{ "ticker": { "uuid": "f27a8045-3fd0-4f15-9722-ffa546ba8908", "symbol": "AAON", "name": "AAON Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f27a8045-3fd0-4f15-9722-ffa546ba8908/", "api_url": "https://sharemaestro.com/factors/api/tickers/f27a8045-3fd0-4f15-9722-ffa546ba8908/" }, "ticker_metadata": { "id": 4554, "uuid": "f27a8045-3fd0-4f15-9722-ffa546ba8908", "symbol": "AAON", "name": "AAON Inc", "asset_type": "equity", "market_cap": 11429960000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "AAON, Inc. engages in the engineering, manufacturing, marketing and sales of heating and air conditioning equipment in the United States and Canada. The company is headquartered in Tulsa, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f27a8045-3fd0-4f15-9722-ffa546ba8908", "symbol": "AAON", "name": "AAON Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f27a8045-3fd0-4f15-9722-ffa546ba8908/", "api_url": "https://sharemaestro.com/factors/api/tickers/f27a8045-3fd0-4f15-9722-ffa546ba8908/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.01, "quality": 0.12, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 132.62, "market_cap": 11031325499.48, "pe_ratio": 93.394, "earnings_yield": 0.0107, "ebitda_to_ev": 0.0218, "shareholder_yield": 0.003, "roe": 0.1264, "piotroski_f_score": 2, "momentum_12_1": 0.4486, "volatility_252d": 0.644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.084314+00:00", "batch_id": "" }, "size": { "price_close": 132.62, "market_cap": 11031325499.48, "market_cap_usd": 11031325499.48, "enterprise_value": 11467354499.48, "shares_outstanding": 83179954, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 93.394, "pb_ratio": 11.8082, "ptbv_ratio": 14.4712, "ps_ratio": 6.8223, "pcf_ratio": 252.1907, "pfcf_ratio": 47.4039, "ev_ebitda": 45.9459, "ev_ebit": 68.1558, "ev_sales": 7.0919, "ev_fcf": 49.2777, "earnings_yield": 0.0107, "fcf_yield": 0.0203, "price_to_sales": 6.8223, "price_to_book": 11.8082, "price_to_cashflow": 252.1907, "ebitda_to_ev": 0.0218, "sales_yield": 0.141 }, "yield": { "dividend_yield": 0.003, "buyback_yield": 0, "shareholder_yield": 0.003, "debt_paydown_yield": null, "total_yield": 0.003 }, "quality": { "gross_margin": 0.2624, "operating_margin": 0.1041, "net_margin": 0.073, "ebitda_margin": 0.1544, "fcf_margin": 0.1439, "roe": 0.1264, "roa": 0.066, "roic": 0.0978, "roc_greenblatt": null, "asset_turnover": 0.9035, "cash_conversion": 1.9702, "accruals_ratio": 0.0416, "sbc_to_revenue": 0.0138, "piotroski_f_score": 2, "altman_z_score": 10.0163, "earnings_stability_5y": 0.3744, "revenue_stability_5y": 0.4415, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2371, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9158, "net_debt_to_ebitda": 1.747, "debt_to_assets": 0.2436, "interest_coverage": 17.0485, "current_ratio": 2.6241, "quick_ratio": 1.7532, "net_debt": 436029000, "local_beta": -0.0017, "volatility_252d": 0.644, "volatility_60d": 1.6187, "max_drawdown_12m": -0.2901, "risk_adjusted_momentum": 0.6967 }, "growth": { "revenue_growth_1y": 0.2827, "revenue_growth_3y_cagr": 0.1751, "revenue_growth_5y_cagr": 0.2289, "eps_growth_1y": -0.2564, "eps_growth_3y_cagr": 0.0234, "eps_growth_5y_cagr": 0.0637, "fcf_growth_1y": -0.2092, "book_value_growth_1y": 0.0922, "revenue_growth": 0.2827, "earnings_growth": -0.2564 }, "momentum": { "price_return_1m": -0.0497, "price_return_3m": 0.5033, "price_return_6m": 0.5171, "price_return_9m": 0.6381, "price_return_12m": 0.3767, "price_return_12m_ex1m": 0.4486, "momentum_6m": 0.5171, "momentum_12m": 0.3767, "momentum_12_1": 0.4486, "distance_from_52w_high": -0.0534, "distance_from_52w_low": 0.8462, "relative_strength": 0.2187 }, "raw_ttm": { "revenue_ttm": 1616958000, "gross_profit_ttm": 424325000, "ebit_ttm": 168252000, "ebitda_ttm": 249584000, "net_income_ttm": 118116000, "eps_diluted_ttm": 1.42, "operating_cash_flow_ttm": 43742000, "capital_expenditure_ttm": 188967000, "fcf_ttm": 232709000, "dividends_paid_ttm": 32654000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9869000, "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_current_liabilities": 359634000, "net_ppe": null, "total_assets": 1789712000, "total_debt": 436042000, "total_equity": 934209000, "net_working_capital": 594941000, "book_value_per_share": 11.2312, "retained_earnings": 861969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 762296000, "tangible_book_per_share": 9.1644 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 91, "rank_ptbv": 87, "rank_ps": 85, "rank_pcf": 99, "rank_ev_ebitda": 92, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 81, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 34, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 75, "rank_fcf_margin": 60, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 33 }, "composites": { "value_composite": 99, "quality_composite": 88, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 69, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.0346, "os_score": 0.07, "value_percentile": 0.01, "quality_percentile": 0.12, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 27, "ticker_id": 4554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.084314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.62, "market_cap": 11031325499.48, "market_cap_usd": 11031325499.48, "enterprise_value": 11467354499.48, "shares_outstanding": 83179954, "fx_rate_to_usd": null, "pe_ratio": 93.39399827, "pb_ratio": 11.8081987, "ptbv_ratio": 14.47118377, "ps_ratio": 6.82227089, "pcf_ratio": 252.19069772, "pfcf_ratio": 47.40394871, "ev_ebitda": 45.94587193, "ev_ebit": 68.15582875, "ev_sales": 7.09193096, "ev_fcf": 49.27765793, "earnings_yield": 0.01070733, "fcf_yield": 0.02029317, "dividend_yield": 0.00296012, "buyback_yield": 0, "shareholder_yield": 0.00296012, "debt_paydown_yield": null, "total_yield": 0.00296012, "gross_margin": 0.26242178, "operating_margin": 0.10405465, "net_margin": 0.07304828, "ebitda_margin": 0.15435404, "fcf_margin": 0.14391778, "roe": 0.12643423, "roa": 0.06599721, "roic": 0.09776545, "roc_greenblatt": null, "asset_turnover": 0.90347386, "cash_conversion": 1.97017339, "accruals_ratio": 0.04155641, "sbc_to_revenue": 0.01384637, "debt_to_equity": 0.91575119, "net_debt_to_ebitda": 1.74702305, "debt_to_assets": 0.24363808, "interest_coverage": 17.04853582, "current_ratio": 2.62405668, "quick_ratio": 1.75316294, "net_debt": 436029000, "revenue_growth_1y": 0.28269937, "revenue_growth_3y_cagr": 0.17506887, "revenue_growth_5y_cagr": 0.22888698, "eps_growth_1y": -0.25636037, "eps_growth_3y_cagr": 0.02341406, "eps_growth_5y_cagr": 0.06370571, "fcf_growth_1y": -0.2091856, "book_value_growth_1y": 0.09222334, "piotroski_f_score": 2, "altman_z_score": 10.01632834, "earnings_stability_5y": 0.374358, "revenue_stability_5y": 0.441543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04969231, "price_return_3m": 0.50332643, "price_return_6m": 0.51706671, "price_return_9m": 0.63809289, "price_return_12m": 0.37665581, "price_return_12m_ex1m": 0.44864218, "distance_from_52w_high": -0.0533526, "distance_from_52w_low": 0.84623438, "relative_strength": 0.21871476, "local_beta": -0.0017, "volatility_252d": 0.643972, "volatility_60d": 1.61867, "max_drawdown_12m": -0.29009012, "revenue_ttm": 1616958000, "gross_profit_ttm": 424325000, "ebit_ttm": 168252000, "ebitda_ttm": 249584000, "net_income_ttm": 118116000, "eps_diluted_ttm": 1.42000559, "operating_cash_flow_ttm": 43742000, "capital_expenditure_ttm": 188967000, "fcf_ttm": 232709000, "dividends_paid_ttm": 32654000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9869000, "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_current_liabilities": 359634000, "net_ppe": null, "total_assets": 1789712000, "total_debt": 436042000, "total_equity": 934209000, "net_working_capital": 594941000, "book_value_per_share": 11.23117957, "retained_earnings": 861969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 762296000, "tangible_book_per_share": 9.16441959, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 93, "rank_pb": 91, "rank_ptbv": 87, "rank_ps": 85, "rank_pcf": 99, "rank_ev_ebitda": 92, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 81, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 34, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 75, "rank_fcf_margin": 60, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 33, "value_composite": 99, "quality_composite": 88, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 69, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.62, "os": 0.07, "value": 0.01, "quality": 0.12, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 93.394, "earnings_yield": 0.0107, "shareholder_yield": 0.003, "roe": 0.1264, "momentum_12_1": 0.4486, "complete_fields": { "id": 27, "ticker_id": 4554, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.084314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 132.62, "market_cap": 11031325499.48, "market_cap_usd": 11031325499.48, "enterprise_value": 11467354499.48, "shares_outstanding": 83179954, "fx_rate_to_usd": null, "pe_ratio": 93.39399827, "pb_ratio": 11.8081987, "ptbv_ratio": 14.47118377, "ps_ratio": 6.82227089, "pcf_ratio": 252.19069772, "pfcf_ratio": 47.40394871, "ev_ebitda": 45.94587193, "ev_ebit": 68.15582875, "ev_sales": 7.09193096, "ev_fcf": 49.27765793, "earnings_yield": 0.01070733, "fcf_yield": 0.02029317, "dividend_yield": 0.00296012, "buyback_yield": 0, "shareholder_yield": 0.00296012, "debt_paydown_yield": null, "total_yield": 0.00296012, "gross_margin": 0.26242178, "operating_margin": 0.10405465, "net_margin": 0.07304828, "ebitda_margin": 0.15435404, "fcf_margin": 0.14391778, "roe": 0.12643423, "roa": 0.06599721, "roic": 0.09776545, "roc_greenblatt": null, "asset_turnover": 0.90347386, "cash_conversion": 1.97017339, "accruals_ratio": 0.04155641, "sbc_to_revenue": 0.01384637, "debt_to_equity": 0.91575119, "net_debt_to_ebitda": 1.74702305, "debt_to_assets": 0.24363808, "interest_coverage": 17.04853582, "current_ratio": 2.62405668, "quick_ratio": 1.75316294, "net_debt": 436029000, "revenue_growth_1y": 0.28269937, "revenue_growth_3y_cagr": 0.17506887, "revenue_growth_5y_cagr": 0.22888698, "eps_growth_1y": -0.25636037, "eps_growth_3y_cagr": 0.02341406, "eps_growth_5y_cagr": 0.06370571, "fcf_growth_1y": -0.2091856, "book_value_growth_1y": 0.09222334, "piotroski_f_score": 2, "altman_z_score": 10.01632834, "earnings_stability_5y": 0.374358, "revenue_stability_5y": 0.441543, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04969231, "price_return_3m": 0.50332643, "price_return_6m": 0.51706671, "price_return_9m": 0.63809289, "price_return_12m": 0.37665581, "price_return_12m_ex1m": 0.44864218, "distance_from_52w_high": -0.0533526, "distance_from_52w_low": 0.84623438, "relative_strength": 0.21871476, "local_beta": -0.0017, "volatility_252d": 0.643972, "volatility_60d": 1.61867, "max_drawdown_12m": -0.29009012, "revenue_ttm": 1616958000, "gross_profit_ttm": 424325000, "ebit_ttm": 168252000, "ebitda_ttm": 249584000, "net_income_ttm": 118116000, "eps_diluted_ttm": 1.42000559, "operating_cash_flow_ttm": 43742000, "capital_expenditure_ttm": 188967000, "fcf_ttm": 232709000, "dividends_paid_ttm": 32654000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9869000, "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_current_liabilities": 359634000, "net_ppe": null, "total_assets": 1789712000, "total_debt": 436042000, "total_equity": 934209000, "net_working_capital": 594941000, "book_value_per_share": 11.23117957, "retained_earnings": 861969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 762296000, "tangible_book_per_share": 9.16441959, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 93, "rank_pb": 91, "rank_ptbv": 87, "rank_ps": 85, "rank_pcf": 99, "rank_ev_ebitda": 92, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 81, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 34, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 75, "rank_fcf_margin": 60, "rank_piotroski": 97, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 33, "value_composite": 99, "quality_composite": 88, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 69, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 409117000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5017, "ticker_id": 4554, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146478000", "ebitda": "225835000", "netIncome": "107593000", "grossProfit": "385724000", "depreciation": "None", "totalRevenue": "1442076000", "costOfRevenue": "1056352000", "interestIncome": "None", "incomeBeforeTax": "128752000", "interestExpense": "17726000", "operatingIncome": "152349000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21159000", "reportedCurrency": "USD", "netInterestIncome": "-17726000", "nonInterestIncome": "None", "operatingExpenses": "233375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79357000", "sellingGeneralAndAdministrative": "201817000", "netIncomeFromContinuingOperations": "107593000" }, "balance": { "goodwill": "81892000", "inventory": "261151000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1686510000", "longTermDebt": "398320000", "shortTermDebt": "10797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83907000", "reportedCurrency": "USD", "retainedEarnings": "830300000", "totalLiabilities": "791525000", "otherCurrentAssets": "19147000", "totalCurrentAssets": "869180000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817330000", "currentAccountsPayable": "110437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424646000", "totalShareholderEquity": "894985000", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "121952000", "totalCurrentLiabilities": "330855000", "otherNonCurrentLiabilities": "7770000", "totalNonCurrentLiabilities": "460670000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83105538", "intangibleAssetsExcludingGoodwill": "83907000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107593000", "profitLoss": "None", "dividendPayout": "32603000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-73883000", "operatingCashflow": "-861000", "capitalExpenditures": "190563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188003000", "cashflowFromInvestment": "-192417000", "stockBasedCompensation": "17994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "research_and_development": null, "selling_general_admin": 201817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146478000, "depreciation_amortisation": 79357000, "ebitda": 225835000, "interest_expense": 17726000, "interest_income": null, "other_non_operating": null, "pretax_income": 128752000, "tax_provision": 21159000, "effective_tax_rate": null, "net_income": 107593000, "net_income_continuing_ops": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": 588869000, "inventory": 261151000, "other_current_assets": null, "total_current_assets": 869180000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 83907000, "goodwill_and_intangibles": 165799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817330000, "total_assets": 1686510000, "short_term_debt": 10797000, "accounts_payable": 110437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330855000, "long_term_debt": 398320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460670000, "total_liabilities": 791525000, "total_debt": 409117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 830300000, "total_equity": 894985000, "shares_outstanding": 83105538, "operating_cash_flow": -861000, "stock_based_compensation": 17994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192417000, "dividends_paid": 32603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188003000, "free_cash_flow": 189702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146478000", "ebitda": "225835000", "netIncome": "107593000", "grossProfit": "385724000", "depreciation": "None", "totalRevenue": "1442076000", "costOfRevenue": "1056352000", "interestIncome": "None", "incomeBeforeTax": "128752000", "interestExpense": "17726000", "operatingIncome": "152349000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21159000", "reportedCurrency": "USD", "netInterestIncome": "-17726000", "nonInterestIncome": "None", "operatingExpenses": "233375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79357000", "sellingGeneralAndAdministrative": "201817000", "netIncomeFromContinuingOperations": "107593000" }, "balance": { "goodwill": "81892000", "inventory": "261151000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1686510000", "longTermDebt": "398320000", "shortTermDebt": "10797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83907000", "reportedCurrency": "USD", "retainedEarnings": "830300000", "totalLiabilities": "791525000", "otherCurrentAssets": "19147000", "totalCurrentAssets": "869180000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817330000", "currentAccountsPayable": "110437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424646000", "totalShareholderEquity": "894985000", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "121952000", "totalCurrentLiabilities": "330855000", "otherNonCurrentLiabilities": "7770000", "totalNonCurrentLiabilities": "460670000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83105538", "intangibleAssetsExcludingGoodwill": "83907000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107593000", "profitLoss": "None", "dividendPayout": "32603000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-73883000", "operatingCashflow": "-861000", "capitalExpenditures": "190563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188003000", "cashflowFromInvestment": "-192417000", "stockBasedCompensation": "17994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 1200635000, "cost_of_revenue": 803526000, "gross_profit": 397109000, "ebit": 209496000, "ebitda": 272420000, "pretax_income": 206591000, "tax_provision": 38032000, "net_income": 168559000, "net_income_to_common": 168559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000, "total_current_assets": 488212000, "total_assets": 1175234000, "short_term_debt": 18481000, "long_term_debt": 138891000, "total_debt": 157372000, "total_liabilities": 350652000, "total_equity": 824582000, "shares_outstanding": 83629502, "goodwill_and_intangibles": 160152000 }, "cash_flow": { "operating_cash_flow": 192532000, "capital_expenditure": 195660000, "free_cash_flow": 388192000, "dividends_paid": 26084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5022, "ticker_id": 4554, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209496000", "ebitda": "272420000", "netIncome": "168559000", "grossProfit": "397109000", "depreciation": "None", "totalRevenue": "1200635000", "costOfRevenue": "803526000", "interestIncome": "None", "incomeBeforeTax": "206591000", "interestExpense": "2905000", "operatingIncome": "209118000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38032000", "reportedCurrency": "USD", "netInterestIncome": "-2905000", "nonInterestIncome": "None", "operatingExpenses": "187991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62924000", "sellingGeneralAndAdministrative": "164191000", "netIncomeFromContinuingOperations": "168559000" }, "balance": { "goodwill": "81892000", "inventory": "187420000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1175234000", "longTermDebt": "138891000", "shortTermDebt": "18481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78260000", "reportedCurrency": "USD", "retainedEarnings": "755310000", "totalLiabilities": "350652000", "otherCurrentAssets": "13808000", "totalCurrentAssets": "488212000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687022000", "currentAccountsPayable": "44645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170964000", "totalShareholderEquity": "824582000", "capitalLeaseObligations": "16073000", "otherCurrentLiabilities": "89152000", "totalCurrentLiabilities": "174905000", "otherNonCurrentLiabilities": "7151000", "totalNonCurrentLiabilities": "175747000", "cashAndShortTermInvestments": "14000", "commonStockSharesOutstanding": "83629502", "intangibleAssetsExcludingGoodwill": "78260000", "cashAndCashEquivalentsAtCarryingValue": "14000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168559000", "profitLoss": "None", "dividendPayout": "26084000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27080000", "operatingCashflow": "192532000", "capitalExpenditures": "195660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18034000", "cashflowFromInvestment": "-213075000", "stockBasedCompensation": "16729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200635000, "cost_of_revenue": 803526000, "gross_profit": 397109000, "research_and_development": null, "selling_general_admin": 164191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209496000, "depreciation_amortisation": 62924000, "ebitda": 272420000, "interest_expense": 2905000, "interest_income": null, "other_non_operating": null, "pretax_income": 206591000, "tax_provision": 38032000, "effective_tax_rate": null, "net_income": 168559000, "net_income_continuing_ops": 168559000, "net_income_to_common": 168559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000, "short_term_investments": null, "net_receivables": 286970000, "inventory": 187420000, "other_current_assets": null, "total_current_assets": 488212000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 78260000, "goodwill_and_intangibles": 160152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687022000, "total_assets": 1175234000, "short_term_debt": 18481000, "accounts_payable": 44645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174905000, "long_term_debt": 138891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175747000, "total_liabilities": 350652000, "total_debt": 157372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755310000, "total_equity": 824582000, "shares_outstanding": 83629502, "operating_cash_flow": 192532000, "stock_based_compensation": 16729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213075000, "dividends_paid": 26084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18034000, "free_cash_flow": 388192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209496000", "ebitda": "272420000", "netIncome": "168559000", "grossProfit": "397109000", "depreciation": "None", "totalRevenue": "1200635000", "costOfRevenue": "803526000", "interestIncome": "None", "incomeBeforeTax": "206591000", "interestExpense": "2905000", "operatingIncome": "209118000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38032000", "reportedCurrency": "USD", "netInterestIncome": "-2905000", "nonInterestIncome": "None", "operatingExpenses": "187991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62924000", "sellingGeneralAndAdministrative": "164191000", "netIncomeFromContinuingOperations": "168559000" }, "balance": { "goodwill": "81892000", "inventory": "187420000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1175234000", "longTermDebt": "138891000", "shortTermDebt": "18481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78260000", "reportedCurrency": "USD", "retainedEarnings": "755310000", "totalLiabilities": "350652000", "otherCurrentAssets": "13808000", "totalCurrentAssets": "488212000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687022000", "currentAccountsPayable": "44645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170964000", "totalShareholderEquity": "824582000", "capitalLeaseObligations": "16073000", "otherCurrentLiabilities": "89152000", "totalCurrentLiabilities": "174905000", "otherNonCurrentLiabilities": "7151000", "totalNonCurrentLiabilities": "175747000", "cashAndShortTermInvestments": "14000", "commonStockSharesOutstanding": "83629502", "intangibleAssetsExcludingGoodwill": "78260000", "cashAndCashEquivalentsAtCarryingValue": "14000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168559000", "profitLoss": "None", "dividendPayout": "26084000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27080000", "operatingCashflow": "192532000", "capitalExpenditures": "195660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18034000", "cashflowFromInvestment": "-213075000", "stockBasedCompensation": "16729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 1168518000, "cost_of_revenue": 769498000, "gross_profit": 399020000, "ebit": 227997000, "ebitda": 274789000, "pretax_income": 223154000, "tax_provision": 45531000, "net_income": 177623000, "net_income_to_common": 177623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287000, "total_current_assets": 408954000, "total_assets": 941436000, "short_term_debt": 2021000, "long_term_debt": 38328000, "total_debt": 40349000, "total_liabilities": 206212000, "total_equity": 735224000, "shares_outstanding": 83295290, "goodwill_and_intangibles": 149945000 }, "cash_flow": { "operating_cash_flow": 158895000, "capital_expenditure": 104294000, "free_cash_flow": 263189000, "dividends_paid": 26445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5027, "ticker_id": 4554, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227997000", "ebitda": "274789000", "netIncome": "177623000", "grossProfit": "399020000", "depreciation": "None", "totalRevenue": "1168518000", "costOfRevenue": "769498000", "interestIncome": "None", "incomeBeforeTax": "223154000", "interestExpense": "4843000", "operatingIncome": "227494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45531000", "reportedCurrency": "USD", "netInterestIncome": "-4843000", "nonInterestIncome": "None", "operatingExpenses": "171526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46792000", "sellingGeneralAndAdministrative": "155184000", "netIncomeFromContinuingOperations": "177623000" }, "balance": { "goodwill": "81892000", "inventory": "213532000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "941436000", "longTermDebt": "38328000", "shortTermDebt": "2021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68053000", "reportedCurrency": "USD", "retainedEarnings": "612835000", "totalLiabilities": "206212000", "otherCurrentAssets": "11833000", "totalCurrentAssets": "408954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532482000", "currentAccountsPayable": "27484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50550000", "totalShareholderEquity": "735224000", "capitalLeaseObligations": "12222000", "otherCurrentLiabilities": "79696000", "totalCurrentLiabilities": "126749000", "otherNonCurrentLiabilities": "6606000", "totalNonCurrentLiabilities": "79463000", "cashAndShortTermInvestments": "287000", "commonStockSharesOutstanding": "83295290", "intangibleAssetsExcludingGoodwill": "68053000", "cashAndCashEquivalentsAtCarryingValue": "287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177623000", "profitLoss": "None", "dividendPayout": "26445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16226000", "operatingCashflow": "158895000", "capitalExpenditures": "104294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46510000", "cashflowFromInvestment": "-109311000", "stockBasedCompensation": "16384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168518000, "cost_of_revenue": 769498000, "gross_profit": 399020000, "research_and_development": 43700000, "selling_general_admin": 155184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227997000, "depreciation_amortisation": 46792000, "ebitda": 274789000, "interest_expense": 4843000, "interest_income": null, "other_non_operating": null, "pretax_income": 223154000, "tax_provision": 45531000, "effective_tax_rate": null, "net_income": 177623000, "net_income_continuing_ops": 177623000, "net_income_to_common": 177623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287000, "short_term_investments": null, "net_receivables": 183302000, "inventory": 213532000, "other_current_assets": null, "total_current_assets": 408954000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 68053000, "goodwill_and_intangibles": 149945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532482000, "total_assets": 941436000, "short_term_debt": 2021000, "accounts_payable": 27484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126749000, "long_term_debt": 38328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79463000, "total_liabilities": 206212000, "total_debt": 40349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612835000, "total_equity": 735224000, "shares_outstanding": 83295290, "operating_cash_flow": 158895000, "stock_based_compensation": 16384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109311000, "dividends_paid": 26445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46510000, "free_cash_flow": 263189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227997000", "ebitda": "274789000", "netIncome": "177623000", "grossProfit": "399020000", "depreciation": "None", "totalRevenue": "1168518000", "costOfRevenue": "769498000", "interestIncome": "None", "incomeBeforeTax": "223154000", "interestExpense": "4843000", "operatingIncome": "227494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45531000", "reportedCurrency": "USD", "netInterestIncome": "-4843000", "nonInterestIncome": "None", "operatingExpenses": "171526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46792000", "sellingGeneralAndAdministrative": "155184000", "netIncomeFromContinuingOperations": "177623000" }, "balance": { "goodwill": "81892000", "inventory": "213532000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "941436000", "longTermDebt": "38328000", "shortTermDebt": "2021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68053000", "reportedCurrency": "USD", "retainedEarnings": "612835000", "totalLiabilities": "206212000", "otherCurrentAssets": "11833000", "totalCurrentAssets": "408954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532482000", "currentAccountsPayable": "27484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50550000", "totalShareholderEquity": "735224000", "capitalLeaseObligations": "12222000", "otherCurrentLiabilities": "79696000", "totalCurrentLiabilities": "126749000", "otherNonCurrentLiabilities": "6606000", "totalNonCurrentLiabilities": "79463000", "cashAndShortTermInvestments": "287000", "commonStockSharesOutstanding": "83295290", "intangibleAssetsExcludingGoodwill": "68053000", "cashAndCashEquivalentsAtCarryingValue": "287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177623000", "profitLoss": "None", "dividendPayout": "26445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16226000", "operatingCashflow": "158895000", "capitalExpenditures": "104294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46510000", "cashflowFromInvestment": "-109311000", "stockBasedCompensation": "16384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 888788000, "cost_of_revenue": 651216000, "gross_profit": 237572000, "ebit": 127160000, "ebitda": 162590000, "pretax_income": 124533000, "tax_provision": 24157000, "net_income": 100376000, "net_income_to_common": 100376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5451000, "total_current_assets": 349116000, "total_assets": 813903000, "short_term_debt": 1254000, "long_term_debt": 71004000, "total_debt": 72258000, "total_liabilities": 253189000, "total_equity": 560714000, "shares_outstanding": 81145569, "goodwill_and_intangibles": 146498000 }, "cash_flow": { "operating_cash_flow": 61318000, "capital_expenditure": 76024000, "free_cash_flow": 137342000, "dividends_paid": 22917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5032, "ticker_id": 4554, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127160000", "ebitda": "162590000", "netIncome": "100376000", "grossProfit": "237572000", "depreciation": "None", "totalRevenue": "888788000", "costOfRevenue": "651216000", "interestIncome": "None", "incomeBeforeTax": "124533000", "interestExpense": "2627000", "operatingIncome": "126761000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24157000", "reportedCurrency": "USD", "netInterestIncome": "-2627000", "nonInterestIncome": "None", "operatingExpenses": "110823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35430000", "sellingGeneralAndAdministrative": "108423000", "netIncomeFromContinuingOperations": "100376000" }, "balance": { "goodwill": "81892000", "inventory": "198939000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "813903000", "longTermDebt": "71004000", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64606000", "reportedCurrency": "USD", "retainedEarnings": "461657000", "totalLiabilities": "253189000", "otherCurrentAssets": "2417000", "totalCurrentAssets": "349116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464787000", "currentAccountsPayable": "45513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311868000", "shortLongTermDebtTotal": "78251000", "totalShareholderEquity": "560714000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "61154000", "totalCurrentLiabilities": "145567000", "otherNonCurrentLiabilities": "11508000", "totalNonCurrentLiabilities": "107622000", "cashAndShortTermInvestments": "5451000", "commonStockSharesOutstanding": "81145569", "intangibleAssetsExcludingGoodwill": "64606000", "cashAndCashEquivalentsAtCarryingValue": "5451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100376000", "profitLoss": "None", "dividendPayout": "22917000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-71409000", "operatingCashflow": "61318000", "capitalExpenditures": "76024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17357000", "cashflowFromInvestment": "-76213000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888788000, "cost_of_revenue": 651216000, "gross_profit": 237572000, "research_and_development": 46800000, "selling_general_admin": 108423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127160000, "depreciation_amortisation": 35430000, "ebitda": 162590000, "interest_expense": 2627000, "interest_income": null, "other_non_operating": null, "pretax_income": 124533000, "tax_provision": 24157000, "effective_tax_rate": null, "net_income": 100376000, "net_income_continuing_ops": 100376000, "net_income_to_common": 100376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5451000, "short_term_investments": null, "net_receivables": 142309000, "inventory": 198939000, "other_current_assets": null, "total_current_assets": 349116000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 64606000, "goodwill_and_intangibles": 146498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464787000, "total_assets": 813903000, "short_term_debt": 1254000, "accounts_payable": 45513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145567000, "long_term_debt": 71004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107622000, "total_liabilities": 253189000, "total_debt": 72258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461657000, "total_equity": 560714000, "shares_outstanding": 81145569, "operating_cash_flow": 61318000, "stock_based_compensation": 13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76213000, "dividends_paid": 22917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17357000, "free_cash_flow": 137342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127160000", "ebitda": "162590000", "netIncome": "100376000", "grossProfit": "237572000", "depreciation": "None", "totalRevenue": "888788000", "costOfRevenue": "651216000", "interestIncome": "None", "incomeBeforeTax": "124533000", "interestExpense": "2627000", "operatingIncome": "126761000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24157000", "reportedCurrency": "USD", "netInterestIncome": "-2627000", "nonInterestIncome": "None", "operatingExpenses": "110823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35430000", "sellingGeneralAndAdministrative": "108423000", "netIncomeFromContinuingOperations": "100376000" }, "balance": { "goodwill": "81892000", "inventory": "198939000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "813903000", "longTermDebt": "71004000", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "64606000", "reportedCurrency": "USD", "retainedEarnings": "461657000", "totalLiabilities": "253189000", "otherCurrentAssets": "2417000", "totalCurrentAssets": "349116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464787000", "currentAccountsPayable": "45513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311868000", "shortLongTermDebtTotal": "78251000", "totalShareholderEquity": "560714000", "capitalLeaseObligations": "1254000", "otherCurrentLiabilities": "61154000", "totalCurrentLiabilities": "145567000", "otherNonCurrentLiabilities": "11508000", "totalNonCurrentLiabilities": "107622000", "cashAndShortTermInvestments": "5451000", "commonStockSharesOutstanding": "81145569", "intangibleAssetsExcludingGoodwill": "64606000", "cashAndCashEquivalentsAtCarryingValue": "5451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100376000", "profitLoss": "None", "dividendPayout": "22917000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-71409000", "operatingCashflow": "61318000", "capitalExpenditures": "76024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17357000", "cashflowFromInvestment": "-76213000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 534517000, "cost_of_revenue": 396687000, "gross_profit": 137830000, "ebit": 69314000, "ebitda": 99730000, "pretax_income": 69182000, "tax_provision": 10424000, "net_income": 58758000, "net_income_to_common": 58758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2859000, "total_current_assets": 218080000, "total_assets": 650180000, "short_term_debt": 1580000, "long_term_debt": 40000000, "total_debt": 41580000, "total_liabilities": 184010000, "total_equity": 466170000, "shares_outstanding": 80593445, "goodwill_and_intangibles": 155848000 }, "cash_flow": { "operating_cash_flow": 61183000, "capital_expenditure": 55362000, "free_cash_flow": 116545000, "dividends_paid": 19947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5037, "ticker_id": 4554, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69314000", "ebitda": "99730000", "netIncome": "58758000", "grossProfit": "137830000", "depreciation": "None", "totalRevenue": "534517000", "costOfRevenue": "396687000", "interestIncome": "None", "incomeBeforeTax": "69182000", "interestExpense": "132000", "operatingIncome": "69253000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10424000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "68577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "61000", "costofGoodsAndServicesSold": "396687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30416000", "sellingGeneralAndAdministrative": "66998000", "netIncomeFromContinuingOperations": "58758000" }, "balance": { "goodwill": "85727000", "inventory": "130270000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "650180000", "longTermDebt": "40000000", "shortTermDebt": "1580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70121000", "reportedCurrency": "USD", "retainedEarnings": "384306000", "totalLiabilities": "184010000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "218080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432100000", "currentAccountsPayable": "29020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275036000", "shortLongTermDebtTotal": "41580000", "totalShareholderEquity": "466170000", "capitalLeaseObligations": "1580000", "otherCurrentLiabilities": "42695000", "totalCurrentLiabilities": "86768000", "otherNonCurrentLiabilities": "18843000", "totalNonCurrentLiabilities": "97242000", "cashAndShortTermInvestments": "2859000", "commonStockSharesOutstanding": "80593445", "intangibleAssetsExcludingGoodwill": "70121000", "cashAndCashEquivalentsAtCarryingValue": "2859000", "accumulatedDepreciationAmortizationPPE": "-224146000" }, "cashflow": { "netIncome": "58758000", "profitLoss": "None", "dividendPayout": "19947000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-45955000", "operatingCashflow": "61183000", "capitalExpenditures": "55362000", "changeInReceivables": "-9737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18735000", "cashflowFromInvestment": "-158719000", "stockBasedCompensation": "11812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534517000, "cost_of_revenue": 396687000, "gross_profit": 137830000, "research_and_development": 16600000, "selling_general_admin": 66998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69314000, "depreciation_amortisation": 30416000, "ebitda": 99730000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": 69182000, "tax_provision": 10424000, "effective_tax_rate": null, "net_income": 58758000, "net_income_continuing_ops": 58758000, "net_income_to_common": 58758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2859000, "short_term_investments": null, "net_receivables": 82252000, "inventory": 130270000, "other_current_assets": null, "total_current_assets": 218080000, "net_ppe": null, "goodwill": 85727000, "intangible_assets": 70121000, "goodwill_and_intangibles": 155848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432100000, "total_assets": 650180000, "short_term_debt": 1580000, "accounts_payable": 29020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86768000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97242000, "total_liabilities": 184010000, "total_debt": 41580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384306000, "total_equity": 466170000, "shares_outstanding": 80593445, "operating_cash_flow": 61183000, "stock_based_compensation": 11812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158719000, "dividends_paid": 19947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18735000, "free_cash_flow": 116545000, "net_change_in_cash": -78801000 }, "raw_data": { "income": { "ebit": "69314000", "ebitda": "99730000", "netIncome": "58758000", "grossProfit": "137830000", "depreciation": "None", "totalRevenue": "534517000", "costOfRevenue": "396687000", "interestIncome": "None", "incomeBeforeTax": "69182000", "interestExpense": "132000", "operatingIncome": "69253000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10424000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "68577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16600000", "otherNonOperatingIncome": "61000", "costofGoodsAndServicesSold": "396687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30416000", "sellingGeneralAndAdministrative": "66998000", "netIncomeFromContinuingOperations": "58758000" }, "balance": { "goodwill": "85727000", "inventory": "130270000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "650180000", "longTermDebt": "40000000", "shortTermDebt": "1580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70121000", "reportedCurrency": "USD", "retainedEarnings": "384306000", "totalLiabilities": "184010000", "otherCurrentAssets": "2699000", "totalCurrentAssets": "218080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432100000", "currentAccountsPayable": "29020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275036000", "shortLongTermDebtTotal": "41580000", "totalShareholderEquity": "466170000", "capitalLeaseObligations": "1580000", "otherCurrentLiabilities": "42695000", "totalCurrentLiabilities": "86768000", "otherNonCurrentLiabilities": "18843000", "totalNonCurrentLiabilities": "97242000", "cashAndShortTermInvestments": "2859000", "commonStockSharesOutstanding": "80593445", "intangibleAssetsExcludingGoodwill": "70121000", "cashAndCashEquivalentsAtCarryingValue": "2859000", "accumulatedDepreciationAmortizationPPE": "-224146000" }, "cashflow": { "netIncome": "58758000", "profitLoss": "None", "dividendPayout": "19947000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-45955000", "operatingCashflow": "61183000", "capitalExpenditures": "55362000", "changeInReceivables": "-9737000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18735000", "cashflowFromInvestment": "-158719000", "stockBasedCompensation": "11812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 514551000, "cost_of_revenue": 358702000, "gross_profit": 155849000, "ebit": 95358000, "ebitda": 120992000, "pretax_income": 101975000, "tax_provision": 22966000, "net_income": 79009000, "net_income_to_common": 79009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79025000, "total_current_assets": 220251000, "total_assets": 449008000, "short_term_debt": 38906000, "long_term_debt": 6363000, "total_debt": 45269000, "total_liabilities": 98143000, "total_equity": 350865000, "shares_outstanding": 79591750, "goodwill_and_intangibles": 3267000 }, "cash_flow": { "operating_cash_flow": 128814000, "capital_expenditure": 67802000, "free_cash_flow": 196616000, "dividends_paid": 19815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5042, "ticker_id": 4554, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95358000", "ebitda": "120992000", "netIncome": "79009000", "grossProfit": "155849000", "depreciation": "None", "totalRevenue": "514551000", "costOfRevenue": "358702000", "interestIncome": "88000", "incomeBeforeTax": "101975000", "interestExpense": "13095000", "operatingIncome": "101836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22966000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "54013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17400000", "otherNonOperatingIncome": "51000", "costofGoodsAndServicesSold": "358702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25634000", "sellingGeneralAndAdministrative": "59668000", "netIncomeFromContinuingOperations": "79009000" }, "balance": { "goodwill": "3229000", "inventory": "82219000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "449008000", "longTermDebt": "6363000", "shortTermDebt": "38906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "345495000", "totalLiabilities": "98143000", "otherCurrentAssets": "7002000", "totalCurrentAssets": "220251000", "currentLongTermDebt": "None", "longTermInvestments": "579000", "shortTermInvestments": "None", "currentNetReceivables": "52005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228757000", "currentAccountsPayable": "12447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223340000", "shortLongTermDebtTotal": "45269000", "totalShareholderEquity": "350865000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "2613000", "totalCurrentLiabilities": "59033000", "otherNonCurrentLiabilities": "4423000", "totalNonCurrentLiabilities": "39110000", "cashAndShortTermInvestments": "79025000", "commonStockSharesOutstanding": "79591750", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "79025000", "accumulatedDepreciationAmortizationPPE": "-203125000" }, "cashflow": { "netIncome": "79009000", "profitLoss": "None", "dividendPayout": "19815000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9726000", "operatingCashflow": "128814000", "capitalExpenditures": "67802000", "changeInReceivables": "19859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29626000", "cashflowFromInvestment": "-61273000", "stockBasedCompensation": "11342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514551000, "cost_of_revenue": 358702000, "gross_profit": 155849000, "research_and_development": 17400000, "selling_general_admin": 59668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95358000, "depreciation_amortisation": 25634000, "ebitda": 120992000, "interest_expense": 13095000, "interest_income": null, "other_non_operating": null, "pretax_income": 101975000, "tax_provision": 22966000, "effective_tax_rate": null, "net_income": 79009000, "net_income_continuing_ops": 79009000, "net_income_to_common": 79009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79025000, "short_term_investments": null, "net_receivables": 52005000, "inventory": 82219000, "other_current_assets": null, "total_current_assets": 220251000, "net_ppe": null, "goodwill": 3229000, "intangible_assets": 38000, "goodwill_and_intangibles": 3267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228757000, "total_assets": 449008000, "short_term_debt": 38906000, "accounts_payable": 12447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59033000, "long_term_debt": 6363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39110000, "total_liabilities": 98143000, "total_debt": 45269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345495000, "total_equity": 350865000, "shares_outstanding": 79591750, "operating_cash_flow": 128814000, "stock_based_compensation": 11342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61273000, "dividends_paid": 19815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29626000, "free_cash_flow": 196616000, "net_change_in_cash": 37915000 }, "raw_data": { "income": { "ebit": "95358000", "ebitda": "120992000", "netIncome": "79009000", "grossProfit": "155849000", "depreciation": "None", "totalRevenue": "514551000", "costOfRevenue": "358702000", "interestIncome": "88000", "incomeBeforeTax": "101975000", "interestExpense": "13095000", "operatingIncome": "101836000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22966000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "54013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17400000", "otherNonOperatingIncome": "51000", "costofGoodsAndServicesSold": "358702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25634000", "sellingGeneralAndAdministrative": "59668000", "netIncomeFromContinuingOperations": "79009000" }, "balance": { "goodwill": "3229000", "inventory": "82219000", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "449008000", "longTermDebt": "6363000", "shortTermDebt": "38906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "345495000", "totalLiabilities": "98143000", "otherCurrentAssets": "7002000", "totalCurrentAssets": "220251000", "currentLongTermDebt": "None", "longTermInvestments": "579000", "shortTermInvestments": "None", "currentNetReceivables": "52005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228757000", "currentAccountsPayable": "12447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223340000", "shortLongTermDebtTotal": "45269000", "totalShareholderEquity": "350865000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "2613000", "totalCurrentLiabilities": "59033000", "otherNonCurrentLiabilities": "4423000", "totalNonCurrentLiabilities": "39110000", "cashAndShortTermInvestments": "79025000", "commonStockSharesOutstanding": "79591750", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "79025000", "accumulatedDepreciationAmortizationPPE": "-203125000" }, "cashflow": { "netIncome": "79009000", "profitLoss": "None", "dividendPayout": "19815000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9726000", "operatingCashflow": "128814000", "capitalExpenditures": "67802000", "changeInReceivables": "19859000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29626000", "cashflowFromInvestment": "-61273000", "stockBasedCompensation": "11342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 469333000, "cost_of_revenue": 349908000, "gross_profit": 119425000, "ebit": 67031000, "ebitda": 89797000, "pretax_income": 67031000, "tax_provision": 13320000, "net_income": 53711000, "net_income_to_common": 53711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26797000, "total_current_assets": 187549000, "total_assets": 371424000, "short_term_debt": 36356000, "long_term_debt": 6320000, "total_debt": 42676000, "total_liabilities": 81284000, "total_equity": 290140000, "shares_outstanding": 78953119, "goodwill_and_intangibles": 3501000 }, "cash_flow": { "operating_cash_flow": 97925000, "capital_expenditure": 37166000, "free_cash_flow": 135091000, "dividends_paid": 16645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5047, "ticker_id": 4554, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67031000", "ebitda": "89797000", "netIncome": "53711000", "grossProfit": "119425000", "depreciation": "None", "totalRevenue": "469333000", "costOfRevenue": "349908000", "interestIncome": "66000", "incomeBeforeTax": "67031000", "interestExpense": "654000", "operatingIncome": "67011000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13320000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "52414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "-46000", "costofGoodsAndServicesSold": "349908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22766000", "sellingGeneralAndAdministrative": "49735000", "netIncomeFromContinuingOperations": "53711000" }, "balance": { "goodwill": "3229000", "inventory": "73601000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "371424000", "longTermDebt": "6320000", "shortTermDebt": "36356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "272000", "reportedCurrency": "USD", "retainedEarnings": "286301000", "totalLiabilities": "81284000", "otherCurrentAssets": "18951000", "totalCurrentAssets": "187549000", "currentLongTermDebt": "None", "longTermInvestments": "597000", "shortTermInvestments": "None", "currentNetReceivables": "68200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183875000", "currentAccountsPayable": "11759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178094000", "shortLongTermDebtTotal": "42676000", "totalShareholderEquity": "290140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3286000", "totalCurrentLiabilities": "56028000", "otherNonCurrentLiabilities": "3639000", "totalNonCurrentLiabilities": "25256000", "cashAndShortTermInvestments": "26797000", "commonStockSharesOutstanding": "78953119", "intangibleAssetsExcludingGoodwill": "272000", "cashAndCashEquivalentsAtCarryingValue": "26797000", "accumulatedDepreciationAmortizationPPE": "-179242000" }, "cashflow": { "netIncome": "53711000", "profitLoss": "None", "dividendPayout": "16645000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2557000", "operatingCashflow": "97925000", "capitalExpenditures": "37166000", "changeInReceivables": "13412000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18500000", "cashflowFromInvestment": "-37046000", "stockBasedCompensation": "11799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469333000, "cost_of_revenue": 349908000, "gross_profit": 119425000, "research_and_development": 14800000, "selling_general_admin": 49735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67031000, "depreciation_amortisation": 22766000, "ebitda": 89797000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": 67031000, "tax_provision": 13320000, "effective_tax_rate": null, "net_income": 53711000, "net_income_continuing_ops": 53711000, "net_income_to_common": 53711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26797000, "short_term_investments": null, "net_receivables": 68200000, "inventory": 73601000, "other_current_assets": null, "total_current_assets": 187549000, "net_ppe": null, "goodwill": 3229000, "intangible_assets": 272000, "goodwill_and_intangibles": 3501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183875000, "total_assets": 371424000, "short_term_debt": 36356000, "accounts_payable": 11759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56028000, "long_term_debt": 6320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25256000, "total_liabilities": 81284000, "total_debt": 42676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286301000, "total_equity": 290140000, "shares_outstanding": 78953119, "operating_cash_flow": 97925000, "stock_based_compensation": 11799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37046000, "dividends_paid": 16645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18500000, "free_cash_flow": 135091000, "net_change_in_cash": -153471000 }, "raw_data": { "income": { "ebit": "67031000", "ebitda": "89797000", "netIncome": "53711000", "grossProfit": "119425000", "depreciation": "None", "totalRevenue": "469333000", "costOfRevenue": "349908000", "interestIncome": "66000", "incomeBeforeTax": "67031000", "interestExpense": "654000", "operatingIncome": "67011000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13320000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "52414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "-46000", "costofGoodsAndServicesSold": "349908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22766000", "sellingGeneralAndAdministrative": "49735000", "netIncomeFromContinuingOperations": "53711000" }, "balance": { "goodwill": "3229000", "inventory": "73601000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "371424000", "longTermDebt": "6320000", "shortTermDebt": "36356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "272000", "reportedCurrency": "USD", "retainedEarnings": "286301000", "totalLiabilities": "81284000", "otherCurrentAssets": "18951000", "totalCurrentAssets": "187549000", "currentLongTermDebt": "None", "longTermInvestments": "597000", "shortTermInvestments": "None", "currentNetReceivables": "68200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183875000", "currentAccountsPayable": "11759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178094000", "shortLongTermDebtTotal": "42676000", "totalShareholderEquity": "290140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3286000", "totalCurrentLiabilities": "56028000", "otherNonCurrentLiabilities": "3639000", "totalNonCurrentLiabilities": "25256000", "cashAndShortTermInvestments": "26797000", "commonStockSharesOutstanding": "78953119", "intangibleAssetsExcludingGoodwill": "272000", "cashAndCashEquivalentsAtCarryingValue": "26797000", "accumulatedDepreciationAmortizationPPE": "-179242000" }, "cashflow": { "netIncome": "53711000", "profitLoss": "None", "dividendPayout": "16645000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2557000", "operatingCashflow": "97925000", "capitalExpenditures": "37166000", "changeInReceivables": "13412000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18500000", "cashflowFromInvestment": "-37046000", "stockBasedCompensation": "11799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 433947000, "cost_of_revenue": 330414000, "gross_profit": 103533000, "ebit": 55500000, "ebitda": 73155000, "pretax_income": 55500000, "tax_provision": 13171000, "net_income": 42329000, "net_income_to_common": 42329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1994000, "total_current_assets": 140658000, "total_assets": 307994000, "short_term_debt": 33559000, "long_term_debt": null, "total_debt": 33559000, "total_liabilities": 58551000, "total_equity": 249443000, "shares_outstanding": 79001909, "goodwill_and_intangibles": 3735000 }, "cash_flow": { "operating_cash_flow": 54856000, "capital_expenditure": 37268000, "free_cash_flow": 92124000, "dividends_paid": 16728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5052, "ticker_id": 4554, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55500000", "ebitda": "73155000", "netIncome": "42329000", "grossProfit": "103533000", "depreciation": "None", "totalRevenue": "433947000", "costOfRevenue": "330414000", "interestIncome": "196000", "incomeBeforeTax": "55500000", "interestExpense": "0", "operatingIncome": "55351000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13171000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "48182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13500000", "otherNonOperatingIncome": "-47000", "costofGoodsAndServicesSold": "330414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17655000", "sellingGeneralAndAdministrative": "46308000", "netIncomeFromContinuingOperations": "42572000" }, "balance": { "goodwill": "3229000", "inventory": "77612000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "307994000", "longTermDebt": "None", "shortTermDebt": "33559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "506000", "reportedCurrency": "USD", "retainedEarnings": "249235000", "totalLiabilities": "58551000", "otherCurrentAssets": "1046000", "totalCurrentAssets": "140658000", "currentLongTermDebt": "None", "longTermInvestments": "598000", "shortTermInvestments": "0", "currentNetReceivables": "60006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167336000", "currentAccountsPayable": "10616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163003000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "249443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34508000", "totalCurrentLiabilities": "47491000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "12627000", "cashAndShortTermInvestments": "1994000", "commonStockSharesOutstanding": "79001909", "intangibleAssetsExcludingGoodwill": "506000", "cashAndCashEquivalentsAtCarryingValue": "1994000", "accumulatedDepreciationAmortizationPPE": "-166880000" }, "cashflow": { "netIncome": "42329000", "profitLoss": "None", "dividendPayout": "16728000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5598000", "operatingCashflow": "54856000", "capitalExpenditures": "37268000", "changeInReceivables": "-2832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39684000", "cashflowFromInvestment": "-34635000", "stockBasedCompensation": "7862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433947000, "cost_of_revenue": 330414000, "gross_profit": 103533000, "research_and_development": 13500000, "selling_general_admin": 46308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55500000, "depreciation_amortisation": 17655000, "ebitda": 73155000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 55500000, "tax_provision": 13171000, "effective_tax_rate": null, "net_income": 42329000, "net_income_continuing_ops": 42572000, "net_income_to_common": 42329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1994000, "short_term_investments": 0, "net_receivables": 60006000, "inventory": 77612000, "other_current_assets": null, "total_current_assets": 140658000, "net_ppe": null, "goodwill": 3229000, "intangible_assets": 506000, "goodwill_and_intangibles": 3735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167336000, "total_assets": 307994000, "short_term_debt": 33559000, "accounts_payable": 10616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12627000, "total_liabilities": 58551000, "total_debt": 33559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 249235000, "total_equity": 249443000, "shares_outstanding": 79001909, "operating_cash_flow": 54856000, "stock_based_compensation": 7862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34635000, "dividends_paid": 16728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39684000, "free_cash_flow": 92124000, "net_change_in_cash": -19463000 }, "raw_data": { "income": { "ebit": "55500000", "ebitda": "73155000", "netIncome": "42329000", "grossProfit": "103533000", "depreciation": "None", "totalRevenue": "433947000", "costOfRevenue": "330414000", "interestIncome": "196000", "incomeBeforeTax": "55500000", "interestExpense": "0", "operatingIncome": "55351000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13171000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "48182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13500000", "otherNonOperatingIncome": "-47000", "costofGoodsAndServicesSold": "330414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17655000", "sellingGeneralAndAdministrative": "46308000", "netIncomeFromContinuingOperations": "42572000" }, "balance": { "goodwill": "3229000", "inventory": "77612000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "307994000", "longTermDebt": "None", "shortTermDebt": "33559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "506000", "reportedCurrency": "USD", "retainedEarnings": "249235000", "totalLiabilities": "58551000", "otherCurrentAssets": "1046000", "totalCurrentAssets": "140658000", "currentLongTermDebt": "None", "longTermInvestments": "598000", "shortTermInvestments": "0", "currentNetReceivables": "60006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167336000", "currentAccountsPayable": "10616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163003000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "249443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34508000", "totalCurrentLiabilities": "47491000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "12627000", "cashAndShortTermInvestments": "1994000", "commonStockSharesOutstanding": "79001909", "intangibleAssetsExcludingGoodwill": "506000", "cashAndCashEquivalentsAtCarryingValue": "1994000", "accumulatedDepreciationAmortizationPPE": "-166880000" }, "cashflow": { "netIncome": "42329000", "profitLoss": "None", "dividendPayout": "16728000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5598000", "operatingCashflow": "54856000", "capitalExpenditures": "37268000", "changeInReceivables": "-2832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39684000", "cashflowFromInvestment": "-34635000", "stockBasedCompensation": "7862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19463000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 436042000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5015, "ticker_id": 4554, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57059000", "ebitda": "78002000", "netIncome": "39815000", "grossProfit": "124965000", "depreciation": "None", "totalRevenue": "496936000", "costOfRevenue": "371971000", "interestIncome": "None", "incomeBeforeTax": "52081000", "interestExpense": "-5055000", "operatingIncome": "57059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12266000", "reportedCurrency": "USD", "netInterestIncome": "-5055000", "nonInterestIncome": "None", "operatingExpenses": "67906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20943000", "sellingGeneralAndAdministrative": "60473000", "netIncomeFromContinuingOperations": "39815000" }, "balance": { "goodwill": "81892000", "inventory": "313203000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1789712000", "longTermDebt": "425154000", "shortTermDebt": "10888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90021000", "reportedCurrency": "USD", "retainedEarnings": "861969000", "totalLiabilities": "855503000", "otherCurrentAssets": "22264000", "totalCurrentAssets": "943700000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846012000", "currentAccountsPayable": "160139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450867000", "totalShareholderEquity": "934209000", "capitalLeaseObligations": "18178000", "otherCurrentLiabilities": "129387000", "totalCurrentLiabilities": "359634000", "otherNonCurrentLiabilities": "12213000", "totalNonCurrentLiabilities": "495869000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83179954", "intangibleAssetsExcludingGoodwill": "90021000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39815000", "profitLoss": "None", "dividendPayout": "8146000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-52753000", "operatingCashflow": "33994000", "capitalExpenditures": "45127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17152000", "cashflowFromInvestment": "-51285000", "stockBasedCompensation": "7696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "research_and_development": null, "selling_general_admin": 60473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57059000, "depreciation_amortisation": 20943000, "ebitda": 78002000, "interest_expense": -5055000, "interest_income": null, "other_non_operating": null, "pretax_income": 52081000, "tax_provision": 12266000, "effective_tax_rate": null, "net_income": 39815000, "net_income_continuing_ops": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": 608220000, "inventory": 313203000, "other_current_assets": null, "total_current_assets": 943700000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 90021000, "goodwill_and_intangibles": 171913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846012000, "total_assets": 1789712000, "short_term_debt": 10888000, "accounts_payable": 160139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359634000, "long_term_debt": 425154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495869000, "total_liabilities": 855503000, "total_debt": 436042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861969000, "total_equity": 934209000, "shares_outstanding": 83179954, "operating_cash_flow": 33994000, "stock_based_compensation": 7696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51285000, "dividends_paid": 8146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17152000, "free_cash_flow": 79121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57059000", "ebitda": "78002000", "netIncome": "39815000", "grossProfit": "124965000", "depreciation": "None", "totalRevenue": "496936000", "costOfRevenue": "371971000", "interestIncome": "None", "incomeBeforeTax": "52081000", "interestExpense": "-5055000", "operatingIncome": "57059000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12266000", "reportedCurrency": "USD", "netInterestIncome": "-5055000", "nonInterestIncome": "None", "operatingExpenses": "67906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20943000", "sellingGeneralAndAdministrative": "60473000", "netIncomeFromContinuingOperations": "39815000" }, "balance": { "goodwill": "81892000", "inventory": "313203000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1789712000", "longTermDebt": "425154000", "shortTermDebt": "10888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90021000", "reportedCurrency": "USD", "retainedEarnings": "861969000", "totalLiabilities": "855503000", "otherCurrentAssets": "22264000", "totalCurrentAssets": "943700000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846012000", "currentAccountsPayable": "160139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450867000", "totalShareholderEquity": "934209000", "capitalLeaseObligations": "18178000", "otherCurrentLiabilities": "129387000", "totalCurrentLiabilities": "359634000", "otherNonCurrentLiabilities": "12213000", "totalNonCurrentLiabilities": "495869000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83179954", "intangibleAssetsExcludingGoodwill": "90021000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39815000", "profitLoss": "None", "dividendPayout": "8146000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-52753000", "operatingCashflow": "33994000", "capitalExpenditures": "45127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17152000", "cashflowFromInvestment": "-51285000", "stockBasedCompensation": "7696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "ebit": 44084000, "ebitda": 64485000, "pretax_income": 38322000, "tax_provision": 6290000, "net_income": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 409117000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": 19318000, "capital_expenditure": 62496000, "free_cash_flow": 81814000, "dividends_paid": 8166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5016, "ticker_id": 4554, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44084000", "ebitda": "64485000", "netIncome": "32032000", "grossProfit": "109770000", "depreciation": "None", "totalRevenue": "424217000", "costOfRevenue": "314447000", "interestIncome": "None", "incomeBeforeTax": "38322000", "interestExpense": "5762000", "operatingIncome": "43960000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6290000", "reportedCurrency": "USD", "netInterestIncome": "-5762000", "nonInterestIncome": "None", "operatingExpenses": "65810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20401000", "sellingGeneralAndAdministrative": "58673000", "netIncomeFromContinuingOperations": "32032000" }, "balance": { "goodwill": "81892000", "inventory": "261151000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1686510000", "longTermDebt": "398320000", "shortTermDebt": "10797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83907000", "reportedCurrency": "USD", "retainedEarnings": "830300000", "totalLiabilities": "791525000", "otherCurrentAssets": "19147000", "totalCurrentAssets": "869180000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817330000", "currentAccountsPayable": "110437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424646000", "totalShareholderEquity": "894985000", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "121952000", "totalCurrentLiabilities": "330855000", "otherNonCurrentLiabilities": "7770000", "totalNonCurrentLiabilities": "460670000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83105538", "intangibleAssetsExcludingGoodwill": "83907000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32031999", "profitLoss": "None", "dividendPayout": "8166000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9767000", "operatingCashflow": "19318000", "capitalExpenditures": "62496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33448000", "cashflowFromInvestment": "-53794000", "stockBasedCompensation": "4573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "research_and_development": null, "selling_general_admin": 58673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44084000, "depreciation_amortisation": 20401000, "ebitda": 64485000, "interest_expense": 5762000, "interest_income": null, "other_non_operating": null, "pretax_income": 38322000, "tax_provision": 6290000, "effective_tax_rate": null, "net_income": 32032000, "net_income_continuing_ops": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": 588869000, "inventory": 261151000, "other_current_assets": null, "total_current_assets": 869180000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 83907000, "goodwill_and_intangibles": 165799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817330000, "total_assets": 1686510000, "short_term_debt": 10797000, "accounts_payable": 110437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330855000, "long_term_debt": 398320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460670000, "total_liabilities": 791525000, "total_debt": 409117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 830300000, "total_equity": 894985000, "shares_outstanding": 83105538, "operating_cash_flow": 19318000, "stock_based_compensation": 4573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53794000, "dividends_paid": 8166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33448000, "free_cash_flow": 81814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44084000", "ebitda": "64485000", "netIncome": "32032000", "grossProfit": "109770000", "depreciation": "None", "totalRevenue": "424217000", "costOfRevenue": "314447000", "interestIncome": "None", "incomeBeforeTax": "38322000", "interestExpense": "5762000", "operatingIncome": "43960000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6290000", "reportedCurrency": "USD", "netInterestIncome": "-5762000", "nonInterestIncome": "None", "operatingExpenses": "65810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20401000", "sellingGeneralAndAdministrative": "58673000", "netIncomeFromContinuingOperations": "32032000" }, "balance": { "goodwill": "81892000", "inventory": "261151000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1686510000", "longTermDebt": "398320000", "shortTermDebt": "10797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83907000", "reportedCurrency": "USD", "retainedEarnings": "830300000", "totalLiabilities": "791525000", "otherCurrentAssets": "19147000", "totalCurrentAssets": "869180000", "currentLongTermDebt": "7535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817330000", "currentAccountsPayable": "110437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "424646000", "totalShareholderEquity": "894985000", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "121952000", "totalCurrentLiabilities": "330855000", "otherNonCurrentLiabilities": "7770000", "totalNonCurrentLiabilities": "460670000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83105538", "intangibleAssetsExcludingGoodwill": "83907000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32031999", "profitLoss": "None", "dividendPayout": "8166000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9767000", "operatingCashflow": "19318000", "capitalExpenditures": "62496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33448000", "cashflowFromInvestment": "-53794000", "stockBasedCompensation": "4573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 384238000, "cost_of_revenue": 277377000, "gross_profit": 106861000, "ebit": 43595000, "ebitda": 63603000, "pretax_income": 38442000, "tax_provision": 7660000, "net_income": 30782000, "net_income_to_common": 30782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041000, "total_current_assets": 759332000, "total_assets": 1534071000, "short_term_debt": 2903000, "long_term_debt": 360142000, "total_debt": 363045000, "total_liabilities": 670961000, "total_equity": 863110000, "shares_outstanding": 82952049, "goodwill_and_intangibles": 163886000 }, "cash_flow": { "operating_cash_flow": 12256000, "capital_expenditure": 45552000, "free_cash_flow": 57808000, "dividends_paid": 8161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5018, "ticker_id": 4554, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43595000", "ebitda": "63603000", "netIncome": "30782000", "grossProfit": "106861000", "depreciation": "None", "totalRevenue": "384238000", "costOfRevenue": "277377000", "interestIncome": "None", "incomeBeforeTax": "38442000", "interestExpense": "5153000", "operatingIncome": "43631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7660000", "reportedCurrency": "USD", "netInterestIncome": "-5153000", "nonInterestIncome": "None", "operatingExpenses": "63230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20008000", "sellingGeneralAndAdministrative": "55708000", "netIncomeFromContinuingOperations": "30782000" }, "balance": { "goodwill": "81892000", "inventory": "250511000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1534071000", "longTermDebt": "360142000", "shortTermDebt": "2903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81994000", "reportedCurrency": "USD", "retainedEarnings": "806434000", "totalLiabilities": "670961000", "otherCurrentAssets": "8894000", "totalCurrentAssets": "759332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774739000", "currentAccountsPayable": "109740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377947000", "totalShareholderEquity": "863110000", "capitalLeaseObligations": "17805000", "otherCurrentLiabilities": "108560000", "totalCurrentLiabilities": "250182000", "otherNonCurrentLiabilities": "7303000", "totalNonCurrentLiabilities": "420779000", "cashAndShortTermInvestments": "1041000", "commonStockSharesOutstanding": "82952049", "intangibleAssetsExcludingGoodwill": "81994000", "cashAndCashEquivalentsAtCarryingValue": "1041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30782000", "profitLoss": "None", "dividendPayout": "8161000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-16268000", "operatingCashflow": "12256000", "capitalExpenditures": "45552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37821000", "cashflowFromInvestment": "-49131000", "stockBasedCompensation": "5346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384238000, "cost_of_revenue": 277377000, "gross_profit": 106861000, "research_and_development": null, "selling_general_admin": 55708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43595000, "depreciation_amortisation": 20008000, "ebitda": 63603000, "interest_expense": 5153000, "interest_income": null, "other_non_operating": null, "pretax_income": 38442000, "tax_provision": 7660000, "effective_tax_rate": null, "net_income": 30782000, "net_income_continuing_ops": 30782000, "net_income_to_common": 30782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041000, "short_term_investments": null, "net_receivables": 498886000, "inventory": 250511000, "other_current_assets": null, "total_current_assets": 759332000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 81994000, "goodwill_and_intangibles": 163886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 774739000, "total_assets": 1534071000, "short_term_debt": 2903000, "accounts_payable": 109740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250182000, "long_term_debt": 360142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420779000, "total_liabilities": 670961000, "total_debt": 363045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 806434000, "total_equity": 863110000, "shares_outstanding": 82952049, "operating_cash_flow": 12256000, "stock_based_compensation": 5346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49131000, "dividends_paid": 8161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37821000, "free_cash_flow": 57808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43595000", "ebitda": "63603000", "netIncome": "30782000", "grossProfit": "106861000", "depreciation": "None", "totalRevenue": "384238000", "costOfRevenue": "277377000", "interestIncome": "None", "incomeBeforeTax": "38442000", "interestExpense": "5153000", "operatingIncome": "43631000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7660000", "reportedCurrency": "USD", "netInterestIncome": "-5153000", "nonInterestIncome": "None", "operatingExpenses": "63230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20008000", "sellingGeneralAndAdministrative": "55708000", "netIncomeFromContinuingOperations": "30782000" }, "balance": { "goodwill": "81892000", "inventory": "250511000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1534071000", "longTermDebt": "360142000", "shortTermDebt": "2903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "81994000", "reportedCurrency": "USD", "retainedEarnings": "806434000", "totalLiabilities": "670961000", "otherCurrentAssets": "8894000", "totalCurrentAssets": "759332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "774739000", "currentAccountsPayable": "109740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377947000", "totalShareholderEquity": "863110000", "capitalLeaseObligations": "17805000", "otherCurrentLiabilities": "108560000", "totalCurrentLiabilities": "250182000", "otherNonCurrentLiabilities": "7303000", "totalNonCurrentLiabilities": "420779000", "cashAndShortTermInvestments": "1041000", "commonStockSharesOutstanding": "82952049", "intangibleAssetsExcludingGoodwill": "81994000", "cashAndCashEquivalentsAtCarryingValue": "1041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30782000", "profitLoss": "None", "dividendPayout": "8161000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-16268000", "operatingCashflow": "12256000", "capitalExpenditures": "45552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37821000", "cashflowFromInvestment": "-49131000", "stockBasedCompensation": "5346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 311567000, "cost_of_revenue": 228838000, "gross_profit": 82729000, "ebit": 23514000, "ebitda": 43494000, "pretax_income": 19505000, "tax_provision": 4018000, "net_income": 15487000, "net_income_to_common": 15487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000, "total_current_assets": 654151000, "total_assets": 1399413000, "short_term_debt": 2854000, "long_term_debt": 317277000, "total_debt": 320131000, "total_liabilities": 566667000, "total_equity": 832746000, "shares_outstanding": 82956213, "goodwill_and_intangibles": 162307000 }, "cash_flow": { "operating_cash_flow": -21826000, "capital_expenditure": 35792000, "free_cash_flow": 13966000, "dividends_paid": 8181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5019, "ticker_id": 4554, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23514000", "ebitda": "43494000", "netIncome": "15487000", "grossProfit": "82729000", "depreciation": "None", "totalRevenue": "311567000", "costOfRevenue": "228838000", "interestIncome": "None", "incomeBeforeTax": "19505000", "interestExpense": "4009000", "operatingIncome": "23582000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4018000", "reportedCurrency": "USD", "netInterestIncome": "-4009000", "nonInterestIncome": "None", "operatingExpenses": "59147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19980000", "sellingGeneralAndAdministrative": "46280000", "netIncomeFromContinuingOperations": "15487000" }, "balance": { "goodwill": "81892000", "inventory": "234980000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1399413000", "longTermDebt": "317277000", "shortTermDebt": "2854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "80415000", "reportedCurrency": "USD", "retainedEarnings": "783813000", "totalLiabilities": "566667000", "otherCurrentAssets": "8098000", "totalCurrentAssets": "654151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "411059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745262000", "currentAccountsPayable": "81642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335778000", "totalShareholderEquity": "832746000", "capitalLeaseObligations": "18501000", "otherCurrentLiabilities": "85948000", "totalCurrentLiabilities": "210726000", "otherNonCurrentLiabilities": "6824000", "totalNonCurrentLiabilities": "355941000", "cashAndShortTermInvestments": "14000", "commonStockSharesOutstanding": "82956213", "intangibleAssetsExcludingGoodwill": "80415000", "cashAndCashEquivalentsAtCarryingValue": "14000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15487000", "profitLoss": "None", "dividendPayout": "8181000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-36359000", "operatingCashflow": "-21826000", "capitalExpenditures": "35792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59868000", "cashflowFromInvestment": "-39104000", "stockBasedCompensation": "4774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311567000, "cost_of_revenue": 228838000, "gross_profit": 82729000, "research_and_development": null, "selling_general_admin": 46280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23514000, "depreciation_amortisation": 19980000, "ebitda": 43494000, "interest_expense": 4009000, "interest_income": null, "other_non_operating": null, "pretax_income": 19505000, "tax_provision": 4018000, "effective_tax_rate": null, "net_income": 15487000, "net_income_continuing_ops": 15487000, "net_income_to_common": 15487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000, "short_term_investments": null, "net_receivables": 411059000, "inventory": 234980000, "other_current_assets": null, "total_current_assets": 654151000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 80415000, "goodwill_and_intangibles": 162307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745262000, "total_assets": 1399413000, "short_term_debt": 2854000, "accounts_payable": 81642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210726000, "long_term_debt": 317277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355941000, "total_liabilities": 566667000, "total_debt": 320131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783813000, "total_equity": 832746000, "shares_outstanding": 82956213, "operating_cash_flow": -21826000, "stock_based_compensation": 4774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39104000, "dividends_paid": 8181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59868000, "free_cash_flow": 13966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23514000", "ebitda": "43494000", "netIncome": "15487000", "grossProfit": "82729000", "depreciation": "None", "totalRevenue": "311567000", "costOfRevenue": "228838000", "interestIncome": "None", "incomeBeforeTax": "19505000", "interestExpense": "4009000", "operatingIncome": "23582000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4018000", "reportedCurrency": "USD", "netInterestIncome": "-4009000", "nonInterestIncome": "None", "operatingExpenses": "59147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19980000", "sellingGeneralAndAdministrative": "46280000", "netIncomeFromContinuingOperations": "15487000" }, "balance": { "goodwill": "81892000", "inventory": "234980000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1399413000", "longTermDebt": "317277000", "shortTermDebt": "2854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "80415000", "reportedCurrency": "USD", "retainedEarnings": "783813000", "totalLiabilities": "566667000", "otherCurrentAssets": "8098000", "totalCurrentAssets": "654151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "411059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745262000", "currentAccountsPayable": "81642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335778000", "totalShareholderEquity": "832746000", "capitalLeaseObligations": "18501000", "otherCurrentLiabilities": "85948000", "totalCurrentLiabilities": "210726000", "otherNonCurrentLiabilities": "6824000", "totalNonCurrentLiabilities": "355941000", "cashAndShortTermInvestments": "14000", "commonStockSharesOutstanding": "82956213", "intangibleAssetsExcludingGoodwill": "80415000", "cashAndCashEquivalentsAtCarryingValue": "14000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15487000", "profitLoss": "None", "dividendPayout": "8181000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-36359000", "operatingCashflow": "-21826000", "capitalExpenditures": "35792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59868000", "cashflowFromInvestment": "-39104000", "stockBasedCompensation": "4774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 322054000, "cost_of_revenue": 235690000, "gross_profit": 86364000, "ebit": 35285000, "ebitda": 54253000, "pretax_income": 32483000, "tax_provision": 3191000, "net_income": 29292000, "net_income_to_common": 29292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994000, "total_current_assets": 571744000, "total_assets": 1300193000, "short_term_debt": 18442000, "long_term_debt": 236417000, "total_debt": 254859000, "total_liabilities": 484341000, "total_equity": 815852000, "shares_outstanding": 83351536, "goodwill_and_intangibles": 160613000 }, "cash_flow": { "operating_cash_flow": -9214000, "capital_expenditure": 46723000, "free_cash_flow": 37509000, "dividends_paid": 8095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5020, "ticker_id": 4554, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35285000", "ebitda": "54253000", "netIncome": "29292000", "grossProfit": "86364000", "depreciation": "None", "totalRevenue": "322054000", "costOfRevenue": "235690000", "interestIncome": "None", "incomeBeforeTax": "32483000", "interestExpense": "2802000", "operatingIncome": "35111000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3191000", "reportedCurrency": "USD", "netInterestIncome": "-2802000", "nonInterestIncome": "None", "operatingExpenses": "51253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18968000", "sellingGeneralAndAdministrative": "43856000", "netIncomeFromContinuingOperations": "29292000" }, "balance": { "goodwill": "81892000", "inventory": "198852000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "1300193000", "longTermDebt": "236417000", "shortTermDebt": "18442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78721000", "reportedCurrency": "USD", "retainedEarnings": "776507000", "totalLiabilities": "484341000", "otherCurrentAssets": "10827000", "totalCurrentAssets": "571744000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728449000", "currentAccountsPayable": "77155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267830000", "totalShareholderEquity": "815852000", "capitalLeaseObligations": "15413000", "otherCurrentLiabilities": "87774000", "totalCurrentLiabilities": "206617000", "otherNonCurrentLiabilities": "7043000", "totalNonCurrentLiabilities": "277724000", "cashAndShortTermInvestments": "994000", "commonStockSharesOutstanding": "83351536", "intangibleAssetsExcludingGoodwill": "78721000", "cashAndCashEquivalentsAtCarryingValue": "994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29292000", "profitLoss": "None", "dividendPayout": "8095000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11489000", "operatingCashflow": "-9214000", "capitalExpenditures": "46723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55471000", "cashflowFromInvestment": "-50388000", "stockBasedCompensation": "4021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322054000, "cost_of_revenue": 235690000, "gross_profit": 86364000, "research_and_development": null, "selling_general_admin": 43856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35285000, "depreciation_amortisation": 18968000, "ebitda": 54253000, "interest_expense": 2802000, "interest_income": null, "other_non_operating": null, "pretax_income": 32483000, "tax_provision": 3191000, "effective_tax_rate": null, "net_income": 29292000, "net_income_continuing_ops": 29292000, "net_income_to_common": 29292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994000, "short_term_investments": null, "net_receivables": 361071000, "inventory": 198852000, "other_current_assets": null, "total_current_assets": 571744000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 78721000, "goodwill_and_intangibles": 160613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728449000, "total_assets": 1300193000, "short_term_debt": 18442000, "accounts_payable": 77155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206617000, "long_term_debt": 236417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277724000, "total_liabilities": 484341000, "total_debt": 254859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 776507000, "total_equity": 815852000, "shares_outstanding": 83351536, "operating_cash_flow": -9214000, "stock_based_compensation": 4021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50388000, "dividends_paid": 8095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55471000, "free_cash_flow": 37509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35285000", "ebitda": "54253000", "netIncome": "29292000", "grossProfit": "86364000", "depreciation": "None", "totalRevenue": "322054000", "costOfRevenue": "235690000", "interestIncome": "None", "incomeBeforeTax": "32483000", "interestExpense": "2802000", "operatingIncome": "35111000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3191000", "reportedCurrency": "USD", "netInterestIncome": "-2802000", "nonInterestIncome": "None", "operatingExpenses": "51253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18968000", "sellingGeneralAndAdministrative": "43856000", "netIncomeFromContinuingOperations": "29292000" }, "balance": { "goodwill": "81892000", "inventory": "198852000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "1300193000", "longTermDebt": "236417000", "shortTermDebt": "18442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78721000", "reportedCurrency": "USD", "retainedEarnings": "776507000", "totalLiabilities": "484341000", "otherCurrentAssets": "10827000", "totalCurrentAssets": "571744000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728449000", "currentAccountsPayable": "77155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267830000", "totalShareholderEquity": "815852000", "capitalLeaseObligations": "15413000", "otherCurrentLiabilities": "87774000", "totalCurrentLiabilities": "206617000", "otherNonCurrentLiabilities": "7043000", "totalNonCurrentLiabilities": "277724000", "cashAndShortTermInvestments": "994000", "commonStockSharesOutstanding": "83351536", "intangibleAssetsExcludingGoodwill": "78721000", "cashAndCashEquivalentsAtCarryingValue": "994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29292000", "profitLoss": "None", "dividendPayout": "8095000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11489000", "operatingCashflow": "-9214000", "capitalExpenditures": "46723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55471000", "cashflowFromInvestment": "-50388000", "stockBasedCompensation": "4021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 297718000, "cost_of_revenue": 220103000, "gross_profit": 77615000, "ebit": 29474000, "ebitda": 47080000, "pretax_income": 28266000, "tax_provision": 3576000, "net_income": 24690000, "net_income_to_common": 24690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000, "total_current_assets": 488212000, "total_assets": 1175234000, "short_term_debt": 18481000, "long_term_debt": 138891000, "total_debt": 157372000, "total_liabilities": 350652000, "total_equity": 824582000, "shares_outstanding": 83575989, "goodwill_and_intangibles": 160152000 }, "cash_flow": { "operating_cash_flow": 845000, "capital_expenditure": 85908000, "free_cash_flow": 86753000, "dividends_paid": 6513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5021, "ticker_id": 4554, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29474000", "ebitda": "47080000", "netIncome": "24690000", "grossProfit": "77615000", "depreciation": "None", "totalRevenue": "297718000", "costOfRevenue": "220103000", "interestIncome": "None", "incomeBeforeTax": "28266000", "interestExpense": "1208000", "operatingIncome": "29429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3576000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "48186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17606000", "sellingGeneralAndAdministrative": "40958000", "netIncomeFromContinuingOperations": "24690000" }, "balance": { "goodwill": "81892000", "inventory": "187420000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1175234000", "longTermDebt": "138891000", "shortTermDebt": "18481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78260000", "reportedCurrency": "USD", "retainedEarnings": "755310000", "totalLiabilities": "350652000", "otherCurrentAssets": "13808000", "totalCurrentAssets": "488212000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687022000", "currentAccountsPayable": "44645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170964000", "totalShareholderEquity": "824582000", "capitalLeaseObligations": "16073000", "otherCurrentLiabilities": "89152000", "totalCurrentLiabilities": "174905000", "otherNonCurrentLiabilities": "7151000", "totalNonCurrentLiabilities": "175747000", "cashAndShortTermInvestments": "14000", "commonStockSharesOutstanding": "83575989", "intangibleAssetsExcludingGoodwill": "78260000", "cashAndCashEquivalentsAtCarryingValue": "14000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24690000", "profitLoss": "None", "dividendPayout": "6513000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6873000", "operatingCashflow": "845000", "capitalExpenditures": "85908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98331000", "cashflowFromInvestment": "-99327000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297718000, "cost_of_revenue": 220103000, "gross_profit": 77615000, "research_and_development": null, "selling_general_admin": 40958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29474000, "depreciation_amortisation": 17606000, "ebitda": 47080000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 28266000, "tax_provision": 3576000, "effective_tax_rate": null, "net_income": 24690000, "net_income_continuing_ops": 24690000, "net_income_to_common": 24690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14000, "short_term_investments": null, "net_receivables": 286970000, "inventory": 187420000, "other_current_assets": null, "total_current_assets": 488212000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 78260000, "goodwill_and_intangibles": 160152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687022000, "total_assets": 1175234000, "short_term_debt": 18481000, "accounts_payable": 44645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174905000, "long_term_debt": 138891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175747000, "total_liabilities": 350652000, "total_debt": 157372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 755310000, "total_equity": 824582000, "shares_outstanding": 83575989, "operating_cash_flow": 845000, "stock_based_compensation": 3915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99327000, "dividends_paid": 6513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98331000, "free_cash_flow": 86753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29474000", "ebitda": "47080000", "netIncome": "24690000", "grossProfit": "77615000", "depreciation": "None", "totalRevenue": "297718000", "costOfRevenue": "220103000", "interestIncome": "None", "incomeBeforeTax": "28266000", "interestExpense": "1208000", "operatingIncome": "29429000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3576000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "48186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17606000", "sellingGeneralAndAdministrative": "40958000", "netIncomeFromContinuingOperations": "24690000" }, "balance": { "goodwill": "81892000", "inventory": "187420000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1175234000", "longTermDebt": "138891000", "shortTermDebt": "18481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "78260000", "reportedCurrency": "USD", "retainedEarnings": "755310000", "totalLiabilities": "350652000", "otherCurrentAssets": "13808000", "totalCurrentAssets": "488212000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687022000", "currentAccountsPayable": "44645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170964000", "totalShareholderEquity": "824582000", "capitalLeaseObligations": "16073000", "otherCurrentLiabilities": "89152000", "totalCurrentLiabilities": "174905000", "otherNonCurrentLiabilities": "7151000", "totalNonCurrentLiabilities": "175747000", "cashAndShortTermInvestments": "14000", "commonStockSharesOutstanding": "83575989", "intangibleAssetsExcludingGoodwill": "78260000", "cashAndCashEquivalentsAtCarryingValue": "14000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24690000", "profitLoss": "None", "dividendPayout": "6513000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6873000", "operatingCashflow": "845000", "capitalExpenditures": "85908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98331000", "cashflowFromInvestment": "-99327000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 327252000, "cost_of_revenue": 213094000, "gross_profit": 114158000, "ebit": 65601000, "ebitda": 82923000, "pretax_income": 64510000, "tax_provision": 11885000, "net_income": 52625000, "net_income_to_common": 52625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15000, "total_current_assets": 427836000, "total_assets": 1030625000, "short_term_debt": 2298000, "long_term_debt": 55677000, "total_debt": 57975000, "total_liabilities": 233769000, "total_equity": 796856000, "shares_outstanding": 83107077, "goodwill_and_intangibles": 158838000 }, "cash_flow": { "operating_cash_flow": 63775000, "capital_expenditure": 33990000, "free_cash_flow": 97765000, "dividends_paid": 6492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5023, "ticker_id": 4554, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65601000", "ebitda": "82923000", "netIncome": "52625000", "grossProfit": "114158000", "depreciation": "None", "totalRevenue": "327252000", "costOfRevenue": "213094000", "interestIncome": "None", "incomeBeforeTax": "64510000", "interestExpense": "1091000", "operatingIncome": "65520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11885000", "reportedCurrency": "USD", "netInterestIncome": "-1091000", "nonInterestIncome": "None", "operatingExpenses": "48638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17322000", "sellingGeneralAndAdministrative": "41790000", "netIncomeFromContinuingOperations": "52625000" }, "balance": { "goodwill": "81892000", "inventory": "177731000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "1030625000", "longTermDebt": "55677000", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76946000", "reportedCurrency": "USD", "retainedEarnings": "737133000", "totalLiabilities": "233769000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "427836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602789000", "currentAccountsPayable": "27199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71763000", "totalShareholderEquity": "796856000", "capitalLeaseObligations": "16086000", "otherCurrentLiabilities": "88962000", "totalCurrentLiabilities": "139833000", "otherNonCurrentLiabilities": "6739000", "totalNonCurrentLiabilities": "93936000", "cashAndShortTermInvestments": "15000", "commonStockSharesOutstanding": "83107077", "intangibleAssetsExcludingGoodwill": "76946000", "cashAndCashEquivalentsAtCarryingValue": "15000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52625000", "profitLoss": "None", "dividendPayout": "6492000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4050000", "operatingCashflow": "63775000", "capitalExpenditures": "33990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30837000", "cashflowFromInvestment": "-38351000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327252000, "cost_of_revenue": 213094000, "gross_profit": 114158000, "research_and_development": null, "selling_general_admin": 41790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65601000, "depreciation_amortisation": 17322000, "ebitda": 82923000, "interest_expense": 1091000, "interest_income": null, "other_non_operating": null, "pretax_income": 64510000, "tax_provision": 11885000, "effective_tax_rate": null, "net_income": 52625000, "net_income_continuing_ops": 52625000, "net_income_to_common": 52625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15000, "short_term_investments": null, "net_receivables": 240051000, "inventory": 177731000, "other_current_assets": null, "total_current_assets": 427836000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 76946000, "goodwill_and_intangibles": 158838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602789000, "total_assets": 1030625000, "short_term_debt": 2298000, "accounts_payable": 27199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139833000, "long_term_debt": 55677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93936000, "total_liabilities": 233769000, "total_debt": 57975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737133000, "total_equity": 796856000, "shares_outstanding": 83107077, "operating_cash_flow": 63775000, "stock_based_compensation": 4363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38351000, "dividends_paid": 6492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30837000, "free_cash_flow": 97765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65601000", "ebitda": "82923000", "netIncome": "52625000", "grossProfit": "114158000", "depreciation": "None", "totalRevenue": "327252000", "costOfRevenue": "213094000", "interestIncome": "None", "incomeBeforeTax": "64510000", "interestExpense": "1091000", "operatingIncome": "65520000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11885000", "reportedCurrency": "USD", "netInterestIncome": "-1091000", "nonInterestIncome": "None", "operatingExpenses": "48638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17322000", "sellingGeneralAndAdministrative": "41790000", "netIncomeFromContinuingOperations": "52625000" }, "balance": { "goodwill": "81892000", "inventory": "177731000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "1030625000", "longTermDebt": "55677000", "shortTermDebt": "2298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76946000", "reportedCurrency": "USD", "retainedEarnings": "737133000", "totalLiabilities": "233769000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "427836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602789000", "currentAccountsPayable": "27199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71763000", "totalShareholderEquity": "796856000", "capitalLeaseObligations": "16086000", "otherCurrentLiabilities": "88962000", "totalCurrentLiabilities": "139833000", "otherNonCurrentLiabilities": "6739000", "totalNonCurrentLiabilities": "93936000", "cashAndShortTermInvestments": "15000", "commonStockSharesOutstanding": "83107077", "intangibleAssetsExcludingGoodwill": "76946000", "cashAndCashEquivalentsAtCarryingValue": "15000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52625000", "profitLoss": "None", "dividendPayout": "6492000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4050000", "operatingCashflow": "63775000", "capitalExpenditures": "33990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30837000", "cashflowFromInvestment": "-38351000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 313566000, "cost_of_revenue": 200472000, "gross_profit": 113094000, "ebit": 67374000, "ebitda": 81921000, "pretax_income": 67007000, "tax_provision": 14779000, "net_income": 52228000, "net_income_to_common": 52228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 423095000, "total_assets": 1010716000, "short_term_debt": 2272000, "long_term_debt": 85884000, "total_debt": 88156000, "total_liabilities": 270218000, "total_equity": 740498000, "shares_outstanding": 83786222, "goodwill_and_intangibles": 157452000 }, "cash_flow": { "operating_cash_flow": 35542000, "capital_expenditure": 36696000, "free_cash_flow": 72238000, "dividends_paid": 6523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5024, "ticker_id": 4554, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67374000", "ebitda": "81921000", "netIncome": "52228000", "grossProfit": "113094000", "depreciation": "None", "totalRevenue": "313566000", "costOfRevenue": "200472000", "interestIncome": "None", "incomeBeforeTax": "67007000", "interestExpense": "367000", "operatingIncome": "67199000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14779000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "45895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14547000", "sellingGeneralAndAdministrative": "40624000", "netIncomeFromContinuingOperations": "52228000" }, "balance": { "goodwill": "81892000", "inventory": "182988000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1010716000", "longTermDebt": "85884000", "shortTermDebt": "2272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75560000", "reportedCurrency": "USD", "retainedEarnings": "691000000", "totalLiabilities": "270218000", "otherCurrentAssets": "17805000", "totalCurrentAssets": "423095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587621000", "currentAccountsPayable": "28958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102491000", "totalShareholderEquity": "740498000", "capitalLeaseObligations": "16607000", "otherCurrentLiabilities": "79363000", "totalCurrentLiabilities": "141319000", "otherNonCurrentLiabilities": "6835000", "totalNonCurrentLiabilities": "128899000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83786222", "intangibleAssetsExcludingGoodwill": "75560000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52228000", "profitLoss": "None", "dividendPayout": "6523000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13204000", "operatingCashflow": "35542000", "capitalExpenditures": "36696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15148000", "cashflowFromInvestment": "-36683000", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313566000, "cost_of_revenue": 200472000, "gross_profit": 113094000, "research_and_development": null, "selling_general_admin": 40624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67374000, "depreciation_amortisation": 14547000, "ebitda": 81921000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": 67007000, "tax_provision": 14779000, "effective_tax_rate": null, "net_income": 52228000, "net_income_continuing_ops": 52228000, "net_income_to_common": 52228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": 222289000, "inventory": 182988000, "other_current_assets": null, "total_current_assets": 423095000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 75560000, "goodwill_and_intangibles": 157452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587621000, "total_assets": 1010716000, "short_term_debt": 2272000, "accounts_payable": 28958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141319000, "long_term_debt": 85884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128899000, "total_liabilities": 270218000, "total_debt": 88156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 691000000, "total_equity": 740498000, "shares_outstanding": 83786222, "operating_cash_flow": 35542000, "stock_based_compensation": 4494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36683000, "dividends_paid": 6523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15148000, "free_cash_flow": 72238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67374000", "ebitda": "81921000", "netIncome": "52228000", "grossProfit": "113094000", "depreciation": "None", "totalRevenue": "313566000", "costOfRevenue": "200472000", "interestIncome": "None", "incomeBeforeTax": "67007000", "interestExpense": "367000", "operatingIncome": "67199000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14779000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "45895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14547000", "sellingGeneralAndAdministrative": "40624000", "netIncomeFromContinuingOperations": "52228000" }, "balance": { "goodwill": "81892000", "inventory": "182988000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1010716000", "longTermDebt": "85884000", "shortTermDebt": "2272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75560000", "reportedCurrency": "USD", "retainedEarnings": "691000000", "totalLiabilities": "270218000", "otherCurrentAssets": "17805000", "totalCurrentAssets": "423095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587621000", "currentAccountsPayable": "28958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102491000", "totalShareholderEquity": "740498000", "capitalLeaseObligations": "16607000", "otherCurrentLiabilities": "79363000", "totalCurrentLiabilities": "141319000", "otherNonCurrentLiabilities": "6835000", "totalNonCurrentLiabilities": "128899000", "cashAndShortTermInvestments": "13000", "commonStockSharesOutstanding": "83786222", "intangibleAssetsExcludingGoodwill": "75560000", "cashAndCashEquivalentsAtCarryingValue": "13000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52228000", "profitLoss": "None", "dividendPayout": "6523000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13204000", "operatingCashflow": "35542000", "capitalExpenditures": "36696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15148000", "cashflowFromInvestment": "-36683000", "stockBasedCompensation": "4494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 262099000, "cost_of_revenue": 169857000, "gross_profit": 92242000, "ebit": 47047000, "ebitda": 60496000, "pretax_income": 46808000, "tax_provision": 7792000, "net_income": 39016000, "net_income_to_common": 39016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8385000, "total_current_assets": 392227000, "total_assets": 952921000, "short_term_debt": 2274000, "long_term_debt": null, "total_debt": 2274000, "total_liabilities": 168113000, "total_equity": 784808000, "shares_outstanding": 84044670, "goodwill_and_intangibles": 152556000 }, "cash_flow": { "operating_cash_flow": 92370000, "capital_expenditure": 34688000, "free_cash_flow": 127058000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5025, "ticker_id": 4554, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47047000", "ebitda": "60496000", "netIncome": "39016000", "grossProfit": "92242000", "depreciation": "None", "totalRevenue": "262099000", "costOfRevenue": "169857000", "interestIncome": "None", "incomeBeforeTax": "46808000", "interestExpense": "239000", "operatingIncome": "46970000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7792000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "45272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13449000", "sellingGeneralAndAdministrative": "40819000", "netIncomeFromContinuingOperations": "39016000" }, "balance": { "goodwill": "81892000", "inventory": "196252000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "952921000", "longTermDebt": "None", "shortTermDebt": "2274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "70664000", "reportedCurrency": "USD", "retainedEarnings": "645295000", "totalLiabilities": "168113000", "otherCurrentAssets": "27347000", "totalCurrentAssets": "392227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560694000", "currentAccountsPayable": "15438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17156000", "totalShareholderEquity": "784808000", "capitalLeaseObligations": "17156000", "otherCurrentLiabilities": "74513000", "totalCurrentLiabilities": "125163000", "otherNonCurrentLiabilities": "7044000", "totalNonCurrentLiabilities": "42950000", "cashAndShortTermInvestments": "8385000", "commonStockSharesOutstanding": "84044670", "intangibleAssetsExcludingGoodwill": "70664000", "cashAndCashEquivalentsAtCarryingValue": "8385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39016000", "profitLoss": "None", "dividendPayout": "6556000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16699000", "operatingCashflow": "92370000", "capitalExpenditures": "34688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34312000", "cashflowFromInvestment": "-38714000", "stockBasedCompensation": "3957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262099000, "cost_of_revenue": 169857000, "gross_profit": 92242000, "research_and_development": null, "selling_general_admin": 40819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47047000, "depreciation_amortisation": 13449000, "ebitda": 60496000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": 46808000, "tax_provision": 7792000, "effective_tax_rate": null, "net_income": 39016000, "net_income_continuing_ops": 39016000, "net_income_to_common": 39016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8385000, "short_term_investments": null, "net_receivables": 160243000, "inventory": 196252000, "other_current_assets": null, "total_current_assets": 392227000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 70664000, "goodwill_and_intangibles": 152556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560694000, "total_assets": 952921000, "short_term_debt": 2274000, "accounts_payable": 15438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42950000, "total_liabilities": 168113000, "total_debt": 2274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645295000, "total_equity": 784808000, "shares_outstanding": 84044670, "operating_cash_flow": 92370000, "stock_based_compensation": 3957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38714000, "dividends_paid": 6556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34312000, "free_cash_flow": 127058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47047000", "ebitda": "60496000", "netIncome": "39016000", "grossProfit": "92242000", "depreciation": "None", "totalRevenue": "262099000", "costOfRevenue": "169857000", "interestIncome": "None", "incomeBeforeTax": "46808000", "interestExpense": "239000", "operatingIncome": "46970000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7792000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "45272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13449000", "sellingGeneralAndAdministrative": "40819000", "netIncomeFromContinuingOperations": "39016000" }, "balance": { "goodwill": "81892000", "inventory": "196252000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "952921000", "longTermDebt": "None", "shortTermDebt": "2274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "70664000", "reportedCurrency": "USD", "retainedEarnings": "645295000", "totalLiabilities": "168113000", "otherCurrentAssets": "27347000", "totalCurrentAssets": "392227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560694000", "currentAccountsPayable": "15438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17156000", "totalShareholderEquity": "784808000", "capitalLeaseObligations": "17156000", "otherCurrentLiabilities": "74513000", "totalCurrentLiabilities": "125163000", "otherNonCurrentLiabilities": "7044000", "totalNonCurrentLiabilities": "42950000", "cashAndShortTermInvestments": "8385000", "commonStockSharesOutstanding": "84044670", "intangibleAssetsExcludingGoodwill": "70664000", "cashAndCashEquivalentsAtCarryingValue": "8385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39016000", "profitLoss": "None", "dividendPayout": "6556000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16699000", "operatingCashflow": "92370000", "capitalExpenditures": "34688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34312000", "cashflowFromInvestment": "-38714000", "stockBasedCompensation": "3957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 306638000, "cost_of_revenue": 194899000, "gross_profit": 111739000, "ebit": 64017000, "ebitda": 77204000, "pretax_income": 63133000, "tax_provision": 16084000, "net_income": 47049000, "net_income_to_common": 47049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287000, "total_current_assets": 408954000, "total_assets": 941436000, "short_term_debt": 2021000, "long_term_debt": 38328000, "total_debt": 40349000, "total_liabilities": 206212000, "total_equity": 735224000, "shares_outstanding": 83446051, "goodwill_and_intangibles": 149945000 }, "cash_flow": { "operating_cash_flow": 51750000, "capital_expenditure": 26591000, "free_cash_flow": 78341000, "dividends_paid": 6499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5026, "ticker_id": 4554, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64017000", "ebitda": "77204000", "netIncome": "47049000", "grossProfit": "111739000", "depreciation": "None", "totalRevenue": "306638000", "costOfRevenue": "194899000", "interestIncome": "None", "incomeBeforeTax": "63133000", "interestExpense": "884000", "operatingIncome": "63884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16084000", "reportedCurrency": "USD", "netInterestIncome": "-884000", "nonInterestIncome": "None", "operatingExpenses": "47855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13187000", "sellingGeneralAndAdministrative": "43817000", "netIncomeFromContinuingOperations": "47049000" }, "balance": { "goodwill": "81892000", "inventory": "213532000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "941436000", "longTermDebt": "38328000", "shortTermDebt": "2021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68053000", "reportedCurrency": "USD", "retainedEarnings": "612835000", "totalLiabilities": "206212000", "otherCurrentAssets": "11833000", "totalCurrentAssets": "408954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532482000", "currentAccountsPayable": "27484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50550000", "totalShareholderEquity": "735224000", "capitalLeaseObligations": "12222000", "otherCurrentLiabilities": "79696000", "totalCurrentLiabilities": "126749000", "otherNonCurrentLiabilities": "6606000", "totalNonCurrentLiabilities": "79463000", "cashAndShortTermInvestments": "287000", "commonStockSharesOutstanding": "83446051", "intangibleAssetsExcludingGoodwill": "68053000", "cashAndCashEquivalentsAtCarryingValue": "287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47049000", "profitLoss": "None", "dividendPayout": "6499000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2321000", "operatingCashflow": "51750000", "capitalExpenditures": "26591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38683000", "cashflowFromInvestment": "-26579000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306638000, "cost_of_revenue": 194899000, "gross_profit": 111739000, "research_and_development": 43700000, "selling_general_admin": 43817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64017000, "depreciation_amortisation": 13187000, "ebitda": 77204000, "interest_expense": 884000, "interest_income": null, "other_non_operating": null, "pretax_income": 63133000, "tax_provision": 16084000, "effective_tax_rate": null, "net_income": 47049000, "net_income_continuing_ops": 47049000, "net_income_to_common": 47049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287000, "short_term_investments": null, "net_receivables": 183302000, "inventory": 213532000, "other_current_assets": null, "total_current_assets": 408954000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 68053000, "goodwill_and_intangibles": 149945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532482000, "total_assets": 941436000, "short_term_debt": 2021000, "accounts_payable": 27484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126749000, "long_term_debt": 38328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79463000, "total_liabilities": 206212000, "total_debt": 40349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612835000, "total_equity": 735224000, "shares_outstanding": 83446051, "operating_cash_flow": 51750000, "stock_based_compensation": 4282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26579000, "dividends_paid": 6499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38683000, "free_cash_flow": 78341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64017000", "ebitda": "77204000", "netIncome": "47049000", "grossProfit": "111739000", "depreciation": "None", "totalRevenue": "306638000", "costOfRevenue": "194899000", "interestIncome": "None", "incomeBeforeTax": "63133000", "interestExpense": "884000", "operatingIncome": "63884000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16084000", "reportedCurrency": "USD", "netInterestIncome": "-884000", "nonInterestIncome": "None", "operatingExpenses": "47855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13187000", "sellingGeneralAndAdministrative": "43817000", "netIncomeFromContinuingOperations": "47049000" }, "balance": { "goodwill": "81892000", "inventory": "213532000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "941436000", "longTermDebt": "38328000", "shortTermDebt": "2021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68053000", "reportedCurrency": "USD", "retainedEarnings": "612835000", "totalLiabilities": "206212000", "otherCurrentAssets": "11833000", "totalCurrentAssets": "408954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532482000", "currentAccountsPayable": "27484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50550000", "totalShareholderEquity": "735224000", "capitalLeaseObligations": "12222000", "otherCurrentLiabilities": "79696000", "totalCurrentLiabilities": "126749000", "otherNonCurrentLiabilities": "6606000", "totalNonCurrentLiabilities": "79463000", "cashAndShortTermInvestments": "287000", "commonStockSharesOutstanding": "83446051", "intangibleAssetsExcludingGoodwill": "68053000", "cashAndCashEquivalentsAtCarryingValue": "287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47049000", "profitLoss": "None", "dividendPayout": "6499000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2321000", "operatingCashflow": "51750000", "capitalExpenditures": "26591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38683000", "cashflowFromInvestment": "-26579000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 311970000, "cost_of_revenue": 195861000, "gross_profit": 116109000, "ebit": 64757000, "ebitda": 77059000, "pretax_income": 63491000, "tax_provision": 15413000, "net_income": 48078000, "net_income_to_common": 48078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212000, "total_current_assets": 425292000, "total_assets": 944543000, "short_term_debt": 1858000, "long_term_debt": 78420000, "total_debt": 80278000, "total_liabilities": 262059000, "total_equity": 682484000, "shares_outstanding": 83393054, "goodwill_and_intangibles": 143793000 }, "cash_flow": { "operating_cash_flow": 47205000, "capital_expenditure": 22271000, "free_cash_flow": 69476000, "dividends_paid": 6942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5028, "ticker_id": 4554, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64757000", "ebitda": "77059000", "netIncome": "48078000", "grossProfit": "116109000", "depreciation": "None", "totalRevenue": "311970000", "costOfRevenue": "195861000", "interestIncome": "None", "incomeBeforeTax": "63491000", "interestExpense": "1266000", "operatingIncome": "64664000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15413000", "reportedCurrency": "USD", "netInterestIncome": "-1266000", "nonInterestIncome": "None", "operatingExpenses": "51445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12302000", "sellingGeneralAndAdministrative": "46881000", "netIncomeFromContinuingOperations": "48078000" }, "balance": { "goodwill": "81892000", "inventory": "214507000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "944543000", "longTermDebt": "78420000", "shortTermDebt": "1858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61901000", "reportedCurrency": "USD", "retainedEarnings": "572285000", "totalLiabilities": "262059000", "otherCurrentAssets": "25159000", "totalCurrentAssets": "425292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519251000", "currentAccountsPayable": "29917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90962000", "totalShareholderEquity": "682484000", "capitalLeaseObligations": "12542000", "otherCurrentLiabilities": "85060000", "totalCurrentLiabilities": "140479000", "otherNonCurrentLiabilities": "5563000", "totalNonCurrentLiabilities": "121580000", "cashAndShortTermInvestments": "212000", "commonStockSharesOutstanding": "83393054", "intangibleAssetsExcludingGoodwill": "61901000", "cashAndCashEquivalentsAtCarryingValue": "212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48078000", "profitLoss": "None", "dividendPayout": "6942000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "47205000", "capitalExpenditures": "22271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30100000", "cashflowFromInvestment": "-22235000", "stockBasedCompensation": "4279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311970000, "cost_of_revenue": 195861000, "gross_profit": 116109000, "research_and_development": null, "selling_general_admin": 46881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64757000, "depreciation_amortisation": 12302000, "ebitda": 77059000, "interest_expense": 1266000, "interest_income": null, "other_non_operating": null, "pretax_income": 63491000, "tax_provision": 15413000, "effective_tax_rate": null, "net_income": 48078000, "net_income_continuing_ops": 48078000, "net_income_to_common": 48078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212000, "short_term_investments": null, "net_receivables": 185414000, "inventory": 214507000, "other_current_assets": null, "total_current_assets": 425292000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 61901000, "goodwill_and_intangibles": 143793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519251000, "total_assets": 944543000, "short_term_debt": 1858000, "accounts_payable": 29917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140479000, "long_term_debt": 78420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121580000, "total_liabilities": 262059000, "total_debt": 80278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 572285000, "total_equity": 682484000, "shares_outstanding": 83393054, "operating_cash_flow": 47205000, "stock_based_compensation": 4279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22235000, "dividends_paid": 6942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30100000, "free_cash_flow": 69476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64757000", "ebitda": "77059000", "netIncome": "48078000", "grossProfit": "116109000", "depreciation": "None", "totalRevenue": "311970000", "costOfRevenue": "195861000", "interestIncome": "None", "incomeBeforeTax": "63491000", "interestExpense": "1266000", "operatingIncome": "64664000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15413000", "reportedCurrency": "USD", "netInterestIncome": "-1266000", "nonInterestIncome": "None", "operatingExpenses": "51445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12302000", "sellingGeneralAndAdministrative": "46881000", "netIncomeFromContinuingOperations": "48078000" }, "balance": { "goodwill": "81892000", "inventory": "214507000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "944543000", "longTermDebt": "78420000", "shortTermDebt": "1858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61901000", "reportedCurrency": "USD", "retainedEarnings": "572285000", "totalLiabilities": "262059000", "otherCurrentAssets": "25159000", "totalCurrentAssets": "425292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519251000", "currentAccountsPayable": "29917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90962000", "totalShareholderEquity": "682484000", "capitalLeaseObligations": "12542000", "otherCurrentLiabilities": "85060000", "totalCurrentLiabilities": "140479000", "otherNonCurrentLiabilities": "5563000", "totalNonCurrentLiabilities": "121580000", "cashAndShortTermInvestments": "212000", "commonStockSharesOutstanding": "83393054", "intangibleAssetsExcludingGoodwill": "61901000", "cashAndCashEquivalentsAtCarryingValue": "212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48078000", "profitLoss": "None", "dividendPayout": "6942000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "47205000", "capitalExpenditures": "22271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30100000", "cashflowFromInvestment": "-22235000", "stockBasedCompensation": "4279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "income_statement": { "revenue": 283957000, "cost_of_revenue": 189939000, "gross_profit": 94018000, "ebit": 54903000, "ebitda": 65903000, "pretax_income": 53360000, "tax_provision": 7678000, "net_income": 45682000, "net_income_to_common": 45682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5237000, "total_current_assets": 424211000, "total_assets": 930051000, "short_term_debt": 1607000, "long_term_debt": 78536000, "total_debt": 80143000, "total_liabilities": 269940000, "total_equity": 660111000, "shares_outstanding": 83469540, "goodwill_and_intangibles": 144695000 }, "cash_flow": { "operating_cash_flow": 55117000, "capital_expenditure": 31694000, "free_cash_flow": 86811000, "dividends_paid": 6545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5029, "ticker_id": 4554, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:07.045054+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54903000", "ebitda": "65903000", "netIncome": "45682000", "grossProfit": "94018000", "depreciation": "None", "totalRevenue": "283957000", "costOfRevenue": "189939000", "interestIncome": "None", "incomeBeforeTax": "53360000", "interestExpense": "1543000", "operatingIncome": "54740000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7678000", "reportedCurrency": "USD", "netInterestIncome": "-1543000", "nonInterestIncome": "None", "operatingExpenses": "39278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "163000", "costofGoodsAndServicesSold": "189939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "35035000", "netIncomeFromContinuingOperations": "45682000" }, "balance": { "goodwill": "81892000", "inventory": "215408000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "930051000", "longTermDebt": "78536000", "shortTermDebt": "1607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62803000", "reportedCurrency": "USD", "retainedEarnings": "531257000", "totalLiabilities": "269940000", "otherCurrentAssets": "26894000", "totalCurrentAssets": "424211000", "currentLongTermDebt": "None", "longTermInvestments": "6371000", "shortTermInvestments": "None", "currentNetReceivables": "176672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505840000", "currentAccountsPayable": "32210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347396000", "shortLongTermDebtTotal": "86105000", "totalShareholderEquity": "660111000", "capitalLeaseObligations": "7569000", "otherCurrentLiabilities": "73362000", "totalCurrentLiabilities": "153673000", "otherNonCurrentLiabilities": "11364000", "totalNonCurrentLiabilities": "116267000", "cashAndShortTermInvestments": "5237000", "commonStockSharesOutstanding": "83469540", "intangibleAssetsExcludingGoodwill": "62803000", "cashAndCashEquivalentsAtCarryingValue": "5237000", "accumulatedDepreciationAmortizationPPE": "-263890000" }, "cashflow": { "netIncome": "45682000", "profitLoss": "None", "dividendPayout": "6545000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17066000", "operatingCashflow": "55117000", "capitalExpenditures": "31694000", "changeInReceivables": "6958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246000", "cashflowFromInvestment": "-31678000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283957000, "cost_of_revenue": 189939000, "gross_profit": 94018000, "research_and_development": null, "selling_general_admin": 35035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54903000, "depreciation_amortisation": 11000000, "ebitda": 65903000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": 53360000, "tax_provision": 7678000, "effective_tax_rate": null, "net_income": 45682000, "net_income_continuing_ops": 45682000, "net_income_to_common": 45682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5237000, "short_term_investments": null, "net_receivables": 176672000, "inventory": 215408000, "other_current_assets": null, "total_current_assets": 424211000, "net_ppe": null, "goodwill": 81892000, "intangible_assets": 62803000, "goodwill_and_intangibles": 144695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505840000, "total_assets": 930051000, "short_term_debt": 1607000, "accounts_payable": 32210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153673000, "long_term_debt": 78536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116267000, "total_liabilities": 269940000, "total_debt": 80143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 531257000, "total_equity": 660111000, "shares_outstanding": 83469540, "operating_cash_flow": 55117000, "stock_based_compensation": 4304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31678000, "dividends_paid": 6545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246000, "free_cash_flow": 86811000, "net_change_in_cash": 24685000 }, "raw_data": { "income": { "ebit": "54903000", "ebitda": "65903000", "netIncome": "45682000", "grossProfit": "94018000", "depreciation": "None", "totalRevenue": "283957000", "costOfRevenue": "189939000", "interestIncome": "None", "incomeBeforeTax": "53360000", "interestExpense": "1543000", "operatingIncome": "54740000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7678000", "reportedCurrency": "USD", "netInterestIncome": "-1543000", "nonInterestIncome": "None", "operatingExpenses": "39278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "163000", "costofGoodsAndServicesSold": "189939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "35035000", "netIncomeFromContinuingOperations": "45682000" }, "balance": { "goodwill": "81892000", "inventory": "215408000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "930051000", "longTermDebt": "78536000", "shortTermDebt": "1607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62803000", "reportedCurrency": "USD", "retainedEarnings": "531257000", "totalLiabilities": "269940000", "otherCurrentAssets": "26894000", "totalCurrentAssets": "424211000", "currentLongTermDebt": "None", "longTermInvestments": "6371000", "shortTermInvestments": "None", "currentNetReceivables": "176672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505840000", "currentAccountsPayable": "32210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347396000", "shortLongTermDebtTotal": "86105000", "totalShareholderEquity": "660111000", "capitalLeaseObligations": "7569000", "otherCurrentLiabilities": "73362000", "totalCurrentLiabilities": "153673000", "otherNonCurrentLiabilities": "11364000", "totalNonCurrentLiabilities": "116267000", "cashAndShortTermInvestments": "5237000", "commonStockSharesOutstanding": "83469540", "intangibleAssetsExcludingGoodwill": "62803000", "cashAndCashEquivalentsAtCarryingValue": "5237000", "accumulatedDepreciationAmortizationPPE": "-263890000" }, "cashflow": { "netIncome": "45682000", "profitLoss": "None", "dividendPayout": "6545000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-17066000", "operatingCashflow": "55117000", "capitalExpenditures": "31694000", "changeInReceivables": "6958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246000", "cashflowFromInvestment": "-31678000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }