{ "ticker": { "uuid": "f242c081-74ce-4f9e-a2d8-7a678edde976", "symbol": "PLXS", "name": "Plexus Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/f242c081-74ce-4f9e-a2d8-7a678edde976/", "api_url": "https://sharemaestro.com/factors/api/tickers/f242c081-74ce-4f9e-a2d8-7a678edde976/" }, "ticker_metadata": { "id": 7718, "uuid": "f242c081-74ce-4f9e-a2d8-7a678edde976", "symbol": "PLXS", "name": "Plexus Corp", "asset_type": "equity", "market_cap": 7167778000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Plexus Corp. The company is headquartered in Neenah, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f242c081-74ce-4f9e-a2d8-7a678edde976", "symbol": "PLXS", "name": "Plexus Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/f242c081-74ce-4f9e-a2d8-7a678edde976/", "api_url": "https://sharemaestro.com/factors/api/tickers/f242c081-74ce-4f9e-a2d8-7a678edde976/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.06, "quality": 0.26, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 273.01, "market_cap": 7472010690, "pe_ratio": 39.8431, "earnings_yield": 0.0251, "ebitda_to_ev": 0.035, "shareholder_yield": 0, "roe": 0.1259, "piotroski_f_score": 8, "momentum_12_1": 1.0062, "volatility_252d": 0.346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.121025+00:00", "batch_id": "" }, "size": { "price_close": 273.01, "market_cap": 7472010690, "market_cap_usd": 7472010690, "enterprise_value": 7403023690, "shares_outstanding": 27369000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.8431, "pb_ratio": 5.0154, "ptbv_ratio": 5.0154, "ps_ratio": 1.7335, "pcf_ratio": 43.4467, "pfcf_ratio": 27.8631, "ev_ebitda": 28.5788, "ev_ebit": 33.5409, "ev_sales": 1.7175, "ev_fcf": 27.6058, "earnings_yield": 0.0251, "fcf_yield": 0.0362, "price_to_sales": 1.7335, "price_to_book": 5.0154, "price_to_cashflow": 43.4467, "ebitda_to_ev": 0.035, "sales_yield": 0.5822 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1005, "operating_margin": 0.0512, "net_margin": 0.0435, "ebitda_margin": 0.0601, "fcf_margin": 0.0622, "roe": 0.1259, "roa": 0.0558, "roic": 0.1398, "roc_greenblatt": null, "asset_turnover": 1.2825, "cash_conversion": 1.43, "accruals_ratio": 0.0046, "sbc_to_revenue": 0.0072, "piotroski_f_score": 8, "altman_z_score": 5.0947, "earnings_stability_5y": 0.1989, "revenue_stability_5y": 0.107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1289, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.256, "net_debt_to_ebitda": -0.2663, "debt_to_assets": 0.0697, "interest_coverage": 19.6646, "current_ratio": 1.5402, "quick_ratio": 0.7379, "net_debt": -68987000, "local_beta": 0.0008, "volatility_252d": 0.346, "volatility_60d": 0.8154, "max_drawdown_12m": -0.1196, "risk_adjusted_momentum": 2.9081 }, "growth": { "revenue_growth_1y": 0.0864, "revenue_growth_3y_cagr": 0.019, "revenue_growth_5y_cagr": 0.0353, "eps_growth_1y": 0.3142, "eps_growth_3y_cagr": 0.0774, "eps_growth_5y_cagr": 0.0803, "fcf_growth_1y": -0.4964, "book_value_growth_1y": 0.1096, "revenue_growth": 0.0864, "earnings_growth": 0.3142 }, "momentum": { "price_return_1m": 0.0242, "price_return_3m": 0.4686, "price_return_6m": 0.8156, "price_return_9m": 0.9645, "price_return_12m": 1.0549, "price_return_12m_ex1m": 1.0062, "momentum_6m": 0.8156, "momentum_12m": 1.0549, "momentum_12_1": 1.0062, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2151, "relative_strength": 0.8969 }, "raw_ttm": { "revenue_ttm": 4310283000, "gross_profit_ttm": 433385000, "ebit_ttm": 220716000, "ebitda_ttm": 259039000, "net_income_ttm": 187536000, "eps_diluted_ttm": 6.8521, "operating_cash_flow_ttm": 171981000, "capital_expenditure_ttm": 96188000, "fcf_ttm": 268169000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11224000, "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_current_liabilities": 1712280000, "net_ppe": null, "total_assets": 3360969000, "total_debt": 234146000, "total_equity": 1489800000, "net_working_capital": 764902000, "book_value_per_share": 54.4338, "retained_earnings": 2087019000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.4338 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 43, "rank_pcf": 92, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 9, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11 }, "composites": { "value_composite": 94, "quality_composite": 74, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 99, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1249, "os_score": 0.14, "value_percentile": 0.06, "quality_percentile": 0.26, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2373, "ticker_id": 7718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.121025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 273.01, "market_cap": 7472010690, "market_cap_usd": 7472010690, "enterprise_value": 7403023690, "shares_outstanding": 27369000, "fx_rate_to_usd": null, "pe_ratio": 39.84307381, "pb_ratio": 5.01544549, "ptbv_ratio": 5.01544549, "ps_ratio": 1.73353135, "pcf_ratio": 43.44672196, "pfcf_ratio": 27.86306654, "ev_ebitda": 28.57879968, "ev_ebit": 33.54094714, "ev_sales": 1.71752613, "ev_fcf": 27.60581458, "earnings_yield": 0.02509847, "fcf_yield": 0.03622425, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10054676, "operating_margin": 0.05120685, "net_margin": 0.04350898, "ebitda_margin": 0.06009791, "fcf_margin": 0.0622161, "roe": 0.12587998, "roa": 0.05579819, "roic": 0.13978578, "roc_greenblatt": null, "asset_turnover": 1.28245247, "cash_conversion": 1.42996011, "accruals_ratio": 0.00462813, "sbc_to_revenue": 0.00723433, "debt_to_equity": 1.25598671, "net_debt_to_ebitda": -0.26631897, "debt_to_assets": 0.06966622, "interest_coverage": 19.66464718, "current_ratio": 1.54017042, "quick_ratio": 0.73788808, "net_debt": -68987000, "revenue_growth_1y": 0.08636706, "revenue_growth_3y_cagr": 0.01901652, "revenue_growth_5y_cagr": 0.03532065, "eps_growth_1y": 0.31418841, "eps_growth_3y_cagr": 0.07738615, "eps_growth_5y_cagr": 0.08033741, "fcf_growth_1y": -0.49635557, "book_value_growth_1y": 0.10959627, "piotroski_f_score": 8, "altman_z_score": 5.09467836, "earnings_stability_5y": 0.198913, "revenue_stability_5y": 0.107032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0242356, "price_return_3m": 0.46858526, "price_return_6m": 0.81558822, "price_return_9m": 0.96452472, "price_return_12m": 1.05486979, "price_return_12m_ex1m": 1.00624718, "distance_from_52w_high": 0, "distance_from_52w_low": 1.21509128, "relative_strength": 0.89692874, "local_beta": 0.0008, "volatility_252d": 0.346015, "volatility_60d": 0.81538, "max_drawdown_12m": -0.11964286, "revenue_ttm": 4310283000, "gross_profit_ttm": 433385000, "ebit_ttm": 220716000, "ebitda_ttm": 259039000, "net_income_ttm": 187536000, "eps_diluted_ttm": 6.85213197, "operating_cash_flow_ttm": 171981000, "capital_expenditure_ttm": 96188000, "fcf_ttm": 268169000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11224000, "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_current_liabilities": 1712280000, "net_ppe": null, "total_assets": 3360969000, "total_debt": 234146000, "total_equity": 1489800000, "net_working_capital": 764902000, "book_value_per_share": 54.43384851, "retained_earnings": 2087019000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.43384851, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 43, "rank_pcf": 92, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 9, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 74, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 99, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 273.01, "os": 0.14, "value": 0.06, "quality": 0.26, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 39.8431, "earnings_yield": 0.0251, "shareholder_yield": 0, "roe": 0.1259, "momentum_12_1": 1.0062, "complete_fields": { "id": 2373, "ticker_id": 7718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.121025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 273.01, "market_cap": 7472010690, "market_cap_usd": 7472010690, "enterprise_value": 7403023690, "shares_outstanding": 27369000, "fx_rate_to_usd": null, "pe_ratio": 39.84307381, "pb_ratio": 5.01544549, "ptbv_ratio": 5.01544549, "ps_ratio": 1.73353135, "pcf_ratio": 43.44672196, "pfcf_ratio": 27.86306654, "ev_ebitda": 28.57879968, "ev_ebit": 33.54094714, "ev_sales": 1.71752613, "ev_fcf": 27.60581458, "earnings_yield": 0.02509847, "fcf_yield": 0.03622425, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10054676, "operating_margin": 0.05120685, "net_margin": 0.04350898, "ebitda_margin": 0.06009791, "fcf_margin": 0.0622161, "roe": 0.12587998, "roa": 0.05579819, "roic": 0.13978578, "roc_greenblatt": null, "asset_turnover": 1.28245247, "cash_conversion": 1.42996011, "accruals_ratio": 0.00462813, "sbc_to_revenue": 0.00723433, "debt_to_equity": 1.25598671, "net_debt_to_ebitda": -0.26631897, "debt_to_assets": 0.06966622, "interest_coverage": 19.66464718, "current_ratio": 1.54017042, "quick_ratio": 0.73788808, "net_debt": -68987000, "revenue_growth_1y": 0.08636706, "revenue_growth_3y_cagr": 0.01901652, "revenue_growth_5y_cagr": 0.03532065, "eps_growth_1y": 0.31418841, "eps_growth_3y_cagr": 0.07738615, "eps_growth_5y_cagr": 0.08033741, "fcf_growth_1y": -0.49635557, "book_value_growth_1y": 0.10959627, "piotroski_f_score": 8, "altman_z_score": 5.09467836, "earnings_stability_5y": 0.198913, "revenue_stability_5y": 0.107032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0242356, "price_return_3m": 0.46858526, "price_return_6m": 0.81558822, "price_return_9m": 0.96452472, "price_return_12m": 1.05486979, "price_return_12m_ex1m": 1.00624718, "distance_from_52w_high": 0, "distance_from_52w_low": 1.21509128, "relative_strength": 0.89692874, "local_beta": 0.0008, "volatility_252d": 0.346015, "volatility_60d": 0.81538, "max_drawdown_12m": -0.11964286, "revenue_ttm": 4310283000, "gross_profit_ttm": 433385000, "ebit_ttm": 220716000, "ebitda_ttm": 259039000, "net_income_ttm": 187536000, "eps_diluted_ttm": 6.85213197, "operating_cash_flow_ttm": 171981000, "capital_expenditure_ttm": 96188000, "fcf_ttm": 268169000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11224000, "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_current_liabilities": 1712280000, "net_ppe": null, "total_assets": 3360969000, "total_debt": 234146000, "total_equity": 1489800000, "net_working_capital": 764902000, "book_value_per_share": 54.43384851, "retained_earnings": 2087019000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.43384851, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 43, "rank_pcf": 92, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 74, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 34, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 9, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 74, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 99, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "ebit": 199623000, "ebitda": 277415000, "pretax_income": 188018000, "tax_provision": 15133000, "net_income": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 146033000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249231000, "capital_expenditure": 95264000, "free_cash_flow": 344495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148282, "ticker_id": 7718, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199623000", "ebitda": "277415000", "netIncome": "172885000", "grossProfit": "406514000", "depreciation": "None", "totalRevenue": "4032966000", "costOfRevenue": "3626452000", "interestIncome": "3922000", "incomeBeforeTax": "188018000", "interestExpense": "11605000", "operatingIncome": "202371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15133000", "reportedCurrency": "USD", "netInterestIncome": "-7683000", "nonInterestIncome": "None", "operatingExpenses": "204143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77792000", "sellingGeneralAndAdministrative": "199460000", "netIncomeFromContinuingOperations": "172885000" }, "balance": { "goodwill": "None", "inventory": "1229839000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3137110000", "longTermDebt": "91987000", "shortTermDebt": "54046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1996028000", "totalLiabilities": "1682522000", "otherCurrentAssets": "54969000", "totalCurrentAssets": "2398793000", "currentLongTermDebt": "45793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738317000", "currentAccountsPayable": "726597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175455000", "totalShareholderEquity": "1454588000", "capitalLeaseObligations": "29422000", "otherCurrentLiabilities": "162190000", "totalCurrentLiabilities": "1518683000", "otherNonCurrentLiabilities": "36430000", "totalNonCurrentLiabilities": "163838999", "cashAndShortTermInvestments": "306758000", "commonStockSharesOutstanding": "27616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "84862000", "operatingCashflow": "249231000", "capitalExpenditures": "95264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196404000", "cashflowFromInvestment": "-95611000", "stockBasedCompensation": "30268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4032966000, "cost_of_revenue": 3626452000, "gross_profit": 406514000, "research_and_development": null, "selling_general_admin": 199460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199623000, "depreciation_amortisation": 77792000, "ebitda": 277415000, "interest_expense": 11605000, "interest_income": null, "other_non_operating": null, "pretax_income": 188018000, "tax_provision": 15133000, "effective_tax_rate": null, "net_income": 172885000, "net_income_continuing_ops": 172885000, "net_income_to_common": 172885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306758000, "short_term_investments": null, "net_receivables": 807227000, "inventory": 1229839000, "other_current_assets": null, "total_current_assets": 2398793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738317000, "total_assets": 3137110000, "short_term_debt": 54046000, "accounts_payable": 726597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518683000, "long_term_debt": 91987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163838999, "total_liabilities": 1682522000, "total_debt": 146033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1996028000, "total_equity": 1454588000, "shares_outstanding": 27616000, "operating_cash_flow": 249231000, "stock_based_compensation": 30268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196404000, "free_cash_flow": 344495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199623000", "ebitda": "277415000", "netIncome": "172885000", "grossProfit": "406514000", "depreciation": "None", "totalRevenue": "4032966000", "costOfRevenue": "3626452000", "interestIncome": "3922000", "incomeBeforeTax": "188018000", "interestExpense": "11605000", "operatingIncome": "202371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15133000", "reportedCurrency": "USD", "netInterestIncome": "-7683000", "nonInterestIncome": "None", "operatingExpenses": "204143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77792000", "sellingGeneralAndAdministrative": "199460000", "netIncomeFromContinuingOperations": "172885000" }, "balance": { "goodwill": "None", "inventory": "1229839000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3137110000", "longTermDebt": "91987000", "shortTermDebt": "54046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1996028000", "totalLiabilities": "1682522000", "otherCurrentAssets": "54969000", "totalCurrentAssets": "2398793000", "currentLongTermDebt": "45793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738317000", "currentAccountsPayable": "726597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175455000", "totalShareholderEquity": "1454588000", "capitalLeaseObligations": "29422000", "otherCurrentLiabilities": "162190000", "totalCurrentLiabilities": "1518683000", "otherNonCurrentLiabilities": "36430000", "totalNonCurrentLiabilities": "163838999", "cashAndShortTermInvestments": "306758000", "commonStockSharesOutstanding": "27616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "84862000", "operatingCashflow": "249231000", "capitalExpenditures": "95264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196404000", "cashflowFromInvestment": "-95611000", "stockBasedCompensation": "30268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 3960827000, "cost_of_revenue": 3582297000, "gross_profit": 378530000, "ebit": 158408000, "ebitda": 236255000, "pretax_income": 129532000, "tax_provision": 17717000, "net_income": 111815000, "net_income_to_common": 111815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345109000, "total_current_assets": 2477150000, "total_assets": 3153821000, "short_term_debt": 157325000, "long_term_debt": 89993000, "total_debt": 247318000, "total_liabilities": 1828996000, "total_equity": 1324825000, "shares_outstanding": 27909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436502000, "capital_expenditure": 95182000, "free_cash_flow": 531684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148287, "ticker_id": 7718, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158408000", "ebitda": "236255000", "netIncome": "111815000", "grossProfit": "378530000", "depreciation": "None", "totalRevenue": "3960827000", "costOfRevenue": "3582297000", "interestIncome": "3860000", "incomeBeforeTax": "129532000", "interestExpense": "28876000", "operatingIncome": "167732000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17717000", "reportedCurrency": "USD", "netInterestIncome": "-25016000", "nonInterestIncome": "None", "operatingExpenses": "210798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3582297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77847000", "sellingGeneralAndAdministrative": "190541000", "netIncomeFromContinuingOperations": "111815000" }, "balance": { "goodwill": "None", "inventory": "1311434000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3153821000", "longTermDebt": "89993000", "shortTermDebt": "157325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1823143000", "totalLiabilities": "1828996000", "otherCurrentAssets": "77681000", "totalCurrentAssets": "2477150000", "currentLongTermDebt": "157325000", "longTermInvestments": "None", "shortTermInvestments": "2353000", "currentNetReceivables": "742926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676671000", "currentAccountsPayable": "606378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279593000", "totalShareholderEquity": "1324825000", "capitalLeaseObligations": "32275000", "otherCurrentLiabilities": "170439000", "totalCurrentLiabilities": "1643294000", "otherNonCurrentLiabilities": "38002000", "totalNonCurrentLiabilities": "185702000", "cashAndShortTermInvestments": "345109000", "commonStockSharesOutstanding": "27909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "262266000", "operatingCashflow": "436502000", "capitalExpenditures": "95182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255586000", "cashflowFromInvestment": "-94947000", "stockBasedCompensation": "30314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3960827000, "cost_of_revenue": 3582297000, "gross_profit": 378530000, "research_and_development": null, "selling_general_admin": 190541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158408000, "depreciation_amortisation": 77847000, "ebitda": 236255000, "interest_expense": 28876000, "interest_income": null, "other_non_operating": null, "pretax_income": 129532000, "tax_provision": 17717000, "effective_tax_rate": null, "net_income": 111815000, "net_income_continuing_ops": 111815000, "net_income_to_common": 111815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345109000, "short_term_investments": 2353000, "net_receivables": 742926000, "inventory": 1311434000, "other_current_assets": null, "total_current_assets": 2477150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676671000, "total_assets": 3153821000, "short_term_debt": 157325000, "accounts_payable": 606378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643294000, "long_term_debt": 89993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185702000, "total_liabilities": 1828996000, "total_debt": 247318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823143000, "total_equity": 1324825000, "shares_outstanding": 27909000, "operating_cash_flow": 436502000, "stock_based_compensation": 30314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255586000, "free_cash_flow": 531684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158408000", "ebitda": "236255000", "netIncome": "111815000", "grossProfit": "378530000", "depreciation": "None", "totalRevenue": "3960827000", "costOfRevenue": "3582297000", "interestIncome": "3860000", "incomeBeforeTax": "129532000", "interestExpense": "28876000", "operatingIncome": "167732000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17717000", "reportedCurrency": "USD", "netInterestIncome": "-25016000", "nonInterestIncome": "None", "operatingExpenses": "210798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3582297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77847000", "sellingGeneralAndAdministrative": "190541000", "netIncomeFromContinuingOperations": "111815000" }, "balance": { "goodwill": "None", "inventory": "1311434000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3153821000", "longTermDebt": "89993000", "shortTermDebt": "157325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1823143000", "totalLiabilities": "1828996000", "otherCurrentAssets": "77681000", "totalCurrentAssets": "2477150000", "currentLongTermDebt": "157325000", "longTermInvestments": "None", "shortTermInvestments": "2353000", "currentNetReceivables": "742926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676671000", "currentAccountsPayable": "606378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279593000", "totalShareholderEquity": "1324825000", "capitalLeaseObligations": "32275000", "otherCurrentLiabilities": "170439000", "totalCurrentLiabilities": "1643294000", "otherNonCurrentLiabilities": "38002000", "totalNonCurrentLiabilities": "185702000", "cashAndShortTermInvestments": "345109000", "commonStockSharesOutstanding": "27909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "262266000", "operatingCashflow": "436502000", "capitalExpenditures": "95182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255586000", "cashflowFromInvestment": "-94947000", "stockBasedCompensation": "30314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 4210305000, "cost_of_revenue": 3815751000, "gross_profit": 394554000, "ebit": 192555000, "ebitda": 262313000, "pretax_income": 161013000, "tax_provision": 21919000, "net_income": 139094000, "net_income_to_common": 139094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256233000, "total_current_assets": 2672223000, "total_assets": 3321172000, "short_term_debt": 240205000, "long_term_debt": 190853000, "total_debt": 431058000, "total_liabilities": 2106790000, "total_equity": 1214382000, "shares_outstanding": 28114000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165822000, "capital_expenditure": 104049000, "free_cash_flow": 269871000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148292, "ticker_id": 7718, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192555000", "ebitda": "262313000", "netIncome": "139094000", "grossProfit": "394554000", "depreciation": "None", "totalRevenue": "4210305000", "costOfRevenue": "3815751000", "interestIncome": "3138000", "incomeBeforeTax": "161013000", "interestExpense": "31542000", "operatingIncome": "195820000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21919000", "reportedCurrency": "USD", "netInterestIncome": "-28404000", "nonInterestIncome": "None", "operatingExpenses": "198734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3815751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69758000", "sellingGeneralAndAdministrative": "175640000", "netIncomeFromContinuingOperations": "139094000" }, "balance": { "goodwill": "None", "inventory": "1562037000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3321172000", "longTermDebt": "190853000", "shortTermDebt": "240205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1711328000", "totalLiabilities": "2106790000", "otherCurrentAssets": "50114000", "totalCurrentAssets": "2672223000", "currentLongTermDebt": "240205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648949000", "currentAccountsPayable": "646610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469610000", "totalShareholderEquity": "1214382000", "capitalLeaseObligations": "38552000", "otherCurrentLiabilities": "134119000", "totalCurrentLiabilities": "1812667000", "otherNonCurrentLiabilities": "28986000", "totalNonCurrentLiabilities": "294123000", "cashAndShortTermInvestments": "256233000", "commonStockSharesOutstanding": "28114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139094000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48613000", "operatingCashflow": "165822000", "capitalExpenditures": "104049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92725000", "cashflowFromInvestment": "-93304000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4210305000, "cost_of_revenue": 3815751000, "gross_profit": 394554000, "research_and_development": null, "selling_general_admin": 175640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192555000, "depreciation_amortisation": 69758000, "ebitda": 262313000, "interest_expense": 31542000, "interest_income": null, "other_non_operating": null, "pretax_income": 161013000, "tax_provision": 21919000, "effective_tax_rate": null, "net_income": 139094000, "net_income_continuing_ops": 139094000, "net_income_to_common": 139094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256233000, "short_term_investments": null, "net_receivables": 803839000, "inventory": 1562037000, "other_current_assets": null, "total_current_assets": 2672223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648949000, "total_assets": 3321172000, "short_term_debt": 240205000, "accounts_payable": 646610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812667000, "long_term_debt": 190853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294123000, "total_liabilities": 2106790000, "total_debt": 431058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711328000, "total_equity": 1214382000, "shares_outstanding": 28114000, "operating_cash_flow": 165822000, "stock_based_compensation": 21300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93304000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92725000, "free_cash_flow": 269871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192555000", "ebitda": "262313000", "netIncome": "139094000", "grossProfit": "394554000", "depreciation": "None", "totalRevenue": "4210305000", "costOfRevenue": "3815751000", "interestIncome": "3138000", "incomeBeforeTax": "161013000", "interestExpense": "31542000", "operatingIncome": "195820000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21919000", "reportedCurrency": "USD", "netInterestIncome": "-28404000", "nonInterestIncome": "None", "operatingExpenses": "198734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3815751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69758000", "sellingGeneralAndAdministrative": "175640000", "netIncomeFromContinuingOperations": "139094000" }, "balance": { "goodwill": "None", "inventory": "1562037000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3321172000", "longTermDebt": "190853000", "shortTermDebt": "240205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1711328000", "totalLiabilities": "2106790000", "otherCurrentAssets": "50114000", "totalCurrentAssets": "2672223000", "currentLongTermDebt": "240205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648949000", "currentAccountsPayable": "646610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469610000", "totalShareholderEquity": "1214382000", "capitalLeaseObligations": "38552000", "otherCurrentLiabilities": "134119000", "totalCurrentLiabilities": "1812667000", "otherNonCurrentLiabilities": "28986000", "totalNonCurrentLiabilities": "294123000", "cashAndShortTermInvestments": "256233000", "commonStockSharesOutstanding": "28114000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139094000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48613000", "operatingCashflow": "165822000", "capitalExpenditures": "104049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92725000", "cashflowFromInvestment": "-93304000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 3811368000, "cost_of_revenue": 3464139000, "gross_profit": 347229000, "ebit": 174161000, "ebitda": 236850000, "pretax_income": 158303000, "tax_provision": 20060000, "net_income": 138243000, "net_income_to_common": 138243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274805000, "total_current_assets": 2816122000, "total_assets": 3393225000, "short_term_debt": 273971000, "long_term_debt": 187776000, "total_debt": 461747000, "total_liabilities": 2297494000, "total_equity": 1095731000, "shares_outstanding": 28439000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26240000, "capital_expenditure": 101612000, "free_cash_flow": 75372000, "dividends_paid": 480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148297, "ticker_id": 7718, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174161000", "ebitda": "236850000", "netIncome": "138243000", "grossProfit": "347229000", "depreciation": "None", "totalRevenue": "3811368000", "costOfRevenue": "3464139000", "interestIncome": "1305000", "incomeBeforeTax": "158303000", "interestExpense": "15858000", "operatingIncome": "178185000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "20060000", "reportedCurrency": "USD", "netInterestIncome": "-14553000", "nonInterestIncome": "None", "operatingExpenses": "169044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4024000", "costofGoodsAndServicesSold": "3464139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62689000", "sellingGeneralAndAdministrative": "167023000", "netIncomeFromContinuingOperations": "138243000" }, "balance": { "goodwill": "None", "inventory": "1602783000", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "3393225000", "longTermDebt": "187776000", "shortTermDebt": "273971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1572234000", "totalLiabilities": "2297494000", "otherCurrentAssets": "62298000", "totalCurrentAssets": "2816122000", "currentLongTermDebt": "273971000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577103000", "currentAccountsPayable": "805583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509839000", "shortLongTermDebtTotal": "495375000", "totalShareholderEquity": "1095731000", "capitalLeaseObligations": "33628000", "otherCurrentLiabilities": "105330000", "totalCurrentLiabilities": "2006189000", "otherNonCurrentLiabilities": "21555000", "totalNonCurrentLiabilities": "291305000", "cashAndShortTermInvestments": "274805000", "commonStockSharesOutstanding": "28439000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138243000", "profitLoss": "None", "dividendPayout": "480000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-652989000", "operatingCashflow": "-26240000", "capitalExpenditures": "101612000", "changeInReceivables": "-230022000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139295000", "cashflowFromInvestment": "-101561000", "stockBasedCompensation": "23336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3811368000, "cost_of_revenue": 3464139000, "gross_profit": 347229000, "research_and_development": null, "selling_general_admin": 167023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174161000, "depreciation_amortisation": 62689000, "ebitda": 236850000, "interest_expense": 15858000, "interest_income": null, "other_non_operating": null, "pretax_income": 158303000, "tax_provision": 20060000, "effective_tax_rate": null, "net_income": 138243000, "net_income_continuing_ops": 138243000, "net_income_to_common": 138243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274805000, "short_term_investments": null, "net_receivables": 876236000, "inventory": 1602783000, "other_current_assets": null, "total_current_assets": 2816122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577103000, "total_assets": 3393225000, "short_term_debt": 273971000, "accounts_payable": 805583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006189000, "long_term_debt": 187776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291305000, "total_liabilities": 2297494000, "total_debt": 461747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572234000, "total_equity": 1095731000, "shares_outstanding": 28439000, "operating_cash_flow": -26240000, "stock_based_compensation": 23336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101561000, "dividends_paid": 480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139295000, "free_cash_flow": 75372000, "net_change_in_cash": 11494000 }, "raw_data": { "income": { "ebit": "174161000", "ebitda": "236850000", "netIncome": "138243000", "grossProfit": "347229000", "depreciation": "None", "totalRevenue": "3811368000", "costOfRevenue": "3464139000", "interestIncome": "1305000", "incomeBeforeTax": "158303000", "interestExpense": "15858000", "operatingIncome": "178185000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "20060000", "reportedCurrency": "USD", "netInterestIncome": "-14553000", "nonInterestIncome": "None", "operatingExpenses": "169044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4024000", "costofGoodsAndServicesSold": "3464139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62689000", "sellingGeneralAndAdministrative": "167023000", "netIncomeFromContinuingOperations": "138243000" }, "balance": { "goodwill": "None", "inventory": "1602783000", "commonStock": "541000", "currentDebt": "None", "investments": "None", "totalAssets": "3393225000", "longTermDebt": "187776000", "shortTermDebt": "273971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1572234000", "totalLiabilities": "2297494000", "otherCurrentAssets": "62298000", "totalCurrentAssets": "2816122000", "currentLongTermDebt": "273971000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577103000", "currentAccountsPayable": "805583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509839000", "shortLongTermDebtTotal": "495375000", "totalShareholderEquity": "1095731000", "capitalLeaseObligations": "33628000", "otherCurrentLiabilities": "105330000", "totalCurrentLiabilities": "2006189000", "otherNonCurrentLiabilities": "21555000", "totalNonCurrentLiabilities": "291305000", "cashAndShortTermInvestments": "274805000", "commonStockSharesOutstanding": "28439000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "274805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138243000", "profitLoss": "None", "dividendPayout": "480000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-652989000", "operatingCashflow": "-26240000", "capitalExpenditures": "101612000", "changeInReceivables": "-230022000", "changeInExchangeRate": "None", "cashflowFromFinancing": "139295000", "cashflowFromInvestment": "-101561000", "stockBasedCompensation": "23336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 3368865000, "cost_of_revenue": 3045569000, "gross_profit": 323296000, "ebit": 174664000, "ebitda": 235678000, "pretax_income": 160411000, "tax_provision": 21499000, "net_income": 138912000, "net_income_to_common": 138912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270172000, "total_current_assets": 1930886000, "total_assets": 2461893000, "short_term_debt": 66313000, "long_term_debt": 187033000, "total_debt": 253346000, "total_liabilities": 1433661000, "total_equity": 1028232000, "shares_outstanding": 29167000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142577000, "capital_expenditure": 57099000, "free_cash_flow": 199676000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148302, "ticker_id": 7718, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174664000", "ebitda": "235678000", "netIncome": "138912000", "grossProfit": "323296000", "depreciation": "None", "totalRevenue": "3368865000", "costOfRevenue": "3045569000", "interestIncome": "1372000", "incomeBeforeTax": "160411000", "interestExpense": "14253000", "operatingIncome": "176268000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "21499000", "reportedCurrency": "USD", "netInterestIncome": "-12881000", "nonInterestIncome": "None", "operatingExpenses": "147028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1604000", "costofGoodsAndServicesSold": "3045569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61014000", "sellingGeneralAndAdministrative": "143761000", "netIncomeFromContinuingOperations": "138912000" }, "balance": { "goodwill": "None", "inventory": "972312000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "2461893000", "longTermDebt": "187033000", "shortTermDebt": "66313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433991000", "totalLiabilities": "1433661000", "otherCurrentAssets": "53435000", "totalCurrentAssets": "1930886000", "currentLongTermDebt": "66313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "634967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531007000", "currentAccountsPayable": "634969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467181000", "shortLongTermDebtTotal": "291316000", "totalShareholderEquity": "1028232000", "capitalLeaseObligations": "37970000", "otherCurrentLiabilities": "222436000", "totalCurrentLiabilities": "1128703000", "otherNonCurrentLiabilities": "26304000", "totalNonCurrentLiabilities": "304958000", "cashAndShortTermInvestments": "270172000", "commonStockSharesOutstanding": "29167000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "270172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138912000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-206510000", "operatingCashflow": "142577000", "capitalExpenditures": "57099000", "changeInReceivables": "-33477000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203885000", "cashflowFromInvestment": "-56973000", "stockBasedCompensation": "24763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3368865000, "cost_of_revenue": 3045569000, "gross_profit": 323296000, "research_and_development": null, "selling_general_admin": 143761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174664000, "depreciation_amortisation": 61014000, "ebitda": 235678000, "interest_expense": 14253000, "interest_income": null, "other_non_operating": null, "pretax_income": 160411000, "tax_provision": 21499000, "effective_tax_rate": null, "net_income": 138912000, "net_income_continuing_ops": 138912000, "net_income_to_common": 138912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270172000, "short_term_investments": null, "net_receivables": 634967000, "inventory": 972312000, "other_current_assets": null, "total_current_assets": 1930886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531007000, "total_assets": 2461893000, "short_term_debt": 66313000, "accounts_payable": 634969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128703000, "long_term_debt": 187033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304958000, "total_liabilities": 1433661000, "total_debt": 253346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433991000, "total_equity": 1028232000, "shares_outstanding": 29167000, "operating_cash_flow": 142577000, "stock_based_compensation": 24763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56973000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203885000, "free_cash_flow": 199676000, "net_change_in_cash": -118281000 }, "raw_data": { "income": { "ebit": "174664000", "ebitda": "235678000", "netIncome": "138912000", "grossProfit": "323296000", "depreciation": "None", "totalRevenue": "3368865000", "costOfRevenue": "3045569000", "interestIncome": "1372000", "incomeBeforeTax": "160411000", "interestExpense": "14253000", "operatingIncome": "176268000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "21499000", "reportedCurrency": "USD", "netInterestIncome": "-12881000", "nonInterestIncome": "None", "operatingExpenses": "147028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1604000", "costofGoodsAndServicesSold": "3045569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61014000", "sellingGeneralAndAdministrative": "143761000", "netIncomeFromContinuingOperations": "138912000" }, "balance": { "goodwill": "None", "inventory": "972312000", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "2461893000", "longTermDebt": "187033000", "shortTermDebt": "66313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1433991000", "totalLiabilities": "1433661000", "otherCurrentAssets": "53435000", "totalCurrentAssets": "1930886000", "currentLongTermDebt": "66313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "634967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531007000", "currentAccountsPayable": "634969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467181000", "shortLongTermDebtTotal": "291316000", "totalShareholderEquity": "1028232000", "capitalLeaseObligations": "37970000", "otherCurrentLiabilities": "222436000", "totalCurrentLiabilities": "1128703000", "otherNonCurrentLiabilities": "26304000", "totalNonCurrentLiabilities": "304958000", "cashAndShortTermInvestments": "270172000", "commonStockSharesOutstanding": "29167000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "270172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138912000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-206510000", "operatingCashflow": "142577000", "capitalExpenditures": "57099000", "changeInReceivables": "-33477000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203885000", "cashflowFromInvestment": "-56973000", "stockBasedCompensation": "24763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 3390394000, "cost_of_revenue": 3077688000, "gross_profit": 312706000, "ebit": 151559000, "ebitda": 208249000, "pretax_income": 135397000, "tax_provision": 17918000, "net_income": 117479000, "net_income_to_common": 117479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385807000, "total_current_assets": 1779159000, "total_assets": 2289848000, "short_term_debt": 146829000, "long_term_debt": 187975000, "total_debt": 334804000, "total_liabilities": 1312368000, "total_equity": 977480000, "shares_outstanding": 29916000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210368000, "capital_expenditure": 50088000, "free_cash_flow": 260456000, "dividends_paid": 12827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148307, "ticker_id": 7718, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151559000", "ebitda": "208249000", "netIncome": "117479000", "grossProfit": "312706000", "depreciation": "None", "totalRevenue": "3390394000", "costOfRevenue": "3077688000", "interestIncome": "1878000", "incomeBeforeTax": "135397000", "interestExpense": "16162000", "operatingIncome": "153372000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "17918000", "reportedCurrency": "USD", "netInterestIncome": "-14284000", "nonInterestIncome": "None", "operatingExpenses": "159334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1813000", "costofGoodsAndServicesSold": "3077688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56690000", "sellingGeneralAndAdministrative": "153331000", "netIncomeFromContinuingOperations": "117479000" }, "balance": { "goodwill": "None", "inventory": "763461000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "2289848000", "longTermDebt": "187975000", "shortTermDebt": "146829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1295079000", "totalLiabilities": "1312368000", "otherCurrentAssets": "33859000", "totalCurrentAssets": "1779159000", "currentLongTermDebt": "146829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "596032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510689000", "currentAccountsPayable": "516297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453540000", "shortLongTermDebtTotal": "371583000", "totalShareholderEquity": "977480000", "capitalLeaseObligations": "36779000", "otherCurrentLiabilities": "126520000", "totalCurrentLiabilities": "1003517000", "otherNonCurrentLiabilities": "23765000", "totalNonCurrentLiabilities": "308851000", "cashAndShortTermInvestments": "385807000", "commonStockSharesOutstanding": "29916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117479000", "profitLoss": "None", "dividendPayout": "12827000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-56420000", "operatingCashflow": "210368000", "capitalExpenditures": "50088000", "changeInReceivables": "8796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1458000", "cashflowFromInvestment": "-49851000", "stockBasedCompensation": "24280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159059000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3390394000, "cost_of_revenue": 3077688000, "gross_profit": 312706000, "research_and_development": null, "selling_general_admin": 153331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151559000, "depreciation_amortisation": 56690000, "ebitda": 208249000, "interest_expense": 16162000, "interest_income": null, "other_non_operating": null, "pretax_income": 135397000, "tax_provision": 17918000, "effective_tax_rate": null, "net_income": 117479000, "net_income_continuing_ops": 117479000, "net_income_to_common": 117479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385807000, "short_term_investments": null, "net_receivables": 596032000, "inventory": 763461000, "other_current_assets": null, "total_current_assets": 1779159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510689000, "total_assets": 2289848000, "short_term_debt": 146829000, "accounts_payable": 516297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003517000, "long_term_debt": 187975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308851000, "total_liabilities": 1312368000, "total_debt": 334804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1295079000, "total_equity": 977480000, "shares_outstanding": 29916000, "operating_cash_flow": 210368000, "stock_based_compensation": 24280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49851000, "dividends_paid": 12827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1458000, "free_cash_flow": 260456000, "net_change_in_cash": 159059000 }, "raw_data": { "income": { "ebit": "151559000", "ebitda": "208249000", "netIncome": "117479000", "grossProfit": "312706000", "depreciation": "None", "totalRevenue": "3390394000", "costOfRevenue": "3077688000", "interestIncome": "1878000", "incomeBeforeTax": "135397000", "interestExpense": "16162000", "operatingIncome": "153372000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "17918000", "reportedCurrency": "USD", "netInterestIncome": "-14284000", "nonInterestIncome": "None", "operatingExpenses": "159334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1813000", "costofGoodsAndServicesSold": "3077688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56690000", "sellingGeneralAndAdministrative": "153331000", "netIncomeFromContinuingOperations": "117479000" }, "balance": { "goodwill": "None", "inventory": "763461000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "2289848000", "longTermDebt": "187975000", "shortTermDebt": "146829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1295079000", "totalLiabilities": "1312368000", "otherCurrentAssets": "33859000", "totalCurrentAssets": "1779159000", "currentLongTermDebt": "146829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "596032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510689000", "currentAccountsPayable": "516297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453540000", "shortLongTermDebtTotal": "371583000", "totalShareholderEquity": "977480000", "capitalLeaseObligations": "36779000", "otherCurrentLiabilities": "126520000", "totalCurrentLiabilities": "1003517000", "otherNonCurrentLiabilities": "23765000", "totalNonCurrentLiabilities": "308851000", "cashAndShortTermInvestments": "385807000", "commonStockSharesOutstanding": "29916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117479000", "profitLoss": "None", "dividendPayout": "12827000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-56420000", "operatingCashflow": "210368000", "capitalExpenditures": "50088000", "changeInReceivables": "8796000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1458000", "cashflowFromInvestment": "-49851000", "stockBasedCompensation": "24280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "159059000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 3164434000, "cost_of_revenue": 2872596000, "gross_profit": 291838000, "ebit": 138808000, "ebitda": 191014000, "pretax_income": 125955000, "tax_provision": 17339000, "net_income": 108616000, "net_income_to_common": 108616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223761000, "total_current_assets": 1538291000, "total_assets": 2000883000, "short_term_debt": 100702000, "long_term_debt": 187278000, "total_debt": 287980000, "total_liabilities": 1135307000, "total_equity": 865576000, "shares_outstanding": 31074000, "goodwill_and_intangibles": 13800000 }, "cash_flow": { "operating_cash_flow": 115300000, "capital_expenditure": 90600000, "free_cash_flow": 205900000, "dividends_paid": 2614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148312, "ticker_id": 7718, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138808000", "ebitda": "191014000", "netIncome": "108616000", "grossProfit": "291838000", "depreciation": "None", "totalRevenue": "3164434000", "costOfRevenue": "2872596000", "interestIncome": "1949000", "incomeBeforeTax": "125955000", "interestExpense": "12853000", "operatingIncome": "142055000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "17339000", "reportedCurrency": "USD", "netInterestIncome": "-10904000", "nonInterestIncome": "None", "operatingExpenses": "149783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3247000", "costofGoodsAndServicesSold": "2872596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52206000", "sellingGeneralAndAdministrative": "148105000", "netIncomeFromContinuingOperations": "108616000" }, "balance": { "goodwill": "6900000", "inventory": "700938000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "2000883000", "longTermDebt": "187278000", "shortTermDebt": "100702000", "treasuryStock": "-893247000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "6900000", "reportedCurrency": "USD", "retainedEarnings": "1178677000", "totalLiabilities": "1135307000", "otherCurrentAssets": "34467000", "totalCurrentAssets": "1538291000", "currentLongTermDebt": "100702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "579125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462592000", "currentAccountsPayable": "444944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384224000", "shortLongTermDebtTotal": "287980000", "totalShareholderEquity": "865576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120444000", "totalCurrentLiabilities": "865503000", "otherNonCurrentLiabilities": "77221000", "totalNonCurrentLiabilities": "269804000", "cashAndShortTermInvestments": "223761000", "commonStockSharesOutstanding": "31074000", "intangibleAssetsExcludingGoodwill": "6900000", "cashAndCashEquivalentsAtCarryingValue": "223761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108616000", "profitLoss": "None", "dividendPayout": "2614000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "18798000", "operatingCashflow": "115300000", "capitalExpenditures": "90600000", "changeInReceivables": "-96694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97219000", "cashflowFromInvestment": "-89359000", "stockBasedCompensation": "21335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3164434000, "cost_of_revenue": 2872596000, "gross_profit": 291838000, "research_and_development": null, "selling_general_admin": 148105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138808000, "depreciation_amortisation": 52206000, "ebitda": 191014000, "interest_expense": 12853000, "interest_income": null, "other_non_operating": null, "pretax_income": 125955000, "tax_provision": 17339000, "effective_tax_rate": null, "net_income": 108616000, "net_income_continuing_ops": 108616000, "net_income_to_common": 108616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223761000, "short_term_investments": null, "net_receivables": 579125000, "inventory": 700938000, "other_current_assets": null, "total_current_assets": 1538291000, "net_ppe": null, "goodwill": 6900000, "intangible_assets": 6900000, "goodwill_and_intangibles": 13800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462592000, "total_assets": 2000883000, "short_term_debt": 100702000, "accounts_payable": 444944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865503000, "long_term_debt": 187278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 269804000, "total_liabilities": 1135307000, "total_debt": 287980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1178677000, "total_equity": 865576000, "shares_outstanding": 31074000, "operating_cash_flow": 115300000, "stock_based_compensation": 21335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89359000, "dividends_paid": 2614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97219000, "free_cash_flow": 205900000, "net_change_in_cash": -71278000 }, "raw_data": { "income": { "ebit": "138808000", "ebitda": "191014000", "netIncome": "108616000", "grossProfit": "291838000", "depreciation": "None", "totalRevenue": "3164434000", "costOfRevenue": "2872596000", "interestIncome": "1949000", "incomeBeforeTax": "125955000", "interestExpense": "12853000", "operatingIncome": "142055000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "17339000", "reportedCurrency": "USD", "netInterestIncome": "-10904000", "nonInterestIncome": "None", "operatingExpenses": "149783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3247000", "costofGoodsAndServicesSold": "2872596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52206000", "sellingGeneralAndAdministrative": "148105000", "netIncomeFromContinuingOperations": "108616000" }, "balance": { "goodwill": "6900000", "inventory": "700938000", "commonStock": "529000", "currentDebt": "None", "investments": "None", "totalAssets": "2000883000", "longTermDebt": "187278000", "shortTermDebt": "100702000", "treasuryStock": "-893247000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "6900000", "reportedCurrency": "USD", "retainedEarnings": "1178677000", "totalLiabilities": "1135307000", "otherCurrentAssets": "34467000", "totalCurrentAssets": "1538291000", "currentLongTermDebt": "100702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "579125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462592000", "currentAccountsPayable": "444944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384224000", "shortLongTermDebtTotal": "287980000", "totalShareholderEquity": "865576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120444000", "totalCurrentLiabilities": "865503000", "otherNonCurrentLiabilities": "77221000", "totalNonCurrentLiabilities": "269804000", "cashAndShortTermInvestments": "223761000", "commonStockSharesOutstanding": "31074000", "intangibleAssetsExcludingGoodwill": "6900000", "cashAndCashEquivalentsAtCarryingValue": "223761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108616000", "profitLoss": "None", "dividendPayout": "2614000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "18798000", "operatingCashflow": "115300000", "capitalExpenditures": "90600000", "changeInReceivables": "-96694000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97219000", "cashflowFromInvestment": "-89359000", "stockBasedCompensation": "21335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 2873508000, "cost_of_revenue": 2615908000, "gross_profit": 257600000, "ebit": 117664000, "ebitda": 165960000, "pretax_income": 107610000, "tax_provision": 94570000, "net_income": 13040000, "net_income_to_common": 13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297269000, "total_current_assets": 1517161000, "total_assets": 1932642000, "short_term_debt": 5532000, "long_term_debt": 183085000, "total_debt": 188617000, "total_liabilities": 1011499000, "total_equity": 921143000, "shares_outstanding": 33919000, "goodwill_and_intangibles": 16438999 }, "cash_flow": { "operating_cash_flow": 66831000, "capital_expenditure": 62780000, "free_cash_flow": 129611000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148317, "ticker_id": 7718, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117664000", "ebitda": "165960000", "netIncome": "13040000", "grossProfit": "257600000", "depreciation": "None", "totalRevenue": "2873508000", "costOfRevenue": "2615908000", "interestIncome": "4696000", "incomeBeforeTax": "107610000", "interestExpense": "12226000", "operatingIncome": "118283000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "94570000", "reportedCurrency": "USD", "netInterestIncome": "-7530000", "nonInterestIncome": "None", "operatingExpenses": "139317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1553000", "costofGoodsAndServicesSold": "2615908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48296000", "sellingGeneralAndAdministrative": "139317000", "netIncomeFromContinuingOperations": "13040000" }, "balance": { "goodwill": "8239000", "inventory": "794346000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "1932642000", "longTermDebt": "183085000", "shortTermDebt": "5532000", "treasuryStock": "-711138000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "8199999", "reportedCurrency": "USD", "retainedEarnings": "1062246000", "totalLiabilities": "1011499000", "otherCurrentAssets": "30719000", "totalCurrentAssets": "1517161000", "currentLongTermDebt": "5532000", "longTermInvestments": "None", "shortTermInvestments": "417000", "currentNetReceivables": "394827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415481000", "currentAccountsPayable": "506322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341306000", "shortLongTermDebtTotal": "188617000", "totalShareholderEquity": "921143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78907000", "totalCurrentLiabilities": "737673000", "otherNonCurrentLiabilities": "76365000", "totalNonCurrentLiabilities": "273826000", "cashAndShortTermInvestments": "297269000", "commonStockSharesOutstanding": "33919000", "intangibleAssetsExcludingGoodwill": "8199999", "cashAndCashEquivalentsAtCarryingValue": "297269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13040000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-140615000", "operatingCashflow": "66831000", "capitalExpenditures": "62780000", "changeInReceivables": "-30706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265463000", "cashflowFromInvestment": "-74621000", "stockBasedCompensation": "17981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-273253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2873508000, "cost_of_revenue": 2615908000, "gross_profit": 257600000, "research_and_development": 0, "selling_general_admin": 139317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117664000, "depreciation_amortisation": 48296000, "ebitda": 165960000, "interest_expense": 12226000, "interest_income": null, "other_non_operating": null, "pretax_income": 107610000, "tax_provision": 94570000, "effective_tax_rate": null, "net_income": 13040000, "net_income_continuing_ops": 13040000, "net_income_to_common": 13040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297269000, "short_term_investments": 417000, "net_receivables": 394827000, "inventory": 794346000, "other_current_assets": null, "total_current_assets": 1517161000, "net_ppe": null, "goodwill": 8239000, "intangible_assets": 8199999, "goodwill_and_intangibles": 16438999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415481000, "total_assets": 1932642000, "short_term_debt": 5532000, "accounts_payable": 506322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737673000, "long_term_debt": 183085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273826000, "total_liabilities": 1011499000, "total_debt": 188617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1062246000, "total_equity": 921143000, "shares_outstanding": 33919000, "operating_cash_flow": 66831000, "stock_based_compensation": 17981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74621000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265463000, "free_cash_flow": 129611000, "net_change_in_cash": -273253000 }, "raw_data": { "income": { "ebit": "117664000", "ebitda": "165960000", "netIncome": "13040000", "grossProfit": "257600000", "depreciation": "None", "totalRevenue": "2873508000", "costOfRevenue": "2615908000", "interestIncome": "4696000", "incomeBeforeTax": "107610000", "interestExpense": "12226000", "operatingIncome": "118283000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "94570000", "reportedCurrency": "USD", "netInterestIncome": "-7530000", "nonInterestIncome": "None", "operatingExpenses": "139317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1553000", "costofGoodsAndServicesSold": "2615908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48296000", "sellingGeneralAndAdministrative": "139317000", "netIncomeFromContinuingOperations": "13040000" }, "balance": { "goodwill": "8239000", "inventory": "794346000", "commonStock": "526000", "currentDebt": "None", "investments": "None", "totalAssets": "1932642000", "longTermDebt": "183085000", "shortTermDebt": "5532000", "treasuryStock": "-711138000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "8199999", "reportedCurrency": "USD", "retainedEarnings": "1062246000", "totalLiabilities": "1011499000", "otherCurrentAssets": "30719000", "totalCurrentAssets": "1517161000", "currentLongTermDebt": "5532000", "longTermInvestments": "None", "shortTermInvestments": "417000", "currentNetReceivables": "394827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415481000", "currentAccountsPayable": "506322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341306000", "shortLongTermDebtTotal": "188617000", "totalShareholderEquity": "921143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78907000", "totalCurrentLiabilities": "737673000", "otherNonCurrentLiabilities": "76365000", "totalNonCurrentLiabilities": "273826000", "cashAndShortTermInvestments": "297269000", "commonStockSharesOutstanding": "33919000", "intangibleAssetsExcludingGoodwill": "8199999", "cashAndCashEquivalentsAtCarryingValue": "297269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13040000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-140615000", "operatingCashflow": "66831000", "capitalExpenditures": "62780000", "changeInReceivables": "-30706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265463000", "cashflowFromInvestment": "-74621000", "stockBasedCompensation": "17981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-273253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "ebit": 61837000, "ebitda": 61837000, "pretax_income": 57877000, "tax_provision": 8068000, "net_income": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303133000, "total_current_assets": 2637203000, "total_assets": 3360969000, "short_term_debt": 143112000, "long_term_debt": 91034000, "total_debt": 234146000, "total_liabilities": 1871169000, "total_equity": 1489800000, "shares_outstanding": 27369000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28461000, "capital_expenditure": 12455000, "free_cash_flow": 40916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148279, "ticker_id": 7718, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "61837000", "netIncome": "49809000", "grossProfit": "119176000", "depreciation": "None", "totalRevenue": "1163757000", "costOfRevenue": "1044581000", "interestIncome": "812000", "incomeBeforeTax": "57877000", "interestExpense": "3422000", "operatingIncome": "61837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8068000", "reportedCurrency": "USD", "netInterestIncome": "-2610000", "nonInterestIncome": "None", "operatingExpenses": "57339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57339000", "netIncomeFromContinuingOperations": "49809000" }, "balance": { "goodwill": "None", "inventory": "1373732000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "3360969000", "longTermDebt": "91034000", "shortTermDebt": "143112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2087019000", "totalLiabilities": "1871169000", "otherCurrentAssets": "257999000", "totalCurrentAssets": "2637203000", "currentLongTermDebt": "143112000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "702339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723766000", "currentAccountsPayable": "851909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259915000", "totalShareholderEquity": "1489800000", "capitalLeaseObligations": "25769000", "otherCurrentLiabilities": "151913000", "totalCurrentLiabilities": "1712280000", "otherNonCurrentLiabilities": "36931000", "totalNonCurrentLiabilities": "158889000", "cashAndShortTermInvestments": "303133000", "commonStockSharesOutstanding": "27369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-70524000", "operatingCashflow": "28461000", "capitalExpenditures": "12455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37769000", "cashflowFromInvestment": "-12548000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163757000, "cost_of_revenue": 1044581000, "gross_profit": 119176000, "research_and_development": null, "selling_general_admin": 57339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61837000, "depreciation_amortisation": null, "ebitda": 61837000, "interest_expense": 3422000, "interest_income": null, "other_non_operating": null, "pretax_income": 57877000, "tax_provision": 8068000, "effective_tax_rate": null, "net_income": 49809000, "net_income_continuing_ops": 49809000, "net_income_to_common": 49809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303133000, "short_term_investments": null, "net_receivables": 702339000, "inventory": 1373732000, "other_current_assets": null, "total_current_assets": 2637203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723766000, "total_assets": 3360969000, "short_term_debt": 143112000, "accounts_payable": 851909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712280000, "long_term_debt": 91034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158889000, "total_liabilities": 1871169000, "total_debt": 234146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2087019000, "total_equity": 1489800000, "shares_outstanding": 27369000, "operating_cash_flow": 28461000, "stock_based_compensation": 7920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37769000, "free_cash_flow": 40916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "61837000", "netIncome": "49809000", "grossProfit": "119176000", "depreciation": "None", "totalRevenue": "1163757000", "costOfRevenue": "1044581000", "interestIncome": "812000", "incomeBeforeTax": "57877000", "interestExpense": "3422000", "operatingIncome": "61837000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8068000", "reportedCurrency": "USD", "netInterestIncome": "-2610000", "nonInterestIncome": "None", "operatingExpenses": "57339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57339000", "netIncomeFromContinuingOperations": "49809000" }, "balance": { "goodwill": "None", "inventory": "1373732000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "3360969000", "longTermDebt": "91034000", "shortTermDebt": "143112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2087019000", "totalLiabilities": "1871169000", "otherCurrentAssets": "257999000", "totalCurrentAssets": "2637203000", "currentLongTermDebt": "143112000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "702339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723766000", "currentAccountsPayable": "851909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259915000", "totalShareholderEquity": "1489800000", "capitalLeaseObligations": "25769000", "otherCurrentLiabilities": "151913000", "totalCurrentLiabilities": "1712280000", "otherNonCurrentLiabilities": "36931000", "totalNonCurrentLiabilities": "158889000", "cashAndShortTermInvestments": "303133000", "commonStockSharesOutstanding": "27369000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-70524000", "operatingCashflow": "28461000", "capitalExpenditures": "12455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37769000", "cashflowFromInvestment": "-12548000", "stockBasedCompensation": "7920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "ebit": 54464000, "ebitda": 53920000, "pretax_income": 51032000, "tax_provision": 9850000, "net_income": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249423000, "total_current_assets": 2456638000, "total_assets": 3185967000, "short_term_debt": 74780000, "long_term_debt": 91139000, "total_debt": 165919000, "total_liabilities": 1704904000, "total_equity": 1481063000, "shares_outstanding": 27349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 35195000, "free_cash_flow": 19814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148280, "ticker_id": 7718, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53920000", "netIncome": "41182000", "grossProfit": "106138000", "depreciation": "None", "totalRevenue": "1069852000", "costOfRevenue": "963714000", "interestIncome": "984000", "incomeBeforeTax": "51032000", "interestExpense": "2888000", "operatingIncome": "54464000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9850000", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "51674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "51674000", "netIncomeFromContinuingOperations": "41182000" }, "balance": { "goodwill": "None", "inventory": "1305339000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3185967000", "longTermDebt": "91139000", "shortTermDebt": "74780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2037210000", "totalLiabilities": "1704904000", "otherCurrentAssets": "222814000", "totalCurrentAssets": "2456638000", "currentLongTermDebt": "66837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729329000", "currentAccountsPayable": "745641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220573000", "totalShareholderEquity": "1481063000", "capitalLeaseObligations": "27327000", "otherCurrentLiabilities": "723211000", "totalCurrentLiabilities": "1543632000", "otherNonCurrentLiabilities": "37650000", "totalNonCurrentLiabilities": "161272000", "cashAndShortTermInvestments": "249423000", "commonStockSharesOutstanding": "27349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74889000", "operatingCashflow": "-15381000", "capitalExpenditures": "35195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7988000", "cashflowFromInvestment": "-35131000", "stockBasedCompensation": "7765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069852000, "cost_of_revenue": 963714000, "gross_profit": 106138000, "research_and_development": null, "selling_general_admin": 51674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54464000, "depreciation_amortisation": null, "ebitda": 53920000, "interest_expense": 2888000, "interest_income": null, "other_non_operating": null, "pretax_income": 51032000, "tax_provision": 9850000, "effective_tax_rate": null, "net_income": 41182000, "net_income_continuing_ops": 41182000, "net_income_to_common": 41182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249423000, "short_term_investments": null, "net_receivables": 679660000, "inventory": 1305339000, "other_current_assets": null, "total_current_assets": 2456638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729329000, "total_assets": 3185967000, "short_term_debt": 74780000, "accounts_payable": 745641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543632000, "long_term_debt": 91139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161272000, "total_liabilities": 1704904000, "total_debt": 165919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2037210000, "total_equity": 1481063000, "shares_outstanding": 27349000, "operating_cash_flow": -15381000, "stock_based_compensation": 7765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7988000, "free_cash_flow": 19814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53920000", "netIncome": "41182000", "grossProfit": "106138000", "depreciation": "None", "totalRevenue": "1069852000", "costOfRevenue": "963714000", "interestIncome": "984000", "incomeBeforeTax": "51032000", "interestExpense": "2888000", "operatingIncome": "54464000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9850000", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "51674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "51674000", "netIncomeFromContinuingOperations": "41182000" }, "balance": { "goodwill": "None", "inventory": "1305339000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3185967000", "longTermDebt": "91139000", "shortTermDebt": "74780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2037210000", "totalLiabilities": "1704904000", "otherCurrentAssets": "222814000", "totalCurrentAssets": "2456638000", "currentLongTermDebt": "66837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729329000", "currentAccountsPayable": "745641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220573000", "totalShareholderEquity": "1481063000", "capitalLeaseObligations": "27327000", "otherCurrentLiabilities": "723211000", "totalCurrentLiabilities": "1543632000", "otherNonCurrentLiabilities": "37650000", "totalNonCurrentLiabilities": "161272000", "cashAndShortTermInvestments": "249423000", "commonStockSharesOutstanding": "27349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74889000", "operatingCashflow": "-15381000", "capitalExpenditures": "35195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7988000", "cashflowFromInvestment": "-35131000", "stockBasedCompensation": "7765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1058366000, "cost_of_revenue": 953583000, "gross_profit": 104783000, "ebit": 52078000, "ebitda": 71361000, "pretax_income": 49665000, "tax_provision": -1764000, "net_income": 51429000, "net_income_to_common": 51429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306758000, "total_current_assets": 2398793000, "total_assets": 3137110000, "short_term_debt": 54046000, "long_term_debt": 91987000, "total_debt": 146033000, "total_liabilities": 1682522000, "total_equity": 1454588000, "shares_outstanding": 27444000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132018000, "capital_expenditure": 34823000, "free_cash_flow": 166841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148281, "ticker_id": 7718, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52078000", "ebitda": "71361000", "netIncome": "51429000", "grossProfit": "104783000", "depreciation": "None", "totalRevenue": "1058366000", "costOfRevenue": "953583000", "interestIncome": "883000", "incomeBeforeTax": "49665000", "interestExpense": "2413000", "operatingIncome": "53112000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1764000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "51671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19283000", "sellingGeneralAndAdministrative": "51671000", "netIncomeFromContinuingOperations": "51429000" }, "balance": { "goodwill": "None", "inventory": "1229839000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3137110000", "longTermDebt": "91987000", "shortTermDebt": "54046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1996028000", "totalLiabilities": "1682522000", "otherCurrentAssets": "54969000", "totalCurrentAssets": "2398793000", "currentLongTermDebt": "45793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738317000", "currentAccountsPayable": "726597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175455000", "totalShareholderEquity": "1454588000", "capitalLeaseObligations": "29422000", "otherCurrentLiabilities": "162190000", "totalCurrentLiabilities": "1518683000", "otherNonCurrentLiabilities": "36430000", "totalNonCurrentLiabilities": "163838999", "cashAndShortTermInvestments": "306758000", "commonStockSharesOutstanding": "27444000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47319000", "operatingCashflow": "132018000", "capitalExpenditures": "34823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28122000", "cashflowFromInvestment": "-34758000", "stockBasedCompensation": "7802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1058366000, "cost_of_revenue": 953583000, "gross_profit": 104783000, "research_and_development": null, "selling_general_admin": 51671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52078000, "depreciation_amortisation": 19283000, "ebitda": 71361000, "interest_expense": 2413000, "interest_income": null, "other_non_operating": null, "pretax_income": 49665000, "tax_provision": -1764000, "effective_tax_rate": null, "net_income": 51429000, "net_income_continuing_ops": 51429000, "net_income_to_common": 51429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306758000, "short_term_investments": null, "net_receivables": 807227000, "inventory": 1229839000, "other_current_assets": null, "total_current_assets": 2398793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738317000, "total_assets": 3137110000, "short_term_debt": 54046000, "accounts_payable": 726597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1518683000, "long_term_debt": 91987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163838999, "total_liabilities": 1682522000, "total_debt": 146033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1996028000, "total_equity": 1454588000, "shares_outstanding": 27444000, "operating_cash_flow": 132018000, "stock_based_compensation": 7802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28122000, "free_cash_flow": 166841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52078000", "ebitda": "71361000", "netIncome": "51429000", "grossProfit": "104783000", "depreciation": "None", "totalRevenue": "1058366000", "costOfRevenue": "953583000", "interestIncome": "883000", "incomeBeforeTax": "49665000", "interestExpense": "2413000", "operatingIncome": "53112000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1764000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "51671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19283000", "sellingGeneralAndAdministrative": "51671000", "netIncomeFromContinuingOperations": "51429000" }, "balance": { "goodwill": "None", "inventory": "1229839000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3137110000", "longTermDebt": "91987000", "shortTermDebt": "54046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1996028000", "totalLiabilities": "1682522000", "otherCurrentAssets": "54969000", "totalCurrentAssets": "2398793000", "currentLongTermDebt": "45793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738317000", "currentAccountsPayable": "726597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175455000", "totalShareholderEquity": "1454588000", "capitalLeaseObligations": "29422000", "otherCurrentLiabilities": "162190000", "totalCurrentLiabilities": "1518683000", "otherNonCurrentLiabilities": "36430000", "totalNonCurrentLiabilities": "163838999", "cashAndShortTermInvestments": "306758000", "commonStockSharesOutstanding": "27444000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47319000", "operatingCashflow": "132018000", "capitalExpenditures": "34823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28122000", "cashflowFromInvestment": "-34758000", "stockBasedCompensation": "7802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1018308000, "cost_of_revenue": 915020000, "gross_profit": 103288000, "ebit": 52337000, "ebitda": 71921000, "pretax_income": 49836000, "tax_provision": 4720000, "net_income": 45116000, "net_income_to_common": 45116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237567000, "total_current_assets": 2395068000, "total_assets": 3105633000, "short_term_debt": 50678000, "long_term_debt": 92215000, "total_debt": 142893000, "total_liabilities": 1686548000, "total_equity": 1419085000, "shares_outstanding": 27532000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26883000, "capital_expenditure": 13715000, "free_cash_flow": 40598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148283, "ticker_id": 7718, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52337000", "ebitda": "71921000", "netIncome": "45116000", "grossProfit": "103288000", "depreciation": "None", "totalRevenue": "1018308000", "costOfRevenue": "915020000", "interestIncome": "934000", "incomeBeforeTax": "49836000", "interestExpense": "2501000", "operatingIncome": "53608000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4720000", "reportedCurrency": "USD", "netInterestIncome": "-1567000", "nonInterestIncome": "None", "operatingExpenses": "49680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19584000", "sellingGeneralAndAdministrative": "49680000", "netIncomeFromContinuingOperations": "45116000" }, "balance": { "goodwill": "None", "inventory": "1278219000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3105633000", "longTermDebt": "92215000", "shortTermDebt": "50678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1944599000", "totalLiabilities": "1686548000", "otherCurrentAssets": "70588000", "totalCurrentAssets": "2395068000", "currentLongTermDebt": "50678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "808694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710565000", "currentAccountsPayable": "722270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174085000", "totalShareholderEquity": "1419085000", "capitalLeaseObligations": "31192000", "otherCurrentLiabilities": "150993000", "totalCurrentLiabilities": "1516453000", "otherNonCurrentLiabilities": "40702000", "totalNonCurrentLiabilities": "170095000", "cashAndShortTermInvestments": "237567000", "commonStockSharesOutstanding": "27532000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12233000", "operatingCashflow": "26883000", "capitalExpenditures": "13715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90187000", "cashflowFromInvestment": "-14099000", "stockBasedCompensation": "7695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018308000, "cost_of_revenue": 915020000, "gross_profit": 103288000, "research_and_development": null, "selling_general_admin": 49680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52337000, "depreciation_amortisation": 19584000, "ebitda": 71921000, "interest_expense": 2501000, "interest_income": null, "other_non_operating": null, "pretax_income": 49836000, "tax_provision": 4720000, "effective_tax_rate": null, "net_income": 45116000, "net_income_continuing_ops": 45116000, "net_income_to_common": 45116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237567000, "short_term_investments": null, "net_receivables": 808694000, "inventory": 1278219000, "other_current_assets": null, "total_current_assets": 2395068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710565000, "total_assets": 3105633000, "short_term_debt": 50678000, "accounts_payable": 722270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516453000, "long_term_debt": 92215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170095000, "total_liabilities": 1686548000, "total_debt": 142893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1944599000, "total_equity": 1419085000, "shares_outstanding": 27532000, "operating_cash_flow": 26883000, "stock_based_compensation": 7695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90187000, "free_cash_flow": 40598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52337000", "ebitda": "71921000", "netIncome": "45116000", "grossProfit": "103288000", "depreciation": "None", "totalRevenue": "1018308000", "costOfRevenue": "915020000", "interestIncome": "934000", "incomeBeforeTax": "49836000", "interestExpense": "2501000", "operatingIncome": "53608000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4720000", "reportedCurrency": "USD", "netInterestIncome": "-1567000", "nonInterestIncome": "None", "operatingExpenses": "49680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19584000", "sellingGeneralAndAdministrative": "49680000", "netIncomeFromContinuingOperations": "45116000" }, "balance": { "goodwill": "None", "inventory": "1278219000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3105633000", "longTermDebt": "92215000", "shortTermDebt": "50678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1944599000", "totalLiabilities": "1686548000", "otherCurrentAssets": "70588000", "totalCurrentAssets": "2395068000", "currentLongTermDebt": "50678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "808694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710565000", "currentAccountsPayable": "722270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174085000", "totalShareholderEquity": "1419085000", "capitalLeaseObligations": "31192000", "otherCurrentLiabilities": "150993000", "totalCurrentLiabilities": "1516453000", "otherNonCurrentLiabilities": "40702000", "totalNonCurrentLiabilities": "170095000", "cashAndShortTermInvestments": "237567000", "commonStockSharesOutstanding": "27532000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "12233000", "operatingCashflow": "26883000", "capitalExpenditures": "13715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90187000", "cashflowFromInvestment": "-14099000", "stockBasedCompensation": "7695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 980170000, "cost_of_revenue": 882419000, "gross_profit": 97751000, "ebit": 48160000, "ebitda": 67677000, "pretax_income": 45023000, "tax_provision": 5950000, "net_income": 39073000, "net_income_to_common": 39073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310531000, "total_current_assets": 2396311000, "total_assets": 3085740000, "short_term_debt": 121014000, "long_term_debt": 88761000, "total_debt": 209775000, "total_liabilities": 1734065000, "total_equity": 1351675000, "shares_outstanding": 27662000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36693000, "capital_expenditure": 20198000, "free_cash_flow": 56891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148284, "ticker_id": 7718, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48160000", "ebitda": "67677000", "netIncome": "39073000", "grossProfit": "97751000", "depreciation": "None", "totalRevenue": "980170000", "costOfRevenue": "882419000", "interestIncome": "871000", "incomeBeforeTax": "45023000", "interestExpense": "3137000", "operatingIncome": "48791000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5950000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "48960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19517000", "sellingGeneralAndAdministrative": "48960000", "netIncomeFromContinuingOperations": "39073000" }, "balance": { "goodwill": "None", "inventory": "1280385000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3085740000", "longTermDebt": "88761000", "shortTermDebt": "121014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1899483000", "totalLiabilities": "1734065000", "otherCurrentAssets": "59771000", "totalCurrentAssets": "2396311000", "currentLongTermDebt": "121014000", "longTermInvestments": "None", "shortTermInvestments": "-31000", "currentNetReceivables": "745624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689429000", "currentAccountsPayable": "680078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242495000", "totalShareholderEquity": "1351675000", "capitalLeaseObligations": "32720000", "otherCurrentLiabilities": "153149000", "totalCurrentLiabilities": "1565831000", "otherNonCurrentLiabilities": "39529000", "totalNonCurrentLiabilities": "168234000", "cashAndShortTermInvestments": "310531000", "commonStockSharesOutstanding": "27662000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14387000", "operatingCashflow": "36693000", "capitalExpenditures": "20198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25332000", "cashflowFromInvestment": "-20273000", "stockBasedCompensation": "7781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980170000, "cost_of_revenue": 882419000, "gross_profit": 97751000, "research_and_development": null, "selling_general_admin": 48960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48160000, "depreciation_amortisation": 19517000, "ebitda": 67677000, "interest_expense": 3137000, "interest_income": null, "other_non_operating": null, "pretax_income": 45023000, "tax_provision": 5950000, "effective_tax_rate": null, "net_income": 39073000, "net_income_continuing_ops": 39073000, "net_income_to_common": 39073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310531000, "short_term_investments": -31000, "net_receivables": 745624000, "inventory": 1280385000, "other_current_assets": null, "total_current_assets": 2396311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689429000, "total_assets": 3085740000, "short_term_debt": 121014000, "accounts_payable": 680078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565831000, "long_term_debt": 88761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168234000, "total_liabilities": 1734065000, "total_debt": 209775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1899483000, "total_equity": 1351675000, "shares_outstanding": 27662000, "operating_cash_flow": 36693000, "stock_based_compensation": 7781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25332000, "free_cash_flow": 56891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48160000", "ebitda": "67677000", "netIncome": "39073000", "grossProfit": "97751000", "depreciation": "None", "totalRevenue": "980170000", "costOfRevenue": "882419000", "interestIncome": "871000", "incomeBeforeTax": "45023000", "interestExpense": "3137000", "operatingIncome": "48791000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5950000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "48960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "882419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19517000", "sellingGeneralAndAdministrative": "48960000", "netIncomeFromContinuingOperations": "39073000" }, "balance": { "goodwill": "None", "inventory": "1280385000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "3085740000", "longTermDebt": "88761000", "shortTermDebt": "121014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1899483000", "totalLiabilities": "1734065000", "otherCurrentAssets": "59771000", "totalCurrentAssets": "2396311000", "currentLongTermDebt": "121014000", "longTermInvestments": "None", "shortTermInvestments": "-31000", "currentNetReceivables": "745624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689429000", "currentAccountsPayable": "680078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242495000", "totalShareholderEquity": "1351675000", "capitalLeaseObligations": "32720000", "otherCurrentLiabilities": "153149000", "totalCurrentLiabilities": "1565831000", "otherNonCurrentLiabilities": "39529000", "totalNonCurrentLiabilities": "168234000", "cashAndShortTermInvestments": "310531000", "commonStockSharesOutstanding": "27662000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "14387000", "operatingCashflow": "36693000", "capitalExpenditures": "20198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25332000", "cashflowFromInvestment": "-20273000", "stockBasedCompensation": "7781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 976122000, "cost_of_revenue": 875430000, "gross_profit": 100692000, "ebit": 47048000, "ebitda": 66456000, "pretax_income": 43494000, "tax_provision": 6227000, "net_income": 37267000, "net_income_to_common": 37267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317161000, "total_current_assets": 2387323000, "total_assets": 3071317000, "short_term_debt": 121977000, "long_term_debt": 88728000, "total_debt": 210705000, "total_liabilities": 1752248000, "total_equity": 1319069000, "shares_outstanding": 27763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53637000, "capital_expenditure": 26528000, "free_cash_flow": 80165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148285, "ticker_id": 7718, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47048000", "ebitda": "66456000", "netIncome": "37267000", "grossProfit": "100692000", "depreciation": "None", "totalRevenue": "976122000", "costOfRevenue": "875430000", "interestIncome": "1234000", "incomeBeforeTax": "43494000", "interestExpense": "3554000", "operatingIncome": "46860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6227000", "reportedCurrency": "USD", "netInterestIncome": "-2320000", "nonInterestIncome": "None", "operatingExpenses": "53832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19408000", "sellingGeneralAndAdministrative": "49149000", "netIncomeFromContinuingOperations": "37267000" }, "balance": { "goodwill": "None", "inventory": "1290179000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3071317000", "longTermDebt": "88728000", "shortTermDebt": "121977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1860410000", "totalLiabilities": "1752248000", "otherCurrentAssets": "54427000", "totalCurrentAssets": "2387323000", "currentLongTermDebt": "121977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683994000", "currentAccountsPayable": "666118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245829000", "totalShareholderEquity": "1319069000", "capitalLeaseObligations": "35124000", "otherCurrentLiabilities": "134767000", "totalCurrentLiabilities": "1565375000", "otherNonCurrentLiabilities": "38590000", "totalNonCurrentLiabilities": "186873000", "cashAndShortTermInvestments": "317161000", "commonStockSharesOutstanding": "27763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10923000", "operatingCashflow": "53637000", "capitalExpenditures": "26528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52763000", "cashflowFromInvestment": "-26481000", "stockBasedCompensation": "6990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976122000, "cost_of_revenue": 875430000, "gross_profit": 100692000, "research_and_development": null, "selling_general_admin": 49149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47048000, "depreciation_amortisation": 19408000, "ebitda": 66456000, "interest_expense": 3554000, "interest_income": null, "other_non_operating": null, "pretax_income": 43494000, "tax_provision": 6227000, "effective_tax_rate": null, "net_income": 37267000, "net_income_continuing_ops": 37267000, "net_income_to_common": 37267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317161000, "short_term_investments": null, "net_receivables": 725556000, "inventory": 1290179000, "other_current_assets": null, "total_current_assets": 2387323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683994000, "total_assets": 3071317000, "short_term_debt": 121977000, "accounts_payable": 666118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565375000, "long_term_debt": 88728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186873000, "total_liabilities": 1752248000, "total_debt": 210705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860410000, "total_equity": 1319069000, "shares_outstanding": 27763000, "operating_cash_flow": 53637000, "stock_based_compensation": 6990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52763000, "free_cash_flow": 80165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47048000", "ebitda": "66456000", "netIncome": "37267000", "grossProfit": "100692000", "depreciation": "None", "totalRevenue": "976122000", "costOfRevenue": "875430000", "interestIncome": "1234000", "incomeBeforeTax": "43494000", "interestExpense": "3554000", "operatingIncome": "46860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6227000", "reportedCurrency": "USD", "netInterestIncome": "-2320000", "nonInterestIncome": "None", "operatingExpenses": "53832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19408000", "sellingGeneralAndAdministrative": "49149000", "netIncomeFromContinuingOperations": "37267000" }, "balance": { "goodwill": "None", "inventory": "1290179000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3071317000", "longTermDebt": "88728000", "shortTermDebt": "121977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1860410000", "totalLiabilities": "1752248000", "otherCurrentAssets": "54427000", "totalCurrentAssets": "2387323000", "currentLongTermDebt": "121977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683994000", "currentAccountsPayable": "666118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245829000", "totalShareholderEquity": "1319069000", "capitalLeaseObligations": "35124000", "otherCurrentLiabilities": "134767000", "totalCurrentLiabilities": "1565375000", "otherNonCurrentLiabilities": "38590000", "totalNonCurrentLiabilities": "186873000", "cashAndShortTermInvestments": "317161000", "commonStockSharesOutstanding": "27763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10923000", "operatingCashflow": "53637000", "capitalExpenditures": "26528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52763000", "cashflowFromInvestment": "-26481000", "stockBasedCompensation": "6990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1050569000, "cost_of_revenue": 942657000, "gross_profit": 107912000, "ebit": 50991000, "ebitda": 70589000, "pretax_income": 45414000, "tax_provision": 4193000, "net_income": 41221000, "net_income_to_common": 41221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345109000, "total_current_assets": 2477150000, "total_assets": 3153821000, "short_term_debt": 157325000, "long_term_debt": 89993000, "total_debt": 247318000, "total_liabilities": 1828996000, "total_equity": 1324825000, "shares_outstanding": 27783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 220131000, "capital_expenditure": 26308000, "free_cash_flow": 246439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148286, "ticker_id": 7718, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50991000", "ebitda": "70589000", "netIncome": "41221000", "grossProfit": "107912000", "depreciation": "None", "totalRevenue": "1050569000", "costOfRevenue": "942657000", "interestIncome": "1220000", "incomeBeforeTax": "45414000", "interestExpense": "5577000", "operatingIncome": "53858000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4193000", "reportedCurrency": "USD", "netInterestIncome": "-4357000", "nonInterestIncome": "None", "operatingExpenses": "54054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19598000", "sellingGeneralAndAdministrative": "54054000", "netIncomeFromContinuingOperations": "41221000" }, "balance": { "goodwill": "None", "inventory": "1311434000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3153821000", "longTermDebt": "89993000", "shortTermDebt": "157325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1823143000", "totalLiabilities": "1828996000", "otherCurrentAssets": "77681000", "totalCurrentAssets": "2477150000", "currentLongTermDebt": "157325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "742926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676671000", "currentAccountsPayable": "606378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279593000", "totalShareholderEquity": "1324825000", "capitalLeaseObligations": "32275000", "otherCurrentLiabilities": "153241000", "totalCurrentLiabilities": "1643294000", "otherNonCurrentLiabilities": "38002000", "totalNonCurrentLiabilities": "185702000", "cashAndShortTermInvestments": "345109000", "commonStockSharesOutstanding": "27783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "130747000", "operatingCashflow": "220131000", "capitalExpenditures": "26308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121281000", "cashflowFromInvestment": "-26202000", "stockBasedCompensation": "10555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050569000, "cost_of_revenue": 942657000, "gross_profit": 107912000, "research_and_development": null, "selling_general_admin": 54054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50991000, "depreciation_amortisation": 19598000, "ebitda": 70589000, "interest_expense": 5577000, "interest_income": null, "other_non_operating": null, "pretax_income": 45414000, "tax_provision": 4193000, "effective_tax_rate": null, "net_income": 41221000, "net_income_continuing_ops": 41221000, "net_income_to_common": 41221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345109000, "short_term_investments": null, "net_receivables": 742926000, "inventory": 1311434000, "other_current_assets": null, "total_current_assets": 2477150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676671000, "total_assets": 3153821000, "short_term_debt": 157325000, "accounts_payable": 606378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1643294000, "long_term_debt": 89993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185702000, "total_liabilities": 1828996000, "total_debt": 247318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823143000, "total_equity": 1324825000, "shares_outstanding": 27783000, "operating_cash_flow": 220131000, "stock_based_compensation": 10555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121281000, "free_cash_flow": 246439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50991000", "ebitda": "70589000", "netIncome": "41221000", "grossProfit": "107912000", "depreciation": "None", "totalRevenue": "1050569000", "costOfRevenue": "942657000", "interestIncome": "1220000", "incomeBeforeTax": "45414000", "interestExpense": "5577000", "operatingIncome": "53858000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4193000", "reportedCurrency": "USD", "netInterestIncome": "-4357000", "nonInterestIncome": "None", "operatingExpenses": "54054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19598000", "sellingGeneralAndAdministrative": "54054000", "netIncomeFromContinuingOperations": "41221000" }, "balance": { "goodwill": "None", "inventory": "1311434000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3153821000", "longTermDebt": "89993000", "shortTermDebt": "157325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1823143000", "totalLiabilities": "1828996000", "otherCurrentAssets": "77681000", "totalCurrentAssets": "2477150000", "currentLongTermDebt": "157325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "742926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676671000", "currentAccountsPayable": "606378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279593000", "totalShareholderEquity": "1324825000", "capitalLeaseObligations": "32275000", "otherCurrentLiabilities": "153241000", "totalCurrentLiabilities": "1643294000", "otherNonCurrentLiabilities": "38002000", "totalNonCurrentLiabilities": "185702000", "cashAndShortTermInvestments": "345109000", "commonStockSharesOutstanding": "27783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "345109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "130747000", "operatingCashflow": "220131000", "capitalExpenditures": "26308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121281000", "cashflowFromInvestment": "-26202000", "stockBasedCompensation": "10555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 960751000, "cost_of_revenue": 866336000, "gross_profit": 94415000, "ebit": 37693000, "ebitda": 57428000, "pretax_income": 30304000, "tax_provision": 5164000, "net_income": 25140000, "net_income_to_common": 25140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269868000, "total_current_assets": 2540850000, "total_assets": 3170875000, "short_term_debt": 258175000, "long_term_debt": 90715000, "total_debt": 348890000, "total_liabilities": 1904515000, "total_equity": 1266360000, "shares_outstanding": 27765000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131604000, "capital_expenditure": 17358000, "free_cash_flow": 148962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148288, "ticker_id": 7718, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37693000", "ebitda": "57428000", "netIncome": "25140000", "grossProfit": "94415000", "depreciation": "None", "totalRevenue": "960751000", "costOfRevenue": "866336000", "interestIncome": "1015000", "incomeBeforeTax": "30304000", "interestExpense": "7389000", "operatingIncome": "39246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5164000", "reportedCurrency": "USD", "netInterestIncome": "-6374000", "nonInterestIncome": "None", "operatingExpenses": "55169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19735000", "sellingGeneralAndAdministrative": "45950000", "netIncomeFromContinuingOperations": "25140000" }, "balance": { "goodwill": "None", "inventory": "1434297000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3170875000", "longTermDebt": "90715000", "shortTermDebt": "258175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1781922000", "totalLiabilities": "1904515000", "otherCurrentAssets": "76917000", "totalCurrentAssets": "2540850000", "currentLongTermDebt": "258175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "759768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630025000", "currentAccountsPayable": "592644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380813000", "totalShareholderEquity": "1266360000", "capitalLeaseObligations": "31923000", "otherCurrentLiabilities": "120484000", "totalCurrentLiabilities": "1724707000", "otherNonCurrentLiabilities": "35679000", "totalNonCurrentLiabilities": "179808000", "cashAndShortTermInvestments": "269868000", "commonStockSharesOutstanding": "27765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "83669000", "operatingCashflow": "131604000", "capitalExpenditures": "17358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108675000", "cashflowFromInvestment": "-17565000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960751000, "cost_of_revenue": 866336000, "gross_profit": 94415000, "research_and_development": null, "selling_general_admin": 45950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37693000, "depreciation_amortisation": 19735000, "ebitda": 57428000, "interest_expense": 7389000, "interest_income": null, "other_non_operating": null, "pretax_income": 30304000, "tax_provision": 5164000, "effective_tax_rate": null, "net_income": 25140000, "net_income_continuing_ops": 25140000, "net_income_to_common": 25140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269868000, "short_term_investments": null, "net_receivables": 759768000, "inventory": 1434297000, "other_current_assets": null, "total_current_assets": 2540850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630025000, "total_assets": 3170875000, "short_term_debt": 258175000, "accounts_payable": 592644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724707000, "long_term_debt": 90715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179808000, "total_liabilities": 1904515000, "total_debt": 348890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1781922000, "total_equity": 1266360000, "shares_outstanding": 27765000, "operating_cash_flow": 131604000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108675000, "free_cash_flow": 148962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37693000", "ebitda": "57428000", "netIncome": "25140000", "grossProfit": "94415000", "depreciation": "None", "totalRevenue": "960751000", "costOfRevenue": "866336000", "interestIncome": "1015000", "incomeBeforeTax": "30304000", "interestExpense": "7389000", "operatingIncome": "39246000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5164000", "reportedCurrency": "USD", "netInterestIncome": "-6374000", "nonInterestIncome": "None", "operatingExpenses": "55169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19735000", "sellingGeneralAndAdministrative": "45950000", "netIncomeFromContinuingOperations": "25140000" }, "balance": { "goodwill": "None", "inventory": "1434297000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3170875000", "longTermDebt": "90715000", "shortTermDebt": "258175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1781922000", "totalLiabilities": "1904515000", "otherCurrentAssets": "76917000", "totalCurrentAssets": "2540850000", "currentLongTermDebt": "258175000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "759768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630025000", "currentAccountsPayable": "592644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380813000", "totalShareholderEquity": "1266360000", "capitalLeaseObligations": "31923000", "otherCurrentLiabilities": "120484000", "totalCurrentLiabilities": "1724707000", "otherNonCurrentLiabilities": "35679000", "totalNonCurrentLiabilities": "179808000", "cashAndShortTermInvestments": "269868000", "commonStockSharesOutstanding": "27765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "83669000", "operatingCashflow": "131604000", "capitalExpenditures": "17358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108675000", "cashflowFromInvestment": "-17565000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 966900000, "cost_of_revenue": 878837000, "gross_profit": 88063000, "ebit": 27260000, "ebitda": 46633000, "pretax_income": 18967000, "tax_provision": 2728000, "net_income": 16239000, "net_income_to_common": 16239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265053000, "total_current_assets": 2631051000, "total_assets": 3276657000, "short_term_debt": 245964000, "long_term_debt": 192025000, "total_debt": 437989000, "total_liabilities": 2016895000, "total_equity": 1259762000, "shares_outstanding": 27929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87796000, "capital_expenditure": 22860000, "free_cash_flow": 110656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148289, "ticker_id": 7718, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27260000", "ebitda": "46633000", "netIncome": "16239000", "grossProfit": "88063000", "depreciation": "None", "totalRevenue": "966900000", "costOfRevenue": "878837000", "interestIncome": "817000", "incomeBeforeTax": "18967000", "interestExpense": "8293000", "operatingIncome": "29470000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "-7476000", "nonInterestIncome": "None", "operatingExpenses": "58593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19373000", "sellingGeneralAndAdministrative": "47555000", "netIncomeFromContinuingOperations": "16239000" }, "balance": { "goodwill": "None", "inventory": "1518729000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3276657000", "longTermDebt": "192025000", "shortTermDebt": "245964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1756782000", "totalLiabilities": "2016895000", "otherCurrentAssets": "70572000", "totalCurrentAssets": "2631051000", "currentLongTermDebt": "245964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645606000", "currentAccountsPayable": "627427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471904000", "totalShareholderEquity": "1259762000", "capitalLeaseObligations": "33915000", "otherCurrentLiabilities": "130074000", "totalCurrentLiabilities": "1736835000", "otherNonCurrentLiabilities": "32493000", "totalNonCurrentLiabilities": "280060000", "cashAndShortTermInvestments": "265053000", "commonStockSharesOutstanding": "27929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "52907000", "operatingCashflow": "87796000", "capitalExpenditures": "22860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31393000", "cashflowFromInvestment": "-22589000", "stockBasedCompensation": "7507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 966900000, "cost_of_revenue": 878837000, "gross_profit": 88063000, "research_and_development": null, "selling_general_admin": 47555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27260000, "depreciation_amortisation": 19373000, "ebitda": 46633000, "interest_expense": 8293000, "interest_income": null, "other_non_operating": null, "pretax_income": 18967000, "tax_provision": 2728000, "effective_tax_rate": null, "net_income": 16239000, "net_income_continuing_ops": 16239000, "net_income_to_common": 16239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265053000, "short_term_investments": null, "net_receivables": 776697000, "inventory": 1518729000, "other_current_assets": null, "total_current_assets": 2631051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645606000, "total_assets": 3276657000, "short_term_debt": 245964000, "accounts_payable": 627427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736835000, "long_term_debt": 192025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280060000, "total_liabilities": 2016895000, "total_debt": 437989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756782000, "total_equity": 1259762000, "shares_outstanding": 27929000, "operating_cash_flow": 87796000, "stock_based_compensation": 7507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31393000, "free_cash_flow": 110656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27260000", "ebitda": "46633000", "netIncome": "16239000", "grossProfit": "88063000", "depreciation": "None", "totalRevenue": "966900000", "costOfRevenue": "878837000", "interestIncome": "817000", "incomeBeforeTax": "18967000", "interestExpense": "8293000", "operatingIncome": "29470000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "-7476000", "nonInterestIncome": "None", "operatingExpenses": "58593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19373000", "sellingGeneralAndAdministrative": "47555000", "netIncomeFromContinuingOperations": "16239000" }, "balance": { "goodwill": "None", "inventory": "1518729000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "3276657000", "longTermDebt": "192025000", "shortTermDebt": "245964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1756782000", "totalLiabilities": "2016895000", "otherCurrentAssets": "70572000", "totalCurrentAssets": "2631051000", "currentLongTermDebt": "245964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645606000", "currentAccountsPayable": "627427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471904000", "totalShareholderEquity": "1259762000", "capitalLeaseObligations": "33915000", "otherCurrentLiabilities": "130074000", "totalCurrentLiabilities": "1736835000", "otherNonCurrentLiabilities": "32493000", "totalNonCurrentLiabilities": "280060000", "cashAndShortTermInvestments": "265053000", "commonStockSharesOutstanding": "27929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "52907000", "operatingCashflow": "87796000", "capitalExpenditures": "22860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31393000", "cashflowFromInvestment": "-22589000", "stockBasedCompensation": "7507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 982607000, "cost_of_revenue": 894467000, "gross_profit": 88140000, "ebit": 42464000, "ebitda": 61605000, "pretax_income": 34847000, "tax_provision": 5632000, "net_income": 29215000, "net_income_to_common": 29215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231982000, "total_current_assets": 2650232000, "total_assets": 3304613000, "short_term_debt": 251119000, "long_term_debt": 192118000, "total_debt": 443237000, "total_liabilities": 2037858000, "total_equity": 1266755000, "shares_outstanding": 28013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3029000, "capital_expenditure": 28656000, "free_cash_flow": 25627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148290, "ticker_id": 7718, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42464000", "ebitda": "61605000", "netIncome": "29215000", "grossProfit": "88140000", "depreciation": "None", "totalRevenue": "982607000", "costOfRevenue": "894467000", "interestIncome": "808000", "incomeBeforeTax": "34847000", "interestExpense": "7617000", "operatingIncome": "45158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5632000", "reportedCurrency": "USD", "netInterestIncome": "-6809000", "nonInterestIncome": "None", "operatingExpenses": "42982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19141000", "sellingGeneralAndAdministrative": "42982000", "netIncomeFromContinuingOperations": "29215000" }, "balance": { "goodwill": "None", "inventory": "1575094000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3304613000", "longTermDebt": "192118000", "shortTermDebt": "251119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1740543000", "totalLiabilities": "2037858000", "otherCurrentAssets": "55309000", "totalCurrentAssets": "2650232000", "currentLongTermDebt": "251119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "787847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654381000", "currentAccountsPayable": "647386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479226000", "totalShareholderEquity": "1266755000", "capitalLeaseObligations": "35989000", "otherCurrentLiabilities": "103966000", "totalCurrentLiabilities": "1743562000", "otherNonCurrentLiabilities": "30397000", "totalNonCurrentLiabilities": "294296000", "cashAndShortTermInvestments": "231982000", "commonStockSharesOutstanding": "28013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5057000", "operatingCashflow": "-3029000", "capitalExpenditures": "28656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5763000", "cashflowFromInvestment": "-28591000", "stockBasedCompensation": "5178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 982607000, "cost_of_revenue": 894467000, "gross_profit": 88140000, "research_and_development": null, "selling_general_admin": 42982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42464000, "depreciation_amortisation": 19141000, "ebitda": 61605000, "interest_expense": 7617000, "interest_income": null, "other_non_operating": null, "pretax_income": 34847000, "tax_provision": 5632000, "effective_tax_rate": null, "net_income": 29215000, "net_income_continuing_ops": 29215000, "net_income_to_common": 29215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231982000, "short_term_investments": null, "net_receivables": 787847000, "inventory": 1575094000, "other_current_assets": null, "total_current_assets": 2650232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654381000, "total_assets": 3304613000, "short_term_debt": 251119000, "accounts_payable": 647386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743562000, "long_term_debt": 192118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294296000, "total_liabilities": 2037858000, "total_debt": 443237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1740543000, "total_equity": 1266755000, "shares_outstanding": 28013000, "operating_cash_flow": -3029000, "stock_based_compensation": 5178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5763000, "free_cash_flow": 25627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42464000", "ebitda": "61605000", "netIncome": "29215000", "grossProfit": "88140000", "depreciation": "None", "totalRevenue": "982607000", "costOfRevenue": "894467000", "interestIncome": "808000", "incomeBeforeTax": "34847000", "interestExpense": "7617000", "operatingIncome": "45158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5632000", "reportedCurrency": "USD", "netInterestIncome": "-6809000", "nonInterestIncome": "None", "operatingExpenses": "42982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19141000", "sellingGeneralAndAdministrative": "42982000", "netIncomeFromContinuingOperations": "29215000" }, "balance": { "goodwill": "None", "inventory": "1575094000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3304613000", "longTermDebt": "192118000", "shortTermDebt": "251119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1740543000", "totalLiabilities": "2037858000", "otherCurrentAssets": "55309000", "totalCurrentAssets": "2650232000", "currentLongTermDebt": "251119000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "787847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654381000", "currentAccountsPayable": "647386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479226000", "totalShareholderEquity": "1266755000", "capitalLeaseObligations": "35989000", "otherCurrentLiabilities": "103966000", "totalCurrentLiabilities": "1743562000", "otherNonCurrentLiabilities": "30397000", "totalNonCurrentLiabilities": "294296000", "cashAndShortTermInvestments": "231982000", "commonStockSharesOutstanding": "28013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5057000", "operatingCashflow": "-3029000", "capitalExpenditures": "28656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5763000", "cashflowFromInvestment": "-28591000", "stockBasedCompensation": "5178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1023947000, "cost_of_revenue": 927231000, "gross_profit": 96716000, "ebit": 54527000, "ebitda": 72919000, "pretax_income": 46397000, "tax_provision": 6136000, "net_income": 40261000, "net_income_to_common": 40261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256233000, "total_current_assets": 2672223000, "total_assets": 3321172000, "short_term_debt": 240205000, "long_term_debt": 190853000, "total_debt": 431058000, "total_liabilities": 2106790000, "total_equity": 1214382000, "shares_outstanding": 27972000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89837000, "capital_expenditure": 24255000, "free_cash_flow": 114092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148291, "ticker_id": 7718, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54527000", "ebitda": "72919000", "netIncome": "40261000", "grossProfit": "96716000", "depreciation": "None", "totalRevenue": "1023947000", "costOfRevenue": "927231000", "interestIncome": "847000", "incomeBeforeTax": "46397000", "interestExpense": "8130000", "operatingIncome": "53333000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6136000", "reportedCurrency": "USD", "netInterestIncome": "-7283000", "nonInterestIncome": "None", "operatingExpenses": "43383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18392000", "sellingGeneralAndAdministrative": "43383000", "netIncomeFromContinuingOperations": "40261000" }, "balance": { "goodwill": "None", "inventory": "1562037000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3321172000", "longTermDebt": "190853000", "shortTermDebt": "240205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1711328000", "totalLiabilities": "2106790000", "otherCurrentAssets": "50114000", "totalCurrentAssets": "2672223000", "currentLongTermDebt": "240205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648949000", "currentAccountsPayable": "646610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469610000", "totalShareholderEquity": "1214382000", "capitalLeaseObligations": "38552000", "otherCurrentLiabilities": "134119000", "totalCurrentLiabilities": "1812667000", "otherNonCurrentLiabilities": "28986000", "totalNonCurrentLiabilities": "294123000", "cashAndShortTermInvestments": "256233000", "commonStockSharesOutstanding": "27972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "73969000", "operatingCashflow": "89837000", "capitalExpenditures": "24255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70316000", "cashflowFromInvestment": "-15592000", "stockBasedCompensation": "5761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1023947000, "cost_of_revenue": 927231000, "gross_profit": 96716000, "research_and_development": null, "selling_general_admin": 43383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54527000, "depreciation_amortisation": 18392000, "ebitda": 72919000, "interest_expense": 8130000, "interest_income": null, "other_non_operating": null, "pretax_income": 46397000, "tax_provision": 6136000, "effective_tax_rate": null, "net_income": 40261000, "net_income_continuing_ops": 40261000, "net_income_to_common": 40261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256233000, "short_term_investments": null, "net_receivables": 803839000, "inventory": 1562037000, "other_current_assets": null, "total_current_assets": 2672223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648949000, "total_assets": 3321172000, "short_term_debt": 240205000, "accounts_payable": 646610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812667000, "long_term_debt": 190853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294123000, "total_liabilities": 2106790000, "total_debt": 431058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711328000, "total_equity": 1214382000, "shares_outstanding": 27972000, "operating_cash_flow": 89837000, "stock_based_compensation": 5761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70316000, "free_cash_flow": 114092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54527000", "ebitda": "72919000", "netIncome": "40261000", "grossProfit": "96716000", "depreciation": "None", "totalRevenue": "1023947000", "costOfRevenue": "927231000", "interestIncome": "847000", "incomeBeforeTax": "46397000", "interestExpense": "8130000", "operatingIncome": "53333000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6136000", "reportedCurrency": "USD", "netInterestIncome": "-7283000", "nonInterestIncome": "None", "operatingExpenses": "43383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18392000", "sellingGeneralAndAdministrative": "43383000", "netIncomeFromContinuingOperations": "40261000" }, "balance": { "goodwill": "None", "inventory": "1562037000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3321172000", "longTermDebt": "190853000", "shortTermDebt": "240205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1711328000", "totalLiabilities": "2106790000", "otherCurrentAssets": "50114000", "totalCurrentAssets": "2672223000", "currentLongTermDebt": "240205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648949000", "currentAccountsPayable": "646610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469610000", "totalShareholderEquity": "1214382000", "capitalLeaseObligations": "38552000", "otherCurrentLiabilities": "134119000", "totalCurrentLiabilities": "1812667000", "otherNonCurrentLiabilities": "28986000", "totalNonCurrentLiabilities": "294123000", "cashAndShortTermInvestments": "256233000", "commonStockSharesOutstanding": "27972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "73969000", "operatingCashflow": "89837000", "capitalExpenditures": "24255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70316000", "cashflowFromInvestment": "-15592000", "stockBasedCompensation": "5761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "income_statement": { "revenue": 1021610000, "cost_of_revenue": 927964000, "gross_profit": 93646000, "ebit": 25608000, "ebitda": 43540000, "pretax_income": 17377000, "tax_provision": 1578000, "net_income": 15799000, "net_income_to_common": 15799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252965000, "total_current_assets": 2799286000, "total_assets": 3418943000, "short_term_debt": 313553000, "long_term_debt": 187468000, "total_debt": 501021000, "total_liabilities": 2234581000, "total_equity": 1184362000, "shares_outstanding": 27992000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18829000, "capital_expenditure": 30303000, "free_cash_flow": 49132000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148293, "ticker_id": 7718, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:01.423004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25608000", "ebitda": "43540000", "netIncome": "15799000", "grossProfit": "93646000", "depreciation": "None", "totalRevenue": "1021610000", "costOfRevenue": "927964000", "interestIncome": "598000", "incomeBeforeTax": "17377000", "interestExpense": "8231000", "operatingIncome": "28204000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1578000", "reportedCurrency": "USD", "netInterestIncome": "-7633000", "nonInterestIncome": "None", "operatingExpenses": "65442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2596000", "costofGoodsAndServicesSold": "927964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17932000", "sellingGeneralAndAdministrative": "42348000", "netIncomeFromContinuingOperations": "15799000" }, "balance": { "goodwill": "None", "inventory": "1641673000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3418943000", "longTermDebt": "187468000", "shortTermDebt": "313553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1671067000", "totalLiabilities": "2234581000", "otherCurrentAssets": "64755000", "totalCurrentAssets": "2799286000", "currentLongTermDebt": "304781000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619657000", "currentAccountsPayable": "697112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541536000", "totalShareholderEquity": "1184362000", "capitalLeaseObligations": "40515000", "otherCurrentLiabilities": "316758000", "totalCurrentLiabilities": "1940977000", "otherNonCurrentLiabilities": "29795000", "totalNonCurrentLiabilities": "293604000", "cashAndShortTermInvestments": "252965000", "commonStockSharesOutstanding": "27992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15799000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8554000", "operatingCashflow": "18829000", "capitalExpenditures": "30303000", "changeInReceivables": "-45459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3985000", "cashflowFromInvestment": "-30097000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021610000, "cost_of_revenue": 927964000, "gross_profit": 93646000, "research_and_development": null, "selling_general_admin": 42348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25608000, "depreciation_amortisation": 17932000, "ebitda": 43540000, "interest_expense": 8231000, "interest_income": null, "other_non_operating": null, "pretax_income": 17377000, "tax_provision": 1578000, "effective_tax_rate": null, "net_income": 15799000, "net_income_continuing_ops": 15799000, "net_income_to_common": 15799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252965000, "short_term_investments": null, "net_receivables": 839893000, "inventory": 1641673000, "other_current_assets": null, "total_current_assets": 2799286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619657000, "total_assets": 3418943000, "short_term_debt": 313553000, "accounts_payable": 697112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1940977000, "long_term_debt": 187468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293604000, "total_liabilities": 2234581000, "total_debt": 501021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1671067000, "total_equity": 1184362000, "shares_outstanding": 27992000, "operating_cash_flow": 18829000, "stock_based_compensation": 4057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30097000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3985000, "free_cash_flow": 49132000, "net_change_in_cash": -15253000 }, "raw_data": { "income": { "ebit": "25608000", "ebitda": "43540000", "netIncome": "15799000", "grossProfit": "93646000", "depreciation": "None", "totalRevenue": "1021610000", "costOfRevenue": "927964000", "interestIncome": "598000", "incomeBeforeTax": "17377000", "interestExpense": "8231000", "operatingIncome": "28204000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1578000", "reportedCurrency": "USD", "netInterestIncome": "-7633000", "nonInterestIncome": "None", "operatingExpenses": "65442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2596000", "costofGoodsAndServicesSold": "927964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17932000", "sellingGeneralAndAdministrative": "42348000", "netIncomeFromContinuingOperations": "15799000" }, "balance": { "goodwill": "None", "inventory": "1641673000", "commonStock": "543000", "currentDebt": "None", "investments": "None", "totalAssets": "3418943000", "longTermDebt": "187468000", "shortTermDebt": "313553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1671067000", "totalLiabilities": "2234581000", "otherCurrentAssets": "64755000", "totalCurrentAssets": "2799286000", "currentLongTermDebt": "304781000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619657000", "currentAccountsPayable": "697112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541536000", "totalShareholderEquity": "1184362000", "capitalLeaseObligations": "40515000", "otherCurrentLiabilities": "316758000", "totalCurrentLiabilities": "1940977000", "otherNonCurrentLiabilities": "29795000", "totalNonCurrentLiabilities": "293604000", "cashAndShortTermInvestments": "252965000", "commonStockSharesOutstanding": "27992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15799000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8554000", "operatingCashflow": "18829000", "capitalExpenditures": "30303000", "changeInReceivables": "-45459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3985000", "cashflowFromInvestment": "-30097000", "stockBasedCompensation": "4057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15253000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }