{ "ticker": { "uuid": "f242c081-74ce-4f9e-a2d8-7a678edde976", "symbol": "PLXS", "name": "Plexus Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/f242c081-74ce-4f9e-a2d8-7a678edde976/", "api_url": "https://sharemaestro.com/factors/api/tickers/f242c081-74ce-4f9e-a2d8-7a678edde976/" }, "latest_snapshot": { "ticker": { "uuid": "f242c081-74ce-4f9e-a2d8-7a678edde976", "symbol": "PLXS", "name": "Plexus Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/f242c081-74ce-4f9e-a2d8-7a678edde976/", "api_url": "https://sharemaestro.com/factors/api/tickers/f242c081-74ce-4f9e-a2d8-7a678edde976/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.2, "value": 0.09, "quality": 0.31, "momentum": 0.93, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 250.63, "market_cap": 6705961795.23, "pe_ratio": 35.7583, "earnings_yield": 0.0329, "ebitda_to_ev": 0.0445, "shareholder_yield": 0.0124, "roe": 0.1259, "piotroski_f_score": 8, "momentum_12_1": 1.2255, "volatility_252d": 0.3523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 35.7583, "ev_ebitda": 22.4601, "earnings_yield": 0.0329, "fcf_yield": 0.0402, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.1259, "roic": 0.1359, "gross_margin": 0.1005, "fcf_margin": 0.0622, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0864, "eps_growth_1y": 0.3142, "fcf_growth_1y": -0.4964 }, "momentum": { "price_return_12m": 0.8594, "momentum_12_1": 1.2255, "relative_strength": 0.6633 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.31, "momentum_percentile": 0.93, "growth_composite": 28, "yield_composite": 72, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 273.01, "os": 0.19, "value": 0.07, "quality": 0.31, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.9513, "earnings_yield": 0.0302, "shareholder_yield": 0.0114, "roe": 0.1259, "momentum_12_1": 1.0062 }, { "week_end_date": "2026-06-14", "price": 295.02, "os": 0.17, "value": 0.06, "quality": 0.32, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.0915, "earnings_yield": 0.0279, "shareholder_yield": 0.0106, "roe": 0.1259, "momentum_12_1": 0.9846 }, { "week_end_date": "2026-06-21", "price": 299.97, "os": 0.18, "value": 0.06, "quality": 0.31, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.7978, "earnings_yield": 0.0275, "shareholder_yield": 0.0104, "roe": 0.1259, "momentum_12_1": 1.0328 }, { "week_end_date": "2026-06-28", "price": 287.44, "os": 0.17, "value": 0.07, "quality": 0.31, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.0101, "earnings_yield": 0.0287, "shareholder_yield": 0.0108, "roe": 0.1259, "momentum_12_1": 0.9801 }, { "week_end_date": "2026-07-05", "price": 275.11, "os": 0.19, "value": 0.07, "quality": 0.33, "momentum": 0.92, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 39.2509, "earnings_yield": 0.03, "shareholder_yield": 0.0113, "roe": 0.1259, "momentum_12_1": 0.9501 }, { "week_end_date": "2026-07-12", "price": 267.27, "os": 0.2, "value": 0.08, "quality": 0.32, "momentum": 0.94, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 38.1324, "earnings_yield": 0.0309, "shareholder_yield": 0.0117, "roe": 0.1259, "momentum_12_1": 1.2028 }, { "week_end_date": "2026-07-19", "price": 250.63, "os": 0.2, "value": 0.09, "quality": 0.31, "momentum": 0.93, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 35.7583, "earnings_yield": 0.0329, "shareholder_yield": 0.0124, "roe": 0.1259, "momentum_12_1": 1.2255 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 175455000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": -65336000, "shares_issued": 0, "net_debt_issued": -115817000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 175455000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": -65336000, "shares_issued": 0, "net_debt_issued": -115817000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 175455000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": -65336000, "shares_issued": 0, "net_debt_issued": -115817000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 175455000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": -65336000, "shares_issued": 0, "net_debt_issued": -115817000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 175455000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": -65336000, "shares_issued": 0, "net_debt_issued": -115817000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 175455000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": -65336000, "shares_issued": 0, "net_debt_issued": -115817000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3960827000, "cost_of_revenue": 3582297000, "gross_profit": 378530000, "ebit": 158408000, "ebitda": 236255000, "pretax_income": 129532000, "tax_provision": 17717000, "net_income": 111815000, "net_income_to_common": 111815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345109000, "total_current_assets": 2477150000, "total_assets": 3153821000, "short_term_debt": 157325000, "long_term_debt": 89993000, "total_debt": 279593000, "total_liabilities": 1828996000, "total_equity": 1324825000, "shares_outstanding": 27909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436502000, "capital_expenditure": 95182000, "free_cash_flow": 531684000, "dividends_paid": null, "share_repurchases": -55686000, "shares_issued": 210000, "net_debt_issued": -188956000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3960827000, "cost_of_revenue": 3582297000, "gross_profit": 378530000, "ebit": 158408000, "ebitda": 236255000, "pretax_income": 129532000, "tax_provision": 17717000, "net_income": 111815000, "net_income_to_common": 111815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345109000, "total_current_assets": 2477150000, "total_assets": 3153821000, "short_term_debt": 157325000, "long_term_debt": 89993000, "total_debt": 279593000, "total_liabilities": 1828996000, "total_equity": 1324825000, "shares_outstanding": 27909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436502000, "capital_expenditure": 95182000, "free_cash_flow": 531684000, "dividends_paid": null, "share_repurchases": -55686000, "shares_issued": 210000, "net_debt_issued": -188956000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61299000, "ebitda": 80556000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 150870000, "long_term_debt": 91034000, "total_debt": 267673000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": -21039000, "shares_issued": null, "net_debt_issued": 76190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61299000, "ebitda": 80556000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 150870000, "long_term_debt": 91034000, "total_debt": 267673000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": -21039000, "shares_issued": null, "net_debt_issued": 76190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61299000, "ebitda": 80556000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 143112000, "long_term_debt": 91034000, "total_debt": 259915000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": -21039000, "shares_issued": null, "net_debt_issued": 76190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61299000, "ebitda": 80556000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 143112000, "long_term_debt": 91034000, "total_debt": 259915000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": -21039000, "shares_issued": null, "net_debt_issued": 76190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61299000, "ebitda": 80556000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 143112000, "long_term_debt": 91034000, "total_debt": 259915000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": -21039000, "shares_issued": null, "net_debt_issued": 76190000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61837000, "ebitda": 61837000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 143112000, "long_term_debt": 91034000, "total_debt": 259915000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": -21039000, "shares_issued": null, "net_debt_issued": 76190000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 53920000, "ebitda": 73156000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 220573000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": -22391000, "shares_issued": null, "net_debt_issued": 18447000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 53920000, "ebitda": 73156000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 220573000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": -22391000, "shares_issued": null, "net_debt_issued": 18447000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 53920000, "ebitda": 73156000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 220573000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": -22391000, "shares_issued": null, "net_debt_issued": 18447000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 53920000, "ebitda": 73156000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 220573000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": -22391000, "shares_issued": null, "net_debt_issued": 18447000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 53920000, "ebitda": 73156000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 220573000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": -22391000, "shares_issued": null, "net_debt_issued": 18447000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 54464000, "ebitda": 53920000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 220573000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": -22391000, "shares_issued": null, "net_debt_issued": 18447000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }