incomeBeforeTax": "-56669031", "interestExpense": "119662", "operatingIncome": "-51906718", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-269359", "reportedCurrency": "USD", "netInterestIncome": "116283", "nonInterestIncome": "None", "operatingExpenses": "60736605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11661760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12912788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7794374", "sellingGeneralAndAdministrative": "41438301", "netIncomeFromContinuingOperations": "-19110812" }, "balance": { "goodwill": "29170000", "inventory": "3127000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "254171000", "longTermDebt": "None", "shortTermDebt": "1502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "-470768000", "totalLiabilities": "44013000", "otherCurrentAssets": "12499000", "totalCurrentAssets": "93660000", "currentLongTermDebt": "None", "longTermInvestments": "107835939", "shortTermInvestments": "27034000", "currentNetReceivables": "5294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160511000", "currentAccountsPayable": "1671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369000", "totalShareholderEquity": "206359000", "capitalLeaseObligations": "2369388", "otherCurrentLiabilities": "22763000", "totalCurrentLiabilities": "39484000", "otherNonCurrentLiabilities": "823345", "totalNonCurrentLiabilities": "4529000", "cashAndShortTermInvestments": "45706000", "commonStockSharesOutstanding": "11246010", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "45706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64777332", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1729255", "operatingCashflow": "-13764927", "capitalExpenditures": "911813", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4704583", "cashflowFromInvestment": "-82952171", "stockBasedCompensation": "10588944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1230373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7794374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 13164000, "cost_of_revenue": 9546000, "gross_profit": 3618000, "ebit": -225579000, "ebitda": -218036000, "pretax_income": -225821000, "tax_provision": -245000, "net_income": -190454000, "net_income_to_common": -190454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146660195, "total_current_assets": 241810317, "total_assets": 312131231, "short_term_debt": 2882933, "long_term_debt": null, "total_debt": 2882933, "total_liabilities": 68668371, "total_equity": 237064127, "shares_outstanding": 5069289, "goodwill_and_intangibles": 48586151 }, "cash_flow": { "operating_cash_flow": 14514596, "capital_expenditure": 6342704, "free_cash_flow": 20857300, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150762, "ticker_id": 7764, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-225579000", "ebitda": "-218036000", "netIncome": "-190454000", "grossProfit": "3618000", "depreciation": "None", "totalRevenue": "13164000", "costOfRevenue": "9546000", "interestIncome": "472189", "incomeBeforeTax": "-225821000", "interestExpense": "242000", "operatingIncome": "-66022000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-245000", "reportedCurrency": "USD", "netInterestIncome": "-4198184", "nonInterestIncome": "None", "operatingExpenses": "69640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "59343000", "netIncomeFromContinuingOperations": "-190453387" }, "balance": { "goodwill": "33800276", "inventory": "4534072", "commonStock": "13698", "currentDebt": "None", "investments": "None", "totalAssets": "312131231", "longTermDebt": "None", "shortTermDebt": "2882933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14785875", "reportedCurrency": "USD", "retainedEarnings": "-408043777", "totalLiabilities": "68668371", "otherCurrentAssets": "10662324", "totalCurrentAssets": "241810317", "currentLongTermDebt": "None", "longTermInvestments": "788472", "shortTermInvestments": "37457768", "currentNetReceivables": "42495958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70320914", "currentAccountsPayable": "7291133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13102546", "shortLongTermDebtTotal": "6646163", "totalShareholderEquity": "237064127", "capitalLeaseObligations": "6646163", "otherCurrentLiabilities": "32692233", "totalCurrentLiabilities": "57195115", "otherNonCurrentLiabilities": "949701", "totalNonCurrentLiabilities": "11473256", "cashAndShortTermInvestments": "146660195", "commonStockSharesOutstanding": "5069289", "intangibleAssetsExcludingGoodwill": "14785875", "cashAndCashEquivalentsAtCarryingValue": "146660195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190453387", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1256133", "operatingCashflow": "14514596", "capitalExpenditures": "6342704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143318808", "cashflowFromInvestment": "-46144693", "stockBasedCompensation": "31580383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13164000, "cost_of_revenue": 9546000, "gross_profit": 3618000, "research_and_development": 5989000, "selling_general_admin": 59343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225579000, "depreciation_amortisation": 7543000, "ebitda": -218036000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": -225821000, "tax_provision": -245000, "effective_tax_rate": null, "net_income": -190454000, "net_income_continuing_ops": -190453387, "net_income_to_common": -190454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146660195, "short_term_investments": 37457768, "net_receivables": 42495958, "inventory": 4534072, "other_current_assets": null, "total_current_assets": 241810317, "net_ppe": null, "goodwill": 33800276, "intangible_assets": 14785875, "goodwill_and_intangibles": 48586151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70320914, "total_assets": 312131231, "short_term_debt": 2882933, "accounts_payable": 7291133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57195115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11473256, "total_liabilities": 68668371, "total_debt": 2882933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408043777, "total_equity": 237064127, "shares_outstanding": 5069289, "operating_cash_flow": 14514596, "stock_based_compensation": 31580383, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6342704, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46144693, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143318808, "free_cash_flow": 20857300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-225579000", "ebitda": "-218036000", "netIncome": "-190454000", "grossProfit": "3618000", "depreciation": "None", "totalRevenue": "13164000", "costOfRevenue": "9546000", "interestIncome": "472189", "incomeBeforeTax": "-225821000", "interestExpense": "242000", "operatingIncome": "-66022000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-245000", "reportedCurrency": "USD", "netInterestIncome": "-4198184", "nonInterestIncome": "None", "operatingExpenses": "69640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7543000", "sellingGeneralAndAdministrative": "59343000", "netIncomeFromContinuingOperations": "-190453387" }, "balance": { "goodwill": "33800276", "inventory": "4534072", "commonStock": "13698", "currentDebt": "None", "investments": "None", "totalAssets": "312131231", "longTermDebt": "None", "shortTermDebt": "2882933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14785875", "reportedCurrency": "USD", "retainedEarnings": "-408043777", "totalLiabilities": "68668371", "otherCurrentAssets": "10662324", "totalCurrentAssets": "241810317", "currentLongTermDebt": "None", "longTermInvestments": "788472", "shortTermInvestments": "37457768", "currentNetReceivables": "42495958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70320914", "currentAccountsPayable": "7291133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13102546", "shortLongTermDebtTotal": "6646163", "totalShareholderEquity": "237064127", "capitalLeaseObligations": "6646163", "otherCurrentLiabilities": "32692233", "totalCurrentLiabilities": "57195115", "otherNonCurrentLiabilities": "949701", "totalNonCurrentLiabilities": "11473256", "cashAndShortTermInvestments": "146660195", "commonStockSharesOutstanding": "5069289", "intangibleAssetsExcludingGoodwill": "14785875", "cashAndCashEquivalentsAtCarryingValue": "146660195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190453387", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1256133", "operatingCashflow": "14514596", "capitalExpenditures": "6342704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143318808", "cashflowFromInvestment": "-46144693", "stockBasedCompensation": "31580383", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 12532744, "cost_of_revenue": 8930147, "gross_profit": 3602597, "ebit": -216511293, "ebitda": -209164651, "pretax_income": -216553522, "tax_provision": 2568522, "net_income": -174009273, "net_income_to_common": -174009273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35288952, "total_current_assets": 106892532, "total_assets": 148507321, "short_term_debt": 1666978, "long_term_debt": null, "total_debt": 1666978, "total_liabilities": 549402234, "total_equity": -400809938, "shares_outstanding": 3699311, "goodwill_and_intangibles": 27804347 }, "cash_flow": { "operating_cash_flow": 13416497, "capital_expenditure": 11412260, "free_cash_flow": 24828757, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150767, "ticker_id": 7764, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216511293", "ebitda": "-209164651", "netIncome": "-174009273", "grossProfit": "3602597", "depreciation": "None", "totalRevenue": "12532744", "costOfRevenue": "8930147", "interestIncome": "3980", "incomeBeforeTax": "-216553522", "interestExpense": "42229", "operatingIncome": "-56661847", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2568522", "reportedCurrency": "USD", "netInterestIncome": "-5234050", "nonInterestIncome": "None", "operatingExpenses": "60264444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6391491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8930147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7346642", "sellingGeneralAndAdministrative": "47932095", "netIncomeFromContinuingOperations": "-174016842" }, "balance": { "goodwill": "3978065", "inventory": "6829226", "commonStock": "1493", "currentDebt": "None", "investments": "None", "totalAssets": "148507321", "longTermDebt": "None", "shortTermDebt": "1666978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23826282", "reportedCurrency": "USD", "retainedEarnings": "-217590444", "totalLiabilities": "549402234", "otherCurrentAssets": "7817756", "totalCurrentAssets": "106892532", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9906000", "currentNetReceivables": "47050598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41614788", "currentAccountsPayable": "9979726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13037192", "shortLongTermDebtTotal": "491671980", "totalShareholderEquity": "-400809938", "capitalLeaseObligations": "5267210", "otherCurrentLiabilities": "36280298", "totalCurrentLiabilities": "58737734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490664500", "cashAndShortTermInvestments": "35288952", "commonStockSharesOutstanding": "3699311.50", "intangibleAssetsExcludingGoodwill": "23826282", "cashAndCashEquivalentsAtCarryingValue": "35288952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174016842", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2331649", "operatingCashflow": "13416497", "capitalExpenditures": "11412260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29316942", "cashflowFromInvestment": "-22021580", "stockBasedCompensation": "22494918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7346642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12532744, "cost_of_revenue": 8930147, "gross_profit": 3602597, "research_and_development": 6391491, "selling_general_admin": 47932095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216511293, "depreciation_amortisation": 7346642, "ebitda": -209164651, "interest_expense": 42229, "interest_income": null, "other_non_operating": null, "pretax_income": -216553522, "tax_provision": 2568522, "effective_tax_rate": null, "net_income": -174009273, "net_income_continuing_ops": -174016842, "net_income_to_common": -174009273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35288952, "short_term_investments": 9906000, "net_receivables": 47050598, "inventory": 6829226, "other_current_assets": null, "total_current_assets": 106892532, "net_ppe": null, "goodwill": 3978065, "intangible_assets": 23826282, "goodwill_and_intangibles": 27804347, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41614788, "total_assets": 148507321, "short_term_debt": 1666978, "accounts_payable": 9979726, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58737734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490664500, "total_liabilities": 549402234, "total_debt": 1666978, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217590444, "total_equity": -400809938, "shares_outstanding": 3699311, "operating_cash_flow": 13416497, "stock_based_compensation": 22494918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11412260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22021580, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29316942, "free_cash_flow": 24828757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216511293", "ebitda": "-209164651", "netIncome": "-174009273", "grossProfit": "3602597", "depreciation": "None", "totalRevenue": "12532744", "costOfRevenue": "8930147", "interestIncome": "3980", "incomeBeforeTax": "-216553522", "interestExpense": "42229", "operatingIncome": "-56661847", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2568522", "reportedCurrency": "USD", "netInterestIncome": "-5234050", "nonInterestIncome": "None", "operatingExpenses": "60264444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6391491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8930147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7346642", "sellingGeneralAndAdministrative": "47932095", "netIncomeFromContinuingOperations": "-174016842" }, "balance": { "goodwill": "3978065", "inventory": "6829226", "commonStock": "1493", "currentDebt": "None", "investments": "None", "totalAssets": "148507321", "longTermDebt": "None", "shortTermDebt": "1666978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23826282", "reportedCurrency": "USD", "retainedEarnings": "-217590444", "totalLiabilities": "549402234", "otherCurrentAssets": "7817756", "totalCurrentAssets": "106892532", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9906000", "currentNetReceivables": "47050598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41614788", "currentAccountsPayable": "9979726", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13037192", "shortLongTermDebtTotal": "491671980", "totalShareholderEquity": "-400809938", "capitalLeaseObligations": "5267210", "otherCurrentLiabilities": "36280298", "totalCurrentLiabilities": "58737734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490664500", "cashAndShortTermInvestments": "35288952", "commonStockSharesOutstanding": "3699311.50", "intangibleAssetsExcludingGoodwill": "23826282", "cashAndCashEquivalentsAtCarryingValue": "35288952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174016842", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2331649", "operatingCashflow": "13416497", "capitalExpenditures": "11412260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29316942", "cashflowFromInvestment": "-22021580", "stockBasedCompensation": "22494918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7346642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 65179515, "cost_of_revenue": 38834696, "gross_profit": 26344819, "ebit": -3841876, "ebitda": -1415840, "pretax_income": -3901443, "tax_provision": -1937558, "net_income": -1939689, "net_income_to_common": -1939689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14489880, "total_current_assets": 43956750, "total_assets": 78883311, "short_term_debt": 16340193, "long_term_debt": null, "total_debt": 16340193, "total_liabilities": 47876304, "total_equity": 31084413, "shares_outstanding": 7398623, "goodwill_and_intangibles": 27954897 }, "cash_flow": { "operating_cash_flow": -2879711, "capital_expenditure": 3060061, "free_cash_flow": 180350, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150772, "ticker_id": 7764, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3841876", "ebitda": "-1415840", "netIncome": "-1939689", "grossProfit": "26344819", "depreciation": "None", "totalRevenue": "65179515", "costOfRevenue": "38834696", "interestIncome": "8043", "incomeBeforeTax": "-3901443", "interestExpense": "59567", "operatingIncome": "-995126", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1937558", "reportedCurrency": "USD", "netInterestIncome": "-51524", "nonInterestIncome": "None", "operatingExpenses": "27339945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38834696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426036", "sellingGeneralAndAdministrative": "16616462", "netIncomeFromContinuingOperations": "-1963885" }, "balance": { "goodwill": "3993007", "inventory": "4497577", "commonStock": "15349833", "currentDebt": "None", "investments": "None", "totalAssets": "78883311", "longTermDebt": "None", "shortTermDebt": "16340193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23961890", "reportedCurrency": "USD", "retainedEarnings": "-43581171", "totalLiabilities": "47876304", "otherCurrentAssets": "1557672", "totalCurrentAssets": "43956750", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "314715", "currentNetReceivables": "23096906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34926561", "currentAccountsPayable": "13436941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4693318", "shortLongTermDebtTotal": "17144767", "totalShareholderEquity": "31084413", "capitalLeaseObligations": "1669857", "otherCurrentLiabilities": "17294596", "totalCurrentLiabilities": "47071730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "804574", "cashAndShortTermInvestments": "14489880", "commonStockSharesOutstanding": "7398623", "intangibleAssetsExcludingGoodwill": "23961890", "cashAndCashEquivalentsAtCarryingValue": "14489880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1963885", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3745228", "operatingCashflow": "-2879711", "capitalExpenditures": "3060061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11842860", "cashflowFromInvestment": "-5974843", "stockBasedCompensation": "1617469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65179515, "cost_of_revenue": 38834696, "gross_profit": 26344819, "research_and_development": 2782123, "selling_general_admin": 16616462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3841876, "depreciation_amortisation": 2426036, "ebitda": -1415840, "interest_expense": 59567, "interest_income": null, "other_non_operating": null, "pretax_income": -3901443, "tax_provision": -1937558, "effective_tax_rate": null, "net_income": -1939689, "net_income_continuing_ops": -1963885, "net_income_to_common": -1939689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14489880, "short_term_investments": 314715, "net_receivables": 23096906, "inventory": 4497577, "other_current_assets": null, "total_current_assets": 43956750, "net_ppe": null, "goodwill": 3993007, "intangible_assets": 23961890, "goodwill_and_intangibles": 27954897, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34926561, "total_assets": 78883311, "short_term_debt": 16340193, "accounts_payable": 13436941, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47071730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804574, "total_liabilities": 47876304, "total_debt": 16340193, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43581171, "total_equity": 31084413, "shares_outstanding": 7398623, "operating_cash_flow": -2879711, "stock_based_compensation": 1617469, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3060061, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5974843, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11842860, "free_cash_flow": 180350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3841876", "ebitda": "-1415840", "netIncome": "-1939689", "grossProfit": "26344819", "depreciation": "None", "totalRevenue": "65179515", "costOfRevenue": "38834696", "interestIncome": "8043", "incomeBeforeTax": "-3901443", "interestExpense": "59567", "operatingIncome": "-995126", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1937558", "reportedCurrency": "USD", "netInterestIncome": "-51524", "nonInterestIncome": "None", "operatingExpenses": "27339945", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2782123", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38834696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426036", "sellingGeneralAndAdministrative": "16616462", "netIncomeFromContinuingOperations": "-1963885" }, "balance": { "goodwill": "3993007", "inventory": "4497577", "commonStock": "15349833", "currentDebt": "None", "investments": "None", "totalAssets": "78883311", "longTermDebt": "None", "shortTermDebt": "16340193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23961890", "reportedCurrency": "USD", "retainedEarnings": "-43581171", "totalLiabilities": "47876304", "otherCurrentAssets": "1557672", "totalCurrentAssets": "43956750", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "314715", "currentNetReceivables": "23096906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34926561", "currentAccountsPayable": "13436941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4693318", "shortLongTermDebtTotal": "17144767", "totalShareholderEquity": "31084413", "capitalLeaseObligations": "1669857", "otherCurrentLiabilities": "17294596", "totalCurrentLiabilities": "47071730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "804574", "cashAndShortTermInvestments": "14489880", "commonStockSharesOutstanding": "7398623", "intangibleAssetsExcludingGoodwill": "23961890", "cashAndCashEquivalentsAtCarryingValue": "14489880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1963885", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3745228", "operatingCashflow": "-2879711", "capitalExpenditures": "3060061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11842860", "cashflowFromInvestment": "-5974843", "stockBasedCompensation": "1617469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 9233089, "cost_of_revenue": 6517795, "gross_profit": 2715294, "ebit": -20803285, "ebitda": -18568697, "pretax_income": -20872675, "tax_provision": -677474, "net_income": -20141991, "net_income_to_common": -20141991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11521505, "total_current_assets": 15630093, "total_assets": 29686341, "short_term_debt": 555746, "long_term_debt": null, "total_debt": 555746, "total_liabilities": 12833635, "total_equity": 16905916, "shares_outstanding": 7398623, "goodwill_and_intangibles": 10124476 }, "cash_flow": { "operating_cash_flow": -1883110, "capital_expenditure": 373858, "free_cash_flow": -1509252, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150776, "ticker_id": 7764, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20803285", "ebitda": "-18568697", "netIncome": "-20141991", "grossProfit": "2715294", "depreciation": "None", "totalRevenue": "9233089", "costOfRevenue": "6517795", "interestIncome": "15506", "incomeBeforeTax": "-20872675", "interestExpense": "69390", "operatingIncome": "-20803285", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-677474", "reportedCurrency": "USD", "netInterestIncome": "-53884", "nonInterestIncome": "None", "operatingExpenses": "23518579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2989758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6517795", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234588", "sellingGeneralAndAdministrative": "13185125", "netIncomeFromContinuingOperations": "-20195201" }, "balance": { "goodwill": "3854199", "inventory": "547854", "commonStock": "45691346", "currentDebt": "None", "investments": "None", "totalAssets": "29686341", "longTermDebt": "None", "shortTermDebt": "555746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6270277", "reportedCurrency": "USD", "retainedEarnings": "-41641482", "totalLiabilities": "12833635", "otherCurrentAssets": "374361", "totalCurrentAssets": "15630093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294064", "currentNetReceivables": "2892309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14056248", "currentAccountsPayable": "2760942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110844", "shortLongTermDebtTotal": "1455293", "totalShareholderEquity": "16905916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8586388", "totalCurrentLiabilities": "11903076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930559", "cashAndShortTermInvestments": "11521505", "commonStockSharesOutstanding": "7398623", "intangibleAssetsExcludingGoodwill": "6270277", "cashAndCashEquivalentsAtCarryingValue": "11521505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20195201", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "415686", "operatingCashflow": "-1883110", "capitalExpenditures": "373858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569139", "cashflowFromInvestment": "-4598193", "stockBasedCompensation": "3910562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9233089, "cost_of_revenue": 6517795, "gross_profit": 2715294, "research_and_development": 2989758, "selling_general_admin": 13185125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20803285, "depreciation_amortisation": 2234588, "ebitda": -18568697, "interest_expense": 69390, "interest_income": null, "other_non_operating": null, "pretax_income": -20872675, "tax_provision": -677474, "effective_tax_rate": null, "net_income": -20141991, "net_income_continuing_ops": -20195201, "net_income_to_common": -20141991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11521505, "short_term_investments": 294064, "net_receivables": 2892309, "inventory": 547854, "other_current_assets": null, "total_current_assets": 15630093, "net_ppe": null, "goodwill": 3854199, "intangible_assets": 6270277, "goodwill_and_intangibles": 10124476, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14056248, "total_assets": 29686341, "short_term_debt": 555746, "accounts_payable": 2760942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11903076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930559, "total_liabilities": 12833635, "total_debt": 555746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41641482, "total_equity": 16905916, "shares_outstanding": 7398623, "operating_cash_flow": -1883110, "stock_based_compensation": 3910562, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4598193, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -569139, "free_cash_flow": -1509252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20803285", "ebitda": "-18568697", "netIncome": "-20141991", "grossProfit": "2715294", "depreciation": "None", "totalRevenue": "9233089", "costOfRevenue": "6517795", "interestIncome": "15506", "incomeBeforeTax": "-20872675", "interestExpense": "69390", "operatingIncome": "-20803285", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-677474", "reportedCurrency": "USD", "netInterestIncome": "-53884", "nonInterestIncome": "None", "operatingExpenses": "23518579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2989758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6517795", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234588", "sellingGeneralAndAdministrative": "13185125", "netIncomeFromContinuingOperations": "-20195201" }, "balance": { "goodwill": "3854199", "inventory": "547854", "commonStock": "45691346", "currentDebt": "None", "investments": "None", "totalAssets": "29686341", "longTermDebt": "None", "shortTermDebt": "555746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6270277", "reportedCurrency": "USD", "retainedEarnings": "-41641482", "totalLiabilities": "12833635", "otherCurrentAssets": "374361", "totalCurrentAssets": "15630093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "294064", "currentNetReceivables": "2892309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14056248", "currentAccountsPayable": "2760942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110844", "shortLongTermDebtTotal": "1455293", "totalShareholderEquity": "16905916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8586388", "totalCurrentLiabilities": "11903076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "930559", "cashAndShortTermInvestments": "11521505", "commonStockSharesOutstanding": "7398623", "intangibleAssetsExcludingGoodwill": "6270277", "cashAndCashEquivalentsAtCarryingValue": "11521505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20195201", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "415686", "operatingCashflow": "-1883110", "capitalExpenditures": "373858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-569139", "cashflowFromInvestment": "-4598193", "stockBasedCompensation": "3910562", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 5477059000, "cost_of_revenue": 4761923000, "gross_profit": 668704000, "ebit": 642111000, "ebitda": null, "pretax_income": 180439000, "tax_provision": 79664000, "net_income": 104381000, "net_income_to_common": 104381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1577097000, "total_current_assets": null, "total_assets": 21406043000, "short_term_debt": null, "long_term_debt": 820989000, "total_debt": 820989000, "total_liabilities": 14503092000, "total_equity": 6902951000, "shares_outstanding": 0, "goodwill_and_intangibles": 1045771000 }, "cash_flow": { "operating_cash_flow": 318812000, "capital_expenditure": 0, "free_cash_flow": 318812000, "dividends_paid": 190339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150778, "ticker_id": 7764, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "104381000", "grossProfit": "668704000", "depreciation": "None", "totalRevenue": "5477059000", "costOfRevenue": "4761923000", "interestIncome": "None", "incomeBeforeTax": "180439000", "interestExpense": "0", "operatingIncome": "642111000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "79664000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4761923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "456380000", "inventory": "None", "commonStock": "87237000", "currentDebt": "None", "investments": "None", "totalAssets": "21406043000", "longTermDebt": "820989000", "shortTermDebt": "None", "treasuryStock": "-3266552000", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "589391000", "reportedCurrency": "USD", "retainedEarnings": "6146802000", "totalLiabilities": "14503092000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "629100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "361134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6902951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1577097000", "commonStockSharesOutstanding": "0", "intangibleAssetsExcludingGoodwill": "589391000", "cashAndCashEquivalentsAtCarryingValue": "1577097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104381000", "profitLoss": "None", "dividendPayout": "190339000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318812000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "295274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5477059000, "cost_of_revenue": 4761923000, "gross_profit": 668704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642111000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 180439000, "tax_provision": 79664000, "effective_tax_rate": null, "net_income": 104381000, "net_income_continuing_ops": null, "net_income_to_common": 104381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1577097000, "short_term_investments": 629100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 456380000, "intangible_assets": 589391000, "goodwill_and_intangibles": 1045771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21406043000, "short_term_debt": null, "accounts_payable": 361134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 820989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14503092000, "total_debt": 820989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6146802000, "total_equity": 6902951000, "shares_outstanding": 0, "operating_cash_flow": 318812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 295274000, "dividends_paid": 190339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 318812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "104381000", "grossProfit": "668704000", "depreciation": "None", "totalRevenue": "5477059000", "costOfRevenue": "4761923000", "interestIncome": "None", "incomeBeforeTax": "180439000", "interestExpense": "0", "operatingIncome": "642111000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "79664000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4761923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "456380000", "inventory": "None", "commonStock": "87237000", "currentDebt": "None", "investments": "None", "totalAssets": "21406043000", "longTermDebt": "820989000", "shortTermDebt": "None", "treasuryStock": "-3266552000", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "589391000", "reportedCurrency": "USD", "retainedEarnings": "6146802000", "totalLiabilities": "14503092000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "629100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "361134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6902951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1577097000", "commonStockSharesOutstanding": "0", "intangibleAssetsExcludingGoodwill": "589391000", "cashAndCashEquivalentsAtCarryingValue": "1577097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104381000", "profitLoss": "None", "dividendPayout": "190339000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318812000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "295274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 36558000, "cost_of_revenue": 14817000, "gross_profit": 21741000, "ebit": -12391000, "ebitda": -12391000, "pretax_income": -28370000, "tax_provision": 42999, "net_income": -28115000, "net_income_to_common": -28115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32131000, "total_current_assets": 83385000, "total_assets": 203519000, "short_term_debt": 1330000, "long_term_debt": null, "total_debt": 1330000, "total_liabilities": 29010000, "total_equity": 174602000, "shares_outstanding": 16034309, "goodwill_and_intangibles": 44695000 }, "cash_flow": { "operating_cash_flow": -21811000, "capital_expenditure": 208000, "free_cash_flow": -21603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150745, "ticker_id": 7764, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12391000", "netIncome": "-28115000", "grossProfit": "21741000", "depreciation": "None", "totalRevenue": "36558000", "costOfRevenue": "14817000", "interestIncome": "None", "incomeBeforeTax": "-28370000", "interestExpense": "44999", "operatingIncome": "-12391000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7056000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "203519000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44695000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "29010000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "83385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29356000", "currentNetReceivables": "2982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120134000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "174602000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15527000", "totalCurrentLiabilities": "27668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1342000", "cashAndShortTermInvestments": "32131000", "commonStockSharesOutstanding": "16034309", "intangibleAssetsExcludingGoodwill": "44695000", "cashAndCashEquivalentsAtCarryingValue": "32131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22487999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-3381000", "operatingCashflow": "-21811000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37542000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "-2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36558000, "cost_of_revenue": 14817000, "gross_profit": 21741000, "research_and_development": 742999, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12391000, "depreciation_amortisation": null, "ebitda": -12391000, "interest_expense": 44999, "interest_income": null, "other_non_operating": null, "pretax_income": -28370000, "tax_provision": 42999, "effective_tax_rate": null, "net_income": -28115000, "net_income_continuing_ops": null, "net_income_to_common": -28115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32131000, "short_term_investments": 29356000, "net_receivables": 2982000, "inventory": 7056000, "other_current_assets": null, "total_current_assets": 83385000, "net_ppe": null, "goodwill": null, "intangible_assets": 44695000, "goodwill_and_intangibles": 44695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120134000, "total_assets": 203519000, "short_term_debt": 1330000, "accounts_payable": 7725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342000, "total_liabilities": 29010000, "total_debt": 1330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174602000, "shares_outstanding": 16034309, "operating_cash_flow": -21811000, "stock_based_compensation": -2988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37542000, "free_cash_flow": -21603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12391000", "netIncome": "-28115000", "grossProfit": "21741000", "depreciation": "None", "totalRevenue": "36558000", "costOfRevenue": "14817000", "interestIncome": "None", "incomeBeforeTax": "-28370000", "interestExpense": "44999", "operatingIncome": "-12391000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7056000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "203519000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44695000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "29010000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "83385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29356000", "currentNetReceivables": "2982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120134000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "174602000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15527000", "totalCurrentLiabilities": "27668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1342000", "cashAndShortTermInvestments": "32131000", "commonStockSharesOutstanding": "16034309", "intangibleAssetsExcludingGoodwill": "44695000", "cashAndCashEquivalentsAtCarryingValue": "32131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22487999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-3381000", "operatingCashflow": "-21811000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37542000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "-2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 36558000, "cost_of_revenue": 14817000, "gross_profit": 21741000, "ebit": -12391000, "ebitda": -12391000, "pretax_income": -28370000, "tax_provision": 42999, "net_income": -28115000, "net_income_to_common": -28115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32131000, "total_current_assets": 83385000, "total_assets": 203519000, "short_term_debt": 1330000, "long_term_debt": null, "total_debt": 1330000, "total_liabilities": 29010000, "total_equity": 174602000, "shares_outstanding": 16034309, "goodwill_and_intangibles": 46074000 }, "cash_flow": { "operating_cash_flow": -21811000, "capital_expenditure": 208000, "free_cash_flow": -21603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150746, "ticker_id": 7764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12391000", "netIncome": "-28115000", "grossProfit": "21741000", "depreciation": "None", "totalRevenue": "36558000", "costOfRevenue": "14817000", "interestIncome": "None", "incomeBeforeTax": "-28370000", "interestExpense": "44999", "operatingIncome": "-12391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42999", "reportedCurrency": "USD", "netInterestIncome": "997000", "nonInterestIncome": "None", "operatingExpenses": "34132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14622000", "netIncomeFromContinuingOperations": "-9696000" }, "balance": { "goodwill": "1379000", "inventory": "7056000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "203519000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44695000", "reportedCurrency": "USD", "retainedEarnings": "-554781000", "totalLiabilities": "29010000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "83385000", "currentLongTermDebt": "None", "longTermInvestments": "66361000", "shortTermInvestments": "29356000", "currentNetReceivables": "2982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120134000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "174602000", "capitalLeaseObligations": "1767000", "otherCurrentLiabilities": "15527000", "totalCurrentLiabilities": "27668000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "1342000", "cashAndShortTermInvestments": "32131000", "commonStockSharesOutstanding": "16034309", "intangibleAssetsExcludingGoodwill": "44695000", "cashAndCashEquivalentsAtCarryingValue": "32131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22487999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3381000", "operatingCashflow": "-21811000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37542000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "-2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36558000, "cost_of_revenue": 14817000, "gross_profit": 21741000, "research_and_development": 742999, "selling_general_admin": 14622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12391000, "depreciation_amortisation": null, "ebitda": -12391000, "interest_expense": 44999, "interest_income": null, "other_non_operating": null, "pretax_income": -28370000, "tax_provision": 42999, "effective_tax_rate": null, "net_income": -28115000, "net_income_continuing_ops": -9696000, "net_income_to_common": -28115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32131000, "short_term_investments": 29356000, "net_receivables": 2982000, "inventory": 7056000, "other_current_assets": null, "total_current_assets": 83385000, "net_ppe": null, "goodwill": 1379000, "intangible_assets": 44695000, "goodwill_and_intangibles": 46074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120134000, "total_assets": 203519000, "short_term_debt": 1330000, "accounts_payable": 7725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1342000, "total_liabilities": 29010000, "total_debt": 1330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554781000, "total_equity": 174602000, "shares_outstanding": 16034309, "operating_cash_flow": -21811000, "stock_based_compensation": -2988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37542000, "free_cash_flow": -21603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12391000", "netIncome": "-28115000", "grossProfit": "21741000", "depreciation": "None", "totalRevenue": "36558000", "costOfRevenue": "14817000", "interestIncome": "None", "incomeBeforeTax": "-28370000", "interestExpense": "44999", "operatingIncome": "-12391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "42999", "reportedCurrency": "USD", "netInterestIncome": "997000", "nonInterestIncome": "None", "operatingExpenses": "34132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14622000", "netIncomeFromContinuingOperations": "-9696000" }, "balance": { "goodwill": "1379000", "inventory": "7056000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "203519000", "longTermDebt": "None", "shortTermDebt": "1330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "44695000", "reportedCurrency": "USD", "retainedEarnings": "-554781000", "totalLiabilities": "29010000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "83385000", "currentLongTermDebt": "None", "longTermInvestments": "66361000", "shortTermInvestments": "29356000", "currentNetReceivables": "2982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120134000", "currentAccountsPayable": "7725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "174602000", "capitalLeaseObligations": "1767000", "otherCurrentLiabilities": "15527000", "totalCurrentLiabilities": "27668000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "1342000", "cashAndShortTermInvestments": "32131000", "commonStockSharesOutstanding": "16034309", "intangibleAssetsExcludingGoodwill": "44695000", "cashAndCashEquivalentsAtCarryingValue": "32131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22487999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3381000", "operatingCashflow": "-21811000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37542000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "-2988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 23555000, "cost_of_revenue": 9531000, "gross_profit": 14024000, "ebit": -6164000, "ebitda": -6724000, "pretax_income": -6779000, "tax_provision": 9000, "net_income": -7408000, "net_income_to_common": -7408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13264000, "total_current_assets": 38276000, "total_assets": 196507000, "short_term_debt": 1426000, "long_term_debt": null, "total_debt": 1426000, "total_liabilities": 35305000, "total_equity": 161292000, "shares_outstanding": 13895394, "goodwill_and_intangibles": 8364000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150748, "ticker_id": 7764, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6724000", "netIncome": "-7408000", "grossProfit": "14024000", "depreciation": "None", "totalRevenue": "23555000", "costOfRevenue": "9531000", "interestIncome": "None", "incomeBeforeTax": "-6779000", "interestExpense": "55000", "operatingIncome": "-6164000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "20188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9554000", "netIncomeFromContinuingOperations": "-6788000" }, "balance": { "goodwill": "8194000", "inventory": "5341000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "196507000", "longTermDebt": "None", "shortTermDebt": "1426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35305000", "otherCurrentAssets": "7418000", "totalCurrentAssets": "38276000", "currentLongTermDebt": "None", "longTermInvestments": "67368000", "shortTermInvestments": "10462000", "currentNetReceivables": "1791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158231000", "currentAccountsPayable": "5920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2105000", "totalShareholderEquity": "161292000", "capitalLeaseObligations": "2105000", "otherCurrentLiabilities": "10727000", "totalCurrentLiabilities": "25278000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "10027000", "cashAndShortTermInvestments": "13264000", "commonStockSharesOutstanding": "13895394", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "13264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23555000, "cost_of_revenue": 9531000, "gross_profit": 14024000, "research_and_development": 1170000, "selling_general_admin": 9554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6164000, "depreciation_amortisation": null, "ebitda": -6724000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -6779000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -7408000, "net_income_continuing_ops": -6788000, "net_income_to_common": -7408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13264000, "short_term_investments": 10462000, "net_receivables": 1791000, "inventory": 5341000, "other_current_assets": null, "total_current_assets": 38276000, "net_ppe": null, "goodwill": 8194000, "intangible_assets": 170000, "goodwill_and_intangibles": 8364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158231000, "total_assets": 196507000, "short_term_debt": 1426000, "accounts_payable": 5920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10027000, "total_liabilities": 35305000, "total_debt": 1426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161292000, "shares_outstanding": 13895394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6724000", "netIncome": "-7408000", "grossProfit": "14024000", "depreciation": "None", "totalRevenue": "23555000", "costOfRevenue": "9531000", "interestIncome": "None", "incomeBeforeTax": "-6779000", "interestExpense": "55000", "operatingIncome": "-6164000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "20188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9554000", "netIncomeFromContinuingOperations": "-6788000" }, "balance": { "goodwill": "8194000", "inventory": "5341000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "196507000", "longTermDebt": "None", "shortTermDebt": "1426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "35305000", "otherCurrentAssets": "7418000", "totalCurrentAssets": "38276000", "currentLongTermDebt": "None", "longTermInvestments": "67368000", "shortTermInvestments": "10462000", "currentNetReceivables": "1791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158231000", "currentAccountsPayable": "5920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2105000", "totalShareholderEquity": "161292000", "capitalLeaseObligations": "2105000", "otherCurrentLiabilities": "10727000", "totalCurrentLiabilities": "25278000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "10027000", "cashAndShortTermInvestments": "13264000", "commonStockSharesOutstanding": "13895394", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "13264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 17680000, "cost_of_revenue": 10391000, "gross_profit": 7289000, "ebit": -10065000, "ebitda": -10889000, "pretax_income": -10954000, "tax_provision": -33000, "net_income": -12410000, "net_income_to_common": -12410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17249000, "total_current_assets": 99365000, "total_assets": 199106000, "short_term_debt": 1526000, "long_term_debt": null, "total_debt": 1526000, "total_liabilities": 48214000, "total_equity": 150982000, "shares_outstanding": 13247315, "goodwill_and_intangibles": 28752000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150749, "ticker_id": 7764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10889000", "netIncome": "-12410000", "grossProfit": "7289000", "depreciation": "None", "totalRevenue": "17680000", "costOfRevenue": "10391000", "interestIncome": "None", "incomeBeforeTax": "-10954000", "interestExpense": "65000", "operatingIncome": "-10065000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "17354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10489000", "netIncomeFromContinuingOperations": "-10921000" }, "balance": { "goodwill": "8194000", "inventory": "4297000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "199106000", "longTermDebt": "None", "shortTermDebt": "1526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20558000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "48214000", "otherCurrentAssets": "57340000", "totalCurrentAssets": "99365000", "currentLongTermDebt": "None", "longTermInvestments": "67796000", "shortTermInvestments": "10462000", "currentNetReceivables": "10017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99741000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574000", "totalShareholderEquity": "150982000", "capitalLeaseObligations": "2574000", "otherCurrentLiabilities": "32938000", "totalCurrentLiabilities": "46058000", "otherNonCurrentLiabilities": "228000", "totalNonCurrentLiabilities": "2156000", "cashAndShortTermInvestments": "17249000", "commonStockSharesOutstanding": "13247315", "intangibleAssetsExcludingGoodwill": "20558000", "cashAndCashEquivalentsAtCarryingValue": "17249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17680000, "cost_of_revenue": 10391000, "gross_profit": 7289000, "research_and_development": 1212000, "selling_general_admin": 10489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10065000, "depreciation_amortisation": null, "ebitda": -10889000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -10954000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -12410000, "net_income_continuing_ops": -10921000, "net_income_to_common": -12410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17249000, "short_term_investments": 10462000, "net_receivables": 10017000, "inventory": 4297000, "other_current_assets": null, "total_current_assets": 99365000, "net_ppe": null, "goodwill": 8194000, "intangible_assets": 20558000, "goodwill_and_intangibles": 28752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99741000, "total_assets": 199106000, "short_term_debt": 1526000, "accounts_payable": 4958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2156000, "total_liabilities": 48214000, "total_debt": 1526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150982000, "shares_outstanding": 13247315, "operating_cash_flow": null, "stock_based_compensation": 1887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10889000", "netIncome": "-12410000", "grossProfit": "7289000", "depreciation": "None", "totalRevenue": "17680000", "costOfRevenue": "10391000", "interestIncome": "None", "incomeBeforeTax": "-10954000", "interestExpense": "65000", "operatingIncome": "-10065000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "17354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10489000", "netIncomeFromContinuingOperations": "-10921000" }, "balance": { "goodwill": "8194000", "inventory": "4297000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "199106000", "longTermDebt": "None", "shortTermDebt": "1526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20558000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "48214000", "otherCurrentAssets": "57340000", "totalCurrentAssets": "99365000", "currentLongTermDebt": "None", "longTermInvestments": "67796000", "shortTermInvestments": "10462000", "currentNetReceivables": "10017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99741000", "currentAccountsPayable": "4958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574000", "totalShareholderEquity": "150982000", "capitalLeaseObligations": "2574000", "otherCurrentLiabilities": "32938000", "totalCurrentLiabilities": "46058000", "otherNonCurrentLiabilities": "228000", "totalNonCurrentLiabilities": "2156000", "cashAndShortTermInvestments": "17249000", "commonStockSharesOutstanding": "13247315", "intangibleAssetsExcludingGoodwill": "20558000", "cashAndCashEquivalentsAtCarryingValue": "17249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 10488098, "cost_of_revenue": 6586483, "gross_profit": 3901615, "ebit": -16567805, "ebitda": -24890152, "pretax_income": -24968782, "tax_provision": -7423521, "net_income": -16341715, "net_income_to_common": -16341715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52251000, "total_current_assets": 86148000, "total_assets": 213575000, "short_term_debt": 2758000, "long_term_debt": null, "total_debt": 2758000, "total_liabilities": 42229000, "total_equity": 170389000, "shares_outstanding": 12705057, "goodwill_and_intangibles": 48938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150750, "ticker_id": 7764, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24890152", "netIncome": "-16341715", "grossProfit": "3901615", "depreciation": "None", "totalRevenue": "10488098", "costOfRevenue": "6586483", "interestIncome": "None", "incomeBeforeTax": "-24968782", "interestExpense": "78630", "operatingIncome": "-16567805", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7423521", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "20469420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6586483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16778945", "netIncomeFromContinuingOperations": "-11009000" }, "balance": { "goodwill": "37364000", "inventory": "6566000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "213575000", "longTermDebt": "None", "shortTermDebt": "2758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-517072000", "totalLiabilities": "42229000", "otherCurrentAssets": "11164000", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "68987000", "shortTermInvestments": "10562000", "currentNetReceivables": "5605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127427000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "170389000", "capitalLeaseObligations": "5150000", "otherCurrentLiabilities": "23556000", "totalCurrentLiabilities": "36551000", "otherNonCurrentLiabilities": "323000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "12705057", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16341715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2984293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10488098, "cost_of_revenue": 6586483, "gross_profit": 3901615, "research_and_development": 2578375, "selling_general_admin": 16778945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16567805, "depreciation_amortisation": null, "ebitda": -24890152, "interest_expense": 78630, "interest_income": null, "other_non_operating": null, "pretax_income": -24968782, "tax_provision": -7423521, "effective_tax_rate": null, "net_income": -16341715, "net_income_continuing_ops": -11009000, "net_income_to_common": -16341715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52251000, "short_term_investments": 10562000, "net_receivables": 5605000, "inventory": 6566000, "other_current_assets": null, "total_current_assets": 86148000, "net_ppe": null, "goodwill": 37364000, "intangible_assets": 11574000, "goodwill_and_intangibles": 48938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127427000, "total_assets": 213575000, "short_term_debt": 2758000, "accounts_payable": 3668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5678000, "total_liabilities": 42229000, "total_debt": 2758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517072000, "total_equity": 170389000, "shares_outstanding": 12705057, "operating_cash_flow": null, "stock_based_compensation": 2984293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24890152", "netIncome": "-16341715", "grossProfit": "3901615", "depreciation": "None", "totalRevenue": "10488098", "costOfRevenue": "6586483", "interestIncome": "None", "incomeBeforeTax": "-24968782", "interestExpense": "78630", "operatingIncome": "-16567805", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7423521", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "20469420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6586483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16778945", "netIncomeFromContinuingOperations": "-11009000" }, "balance": { "goodwill": "37364000", "inventory": "6566000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "213575000", "longTermDebt": "None", "shortTermDebt": "2758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-517072000", "totalLiabilities": "42229000", "otherCurrentAssets": "11164000", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "68987000", "shortTermInvestments": "10562000", "currentNetReceivables": "5605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127427000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5772000", "totalShareholderEquity": "170389000", "capitalLeaseObligations": "5150000", "otherCurrentLiabilities": "23556000", "totalCurrentLiabilities": "36551000", "otherNonCurrentLiabilities": "323000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "12705057", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16341715", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2984293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 10488098, "cost_of_revenue": 6586483, "gross_profit": 3901615, "ebit": -17861421, "ebitda": null, "pretax_income": -24968782, "tax_provision": null, "net_income": -16341715, "net_income_to_common": -16341715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52251000, "total_current_assets": 86148000, "total_assets": 213575000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42229000, "total_equity": 170389000, "shares_outstanding": 12844954, "goodwill_and_intangibles": 48938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150751, "ticker_id": 7764, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16341715", "grossProfit": "3901615", "depreciation": "None", "totalRevenue": "10488098", "costOfRevenue": "6586483", "interestIncome": "None", "incomeBeforeTax": "-24968782", "interestExpense": "78630", "operatingIncome": "-17861421", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1960370", "nonInterestIncome": "None", "operatingExpenses": "28349519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6586483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19184661", "netIncomeFromContinuingOperations": "-17545261" }, "balance": { "goodwill": "37364000", "inventory": "6566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213575000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-517072000", "totalLiabilities": "42229000", "otherCurrentAssets": "None", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "69326000", "shortTermInvestments": "10562000", "currentNetReceivables": "5242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127427000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "170389000", "capitalLeaseObligations": "5772000", "otherCurrentLiabilities": "15066000", "totalCurrentLiabilities": "36551000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "12844954", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10488098, "cost_of_revenue": 6586483, "gross_profit": 3901615, "research_and_development": 2578375, "selling_general_admin": 19184661, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17861421, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 78630, "interest_income": null, "other_non_operating": null, "pretax_income": -24968782, "tax_provision": null, "effective_tax_rate": null, "net_income": -16341715, "net_income_continuing_ops": -17545261, "net_income_to_common": -16341715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52251000, "short_term_investments": 10562000, "net_receivables": 5242000, "inventory": 6566000, "other_current_assets": null, "total_current_assets": 86148000, "net_ppe": null, "goodwill": 37364000, "intangible_assets": 11574000, "goodwill_and_intangibles": 48938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127427000, "total_assets": 213575000, "short_term_debt": null, "accounts_payable": 3668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5678000, "total_liabilities": 42229000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517072000, "total_equity": 170389000, "shares_outstanding": 12844954, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16341715", "grossProfit": "3901615", "depreciation": "None", "totalRevenue": "10488098", "costOfRevenue": "6586483", "interestIncome": "None", "incomeBeforeTax": "-24968782", "interestExpense": "78630", "operatingIncome": "-17861421", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1960370", "nonInterestIncome": "None", "operatingExpenses": "28349519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578375", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6586483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19184661", "netIncomeFromContinuingOperations": "-17545261" }, "balance": { "goodwill": "37364000", "inventory": "6566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "213575000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11574000", "reportedCurrency": "USD", "retainedEarnings": "-517072000", "totalLiabilities": "42229000", "otherCurrentAssets": "None", "totalCurrentAssets": "86148000", "currentLongTermDebt": "None", "longTermInvestments": "69326000", "shortTermInvestments": "10562000", "currentNetReceivables": "5242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127427000", "currentAccountsPayable": "3668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "170389000", "capitalLeaseObligations": "5772000", "otherCurrentLiabilities": "15066000", "totalCurrentLiabilities": "36551000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "5678000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "12844954", "intangibleAssetsExcludingGoodwill": "11574000", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 7777973, "cost_of_revenue": 3830506, "gross_profit": 3947467, "ebit": -12032622, "ebitda": -10930560, "pretax_income": -12113174, "tax_provision": -75307, "net_income": -10672236, "net_income_to_common": -10672236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31939164, "total_current_assets": 69119578, "total_assets": 235766469, "short_term_debt": 2849971, "long_term_debt": null, "total_debt": 2849971, "total_liabilities": 55670409, "total_equity": 178678817, "shares_outstanding": 12722810, "goodwill_and_intangibles": 49351517 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150753, "ticker_id": 7764, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12032622", "ebitda": "-10930560", "netIncome": "-10672236", "grossProfit": "3947467", "depreciation": "None", "totalRevenue": "7777973", "costOfRevenue": "3830506", "interestIncome": "None", "incomeBeforeTax": "-12113174", "interestExpense": "80552", "operatingIncome": "-11808320", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-75307", "reportedCurrency": "USD", "netInterestIncome": "-80552", "nonInterestIncome": "None", "operatingExpenses": "15755787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2588117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102062", "sellingGeneralAndAdministrative": "11203672", "netIncomeFromContinuingOperations": "-12037867" }, "balance": { "goodwill": "37363809", "inventory": "8932408", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "235766469", "longTermDebt": "None", "shortTermDebt": "2849971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11987708", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "55670409", "otherCurrentAssets": "5648473", "totalCurrentAssets": "69119578", "currentLongTermDebt": "None", "longTermInvestments": "106946917", "shortTermInvestments": "10893094", "currentNetReceivables": "11706439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166646891", "currentAccountsPayable": "8740592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487722", "totalShareholderEquity": "178678817", "capitalLeaseObligations": "6487722", "otherCurrentLiabilities": "24583460", "totalCurrentLiabilities": "49317511", "otherNonCurrentLiabilities": "346955", "totalNonCurrentLiabilities": "6352898", "cashAndShortTermInvestments": "31939164", "commonStockSharesOutstanding": "12722810", "intangibleAssetsExcludingGoodwill": "11987708", "cashAndCashEquivalentsAtCarryingValue": "31939164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10672236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1388861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7777973, "cost_of_revenue": 3830506, "gross_profit": 3947467, "research_and_development": 2588117, "selling_general_admin": 11203672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12032622, "depreciation_amortisation": 1102062, "ebitda": -10930560, "interest_expense": 80552, "interest_income": null, "other_non_operating": null, "pretax_income": -12113174, "tax_provision": -75307, "effective_tax_rate": null, "net_income": -10672236, "net_income_continuing_ops": -12037867, "net_income_to_common": -10672236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31939164, "short_term_investments": 10893094, "net_receivables": 11706439, "inventory": 8932408, "other_current_assets": null, "total_current_assets": 69119578, "net_ppe": null, "goodwill": 37363809, "intangible_assets": 11987708, "goodwill_and_intangibles": 49351517, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166646891, "total_assets": 235766469, "short_term_debt": 2849971, "accounts_payable": 8740592, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49317511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6352898, "total_liabilities": 55670409, "total_debt": 2849971, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178678817, "shares_outstanding": 12722810, "operating_cash_flow": null, "stock_based_compensation": 1388861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12032622", "ebitda": "-10930560", "netIncome": "-10672236", "grossProfit": "3947467", "depreciation": "None", "totalRevenue": "7777973", "costOfRevenue": "3830506", "interestIncome": "None", "incomeBeforeTax": "-12113174", "interestExpense": "80552", "operatingIncome": "-11808320", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-75307", "reportedCurrency": "USD", "netInterestIncome": "-80552", "nonInterestIncome": "None", "operatingExpenses": "15755787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2588117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3830506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102062", "sellingGeneralAndAdministrative": "11203672", "netIncomeFromContinuingOperations": "-12037867" }, "balance": { "goodwill": "37363809", "inventory": "8932408", "commonStock": "19094", "currentDebt": "None", "investments": "None", "totalAssets": "235766469", "longTermDebt": "None", "shortTermDebt": "2849971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11987708", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "55670409", "otherCurrentAssets": "5648473", "totalCurrentAssets": "69119578", "currentLongTermDebt": "None", "longTermInvestments": "106946917", "shortTermInvestments": "10893094", "currentNetReceivables": "11706439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166646891", "currentAccountsPayable": "8740592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6487722", "totalShareholderEquity": "178678817", "capitalLeaseObligations": "6487722", "otherCurrentLiabilities": "24583460", "totalCurrentLiabilities": "49317511", "otherNonCurrentLiabilities": "346955", "totalNonCurrentLiabilities": "6352898", "cashAndShortTermInvestments": "31939164", "commonStockSharesOutstanding": "12722810", "intangibleAssetsExcludingGoodwill": "11987708", "cashAndCashEquivalentsAtCarryingValue": "31939164", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10672236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1388861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 5941532, "cost_of_revenue": 2173260, "gross_profit": 3768272, "ebit": -10608960, "ebitda": -9506898, "pretax_income": -11130664, "tax_provision": 89233, "net_income": -10721954, "net_income_to_common": -10721954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41204165, "total_current_assets": 78693021, "total_assets": 233306818, "short_term_debt": 1183046, "long_term_debt": null, "total_debt": 1183046, "total_liabilities": 42304828, "total_equity": 188244205, "shares_outstanding": 12222337, "goodwill_and_intangibles": 41626120 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150754, "ticker_id": 7764, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10608960", "ebitda": "-9506898", "netIncome": "-10721954", "grossProfit": "3768272", "depreciation": "None", "totalRevenue": "5941532", "costOfRevenue": "2173260", "interestIncome": "None", "incomeBeforeTax": "-11130664", "interestExpense": "27479", "operatingIncome": "-10608960", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89233", "reportedCurrency": "USD", "netInterestIncome": "-27479", "nonInterestIncome": "None", "operatingExpenses": "14377232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3025458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102062", "sellingGeneralAndAdministrative": "9687454", "netIncomeFromContinuingOperations": "-11219897" }, "balance": { "goodwill": "29170123", "inventory": "2878258", "commonStock": "19024", "currentDebt": "None", "investments": "None", "totalAssets": "233306818", "longTermDebt": "None", "shortTermDebt": "1183046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12455997", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "42304828", "otherCurrentAssets": "7710439", "totalCurrentAssets": "78693021", "currentLongTermDebt": "None", "longTermInvestments": "107246297", "shortTermInvestments": "10893094", "currentNetReceivables": "16007065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154613797", "currentAccountsPayable": "1693564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2364503", "totalShareholderEquity": "188244205", "capitalLeaseObligations": "2364503", "otherCurrentLiabilities": "22528274", "totalCurrentLiabilities": "38287836", "otherNonCurrentLiabilities": "286047", "totalNonCurrentLiabilities": "4016992", "cashAndShortTermInvestments": "41204165", "commonStockSharesOutstanding": "12222337", "intangibleAssetsExcludingGoodwill": "12455997", "cashAndCashEquivalentsAtCarryingValue": "41204165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10721954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1511291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5941532, "cost_of_revenue": 2173260, "gross_profit": 3768272, "research_and_development": 3025458, "selling_general_admin": 9687454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10608960, "depreciation_amortisation": 1102062, "ebitda": -9506898, "interest_expense": 27479, "interest_income": null, "other_non_operating": null, "pretax_income": -11130664, "tax_provision": 89233, "effective_tax_rate": null, "net_income": -10721954, "net_income_continuing_ops": -11219897, "net_income_to_common": -10721954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41204165, "short_term_investments": 10893094, "net_receivables": 16007065, "inventory": 2878258, "other_current_assets": null, "total_current_assets": 78693021, "net_ppe": null, "goodwill": 29170123, "intangible_assets": 12455997, "goodwill_and_intangibles": 41626120, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154613797, "total_assets": 233306818, "short_term_debt": 1183046, "accounts_payable": 1693564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38287836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4016992, "total_liabilities": 42304828, "total_debt": 1183046, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188244205, "shares_outstanding": 12222337, "operating_cash_flow": null, "stock_based_compensation": 1511291, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10608960", "ebitda": "-9506898", "netIncome": "-10721954", "grossProfit": "3768272", "depreciation": "None", "totalRevenue": "5941532", "costOfRevenue": "2173260", "interestIncome": "None", "incomeBeforeTax": "-11130664", "interestExpense": "27479", "operatingIncome": "-10608960", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89233", "reportedCurrency": "USD", "netInterestIncome": "-27479", "nonInterestIncome": "None", "operatingExpenses": "14377232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3025458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2173260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102062", "sellingGeneralAndAdministrative": "9687454", "netIncomeFromContinuingOperations": "-11219897" }, "balance": { "goodwill": "29170123", "inventory": "2878258", "commonStock": "19024", "currentDebt": "None", "investments": "None", "totalAssets": "233306818", "longTermDebt": "None", "shortTermDebt": "1183046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12455997", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "42304828", "otherCurrentAssets": "7710439", "totalCurrentAssets": "78693021", "currentLongTermDebt": "None", "longTermInvestments": "107246297", "shortTermInvestments": "10893094", "currentNetReceivables": "16007065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154613797", "currentAccountsPayable": "1693564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2364503", "totalShareholderEquity": "188244205", "capitalLeaseObligations": "2364503", "otherCurrentLiabilities": "22528274", "totalCurrentLiabilities": "38287836", "otherNonCurrentLiabilities": "286047", "totalNonCurrentLiabilities": "4016992", "cashAndShortTermInvestments": "41204165", "commonStockSharesOutstanding": "12222337", "intangibleAssetsExcludingGoodwill": "12455997", "cashAndCashEquivalentsAtCarryingValue": "41204165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10721954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1511291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 6413000, "cost_of_revenue": 2631000, "gross_profit": 3782000, "ebit": -11924606, "ebitda": -9295000, "pretax_income": -9311000, "tax_provision": -286000, "net_income": -8568000, "net_income_to_common": -8568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54518588, "total_current_assets": 86583815, "total_assets": 243585153, "short_term_debt": 1079449, "long_term_debt": null, "total_debt": 1079449, "total_liabilities": 40822765, "total_equity": 199443569, "shares_outstanding": 12215904, "goodwill_and_intangibles": 42339795 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150755, "ticker_id": 7764, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11924606", "ebitda": "-9295000", "netIncome": "-8568000", "grossProfit": "3782000", "depreciation": "None", "totalRevenue": "6413000", "costOfRevenue": "2631000", "interestIncome": "None", "incomeBeforeTax": "-9311000", "interestExpense": "16000", "operatingIncome": "-9160000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-286000", "reportedCurrency": "USD", "netInterestIncome": "-16339", "nonInterestIncome": "None", "operatingExpenses": "12942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102250", "sellingGeneralAndAdministrative": "9061000", "netIncomeFromContinuingOperations": "-9024975" }, "balance": { "goodwill": "29170123", "inventory": "2815607", "commonStock": "18326", "currentDebt": "None", "investments": "None", "totalAssets": "243585153", "longTermDebt": "None", "shortTermDebt": "1079449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13169672", "reportedCurrency": "USD", "retainedEarnings": "-470768000", "totalLiabilities": "40822765", "otherCurrentAssets": "8272025", "totalCurrentAssets": "86583815", "currentLongTermDebt": "None", "longTermInvestments": "107615797", "shortTermInvestments": "11034200", "currentNetReceivables": "9943395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157001338", "currentAccountsPayable": "1637568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1748822", "totalShareholderEquity": "199443569", "capitalLeaseObligations": "1748822", "otherCurrentLiabilities": "21572990", "totalCurrentLiabilities": "37218582", "otherNonCurrentLiabilities": "464215", "totalNonCurrentLiabilities": "3604183", "cashAndShortTermInvestments": "54518588", "commonStockSharesOutstanding": "12215904", "intangibleAssetsExcludingGoodwill": "13169672", "cashAndCashEquivalentsAtCarryingValue": "54518588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8568095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1937268", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6413000, "cost_of_revenue": 2631000, "gross_profit": 3782000, "research_and_development": 2731000, "selling_general_admin": 9061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11924606, "depreciation_amortisation": 1102250, "ebitda": -9295000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -9311000, "tax_provision": -286000, "effective_tax_rate": null, "net_income": -8568000, "net_income_continuing_ops": -9024975, "net_income_to_common": -8568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54518588, "short_term_investments": 11034200, "net_receivables": 9943395, "inventory": 2815607, "other_current_assets": null, "total_current_assets": 86583815, "net_ppe": null, "goodwill": 29170123, "intangible_assets": 13169672, "goodwill_and_intangibles": 42339795, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157001338, "total_assets": 243585153, "short_term_debt": 1079449, "accounts_payable": 1637568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37218582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3604183, "total_liabilities": 40822765, "total_debt": 1079449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470768000, "total_equity": 199443569, "shares_outstanding": 12215904, "operating_cash_flow": null, "stock_based_compensation": 1937268, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11924606", "ebitda": "-9295000", "netIncome": "-8568000", "grossProfit": "3782000", "depreciation": "None", "totalRevenue": "6413000", "costOfRevenue": "2631000", "interestIncome": "None", "incomeBeforeTax": "-9311000", "interestExpense": "16000", "operatingIncome": "-9160000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-286000", "reportedCurrency": "USD", "netInterestIncome": "-16339", "nonInterestIncome": "None", "operatingExpenses": "12942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102250", "sellingGeneralAndAdministrative": "9061000", "netIncomeFromContinuingOperations": "-9024975" }, "balance": { "goodwill": "29170123", "inventory": "2815607", "commonStock": "18326", "currentDebt": "None", "investments": "None", "totalAssets": "243585153", "longTermDebt": "None", "shortTermDebt": "1079449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13169672", "reportedCurrency": "USD", "retainedEarnings": "-470768000", "totalLiabilities": "40822765", "otherCurrentAssets": "8272025", "totalCurrentAssets": "86583815", "currentLongTermDebt": "None", "longTermInvestments": "107615797", "shortTermInvestments": "11034200", "currentNetReceivables": "9943395", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157001338", "currentAccountsPayable": "1637568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1748822", "totalShareholderEquity": "199443569", "capitalLeaseObligations": "1748822", "otherCurrentLiabilities": "21572990", "totalCurrentLiabilities": "37218582", "otherNonCurrentLiabilities": "464215", "totalNonCurrentLiabilities": "3604183", "cashAndShortTermInvestments": "54518588", "commonStockSharesOutstanding": "12215904", "intangibleAssetsExcludingGoodwill": "13169672", "cashAndCashEquivalentsAtCarryingValue": "54518588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8568095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1937268", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 5428460, "cost_of_revenue": 2758288, "gross_profit": 2670172, "ebit": -12187092, "ebitda": -11877280, "pretax_income": -17889556, "tax_provision": 10678, "net_income": -19047124, "net_income_to_common": -19047124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000000, "total_current_assets": 85347516, "total_assets": 254170519, "short_term_debt": 16124702, "long_term_debt": null, "total_debt": 16124702, "total_liabilities": 44013247, "total_equity": 206357798, "shares_outstanding": 12114922, "goodwill_and_intangibles": 42594771 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150756, "ticker_id": 7764, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12187092", "ebitda": "-11877280", "netIncome": "-19047124", "grossProfit": "2670172", "depreciation": "None", "totalRevenue": "5428460", "costOfRevenue": "2758288", "interestIncome": "None", "incomeBeforeTax": "-17889556", "interestExpense": "31610", "operatingIncome": "-12187090", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10678", "reportedCurrency": "USD", "netInterestIncome": "3954889", "nonInterestIncome": "None", "operatingExpenses": "14857266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2586477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2758288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309812", "sellingGeneralAndAdministrative": "10362374", "netIncomeFromContinuingOperations": "-14649404" }, "balance": { "goodwill": "29170123", "inventory": "3126776", "commonStock": "18307", "currentDebt": "None", "investments": "None", "totalAssets": "254170519", "longTermDebt": "None", "shortTermDebt": "16124702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13424648", "reportedCurrency": "USD", "retainedEarnings": "-470767648", "totalLiabilities": "44013247", "otherCurrentAssets": "5284848", "totalCurrentAssets": "85347516", "currentLongTermDebt": "None", "longTermInvestments": "107835939", "shortTermInvestments": "56740648", "currentNetReceivables": "4195244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168823003", "currentAccountsPayable": "1671019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991917", "totalShareholderEquity": "206357798", "capitalLeaseObligations": "2369388", "otherCurrentLiabilities": "15577276", "totalCurrentLiabilities": "39484014", "otherNonCurrentLiabilities": "823345", "totalNonCurrentLiabilities": "4529232", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "12114922", "intangibleAssetsExcludingGoodwill": "13424648", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19047124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2026237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5428460, "cost_of_revenue": 2758288, "gross_profit": 2670172, "research_and_development": 2586477, "selling_general_admin": 10362374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12187092, "depreciation_amortisation": 309812, "ebitda": -11877280, "interest_expense": 31610, "interest_income": null, "other_non_operating": null, "pretax_income": -17889556, "tax_provision": 10678, "effective_tax_rate": null, "net_income": -19047124, "net_income_continuing_ops": -14649404, "net_income_to_common": -19047124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000000, "short_term_investments": 56740648, "net_receivables": 4195244, "inventory": 3126776, "other_current_assets": null, "total_current_assets": 85347516, "net_ppe": null, "goodwill": 29170123, "intangible_assets": 13424648, "goodwill_and_intangibles": 42594771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168823003, "total_assets": 254170519, "short_term_debt": 16124702, "accounts_payable": 1671019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39484014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4529232, "total_liabilities": 44013247, "total_debt": 16124702, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470767648, "total_equity": 206357798, "shares_outstanding": 12114922, "operating_cash_flow": null, "stock_based_compensation": 2026237, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12187092", "ebitda": "-11877280", "netIncome": "-19047124", "grossProfit": "2670172", "depreciation": "None", "totalRevenue": "5428460", "costOfRevenue": "2758288", "interestIncome": "None", "incomeBeforeTax": "-17889556", "interestExpense": "31610", "operatingIncome": "-12187090", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10678", "reportedCurrency": "USD", "netInterestIncome": "3954889", "nonInterestIncome": "None", "operatingExpenses": "14857266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2586477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2758288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309812", "sellingGeneralAndAdministrative": "10362374", "netIncomeFromContinuingOperations": "-14649404" }, "balance": { "goodwill": "29170123", "inventory": "3126776", "commonStock": "18307", "currentDebt": "None", "investments": "None", "totalAssets": "254170519", "longTermDebt": "None", "shortTermDebt": "16124702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13424648", "reportedCurrency": "USD", "retainedEarnings": "-470767648", "totalLiabilities": "44013247", "otherCurrentAssets": "5284848", "totalCurrentAssets": "85347516", "currentLongTermDebt": "None", "longTermInvestments": "107835939", "shortTermInvestments": "56740648", "currentNetReceivables": "4195244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168823003", "currentAccountsPayable": "1671019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16991917", "totalShareholderEquity": "206357798", "capitalLeaseObligations": "2369388", "otherCurrentLiabilities": "15577276", "totalCurrentLiabilities": "39484014", "otherNonCurrentLiabilities": "823345", "totalNonCurrentLiabilities": "4529232", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "12114922", "intangibleAssetsExcludingGoodwill": "13424648", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19047124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2026237", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 4878941, "cost_of_revenue": 3224316, "gross_profit": 1654625, "ebit": -12748548, "ebitda": -11962207, "pretax_income": -11997699, "tax_provision": -11544, "net_income": -13570455, "net_income_to_common": -13570455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71251807, "total_current_assets": 96902793, "total_assets": 276414567, "short_term_debt": 2194574, "long_term_debt": null, "total_debt": 2194574, "total_liabilities": 47630363, "total_equity": 224435204, "shares_outstanding": 11743434, "goodwill_and_intangibles": 47474959 }, "cash_flow": { "operating_cash_flow": 3770254, "capital_expenditure": 0, "free_cash_flow": 3770254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150758, "ticker_id": 7764, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12748548", "ebitda": "-11962207", "netIncome": "-13570455", "grossProfit": "1654625", "depreciation": "None", "totalRevenue": "4878941", "costOfRevenue": "3224316", "interestIncome": "None", "incomeBeforeTax": "-11997699", "interestExpense": "35492", "operatingIncome": "-12943513", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11544", "reportedCurrency": "USD", "netInterestIncome": "-42914", "nonInterestIncome": "None", "operatingExpenses": "14598138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4004476", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3224316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885127", "sellingGeneralAndAdministrative": "10559225", "netIncomeFromContinuingOperations": "-12725686" }, "balance": { "goodwill": "33800276", "inventory": "3290184", "commonStock": "18026", "currentDebt": "None", "investments": "None", "totalAssets": "276414567", "longTermDebt": "None", "shortTermDebt": "2194574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13674683", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47630363", "otherCurrentAssets": "4145935", "totalCurrentAssets": "96902793", "currentLongTermDebt": "None", "longTermInvestments": "109142230", "shortTermInvestments": "13593201", "currentNetReceivables": "4621666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179511773", "currentAccountsPayable": "3513463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5257377", "totalShareholderEquity": "224435204", "capitalLeaseObligations": "5257377", "otherCurrentLiabilities": "21577392", "totalCurrentLiabilities": "40340000", "otherNonCurrentLiabilities": "717461", "totalNonCurrentLiabilities": "7290362", "cashAndShortTermInvestments": "71251807", "commonStockSharesOutstanding": "11743434", "intangibleAssetsExcludingGoodwill": "13674683", "cashAndCashEquivalentsAtCarryingValue": "71251807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13570455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3770254", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4394952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4878941, "cost_of_revenue": 3224316, "gross_profit": 1654625, "research_and_development": 4004476, "selling_general_admin": 10559225, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12748548, "depreciation_amortisation": 1885127, "ebitda": -11962207, "interest_expense": 35492, "interest_income": null, "other_non_operating": null, "pretax_income": -11997699, "tax_provision": -11544, "effective_tax_rate": null, "net_income": -13570455, "net_income_continuing_ops": -12725686, "net_income_to_common": -13570455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71251807, "short_term_investments": 13593201, "net_receivables": 4621666, "inventory": 3290184, "other_current_assets": null, "total_current_assets": 96902793, "net_ppe": null, "goodwill": 33800276, "intangible_assets": 13674683, "goodwill_and_intangibles": 47474959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179511773, "total_assets": 276414567, "short_term_debt": 2194574, "accounts_payable": 3513463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7290362, "total_liabilities": 47630363, "total_debt": 2194574, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224435204, "shares_outstanding": 11743434, "operating_cash_flow": 3770254, "stock_based_compensation": 4394952, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3770254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12748548", "ebitda": "-11962207", "netIncome": "-13570455", "grossProfit": "1654625", "depreciation": "None", "totalRevenue": "4878941", "costOfRevenue": "3224316", "interestIncome": "None", "incomeBeforeTax": "-11997699", "interestExpense": "35492", "operatingIncome": "-12943513", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11544", "reportedCurrency": "USD", "netInterestIncome": "-42914", "nonInterestIncome": "None", "operatingExpenses": "14598138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4004476", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3224316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885127", "sellingGeneralAndAdministrative": "10559225", "netIncomeFromContinuingOperations": "-12725686" }, "balance": { "goodwill": "33800276", "inventory": "3290184", "commonStock": "18026", "currentDebt": "None", "investments": "None", "totalAssets": "276414567", "longTermDebt": "None", "shortTermDebt": "2194574", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13674683", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "47630363", "otherCurrentAssets": "4145935", "totalCurrentAssets": "96902793", "currentLongTermDebt": "None", "longTermInvestments": "109142230", "shortTermInvestments": "13593201", "currentNetReceivables": "4621666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179511773", "currentAccountsPayable": "3513463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5257377", "totalShareholderEquity": "224435204", "capitalLeaseObligations": "5257377", "otherCurrentLiabilities": "21577392", "totalCurrentLiabilities": "40340000", "otherNonCurrentLiabilities": "717461", "totalNonCurrentLiabilities": "7290362", "cashAndShortTermInvestments": "71251807", "commonStockSharesOutstanding": "11743434", "intangibleAssetsExcludingGoodwill": "13674683", "cashAndCashEquivalentsAtCarryingValue": "71251807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13570455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3770254", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4394952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1885127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "income_statement": { "revenue": 6511239, "cost_of_revenue": 3462245, "gross_profit": 3048994, "ebit": -11983950, "ebitda": -18414438, "pretax_income": -18455837, "tax_provision": -72000, "net_income": -21807573, "net_income_to_common": -21807573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177179297, "total_current_assets": 205911401, "total_assets": 280839525, "short_term_debt": 2779193, "long_term_debt": null, "total_debt": 2779193, "total_liabilities": 60623721, "total_equity": 215306841, "shares_outstanding": 10597565, "goodwill_and_intangibles": 47901842 }, "cash_flow": { "operating_cash_flow": 7024113, "capital_expenditure": 0, "free_cash_flow": 7024113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150759, "ticker_id": 7764, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:55:06.090515+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11983950", "ebitda": "-18414438", "netIncome": "-21807573", "grossProfit": "3048994", "depreciation": "None", "totalRevenue": "6511239", "costOfRevenue": "3462245", "interestIncome": "None", "incomeBeforeTax": "-18455837", "interestExpense": "41399", "operatingIncome": "-14849968", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "-51464", "nonInterestIncome": "None", "operatingExpenses": "17898962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2592777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863626", "sellingGeneralAndAdministrative": "14221382", "netIncomeFromContinuingOperations": "-15536037" }, "balance": { "goodwill": "33800276", "inventory": "3768880", "commonStock": "15790", "currentDebt": "None", "investments": "None", "totalAssets": "280839525", "longTermDebt": "None", "shortTermDebt": "2779193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14101566", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "60623721", "otherCurrentAssets": "5594273", "totalCurrentAssets": "205911401", "currentLongTermDebt": "None", "longTermInvestments": "559193", "shortTermInvestments": "13593201", "currentNetReceivables": "5775750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74928123", "currentAccountsPayable": "4226392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10031570", "shortLongTermDebtTotal": "6034654", "totalShareholderEquity": "215306841", "capitalLeaseObligations": "6034654", "otherCurrentLiabilities": "32784333", "totalCurrentLiabilities": "52028319", "otherNonCurrentLiabilities": "823082", "totalNonCurrentLiabilities": "8595402", "cashAndShortTermInvestments": "177179297", "commonStockSharesOutstanding": "10597565", "intangibleAssetsExcludingGoodwill": "14101566", "cashAndCashEquivalentsAtCarryingValue": "177179297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17983960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7024113", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3296861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4683275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6511239, "cost_of_revenue": 3462245, "gross_profit": 3048994, "research_and_development": 2592777, "selling_general_admin": 14221382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11983950, "depreciation_amortisation": 1863626, "ebitda": -18414438, "interest_expense": 41399, "interest_income": null, "other_non_operating": null, "pretax_income": -18455837, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -21807573, "net_income_continuing_ops": -15536037, "net_income_to_common": -21807573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177179297, "short_term_investments": 13593201, "net_receivables": 5775750, "inventory": 3768880, "other_current_assets": null, "total_current_assets": 205911401, "net_ppe": null, "goodwill": 33800276, "intangible_assets": 14101566, "goodwill_and_intangibles": 47901842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74928123, "total_assets": 280839525, "short_term_debt": 2779193, "accounts_payable": 4226392, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52028319, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8595402, "total_liabilities": 60623721, "total_debt": 2779193, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215306841, "shares_outstanding": 10597565, "operating_cash_flow": 7024113, "stock_based_compensation": 3296861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7024113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11983950", "ebitda": "-18414438", "netIncome": "-21807573", "grossProfit": "3048994", "depreciation": "None", "totalRevenue": "6511239", "costOfRevenue": "3462245", "interestIncome": "None", "incomeBeforeTax": "-18455837", "interestExpense": "41399", "operatingIncome": "-14849968", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-72000", "reportedCurrency": "USD", "netInterestIncome": "-51464", "nonInterestIncome": "None", "operatingExpenses": "17898962", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2592777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3462245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863626", "sellingGeneralAndAdministrative": "14221382", "netIncomeFromContinuingOperations": "-15536037" }, "balance": { "goodwill": "33800276", "inventory": "3768880", "commonStock": "15790", "currentDebt": "None", "investments": "None", "totalAssets": "280839525", "longTermDebt": "None", "shortTermDebt": "2779193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14101566", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "60623721", "otherCurrentAssets": "5594273", "totalCurrentAssets": "205911401", "currentLongTermDebt": "None", "longTermInvestments": "559193", "shortTermInvestments": "13593201", "currentNetReceivables": "5775750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74928123", "currentAccountsPayable": "4226392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10031570", "shortLongTermDebtTotal": "6034654", "totalShareholderEquity": "215306841", "capitalLeaseObligations": "6034654", "otherCurrentLiabilities": "32784333", "totalCurrentLiabilities": "52028319", "otherNonCurrentLiabilities": "823082", "totalNonCurrentLiabilities": "8595402", "cashAndShortTermInvestments": "177179297", "commonStockSharesOutstanding": "10597565", "intangibleAssetsExcludingGoodwill": "14101566", "cashAndCashEquivalentsAtCarryingValue": "177179297", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17983960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7024113", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3296861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4683275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }