{ "ticker": { "uuid": "f2741539-bb5a-4808-9e4d-7d3ab71f6180", "symbol": "NAVKARURB", "name": "Navkar Urbanstructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/f2741539-bb5a-4808-9e4d-7d3ab71f6180/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2741539-bb5a-4808-9e4d-7d3ab71f6180/" }, "ticker_metadata": { "id": 14933, "uuid": "f2741539-bb5a-4808-9e4d-7d3ab71f6180", "symbol": "NAVKARURB", "name": "Navkar Urbanstructure Limited", "asset_type": "equity", "market_cap": 1088427648, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Navkar Urbanstructure Limited engages in the construction and development of infrastructure projects in India. The company constructs drainage works, classrooms, sewage treatment plants and pumping stations, sewage and drinking water transmission pipelines, industrial and commercial projects, and residential bungalows, etc.; and is involved in the laying of 4G cable networking, as well as develops power, bridges, dams, roads, and urban infrastructure. It also provides ready-mix concrete and reinforced cement concrete pipes. The company was formerly known as Navkar Builders Limited and changed its name to Navkar Urbanstructure Limited in September 2021. Navkar Urbanstructure Limited was incorporated in 1992 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2741539-bb5a-4808-9e4d-7d3ab71f6180", "symbol": "NAVKARURB", "name": "Navkar Urbanstructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/f2741539-bb5a-4808-9e4d-7d3ab71f6180/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2741539-bb5a-4808-9e4d-7d3ab71f6180/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 0.92, "market_cap": 1032323188.24, "pe_ratio": 35.1345, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0484, "shareholder_yield": 0.0054, "roe": 0.0184, "piotroski_f_score": 7, "momentum_12_1": -0.5797, "volatility_252d": 0.7121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.775490+00:00", "batch_id": "" }, "size": { "price_close": 0.92, "market_cap": 1032323188.24, "market_cap_usd": 1032323188.24, "enterprise_value": 1059387188.24, "shares_outstanding": 1122090422, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.1345, "pb_ratio": 0.646, "ptbv_ratio": 0.646, "ps_ratio": 4.4185, "pcf_ratio": 122.2118, "pfcf_ratio": 123.5575, "ev_ebitda": 20.6557, "ev_ebit": 30.1751, "ev_sales": 4.5344, "ev_fcf": 126.7968, "earnings_yield": 0.0285, "fcf_yield": 0.0079, "price_to_sales": 4.4185, "price_to_book": 0.646, "price_to_cashflow": 122.2118, "ebitda_to_ev": 0.0484, "sales_yield": 0.2205 }, "yield": { "dividend_yield": 0.0054, "buyback_yield": 0, "shareholder_yield": 0.0054, "debt_paydown_yield": null, "total_yield": 0.0054 }, "quality": { "gross_margin": 0.5974, "operating_margin": 0.1503, "net_margin": 0.1258, "ebitda_margin": 0.2195, "fcf_margin": 0.0358, "roe": 0.0184, "roa": 0.0133, "roic": 0.0162, "roc_greenblatt": null, "asset_turnover": 0.1054, "cash_conversion": 0.2844, "accruals_ratio": 0.0094, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 31.9994, "revenue_stability_5y": 0.2742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.063, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5277, "debt_to_assets": 0.0259, "interest_coverage": 22.3618, "current_ratio": 2.8424, "quick_ratio": 2.8424, "net_debt": 27064000, "local_beta": 2.2768, "volatility_252d": 0.7121, "volatility_60d": 1.5986, "max_drawdown_12m": -0.7442, "risk_adjusted_momentum": -0.8141 }, "growth": { "revenue_growth_1y": 0.4551, "revenue_growth_3y_cagr": 0.2518, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.3753, "eps_growth_3y_cagr": 0.3174, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6532, "book_value_growth_1y": 0.0151, "revenue_growth": 0.4551, "earnings_growth": 8.3753 }, "momentum": { "price_return_1m": 0.0698, "price_return_3m": -0.1238, "price_return_6m": -0.3947, "price_return_9m": -0.6414, "price_return_12m": -0.5504, "price_return_12m_ex1m": -0.5797, "momentum_6m": -0.3947, "momentum_12m": -0.5504, "momentum_12_1": -0.5797, "distance_from_52w_high": -0.6732, "distance_from_52w_low": 0.2778, "relative_strength": -0.4427 }, "raw_ttm": { "revenue_ttm": 233635000, "gross_profit_ttm": 139574000, "ebit_ttm": 35108000, "ebitda_ttm": 51288000, "net_income_ttm": 29382000, "eps_diluted_ttm": 0.0262, "operating_cash_flow_ttm": 8447000, "capital_expenditure_ttm": -92000, "fcf_ttm": 8355000, "dividends_paid_ttm": -5610000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1570000, "cash_and_equivalents": 30316000, "total_current_assets": 1551106000, "total_current_liabilities": 545704000, "net_ppe": null, "total_assets": 2215812000, "total_debt": 57380000, "total_equity": 1598031000, "net_working_capital": 977953000, "book_value_per_share": 1.4242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4242 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.475, "os_score": 0.46, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6663, "ticker_id": 14933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.775490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 1032323188.24, "market_cap_usd": 1032323188.24, "enterprise_value": 1059387188.24, "shares_outstanding": 1122090422, "fx_rate_to_usd": null, "pe_ratio": 35.13454456, "pb_ratio": 0.64599697, "ptbv_ratio": 0.64599697, "ps_ratio": 4.41852971, "pcf_ratio": 122.21181345, "pfcf_ratio": 123.557533, "ev_ebitda": 20.65565411, "ev_ebit": 30.17509366, "ev_sales": 4.53436852, "ev_fcf": 126.79679093, "earnings_yield": 0.02846202, "fcf_yield": 0.00788663, "dividend_yield": 0.00543434, "buyback_yield": 0, "shareholder_yield": 0.00543434, "debt_paydown_yield": null, "total_yield": 0.00543434, "gross_margin": 0.59740193, "operating_margin": 0.15026858, "net_margin": 0.12576027, "ebitda_margin": 0.2195219, "fcf_margin": 0.03576091, "roe": 0.01838638, "roa": 0.01326015, "roic": 0.01620275, "roc_greenblatt": null, "asset_turnover": 0.1054399, "cash_conversion": 0.28435777, "accruals_ratio": 0.009448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52768679, "debt_to_assets": 0.0258957, "interest_coverage": 22.36178344, "current_ratio": 2.84239441, "quick_ratio": 2.84239441, "net_debt": 27064000, "revenue_growth_1y": 0.45511675, "revenue_growth_3y_cagr": 0.25176792, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.37527756, "eps_growth_3y_cagr": 0.31735719, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.65322325, "book_value_growth_1y": 0.01510421, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 31.999361, "revenue_stability_5y": 0.27421, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06976744, "price_return_3m": -0.12380952, "price_return_6m": -0.39473684, "price_return_9m": -0.64137363, "price_return_12m": -0.55040498, "price_return_12m_ex1m": -0.57972639, "distance_from_52w_high": -0.67316674, "distance_from_52w_low": 0.27777778, "relative_strength": -0.44272524, "local_beta": 2.2768, "volatility_252d": 0.712143, "volatility_60d": 1.59858, "max_drawdown_12m": -0.74421745, "revenue_ttm": 233635000, "gross_profit_ttm": 139574000, "ebit_ttm": 35108000, "ebitda_ttm": 51288000, "net_income_ttm": 29382000, "eps_diluted_ttm": 0.02618506, "operating_cash_flow_ttm": 8447000, "capital_expenditure_ttm": -92000, "fcf_ttm": 8355000, "dividends_paid_ttm": -5610000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1570000, "cash_and_equivalents": 30316000, "total_current_assets": 1551106000, "total_current_liabilities": 545704000, "net_ppe": null, "total_assets": 2215812000, "total_debt": 57380000, "total_equity": 1598031000, "net_working_capital": 977953000, "book_value_per_share": 1.42415528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.42415528, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.92, "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.1345, "earnings_yield": 0.0285, "shareholder_yield": 0.0054, "roe": 0.0184, "momentum_12_1": -0.5797, "complete_fields": { "id": 6663, "ticker_id": 14933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.775490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.92, "market_cap": 1032323188.24, "market_cap_usd": 1032323188.24, "enterprise_value": 1059387188.24, "shares_outstanding": 1122090422, "fx_rate_to_usd": null, "pe_ratio": 35.13454456, "pb_ratio": 0.64599697, "ptbv_ratio": 0.64599697, "ps_ratio": 4.41852971, "pcf_ratio": 122.21181345, "pfcf_ratio": 123.557533, "ev_ebitda": 20.65565411, "ev_ebit": 30.17509366, "ev_sales": 4.53436852, "ev_fcf": 126.79679093, "earnings_yield": 0.02846202, "fcf_yield": 0.00788663, "dividend_yield": 0.00543434, "buyback_yield": 0, "shareholder_yield": 0.00543434, "debt_paydown_yield": null, "total_yield": 0.00543434, "gross_margin": 0.59740193, "operating_margin": 0.15026858, "net_margin": 0.12576027, "ebitda_margin": 0.2195219, "fcf_margin": 0.03576091, "roe": 0.01838638, "roa": 0.01326015, "roic": 0.01620275, "roc_greenblatt": null, "asset_turnover": 0.1054399, "cash_conversion": 0.28435777, "accruals_ratio": 0.009448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52768679, "debt_to_assets": 0.0258957, "interest_coverage": 22.36178344, "current_ratio": 2.84239441, "quick_ratio": 2.84239441, "net_debt": 27064000, "revenue_growth_1y": 0.45511675, "revenue_growth_3y_cagr": 0.25176792, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.37527756, "eps_growth_3y_cagr": 0.31735719, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.65322325, "book_value_growth_1y": 0.01510421, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 31.999361, "revenue_stability_5y": 0.27421, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06976744, "price_return_3m": -0.12380952, "price_return_6m": -0.39473684, "price_return_9m": -0.64137363, "price_return_12m": -0.55040498, "price_return_12m_ex1m": -0.57972639, "distance_from_52w_high": -0.67316674, "distance_from_52w_low": 0.27777778, "relative_strength": -0.44272524, "local_beta": 2.2768, "volatility_252d": 0.712143, "volatility_60d": 1.59858, "max_drawdown_12m": -0.74421745, "revenue_ttm": 233635000, "gross_profit_ttm": 139574000, "ebit_ttm": 35108000, "ebitda_ttm": 51288000, "net_income_ttm": 29382000, "eps_diluted_ttm": 0.02618506, "operating_cash_flow_ttm": 8447000, "capital_expenditure_ttm": -92000, "fcf_ttm": 8355000, "dividends_paid_ttm": -5610000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1570000, "cash_and_equivalents": 30316000, "total_current_assets": 1551106000, "total_current_liabilities": 545704000, "net_ppe": null, "total_assets": 2215812000, "total_debt": 57380000, "total_equity": 1598031000, "net_working_capital": 977953000, "book_value_per_share": 1.42415528, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.42415528, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 233635000, "cost_of_revenue": 94066000, "gross_profit": 139569000, "ebit": 35103000, "ebitda": 51475000, "pretax_income": null, "tax_provision": null, "net_income": 29382000, "net_income_to_common": 29382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30316000, "total_current_assets": 1551106000, "total_assets": 2215812000, "short_term_debt": 2867000, "long_term_debt": 54513000, "total_debt": 57380000, "total_liabilities": null, "total_equity": 1598031000, "shares_outstanding": 1122090422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8447000, "capital_expenditure": -92000, "free_cash_flow": 8355000, "dividends_paid": -5610000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373924, "ticker_id": 14933, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51475000", "netIncome": "29382000", "grossProfit": "139569000", "totalRevenue": "233635000", "costOfRevenue": "94066000", "interestExpense": "1570000", "operatingIncome": "35103000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6871000" }, "balance": { "totalDebt": "57380000", "totalAssets": "2215812000", "longTermDebt": "54513000", "shortTermDebt": "2867000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1122090422", "totalCurrentAssets": "1551106000", "totalShareholderEquity": "1598031000", "totalCurrentLiabilities": "545704000", "cashAndShortTermInvestments": "30316000" }, "cashflow": { "freeCashFlow": "8355000", "dividendsPaid": "-5610000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8447000", "repurchaseOfStock": null, "capitalExpenditures": "-92000" } }, "revenue": 233635000, "cost_of_revenue": 94066000, "gross_profit": 139569000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35103000, "depreciation_amortisation": 6871000, "ebitda": 51475000, "interest_expense": 1570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29382000, "net_income_continuing_ops": null, "net_income_to_common": 29382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1551106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2215812000, "short_term_debt": 2867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545704000, "long_term_debt": 54513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1598031000, "shares_outstanding": 1122090422, "operating_cash_flow": 8447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5610000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51475000", "netIncome": "29382000", "grossProfit": "139569000", "totalRevenue": "233635000", "costOfRevenue": "94066000", "interestExpense": "1570000", "operatingIncome": "35103000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6871000" }, "balance": { "totalDebt": "57380000", "totalAssets": "2215812000", "longTermDebt": "54513000", "shortTermDebt": "2867000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1122090422", "totalCurrentAssets": "1551106000", "totalShareholderEquity": "1598031000", "totalCurrentLiabilities": "545704000", "cashAndShortTermInvestments": "30316000" }, "cashflow": { "freeCashFlow": "8355000", "dividendsPaid": "-5610000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8447000", "repurchaseOfStock": null, "capitalExpenditures": "-92000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 160561000, "cost_of_revenue": 129771000, "gross_profit": 30790000, "ebit": -2635000, "ebitda": 19431000, "pretax_income": null, "tax_provision": null, "net_income": 3134000, "net_income_to_common": 3134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25222233.04, "total_current_assets": 1444803593.65, "total_assets": 2128097730, "short_term_debt": 2855324, "long_term_debt": 59355131.13, "total_debt": 62210455.13, "total_liabilities": null, "total_equity": 1574259580.3, "shares_outstanding": 1122095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9869000, "capital_expenditure": -6720000, "free_cash_flow": 3149000, "dividends_paid": -2244000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373929, "ticker_id": 14933, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19431000", "netIncome": "3134000", "grossProfit": "30790000", "totalRevenue": "160561000", "costOfRevenue": "129771000", "interestExpense": "2542000", "operatingIncome": "-2635000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9919000" }, "balance": { "totalDebt": "62210455.13", "totalAssets": "2128097730", "longTermDebt": "59355131.13", "shortTermDebt": "2855324", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1444803593.65", "totalShareholderEquity": "1574259580.3", "totalCurrentLiabilities": "476365648.62", "cashAndShortTermInvestments": "25222233.04" }, "cashflow": { "freeCashFlow": "3149000", "dividendsPaid": "-2244000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9869000", "repurchaseOfStock": null, "capitalExpenditures": "-6720000" } }, "revenue": 160561000, "cost_of_revenue": 129771000, "gross_profit": 30790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2635000, "depreciation_amortisation": 9919000, "ebitda": 19431000, "interest_expense": 2542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3134000, "net_income_continuing_ops": null, "net_income_to_common": 3134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25222233.04, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1444803593.65, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2128097730, "short_term_debt": 2855324, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476365648.62, "long_term_debt": 59355131.13, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62210455.13, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1574259580.3, "shares_outstanding": 1122095000, "operating_cash_flow": 9869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2244000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19431000", "netIncome": "3134000", "grossProfit": "30790000", "totalRevenue": "160561000", "costOfRevenue": "129771000", "interestExpense": "2542000", "operatingIncome": "-2635000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9919000" }, "balance": { "totalDebt": "62210455.13", "totalAssets": "2128097730", "longTermDebt": "59355131.13", "shortTermDebt": "2855324", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1444803593.65", "totalShareholderEquity": "1574259580.3", "totalCurrentLiabilities": "476365648.62", "cashAndShortTermInvestments": "25222233.04" }, "cashflow": { "freeCashFlow": "3149000", "dividendsPaid": "-2244000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9869000", "repurchaseOfStock": null, "capitalExpenditures": "-6720000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 187158758.73, "cost_of_revenue": 159562227.28, "gross_profit": 27596531.45, "ebit": 6604833.92, "ebitda": 25967755.01, "pretax_income": null, "tax_provision": null, "net_income": 10157329.57, "net_income_to_common": 10157329.57, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76246652.55, "total_current_assets": 1446100993.76, "total_assets": 2146840537, "short_term_debt": 2837230, "long_term_debt": 134260898.63, "total_debt": 137098128.63, "total_liabilities": null, "total_equity": 1573369447.57, "shares_outstanding": 1122095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96842000, "capital_expenditure": -70603000, "free_cash_flow": 26239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373932, "ticker_id": 14933, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25967755.01", "netIncome": "10157329.57", "grossProfit": "27596531.45", "totalRevenue": "187158758.73", "costOfRevenue": "159562227.28", "interestExpense": "1366949.14", "operatingIncome": "6604833.92", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10195000" }, "balance": { "totalDebt": "137098128.63", "totalAssets": "2146840537", "longTermDebt": "134260898.63", "shortTermDebt": "2837230", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1446100993.76", "totalShareholderEquity": "1573369447.57", "totalCurrentLiabilities": "419966498.54", "cashAndShortTermInvestments": "76246652.55" }, "cashflow": { "freeCashFlow": "26239000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "96842000", "repurchaseOfStock": null, "capitalExpenditures": "-70603000" } }, "revenue": 187158758.73, "cost_of_revenue": 159562227.28, "gross_profit": 27596531.45, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6604833.92, "depreciation_amortisation": 10195000, "ebitda": 25967755.01, "interest_expense": 1366949.14, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10157329.57, "net_income_continuing_ops": null, "net_income_to_common": 10157329.57, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76246652.55, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1446100993.76, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2146840537, "short_term_debt": 2837230, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419966498.54, "long_term_debt": 134260898.63, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137098128.63, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1573369447.57, "shares_outstanding": 1122095000, "operating_cash_flow": 96842000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25967755.01", "netIncome": "10157329.57", "grossProfit": "27596531.45", "totalRevenue": "187158758.73", "costOfRevenue": "159562227.28", "interestExpense": "1366949.14", "operatingIncome": "6604833.92", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10195000" }, "balance": { "totalDebt": "137098128.63", "totalAssets": "2146840537", "longTermDebt": "134260898.63", "shortTermDebt": "2837230", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1446100993.76", "totalShareholderEquity": "1573369447.57", "totalCurrentLiabilities": "419966498.54", "cashAndShortTermInvestments": "76246652.55" }, "cashflow": { "freeCashFlow": "26239000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "96842000", "repurchaseOfStock": null, "capitalExpenditures": "-70603000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 119115000, "cost_of_revenue": 95735000, "gross_profit": 23380000, "ebit": 15167000, "ebitda": 17122000, "pretax_income": null, "tax_provision": null, "net_income": 12852000, "net_income_to_common": 12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27586000, "total_current_assets": 1447511000, "total_assets": 2031755000, "short_term_debt": 390000, "long_term_debt": 50808000, "total_debt": 51198000, "total_liabilities": null, "total_equity": 1567422000, "shares_outstanding": 1122095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60239000, "capital_expenditure": -2419000, "free_cash_flow": -62658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64255000, "net_debt_issued": null }, "complete_fields": { "id": 373933, "ticker_id": 14933, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17122000", "netIncome": "12852000", "grossProfit": "23380000", "totalRevenue": "119115000", "costOfRevenue": "95735000", "interestExpense": "415000", "operatingIncome": "15167000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2605000" }, "balance": { "totalDebt": "51198000", "totalAssets": "2031755000", "longTermDebt": "50808000", "shortTermDebt": "390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1447511000", "totalShareholderEquity": "1567422000", "totalCurrentLiabilities": "393305000", "cashAndShortTermInvestments": "27586000" }, "cashflow": { "freeCashFlow": "-62658000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "64255000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-60239000", "repurchaseOfStock": null, "capitalExpenditures": "-2419000" } }, "revenue": 119115000, "cost_of_revenue": 95735000, "gross_profit": 23380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15167000, "depreciation_amortisation": 2605000, "ebitda": 17122000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12852000, "net_income_continuing_ops": null, "net_income_to_common": 12852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1447511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2031755000, "short_term_debt": 390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393305000, "long_term_debt": 50808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1567422000, "shares_outstanding": 1122095000, "operating_cash_flow": -60239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 64255000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -62658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17122000", "netIncome": "12852000", "grossProfit": "23380000", "totalRevenue": "119115000", "costOfRevenue": "95735000", "interestExpense": "415000", "operatingIncome": "15167000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2605000" }, "balance": { "totalDebt": "51198000", "totalAssets": "2031755000", "longTermDebt": "50808000", "shortTermDebt": "390000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1447511000", "totalShareholderEquity": "1567422000", "totalCurrentLiabilities": "393305000", "cashAndShortTermInvestments": "27586000" }, "cashflow": { "freeCashFlow": "-62658000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "64255000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-60239000", "repurchaseOfStock": null, "capitalExpenditures": "-2419000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -136397718.2 }, "complete_fields": { "id": 373934, "ticker_id": 14933, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-136397718.2", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -136397718.2, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-136397718.2", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 144146000, "cost_of_revenue": 43043000, "gross_profit": 101103000, "ebit": 3568000, "ebitda": 19610000, "pretax_income": null, "tax_provision": null, "net_income": -1295000, "net_income_to_common": -1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30316000, "total_current_assets": 1551106000, "total_assets": 2215812000, "short_term_debt": 2867000, "long_term_debt": 54513000, "total_debt": 57380000, "total_liabilities": null, "total_equity": 1598031000, "shares_outstanding": 1122090422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373923, "ticker_id": 14933, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19610000", "netIncome": "-1295000", "grossProfit": "101103000", "totalRevenue": "144146000", "costOfRevenue": "43043000", "interestExpense": "384000", "operatingIncome": "3568000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6870000" }, "balance": { "totalDebt": "57380000", "totalAssets": "2215812000", "longTermDebt": "54513000", "shortTermDebt": "2867000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1122090422", "totalCurrentAssets": "1551106000", "totalShareholderEquity": "1598031000", "totalCurrentLiabilities": "545704000", "cashAndShortTermInvestments": "30316000" } }, "revenue": 144146000, "cost_of_revenue": 43043000, "gross_profit": 101103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3568000, "depreciation_amortisation": 6870000, "ebitda": 19610000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1295000, "net_income_continuing_ops": null, "net_income_to_common": -1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1551106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2215812000, "short_term_debt": 2867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545704000, "long_term_debt": 54513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1598031000, "shares_outstanding": 1122090422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19610000", "netIncome": "-1295000", "grossProfit": "101103000", "totalRevenue": "144146000", "costOfRevenue": "43043000", "interestExpense": "384000", "operatingIncome": "3568000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6870000" }, "balance": { "totalDebt": "57380000", "totalAssets": "2215812000", "longTermDebt": "54513000", "shortTermDebt": "2867000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1122090422", "totalCurrentAssets": "1551106000", "totalShareholderEquity": "1598031000", "totalCurrentLiabilities": "545704000", "cashAndShortTermInvestments": "30316000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 52980000, "cost_of_revenue": 24891000, "gross_profit": 28089000, "ebit": 26467000, "ebitda": 26535000, "pretax_income": null, "tax_provision": null, "net_income": 26175000, "net_income_to_common": 26175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373925, "ticker_id": 14933, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26535000", "netIncome": "26175000", "grossProfit": "28089000", "totalRevenue": "52980000", "costOfRevenue": "24891000", "interestExpense": "360000", "operatingIncome": "26467000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 52980000, "cost_of_revenue": 24891000, "gross_profit": 28089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26467000, "depreciation_amortisation": 0, "ebitda": 26535000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26175000, "net_income_continuing_ops": null, "net_income_to_common": 26175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26535000", "netIncome": "26175000", "grossProfit": "28089000", "totalRevenue": "52980000", "costOfRevenue": "24891000", "interestExpense": "360000", "operatingIncome": "26467000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 19428000, "cost_of_revenue": 15556000, "gross_profit": 3872000, "ebit": 1504000, "ebitda": 1504000, "pretax_income": null, "tax_provision": null, "net_income": 1790000, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24530000, "total_current_assets": 1459632000, "total_assets": 2144663000, "short_term_debt": 1345000, "long_term_debt": 59004000, "total_debt": 60349000, "total_liabilities": null, "total_equity": 1578761000, "shares_outstanding": 1122090422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373926, "ticker_id": 14933, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1504000", "netIncome": "1790000", "grossProfit": "3872000", "totalRevenue": "19428000", "costOfRevenue": "15556000", "interestExpense": null, "operatingIncome": "1504000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "60349000", "totalAssets": "2144663000", "longTermDebt": "59004000", "shortTermDebt": "1345000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1122090422", "totalCurrentAssets": "1459632000", "totalShareholderEquity": "1578761000", "totalCurrentLiabilities": "488780000", "cashAndShortTermInvestments": "24530000" } }, "revenue": 19428000, "cost_of_revenue": 15556000, "gross_profit": 3872000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1504000, "depreciation_amortisation": null, "ebitda": 1504000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1790000, "net_income_continuing_ops": null, "net_income_to_common": 1790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1459632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2144663000, "short_term_debt": 1345000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488780000, "long_term_debt": 59004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1578761000, "shares_outstanding": 1122090422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1504000", "netIncome": "1790000", "grossProfit": "3872000", "totalRevenue": "19428000", "costOfRevenue": "15556000", "interestExpense": null, "operatingIncome": "1504000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "60349000", "totalAssets": "2144663000", "longTermDebt": "59004000", "shortTermDebt": "1345000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1122090422", "totalCurrentAssets": "1459632000", "totalShareholderEquity": "1578761000", "totalCurrentLiabilities": "488780000", "cashAndShortTermInvestments": "24530000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 17081000, "cost_of_revenue": 10571000, "gross_profit": 6510000, "ebit": 3569000, "ebitda": 3639000, "pretax_income": null, "tax_provision": null, "net_income": 2712000, "net_income_to_common": 2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373927, "ticker_id": 14933, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3639000", "netIncome": "2712000", "grossProfit": "6510000", "totalRevenue": "17081000", "costOfRevenue": "10571000", "interestExpense": "927000", "operatingIncome": "3569000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": 17081000, "cost_of_revenue": 10571000, "gross_profit": 6510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3569000, "depreciation_amortisation": 0, "ebitda": 3639000, "interest_expense": 927000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2712000, "net_income_continuing_ops": null, "net_income_to_common": 2712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3639000", "netIncome": "2712000", "grossProfit": "6510000", "totalRevenue": "17081000", "costOfRevenue": "10571000", "interestExpense": "927000", "operatingIncome": "3569000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": 34775000, "cost_of_revenue": 36211000, "gross_profit": -1436000, "ebit": -22679000, "ebitda": -11668000, "pretax_income": null, "tax_provision": null, "net_income": -26463000, "net_income_to_common": -26463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25222233.04, "total_current_assets": 1444803593.65, "total_assets": 2128097730, "short_term_debt": 2855324, "long_term_debt": 59355131.13, "total_debt": 62210455.13, "total_liabilities": null, "total_equity": 1574259580.3, "shares_outstanding": 1122095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373928, "ticker_id": 14933, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11668000", "netIncome": "-26463000", "grossProfit": "-1436000", "totalRevenue": "34775000", "costOfRevenue": "36211000", "interestExpense": "1049000", "operatingIncome": "-22679000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9910000" }, "balance": { "totalDebt": "62210455.13", "totalAssets": "2128097730", "longTermDebt": "59355131.13", "shortTermDebt": "2855324", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1444803593.65", "totalShareholderEquity": "1574259580.3", "totalCurrentLiabilities": "476365648.62", "cashAndShortTermInvestments": "25222233.04" } }, "revenue": 34775000, "cost_of_revenue": 36211000, "gross_profit": -1436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22679000, "depreciation_amortisation": 9910000, "ebitda": -11668000, "interest_expense": 1049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26463000, "net_income_continuing_ops": null, "net_income_to_common": -26463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25222233.04, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1444803593.65, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2128097730, "short_term_debt": 2855324, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476365648.62, "long_term_debt": 59355131.13, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62210455.13, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1574259580.3, "shares_outstanding": 1122095000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11668000", "netIncome": "-26463000", "grossProfit": "-1436000", "totalRevenue": "34775000", "costOfRevenue": "36211000", "interestExpense": "1049000", "operatingIncome": "-22679000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9910000" }, "balance": { "totalDebt": "62210455.13", "totalAssets": "2128097730", "longTermDebt": "59355131.13", "shortTermDebt": "2855324", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1444803593.65", "totalShareholderEquity": "1574259580.3", "totalCurrentLiabilities": "476365648.62", "cashAndShortTermInvestments": "25222233.04" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373930, "ticker_id": 14933, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "663000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 0, "ebitda": null, "interest_expense": 663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "663000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24733000, "total_current_assets": 1506959000, "total_assets": 2194887000, "short_term_debt": 1449000, "long_term_debt": 68089000, "total_debt": 69538000, "total_liabilities": null, "total_equity": 1595706000, "shares_outstanding": 1122095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373931, "ticker_id": 14933, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:09.421689+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "69538000", "totalAssets": "2194887000", "longTermDebt": "68089000", "shortTermDebt": "1449000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1506959000", "totalShareholderEquity": "1595706000", "totalCurrentLiabilities": "511849000", "cashAndShortTermInvestments": "24733000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24733000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1506959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2194887000, "short_term_debt": 1449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511849000, "long_term_debt": 68089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1595706000, "shares_outstanding": 1122095000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "69538000", "totalAssets": "2194887000", "longTermDebt": "68089000", "shortTermDebt": "1449000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1122095000", "totalCurrentAssets": "1506959000", "totalShareholderEquity": "1595706000", "totalCurrentLiabilities": "511849000", "cashAndShortTermInvestments": "24733000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }