{ "ticker": { "uuid": "f27a8045-3fd0-4f15-9722-ffa546ba8908", "symbol": "AAON", "name": "AAON Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f27a8045-3fd0-4f15-9722-ffa546ba8908/", "api_url": "https://sharemaestro.com/factors/api/tickers/f27a8045-3fd0-4f15-9722-ffa546ba8908/" }, "latest_snapshot": { "ticker": { "uuid": "f27a8045-3fd0-4f15-9722-ffa546ba8908", "symbol": "AAON", "name": "AAON Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f27a8045-3fd0-4f15-9722-ffa546ba8908/", "api_url": "https://sharemaestro.com/factors/api/tickers/f27a8045-3fd0-4f15-9722-ffa546ba8908/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.02, "quality": 0.16, "momentum": 0.76, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 102.67, "market_cap": 8409875265.7, "pe_ratio": 71.2001, "earnings_yield": 0.019, "ebitda_to_ev": 0.0282, "shareholder_yield": 0.002, "roe": 0.1264, "piotroski_f_score": 2, "momentum_12_1": 0.5273, "volatility_252d": 0.6816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 71.2001, "ev_ebitda": 35.502, "earnings_yield": 0.019, "fcf_yield": 0.0263, "shareholder_yield": 0.002 }, "quality": { "roe": 0.1264, "roic": 0.0967, "gross_margin": 0.2624, "fcf_margin": 0.1439, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.2827, "eps_growth_1y": -0.2564, "fcf_growth_1y": -0.2092 }, "momentum": { "price_return_12m": 0.2368, "momentum_12_1": 0.5273, "relative_strength": 0.0206 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.16, "momentum_percentile": 0.76, "growth_composite": 68, "yield_composite": 92, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.62, "os": 0.08, "value": 0.01, "quality": 0.16, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 91.97, "earnings_yield": 0.0149, "shareholder_yield": 0.0016, "roe": 0.1264, "momentum_12_1": 0.4497 }, { "week_end_date": "2026-06-14", "price": 127.19, "os": 0.08, "value": 0.01, "quality": 0.16, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 88.2044, "earnings_yield": 0.0155, "shareholder_yield": 0.0016, "roe": 0.1264, "momentum_12_1": 0.8629 }, { "week_end_date": "2026-06-21", "price": 136.72, "os": 0.09, "value": 0.01, "quality": 0.15, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 94.8133, "earnings_yield": 0.0144, "shareholder_yield": 0.0015, "roe": 0.1264, "momentum_12_1": 0.8738 }, { "week_end_date": "2026-06-28", "price": 126.78, "os": 0.08, "value": 0.01, "quality": 0.17, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 87.9201, "earnings_yield": 0.0155, "shareholder_yield": 0.0017, "roe": 0.1264, "momentum_12_1": 0.912 }, { "week_end_date": "2026-07-05", "price": 107.62, "os": 0.09, "value": 0.02, "quality": 0.17, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 74.6329, "earnings_yield": 0.0182, "shareholder_yield": 0.0019, "roe": 0.1264, "momentum_12_1": 0.77 }, { "week_end_date": "2026-07-12", "price": 114.16, "os": 0.09, "value": 0.01, "quality": 0.16, "momentum": 0.89, "confidence": 0.98, "coverage": 1, "pe_ratio": 79.1683, "earnings_yield": 0.0172, "shareholder_yield": 0.0018, "roe": 0.1264, "momentum_12_1": 0.6627 }, { "week_end_date": "2026-07-19", "price": 111.42, "os": 0.08, "value": 0.01, "quality": 0.16, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 77.2681, "earnings_yield": 0.0176, "shareholder_yield": 0.0019, "roe": 0.1264, "momentum_12_1": 0.745 }, { "week_end_date": "2026-07-26", "price": 102.67, "os": 0.08, "value": 0.02, "quality": 0.16, "momentum": 0.76, "confidence": 0.958, "coverage": 1, "pe_ratio": 71.2001, "earnings_yield": 0.019, "shareholder_yield": 0.002, "roe": 0.1264, "momentum_12_1": 0.5273 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1442076000, "cost_of_revenue": 1056352000, "gross_profit": 385724000, "ebit": 146478000, "ebitda": 225835000, "pretax_income": 128752000, "tax_provision": 21159000, "net_income": 107593000, "net_income_to_common": 107593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": -861000, "capital_expenditure": 190563000, "free_cash_flow": 189702000, "dividends_paid": 32603000, "share_repurchases": -29995000, "shares_issued": 17144000, "net_debt_issued": 243187000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1200635000, "cost_of_revenue": 803526000, "gross_profit": 397109000, "ebit": 209496000, "ebitda": 272420000, "pretax_income": 206591000, "tax_provision": 38032000, "net_income": 168559000, "net_income_to_common": 168559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14000, "total_current_assets": 488212000, "total_assets": 1175234000, "short_term_debt": 18481000, "long_term_debt": 138891000, "total_debt": 170964000, "total_liabilities": 350652000, "total_equity": 824582000, "shares_outstanding": 83629502, "goodwill_and_intangibles": 160152000 }, "cash_flow": { "operating_cash_flow": 192532000, "capital_expenditure": 195660000, "free_cash_flow": 388192000, "dividends_paid": 26084000, "share_repurchases": -100034000, "shares_issued": 31861000, "net_debt_issued": 116806000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496936000, "cost_of_revenue": 371971000, "gross_profit": 124965000, "ebit": 57059000, "ebitda": 78002000, "pretax_income": 52081000, "tax_provision": 12266000, "net_income": 39815000, "net_income_to_common": 39815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 943700000, "total_assets": 1789712000, "short_term_debt": 10888000, "long_term_debt": 425154000, "total_debt": 450867000, "total_liabilities": 855503000, "total_equity": 934209000, "shares_outstanding": 83179954, "goodwill_and_intangibles": 171913000 }, "cash_flow": { "operating_cash_flow": 33994000, "capital_expenditure": 45127000, "free_cash_flow": 79121000, "dividends_paid": 8146000, "share_repurchases": 0, "shares_issued": 3062000, "net_debt_issued": 26834000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "ebit": 44084000, "ebitda": 64485000, "pretax_income": 38322000, "tax_provision": 6290000, "net_income": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": 19318000, "capital_expenditure": 62496000, "free_cash_flow": 81814000, "dividends_paid": 8166000, "share_repurchases": -3000, "shares_issued": 13169000, "net_debt_issued": 38178000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "ebit": 44084000, "ebitda": 64485000, "pretax_income": 38322000, "tax_provision": 6290000, "net_income": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": 19318000, "capital_expenditure": 62496000, "free_cash_flow": 81814000, "dividends_paid": 8166000, "share_repurchases": -3000, "shares_issued": 13169000, "net_debt_issued": 38178000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "ebit": 44084000, "ebitda": 64485000, "pretax_income": 38322000, "tax_provision": 6290000, "net_income": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": 19318000, "capital_expenditure": 62496000, "free_cash_flow": 81814000, "dividends_paid": 8166000, "share_repurchases": -3000, "shares_issued": 13169000, "net_debt_issued": 38178000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "ebit": 44084000, "ebitda": 64485000, "pretax_income": 38322000, "tax_provision": 6290000, "net_income": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": 19318000, "capital_expenditure": 62496000, "free_cash_flow": 81814000, "dividends_paid": 8166000, "share_repurchases": -3000, "shares_issued": 13169000, "net_debt_issued": 38178000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424217000, "cost_of_revenue": 314447000, "gross_profit": 109770000, "ebit": 44084000, "ebitda": 64485000, "pretax_income": 38322000, "tax_provision": 6290000, "net_income": 32032000, "net_income_to_common": 32032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 869180000, "total_assets": 1686510000, "short_term_debt": 10797000, "long_term_debt": 398320000, "total_debt": 424646000, "total_liabilities": 791525000, "total_equity": 894985000, "shares_outstanding": 83105538, "goodwill_and_intangibles": 165799000 }, "cash_flow": { "operating_cash_flow": 19318000, "capital_expenditure": 62496000, "free_cash_flow": 81814000, "dividends_paid": 8166000, "share_repurchases": -3000, "shares_issued": 13169000, "net_debt_issued": 38178000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }