{ "ticker": { "uuid": "f27cfec7-8ded-406c-9bd3-af077be32813", "symbol": "SGLY", "name": "Singularity Future Technology Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f27cfec7-8ded-406c-9bd3-af077be32813/", "api_url": "https://sharemaestro.com/factors/api/tickers/f27cfec7-8ded-406c-9bd3-af077be32813/" }, "ticker_metadata": { "id": 8198, "uuid": "f27cfec7-8ded-406c-9bd3-af077be32813", "symbol": "SGLY", "name": "Singularity Future Technology Ltd", "asset_type": "equity", "market_cap": 2821900, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Singularity Future Technology Ltd (SGLY) is a pioneering player in the technology sector, specializing in the development and integration of cutting-edge artificial intelligence and automation solutions. The company is strategically positioned to drive operational efficiencies and foster competitive advantages in various industries, leveraging its innovative technological capabilities. With a comprehensive approach to business transformation, Singularity Future Technology is poised to capitalize on emerging market trends, making it an attractive investment opportunity for institutional investors seeking to engage with the evolving landscape of technological advancements.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f27cfec7-8ded-406c-9bd3-af077be32813", "symbol": "SGLY", "name": "Singularity Future Technology Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f27cfec7-8ded-406c-9bd3-af077be32813/", "api_url": "https://sharemaestro.com/factors/api/tickers/f27cfec7-8ded-406c-9bd3-af077be32813/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.38, "momentum": 0.39, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.38, "market_cap": 2058834.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.7996, "piotroski_f_score": 3, "momentum_12_1": -0.5011, "volatility_252d": 0.8519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.145723+00:00", "batch_id": "" }, "size": { "price_close": 0.3792, "market_cap": 2058834.5472, "market_cap_usd": 2058834.5472, "enterprise_value": null, "shares_outstanding": 5429416, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2256, "ptbv_ratio": 0.2256, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0804, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.2256, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2794, "operating_margin": -2.0981, "net_margin": -5.9709, "ebitda_margin": -1.9473, "fcf_margin": -20.9461, "roe": -0.7996, "roa": -0.3329, "roic": -0.2024, "roc_greenblatt": null, "asset_turnover": 0.0558, "cash_conversion": 3.5081, "accruals_ratio": 0.835, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -6.179, "earnings_stability_5y": 2.9753, "revenue_stability_5y": 1.4935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0156, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5195, "net_debt_to_ebitda": -0.1577, "debt_to_assets": 0.0234, "interest_coverage": -11.8852, "current_ratio": 1.6321, "quick_ratio": 1.6321, "net_debt": 375447, "local_beta": 0, "volatility_252d": 0.8519, "volatility_60d": 2.0857, "max_drawdown_12m": -0.741, "risk_adjusted_momentum": -0.5882 }, "growth": { "revenue_growth_1y": -0.4581, "revenue_growth_3y_cagr": -0.2311, "revenue_growth_5y_cagr": -0.2262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -14.6395, "book_value_growth_1y": -0.4759, "revenue_growth": -0.4581, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1721, "price_return_3m": -0.0511, "price_return_6m": -0.3771, "price_return_9m": -0.6423, "price_return_12m": -0.5869, "price_return_12m_ex1m": -0.5011, "momentum_6m": -0.3771, "momentum_12m": -0.5869, "momentum_12_1": -0.5011, "distance_from_52w_high": -0.7272, "distance_from_52w_low": 0.0533, "relative_strength": -0.7449 }, "raw_ttm": { "revenue_ttm": 1222216, "gross_profit_ttm": 341454, "ebit_ttm": -2564365, "ebitda_ttm": -2380060, "net_income_ttm": -7297675, "eps_diluted_ttm": -1.3441, "operating_cash_flow_ttm": -25600719, "capital_expenditure_ttm": 18, "fcf_ttm": -25600701, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215761, "cash_and_equivalents": 136439, "total_current_assets": 21873364, "total_current_liabilities": 13402269, "net_ppe": null, "total_assets": 21918929, "total_debt": 511886, "total_equity": 9127120, "net_working_capital": 8380221, "book_value_per_share": 1.6811, "retained_earnings": -100224711, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6811 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.385, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2755, "ticker_id": 8198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.145723+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3792, "market_cap": 2058834.5472, "market_cap_usd": 2058834.5472, "enterprise_value": null, "shares_outstanding": 5429416, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2255733, "ptbv_ratio": 0.2255733, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.08042102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27937288, "operating_margin": -2.0981275, "net_margin": -5.9708554, "ebitda_margin": -1.94733173, "fcf_margin": -20.94613473, "roe": -0.79955944, "roa": -0.3329394, "roic": -0.20239518, "roc_greenblatt": null, "asset_turnover": 0.05576075, "cash_conversion": 3.50806264, "accruals_ratio": 0.83503368, "sbc_to_revenue": null, "debt_to_equity": 1.51949246, "net_debt_to_ebitda": -0.15774686, "debt_to_assets": 0.0233536, "interest_coverage": -11.88521095, "current_ratio": 1.63206424, "quick_ratio": 1.63206424, "net_debt": 375447, "revenue_growth_1y": -0.45812734, "revenue_growth_3y_cagr": -0.23107987, "revenue_growth_5y_cagr": -0.2262031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -14.6395003, "book_value_growth_1y": -0.4759366, "piotroski_f_score": 3, "altman_z_score": -6.17900221, "earnings_stability_5y": 2.975306, "revenue_stability_5y": 1.493481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1720524, "price_return_3m": -0.05105105, "price_return_6m": -0.37713535, "price_return_9m": -0.64226415, "price_return_12m": -0.5869281, "price_return_12m_ex1m": -0.50108932, "distance_from_52w_high": -0.72719424, "distance_from_52w_low": 0.05333333, "relative_strength": -0.74486916, "local_beta": 0, "volatility_252d": 0.851862, "volatility_60d": 2.085732, "max_drawdown_12m": -0.74100719, "revenue_ttm": 1222216, "gross_profit_ttm": 341454, "ebit_ttm": -2564365, "ebitda_ttm": -2380060, "net_income_ttm": -7297675, "eps_diluted_ttm": -1.34409944, "operating_cash_flow_ttm": -25600719, "capital_expenditure_ttm": 18, "fcf_ttm": -25600701, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215761, "cash_and_equivalents": 136439, "total_current_assets": 21873364, "total_current_liabilities": 13402269, "net_ppe": null, "total_assets": 21918929, "total_debt": 511886, "total_equity": 9127120, "net_working_capital": 8380221, "book_value_per_share": 1.68105004, "retained_earnings": -100224711, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.68105004, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.38, "os": 0.29, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.7996, "momentum_12_1": -0.5011, "complete_fields": { "id": 2755, "ticker_id": 8198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:36.145723+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3792, "market_cap": 2058834.5472, "market_cap_usd": 2058834.5472, "enterprise_value": null, "shares_outstanding": 5429416, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.2255733, "ptbv_ratio": 0.2255733, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.08042102, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27937288, "operating_margin": -2.0981275, "net_margin": -5.9708554, "ebitda_margin": -1.94733173, "fcf_margin": -20.94613473, "roe": -0.79955944, "roa": -0.3329394, "roic": -0.20239518, "roc_greenblatt": null, "asset_turnover": 0.05576075, "cash_conversion": 3.50806264, "accruals_ratio": 0.83503368, "sbc_to_revenue": null, "debt_to_equity": 1.51949246, "net_debt_to_ebitda": -0.15774686, "debt_to_assets": 0.0233536, "interest_coverage": -11.88521095, "current_ratio": 1.63206424, "quick_ratio": 1.63206424, "net_debt": 375447, "revenue_growth_1y": -0.45812734, "revenue_growth_3y_cagr": -0.23107987, "revenue_growth_5y_cagr": -0.2262031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -14.6395003, "book_value_growth_1y": -0.4759366, "piotroski_f_score": 3, "altman_z_score": -6.17900221, "earnings_stability_5y": 2.975306, "revenue_stability_5y": 1.493481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1720524, "price_return_3m": -0.05105105, "price_return_6m": -0.37713535, "price_return_9m": -0.64226415, "price_return_12m": -0.5869281, "price_return_12m_ex1m": -0.50108932, "distance_from_52w_high": -0.72719424, "distance_from_52w_low": 0.05333333, "relative_strength": -0.74486916, "local_beta": 0, "volatility_252d": 0.851862, "volatility_60d": 2.085732, "max_drawdown_12m": -0.74100719, "revenue_ttm": 1222216, "gross_profit_ttm": 341454, "ebit_ttm": -2564365, "ebitda_ttm": -2380060, "net_income_ttm": -7297675, "eps_diluted_ttm": -1.34409944, "operating_cash_flow_ttm": -25600719, "capital_expenditure_ttm": 18, "fcf_ttm": -25600701, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 215761, "cash_and_equivalents": 136439, "total_current_assets": 21873364, "total_current_liabilities": 13402269, "net_ppe": null, "total_assets": 21918929, "total_debt": 511886, "total_equity": 9127120, "net_working_capital": 8380221, "book_value_per_share": 1.68105004, "retained_earnings": -100224711, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.68105004, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 1813193, "cost_of_revenue": 1761794, "gross_profit": 51399, "ebit": -3137927, "ebitda": -3089056, "pretax_income": -3284301, "tax_provision": 30230, "net_income": -3912479, "net_income_to_common": -3912479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17651896, "total_current_assets": 18134340, "total_assets": 18228902, "short_term_debt": 1053226, "long_term_debt": null, "total_debt": 1053226, "total_liabilities": 7771970, "total_equity": 12473651, "shares_outstanding": 3706779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2692682, "capital_expenditure": 0, "free_cash_flow": -2692682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168205, "ticker_id": 8198, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3137927", "ebitda": "-3089056", "netIncome": "-3912479", "grossProfit": "51399", "depreciation": "None", "totalRevenue": "1813193", "costOfRevenue": "1761794", "interestIncome": "None", "incomeBeforeTax": "-3284301", "interestExpense": "146370", "operatingIncome": "-2711757", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30230", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2763156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48871", "sellingGeneralAndAdministrative": "2518079", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105333048", "currentDebt": "None", "investments": "None", "totalAssets": "18228902", "longTermDebt": "None", "shortTermDebt": "1053226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-94597445", "totalLiabilities": "7771970", "otherCurrentAssets": "53152", "totalCurrentAssets": "18134340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94562", "currentAccountsPayable": "701080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1550631", "totalShareholderEquity": "12473651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269786", "totalCurrentLiabilities": "7274565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497405", "cashAndShortTermInvestments": "17651896", "commonStockSharesOutstanding": "3706779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17651896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3314531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "292836", "operatingCashflow": "-2692682", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2607261", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1813193, "cost_of_revenue": 1761794, "gross_profit": 51399, "research_and_development": null, "selling_general_admin": 2518079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3137927, "depreciation_amortisation": 48871, "ebitda": -3089056, "interest_expense": 146370, "interest_income": null, "other_non_operating": null, "pretax_income": -3284301, "tax_provision": 30230, "effective_tax_rate": null, "net_income": -3912479, "net_income_continuing_ops": null, "net_income_to_common": -3912479, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17651896, "short_term_investments": null, "net_receivables": 429292, "inventory": null, "other_current_assets": null, "total_current_assets": 18134340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94562, "total_assets": 18228902, "short_term_debt": 1053226, "accounts_payable": 701080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7274565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497405, "total_liabilities": 7771970, "total_debt": 1053226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94597445, "total_equity": 12473651, "shares_outstanding": 3706779, "operating_cash_flow": -2692682, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2607261, "free_cash_flow": -2692682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3137927", "ebitda": "-3089056", "netIncome": "-3912479", "grossProfit": "51399", "depreciation": "None", "totalRevenue": "1813193", "costOfRevenue": "1761794", "interestIncome": "None", "incomeBeforeTax": "-3284301", "interestExpense": "146370", "operatingIncome": "-2711757", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30230", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2763156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48871", "sellingGeneralAndAdministrative": "2518079", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105333048", "currentDebt": "None", "investments": "None", "totalAssets": "18228902", "longTermDebt": "None", "shortTermDebt": "1053226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-94597445", "totalLiabilities": "7771970", "otherCurrentAssets": "53152", "totalCurrentAssets": "18134340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "429292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94562", "currentAccountsPayable": "701080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1550631", "totalShareholderEquity": "12473651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2269786", "totalCurrentLiabilities": "7274565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "497405", "cashAndShortTermInvestments": "17651896", "commonStockSharesOutstanding": "3706779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17651896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3314531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "292836", "operatingCashflow": "-2692682", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2607261", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48871", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 3136681, "cost_of_revenue": 3614947, "gross_profit": -478266, "ebit": -5850025, "ebitda": -5717830, "pretax_income": -5471774, "tax_provision": -363246, "net_income": -5108528, "net_income_to_common": -5108528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14641967, "total_current_assets": 18247523, "total_assets": 18728039, "short_term_debt": 177263, "long_term_debt": null, "total_debt": 177263, "total_liabilities": 5474356, "total_equity": 16001316, "shares_outstanding": 2491969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4408691, "capital_expenditure": 589, "free_cash_flow": -4408102, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168210, "ticker_id": 8198, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5850025", "ebitda": "-5717830", "netIncome": "-5108528", "grossProfit": "-478266", "depreciation": "None", "totalRevenue": "3136681", "costOfRevenue": "3614947", "interestIncome": "185626", "incomeBeforeTax": "-5471774", "interestExpense": "None", "operatingIncome": "-5922204", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-363246", "reportedCurrency": "USD", "netInterestIncome": "185626", "nonInterestIncome": "None", "operatingExpenses": "5443938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132195", "sellingGeneralAndAdministrative": "5031852", "netIncomeFromContinuingOperations": "-5471774" }, "balance": { "goodwill": "None", "inventory": "-12592", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "18728039", "longTermDebt": "None", "shortTermDebt": "177263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90684966", "totalLiabilities": "5474356", "otherCurrentAssets": "3337779", "totalCurrentAssets": "18247523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3094092", "currentNetReceivables": "267777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480516", "currentAccountsPayable": "566770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308618", "totalShareholderEquity": "16001316", "capitalLeaseObligations": "308618", "otherCurrentLiabilities": "1325652", "totalCurrentLiabilities": "5343001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131355", "cashAndShortTermInvestments": "14641967", "commonStockSharesOutstanding": "2491969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14641967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471774", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "133429", "operatingCashflow": "-4408691", "capitalExpenditures": "589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4456576", "cashflowFromInvestment": "75580", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3136681, "cost_of_revenue": 3614947, "gross_profit": -478266, "research_and_development": null, "selling_general_admin": 5031852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5850025, "depreciation_amortisation": 132195, "ebitda": -5717830, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5471774, "tax_provision": -363246, "effective_tax_rate": null, "net_income": -5108528, "net_income_continuing_ops": -5471774, "net_income_to_common": -5108528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14641967, "short_term_investments": 3094092, "net_receivables": 267777, "inventory": -12592, "other_current_assets": null, "total_current_assets": 18247523, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480516, "total_assets": 18728039, "short_term_debt": 177263, "accounts_payable": 566770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343001, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131355, "total_liabilities": 5474356, "total_debt": 177263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90684966, "total_equity": 16001316, "shares_outstanding": 2491969, "operating_cash_flow": -4408691, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75580, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4456576, "free_cash_flow": -4408102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5850025", "ebitda": "-5717830", "netIncome": "-5108528", "grossProfit": "-478266", "depreciation": "None", "totalRevenue": "3136681", "costOfRevenue": "3614947", "interestIncome": "185626", "incomeBeforeTax": "-5471774", "interestExpense": "None", "operatingIncome": "-5922204", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-363246", "reportedCurrency": "USD", "netInterestIncome": "185626", "nonInterestIncome": "None", "operatingExpenses": "5443938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132195", "sellingGeneralAndAdministrative": "5031852", "netIncomeFromContinuingOperations": "-5471774" }, "balance": { "goodwill": "None", "inventory": "-12592", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "18728039", "longTermDebt": "None", "shortTermDebt": "177263", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90684966", "totalLiabilities": "5474356", "otherCurrentAssets": "3337779", "totalCurrentAssets": "18247523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3094092", "currentNetReceivables": "267777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480516", "currentAccountsPayable": "566770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308618", "totalShareholderEquity": "16001316", "capitalLeaseObligations": "308618", "otherCurrentLiabilities": "1325652", "totalCurrentLiabilities": "5343001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131355", "cashAndShortTermInvestments": "14641967", "commonStockSharesOutstanding": "2491969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14641967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5471774", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "133429", "operatingCashflow": "-4408691", "capitalExpenditures": "589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4456576", "cashflowFromInvestment": "75580", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 4538723, "cost_of_revenue": 3990654, "gross_profit": 548069, "ebit": -14414677, "ebitda": -14250329, "pretax_income": -22962487, "tax_provision": 135855, "net_income": -22996846, "net_income_to_common": -22996846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17390156, "total_current_assets": 18192716, "total_assets": 19237807, "short_term_debt": 330861, "long_term_debt": 5000000, "total_debt": 5330861, "total_liabilities": 10276940, "total_equity": 11180808, "shares_outstanding": 2917394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33643405, "capital_expenditure": 35588, "free_cash_flow": -33607817, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168215, "ticker_id": 8198, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14414677", "ebitda": "-14250329", "netIncome": "-22996846", "grossProfit": "548069", "depreciation": "None", "totalRevenue": "4538723", "costOfRevenue": "3990654", "interestIncome": "None", "incomeBeforeTax": "-22962487", "interestExpense": "670539", "operatingIncome": "-14594794", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "135855", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15142863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3990654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164348", "sellingGeneralAndAdministrative": "11572888", "netIncomeFromContinuingOperations": "-23098342" }, "balance": { "goodwill": "None", "inventory": "139961", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "19237807", "longTermDebt": "5000000", "shortTermDebt": "330861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85576438", "totalLiabilities": "10276940", "otherCurrentAssets": "456893", "totalCurrentAssets": "18192716", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "72179", "currentNetReceivables": "273488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045091", "currentAccountsPayable": "494329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "808325", "shortLongTermDebtTotal": "5576032", "totalShareholderEquity": "11180808", "capitalLeaseObligations": "576032", "otherCurrentLiabilities": "805090", "totalCurrentLiabilities": "5031769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5245171", "cashAndShortTermInvestments": "17390156", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17390156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23098342", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7412019", "operatingCashflow": "-33643405", "capitalExpenditures": "35588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125420", "cashflowFromInvestment": "-2225708", "stockBasedCompensation": "329778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4538723, "cost_of_revenue": 3990654, "gross_profit": 548069, "research_and_development": null, "selling_general_admin": 11572888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14414677, "depreciation_amortisation": 164348, "ebitda": -14250329, "interest_expense": 670539, "interest_income": null, "other_non_operating": null, "pretax_income": -22962487, "tax_provision": 135855, "effective_tax_rate": null, "net_income": -22996846, "net_income_continuing_ops": -23098342, "net_income_to_common": -22996846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17390156, "short_term_investments": 72179, "net_receivables": 273488, "inventory": 139961, "other_current_assets": null, "total_current_assets": 18192716, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045091, "total_assets": 19237807, "short_term_debt": 330861, "accounts_payable": 494329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5031769, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5245171, "total_liabilities": 10276940, "total_debt": 5330861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85576438, "total_equity": 11180808, "shares_outstanding": 2917394, "operating_cash_flow": -33643405, "stock_based_compensation": 329778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2225708, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2125420, "free_cash_flow": -33607817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14414677", "ebitda": "-14250329", "netIncome": "-22996846", "grossProfit": "548069", "depreciation": "None", "totalRevenue": "4538723", "costOfRevenue": "3990654", "interestIncome": "None", "incomeBeforeTax": "-22962487", "interestExpense": "670539", "operatingIncome": "-14594794", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "135855", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15142863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3990654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164348", "sellingGeneralAndAdministrative": "11572888", "netIncomeFromContinuingOperations": "-23098342" }, "balance": { "goodwill": "None", "inventory": "139961", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "19237807", "longTermDebt": "5000000", "shortTermDebt": "330861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85576438", "totalLiabilities": "10276940", "otherCurrentAssets": "456893", "totalCurrentAssets": "18192716", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "72179", "currentNetReceivables": "273488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045091", "currentAccountsPayable": "494329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "808325", "shortLongTermDebtTotal": "5576032", "totalShareholderEquity": "11180808", "capitalLeaseObligations": "576032", "otherCurrentLiabilities": "805090", "totalCurrentLiabilities": "5031769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5245171", "cashAndShortTermInvestments": "17390156", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17390156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23098342", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7412019", "operatingCashflow": "-33643405", "capitalExpenditures": "35588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125420", "cashflowFromInvestment": "-2225708", "stockBasedCompensation": "329778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 3988415, "cost_of_revenue": 4136474, "gross_profit": -148059, "ebit": -21513859, "ebitda": -20980221, "pretax_income": -28928369, "tax_provision": null, "net_income": -28257830, "net_income_to_common": -28257830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55833282, "total_current_assets": 63165462, "total_assets": 64847740, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": 31059830, "total_equity": 33787910, "shares_outstanding": 22244333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5918070, "capital_expenditure": 874518, "free_cash_flow": 6792588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168220, "ticker_id": 8198, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21513859", "ebitda": "-20980221", "netIncome": "-28257830", "grossProfit": "-148059", "depreciation": "None", "totalRevenue": "3988415", "costOfRevenue": "4136474", "interestIncome": "None", "incomeBeforeTax": "-28928369", "interestExpense": "None", "operatingIncome": "-21513859", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25502274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4136474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19752296", "netIncomeFromContinuingOperations": "-28928369" }, "balance": { "goodwill": "None", "inventory": "6190086", "commonStock": "96127691", "currentDebt": "None", "investments": "None", "totalAssets": "64847740", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62579592", "totalLiabilities": "31059830", "otherCurrentAssets": "481428", "totalCurrentAssets": "63165462", "currentLongTermDebt": "None", "longTermInvestments": "162829", "shortTermInvestments": "90458", "currentNetReceivables": "108381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682278", "currentAccountsPayable": "571957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281700", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33787910", "capitalLeaseObligations": "1318847", "otherCurrentLiabilities": "22260586", "totalCurrentLiabilities": "25212959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5846871", "cashAndShortTermInvestments": "55833282", "commonStockSharesOutstanding": "22244333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55833282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28257830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-33537808", "operatingCashflow": "5918070", "capitalExpenditures": "874518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8351964", "cashflowFromInvestment": "-3581676", "stockBasedCompensation": "10064622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3988415, "cost_of_revenue": 4136474, "gross_profit": -148059, "research_and_development": null, "selling_general_admin": 19752296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21513859, "depreciation_amortisation": null, "ebitda": -20980221, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28928369, "tax_provision": null, "effective_tax_rate": null, "net_income": -28257830, "net_income_continuing_ops": -28928369, "net_income_to_common": -28257830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55833282, "short_term_investments": 90458, "net_receivables": 108381, "inventory": 6190086, "other_current_assets": null, "total_current_assets": 63165462, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682278, "total_assets": 64847740, "short_term_debt": null, "accounts_payable": 571957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25212959, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5846871, "total_liabilities": 31059830, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62579592, "total_equity": 33787910, "shares_outstanding": 22244333, "operating_cash_flow": 5918070, "stock_based_compensation": 10064622, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3581676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8351964, "free_cash_flow": 6792588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21513859", "ebitda": "-20980221", "netIncome": "-28257830", "grossProfit": "-148059", "depreciation": "None", "totalRevenue": "3988415", "costOfRevenue": "4136474", "interestIncome": "None", "incomeBeforeTax": "-28928369", "interestExpense": "None", "operatingIncome": "-21513859", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25502274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4136474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19752296", "netIncomeFromContinuingOperations": "-28928369" }, "balance": { "goodwill": "None", "inventory": "6190086", "commonStock": "96127691", "currentDebt": "None", "investments": "None", "totalAssets": "64847740", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62579592", "totalLiabilities": "31059830", "otherCurrentAssets": "481428", "totalCurrentAssets": "63165462", "currentLongTermDebt": "None", "longTermInvestments": "162829", "shortTermInvestments": "90458", "currentNetReceivables": "108381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682278", "currentAccountsPayable": "571957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281700", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33787910", "capitalLeaseObligations": "1318847", "otherCurrentLiabilities": "22260586", "totalCurrentLiabilities": "25212959", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5846871", "cashAndShortTermInvestments": "55833282", "commonStockSharesOutstanding": "22244333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55833282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28257830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-33537808", "operatingCashflow": "5918070", "capitalExpenditures": "874518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8351964", "cashflowFromInvestment": "-3581676", "stockBasedCompensation": "10064622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533638", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 5151032, "cost_of_revenue": 4974394, "gross_profit": 176638, "ebit": -9935576, "ebitda": -9502635, "pretax_income": -11299403, "tax_provision": 3450, "net_income": -10900168, "net_income_to_common": -10900168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44837317, "total_current_assets": 46867349, "total_assets": 48158147, "short_term_debt": 195079, "long_term_debt": 152370, "total_debt": 347449, "total_liabilities": 5733974, "total_equity": 49839804, "shares_outstanding": 2917394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4150112, "capital_expenditure": 1510379, "free_cash_flow": -2639733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168225, "ticker_id": 8198, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9935576", "ebitda": "-9502635", "netIncome": "-10900168", "grossProfit": "176638", "depreciation": "None", "totalRevenue": "5151032", "costOfRevenue": "4974394", "interestIncome": "None", "incomeBeforeTax": "-11299403", "interestExpense": "2269353", "operatingIncome": "-10790806", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3450", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10967444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4974394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432941", "sellingGeneralAndAdministrative": "5605670", "netIncomeFromContinuingOperations": "-6773047" }, "balance": { "goodwill": "None", "inventory": "880000", "commonStock": "82555700", "currentDebt": "None", "investments": "None", "totalAssets": "48158147", "longTermDebt": "152370", "shortTermDebt": "195079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34321762", "totalLiabilities": "5733974", "otherCurrentAssets": "341992", "totalCurrentAssets": "46867349", "currentLongTermDebt": "3035", "longTermInvestments": "0", "shortTermInvestments": "261338", "currentNetReceivables": "546702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290798", "currentAccountsPayable": "574857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174827", "shortLongTermDebtTotal": "585405", "totalShareholderEquity": "49839804", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "529777", "totalCurrentLiabilities": "5343648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390326", "cashAndShortTermInvestments": "44837317", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44837317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6773047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1213169", "operatingCashflow": "-4150112", "capitalExpenditures": "1510379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54200082", "cashflowFromInvestment": "-6040185", "stockBasedCompensation": "670439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5151032, "cost_of_revenue": 4974394, "gross_profit": 176638, "research_and_development": null, "selling_general_admin": 5605670, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9935576, "depreciation_amortisation": 432941, "ebitda": -9502635, "interest_expense": 2269353, "interest_income": null, "other_non_operating": null, "pretax_income": -11299403, "tax_provision": 3450, "effective_tax_rate": null, "net_income": -10900168, "net_income_continuing_ops": -6773047, "net_income_to_common": -10900168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44837317, "short_term_investments": 261338, "net_receivables": 546702, "inventory": 880000, "other_current_assets": null, "total_current_assets": 46867349, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1290798, "total_assets": 48158147, "short_term_debt": 195079, "accounts_payable": 574857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343648, "long_term_debt": 152370, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390326, "total_liabilities": 5733974, "total_debt": 347449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34321762, "total_equity": 49839804, "shares_outstanding": 2917394, "operating_cash_flow": -4150112, "stock_based_compensation": 670439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1510379, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6040185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54200082, "free_cash_flow": -2639733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9935576", "ebitda": "-9502635", "netIncome": "-10900168", "grossProfit": "176638", "depreciation": "None", "totalRevenue": "5151032", "costOfRevenue": "4974394", "interestIncome": "None", "incomeBeforeTax": "-11299403", "interestExpense": "2269353", "operatingIncome": "-10790806", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3450", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10967444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4974394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432941", "sellingGeneralAndAdministrative": "5605670", "netIncomeFromContinuingOperations": "-6773047" }, "balance": { "goodwill": "None", "inventory": "880000", "commonStock": "82555700", "currentDebt": "None", "investments": "None", "totalAssets": "48158147", "longTermDebt": "152370", "shortTermDebt": "195079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34321762", "totalLiabilities": "5733974", "otherCurrentAssets": "341992", "totalCurrentAssets": "46867349", "currentLongTermDebt": "3035", "longTermInvestments": "0", "shortTermInvestments": "261338", "currentNetReceivables": "546702", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290798", "currentAccountsPayable": "574857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174827", "shortLongTermDebtTotal": "585405", "totalShareholderEquity": "49839804", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "529777", "totalCurrentLiabilities": "5343648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390326", "cashAndShortTermInvestments": "44837317", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44837317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6773047", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1213169", "operatingCashflow": "-4150112", "capitalExpenditures": "1510379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54200082", "cashflowFromInvestment": "-6040185", "stockBasedCompensation": "670439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 6535956, "cost_of_revenue": 3678863, "gross_profit": 2857093, "ebit": -17410472, "ebitda": -17008178, "pretax_income": -17742626, "tax_provision": 186021, "net_income": -16452894, "net_income_to_common": -16452894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131182, "total_current_assets": 1913319, "total_assets": 5738102, "short_term_debt": 534814, "long_term_debt": 154438, "total_debt": 689252, "total_liabilities": 6096000, "total_equity": 6184461, "shares_outstanding": 3547631, "goodwill_and_intangibles": 26389 }, "cash_flow": { "operating_cash_flow": -3896534, "capital_expenditure": 6984, "free_cash_flow": -3889550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168230, "ticker_id": 8198, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17410472", "ebitda": "-17008178", "netIncome": "-16452894", "grossProfit": "2857093", "depreciation": "None", "totalRevenue": "6535956", "costOfRevenue": "3678863", "interestIncome": "None", "incomeBeforeTax": "-17742626", "interestExpense": "815967", "operatingIncome": "-17738104", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "186021", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20595197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3678863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402294", "sellingGeneralAndAdministrative": "4963446", "netIncomeFromContinuingOperations": "-17928647" }, "balance": { "goodwill": "None", "inventory": "97799", "commonStock": "28414992", "currentDebt": "None", "investments": "None", "totalAssets": "5738102", "longTermDebt": "154438", "shortTermDebt": "534814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "26389", "reportedCurrency": "USD", "retainedEarnings": "-23421594", "totalLiabilities": "6096000", "otherCurrentAssets": "41458", "totalCurrentAssets": "1913319", "currentLongTermDebt": "126032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1642880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824783", "currentAccountsPayable": "487692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823404", "shortLongTermDebtTotal": "821951", "totalShareholderEquity": "6184461", "capitalLeaseObligations": "337090", "otherCurrentLiabilities": "1438928", "totalCurrentLiabilities": "5808865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287137", "cashAndShortTermInvestments": "131182", "commonStockSharesOutstanding": "3547631", "intangibleAssetsExcludingGoodwill": "26389", "cashAndCashEquivalentsAtCarryingValue": "131182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17928647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4333177", "operatingCashflow": "-3896534", "capitalExpenditures": "6984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220601", "cashflowFromInvestment": "-1358", "stockBasedCompensation": "1576756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6535956, "cost_of_revenue": 3678863, "gross_profit": 2857093, "research_and_development": null, "selling_general_admin": 4963446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17410472, "depreciation_amortisation": 402294, "ebitda": -17008178, "interest_expense": 815967, "interest_income": null, "other_non_operating": null, "pretax_income": -17742626, "tax_provision": 186021, "effective_tax_rate": null, "net_income": -16452894, "net_income_continuing_ops": -17928647, "net_income_to_common": -16452894, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131182, "short_term_investments": null, "net_receivables": 1642880, "inventory": 97799, "other_current_assets": null, "total_current_assets": 1913319, "net_ppe": null, "goodwill": null, "intangible_assets": 26389, "goodwill_and_intangibles": 26389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3824783, "total_assets": 5738102, "short_term_debt": 534814, "accounts_payable": 487692, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5808865, "long_term_debt": 154438, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287137, "total_liabilities": 6096000, "total_debt": 689252, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23421594, "total_equity": 6184461, "shares_outstanding": 3547631, "operating_cash_flow": -3896534, "stock_based_compensation": 1576756, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6984, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220601, "free_cash_flow": -3889550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17410472", "ebitda": "-17008178", "netIncome": "-16452894", "grossProfit": "2857093", "depreciation": "None", "totalRevenue": "6535956", "costOfRevenue": "3678863", "interestIncome": "None", "incomeBeforeTax": "-17742626", "interestExpense": "815967", "operatingIncome": "-17738104", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "186021", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20595197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3678863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402294", "sellingGeneralAndAdministrative": "4963446", "netIncomeFromContinuingOperations": "-17928647" }, "balance": { "goodwill": "None", "inventory": "97799", "commonStock": "28414992", "currentDebt": "None", "investments": "None", "totalAssets": "5738102", "longTermDebt": "154438", "shortTermDebt": "534814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "26389", "reportedCurrency": "USD", "retainedEarnings": "-23421594", "totalLiabilities": "6096000", "otherCurrentAssets": "41458", "totalCurrentAssets": "1913319", "currentLongTermDebt": "126032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1642880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3824783", "currentAccountsPayable": "487692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "823404", "shortLongTermDebtTotal": "821951", "totalShareholderEquity": "6184461", "capitalLeaseObligations": "337090", "otherCurrentLiabilities": "1438928", "totalCurrentLiabilities": "5808865", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287137", "cashAndShortTermInvestments": "131182", "commonStockSharesOutstanding": "3547631", "intangibleAssetsExcludingGoodwill": "26389", "cashAndCashEquivalentsAtCarryingValue": "131182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17928647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4333177", "operatingCashflow": "-3896534", "capitalExpenditures": "6984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220601", "cashflowFromInvestment": "-1358", "stockBasedCompensation": "1576756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 41771047, "cost_of_revenue": 36006510, "gross_profit": 5764537, "ebit": -5545378, "ebitda": -5414458, "pretax_income": -6091244, "tax_provision": 920869, "net_income": -6533844, "net_income_to_common": -6533844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3142650, "total_current_assets": 15945162, "total_assets": 20599003, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5239233, "total_equity": 20533392, "shares_outstanding": 3147112, "goodwill_and_intangibles": 89722 }, "cash_flow": { "operating_cash_flow": -4273067, "capital_expenditure": 143493, "free_cash_flow": -4129574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168234, "ticker_id": 8198, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5545378", "ebitda": "-5414458", "netIncome": "-6533844", "grossProfit": "5764537", "depreciation": "None", "totalRevenue": "41771047", "costOfRevenue": "36006510", "interestIncome": "None", "incomeBeforeTax": "-6091244", "interestExpense": "179827", "operatingIncome": "-5970446", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "920869", "reportedCurrency": "USD", "netInterestIncome": "-179827", "nonInterestIncome": "None", "operatingExpenses": "11309915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36006510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130920", "sellingGeneralAndAdministrative": "6612268", "netIncomeFromContinuingOperations": "-7012113" }, "balance": { "goodwill": "None", "inventory": "4361410", "commonStock": "26523830", "currentDebt": "None", "investments": "None", "totalAssets": "20599003", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "89722", "reportedCurrency": "USD", "retainedEarnings": "-6968700", "totalLiabilities": "5239233", "otherCurrentAssets": "229194", "totalCurrentAssets": "15945162", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8336048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653841", "currentAccountsPayable": "567619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989910", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20533392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418129", "totalCurrentLiabilities": "5239233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636209", "cashAndShortTermInvestments": "3142650", "commonStockSharesOutstanding": "3147112", "intangibleAssetsExcludingGoodwill": "89722", "cashAndCashEquivalentsAtCarryingValue": "3142650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7012113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "918431", "operatingCashflow": "-4273067", "capitalExpenditures": "143493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "850000", "cashflowFromInvestment": "-143493", "stockBasedCompensation": "2267833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41771047, "cost_of_revenue": 36006510, "gross_profit": 5764537, "research_and_development": null, "selling_general_admin": 6612268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5545378, "depreciation_amortisation": 130920, "ebitda": -5414458, "interest_expense": 179827, "interest_income": null, "other_non_operating": null, "pretax_income": -6091244, "tax_provision": 920869, "effective_tax_rate": null, "net_income": -6533844, "net_income_continuing_ops": -7012113, "net_income_to_common": -6533844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3142650, "short_term_investments": null, "net_receivables": 8336048, "inventory": 4361410, "other_current_assets": null, "total_current_assets": 15945162, "net_ppe": null, "goodwill": null, "intangible_assets": 89722, "goodwill_and_intangibles": 89722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4653841, "total_assets": 20599003, "short_term_debt": null, "accounts_payable": 567619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5239233, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636209, "total_liabilities": 5239233, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6968700, "total_equity": 20533392, "shares_outstanding": 3147112, "operating_cash_flow": -4273067, "stock_based_compensation": 2267833, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143493, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 850000, "free_cash_flow": -4129574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5545378", "ebitda": "-5414458", "netIncome": "-6533844", "grossProfit": "5764537", "depreciation": "None", "totalRevenue": "41771047", "costOfRevenue": "36006510", "interestIncome": "None", "incomeBeforeTax": "-6091244", "interestExpense": "179827", "operatingIncome": "-5970446", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "920869", "reportedCurrency": "USD", "netInterestIncome": "-179827", "nonInterestIncome": "None", "operatingExpenses": "11309915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36006510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130920", "sellingGeneralAndAdministrative": "6612268", "netIncomeFromContinuingOperations": "-7012113" }, "balance": { "goodwill": "None", "inventory": "4361410", "commonStock": "26523830", "currentDebt": "None", "investments": "None", "totalAssets": "20599003", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "89722", "reportedCurrency": "USD", "retainedEarnings": "-6968700", "totalLiabilities": "5239233", "otherCurrentAssets": "229194", "totalCurrentAssets": "15945162", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8336048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653841", "currentAccountsPayable": "567619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989910", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20533392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1418129", "totalCurrentLiabilities": "5239233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636209", "cashAndShortTermInvestments": "3142650", "commonStockSharesOutstanding": "3147112", "intangibleAssetsExcludingGoodwill": "89722", "cashAndCashEquivalentsAtCarryingValue": "3142650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7012113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "918431", "operatingCashflow": "-4273067", "capitalExpenditures": "143493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "850000", "cashflowFromInvestment": "-143493", "stockBasedCompensation": "2267833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 23064563, "cost_of_revenue": 15585693, "gross_profit": 7478870, "ebit": 818149, "ebitda": 913068, "pretax_income": 1472766, "tax_provision": 949659, "net_income": 459051, "net_income_to_common": 459051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098259, "total_current_assets": 23832388, "total_assets": 26157827, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6622553, "total_equity": 24348102, "shares_outstanding": 2404607, "goodwill_and_intangibles": 153056 }, "cash_flow": { "operating_cash_flow": -1807652, "capital_expenditure": 2452884, "free_cash_flow": 645232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168239, "ticker_id": 8198, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818149", "ebitda": "913068", "netIncome": "459051", "grossProfit": "7478870", "depreciation": "None", "totalRevenue": "23064563", "costOfRevenue": "15585693", "interestIncome": "79502", "incomeBeforeTax": "1472766", "interestExpense": "590561", "operatingIncome": "818149", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "949659", "reportedCurrency": "USD", "netInterestIncome": "79502", "nonInterestIncome": "None", "operatingExpenses": "6660721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15585693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94919", "sellingGeneralAndAdministrative": "6202555", "netIncomeFromContinuingOperations": "523107" }, "balance": { "goodwill": "None", "inventory": "5559604", "commonStock": "23717330", "currentDebt": "None", "investments": "None", "totalAssets": "26157827", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "153056", "reportedCurrency": "USD", "retainedEarnings": "-434856", "totalLiabilities": "6622553", "otherCurrentAssets": "6148043", "totalCurrentAssets": "23832388", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10586086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325439", "currentAccountsPayable": "3225661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956429", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24348102", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280888", "totalCurrentLiabilities": "6622553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3641046", "cashAndShortTermInvestments": "7098259", "commonStockSharesOutstanding": "2404607", "intangibleAssetsExcludingGoodwill": "153056", "cashAndCashEquivalentsAtCarryingValue": "7098259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1141609", "operatingCashflow": "-1807652", "capitalExpenditures": "2452884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2585091", "cashflowFromInvestment": "-2452884", "stockBasedCompensation": "1032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23064563, "cost_of_revenue": 15585693, "gross_profit": 7478870, "research_and_development": null, "selling_general_admin": 6202555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818149, "depreciation_amortisation": 94919, "ebitda": 913068, "interest_expense": 590561, "interest_income": null, "other_non_operating": null, "pretax_income": 1472766, "tax_provision": 949659, "effective_tax_rate": null, "net_income": 459051, "net_income_continuing_ops": 523107, "net_income_to_common": 459051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7098259, "short_term_investments": null, "net_receivables": 10586086, "inventory": 5559604, "other_current_assets": null, "total_current_assets": 23832388, "net_ppe": null, "goodwill": null, "intangible_assets": 153056, "goodwill_and_intangibles": 153056, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2325439, "total_assets": 26157827, "short_term_debt": null, "accounts_payable": 3225661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6622553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3641046, "total_liabilities": 6622553, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434856, "total_equity": 24348102, "shares_outstanding": 2404607, "operating_cash_flow": -1807652, "stock_based_compensation": 1032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2452884, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2452884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2585091, "free_cash_flow": 645232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "818149", "ebitda": "913068", "netIncome": "459051", "grossProfit": "7478870", "depreciation": "None", "totalRevenue": "23064563", "costOfRevenue": "15585693", "interestIncome": "79502", "incomeBeforeTax": "1472766", "interestExpense": "590561", "operatingIncome": "818149", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "949659", "reportedCurrency": "USD", "netInterestIncome": "79502", "nonInterestIncome": "None", "operatingExpenses": "6660721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15585693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94919", "sellingGeneralAndAdministrative": "6202555", "netIncomeFromContinuingOperations": "523107" }, "balance": { "goodwill": "None", "inventory": "5559604", "commonStock": "23717330", "currentDebt": "None", "investments": "None", "totalAssets": "26157827", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "153056", "reportedCurrency": "USD", "retainedEarnings": "-434856", "totalLiabilities": "6622553", "otherCurrentAssets": "6148043", "totalCurrentAssets": "23832388", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10586086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325439", "currentAccountsPayable": "3225661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956429", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24348102", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "280888", "totalCurrentLiabilities": "6622553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3641046", "cashAndShortTermInvestments": "7098259", "commonStockSharesOutstanding": "2404607", "intangibleAssetsExcludingGoodwill": "153056", "cashAndCashEquivalentsAtCarryingValue": "7098259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "523107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1141609", "operatingCashflow": "-1807652", "capitalExpenditures": "2452884", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2585091", "cashflowFromInvestment": "-2452884", "stockBasedCompensation": "1032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 403684, "cost_of_revenue": 353852, "gross_profit": 49832, "ebit": -216312, "ebitda": -216312, "pretax_income": 4508543, "tax_provision": -4204, "net_income": 4512747, "net_income_to_common": 4512747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136439, "total_current_assets": 21873364, "total_assets": 21918929, "short_term_debt": 45565, "long_term_debt": 466321, "total_debt": 511886, "total_liabilities": 13868590, "total_equity": 9127120, "shares_outstanding": 5429416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6427722, "capital_expenditure": 7, "free_cash_flow": -6427715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168202, "ticker_id": 8198, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-216312", "netIncome": "4512747", "grossProfit": "49832", "depreciation": "None", "totalRevenue": "403684", "costOfRevenue": "353852", "interestIncome": "None", "incomeBeforeTax": "4508543", "interestExpense": "25839", "operatingIncome": "-216312", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4204", "reportedCurrency": "USD", "netInterestIncome": "-25839", "nonInterestIncome": "None", "operatingExpenses": "266144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "315725", "netIncomeFromContinuingOperations": "4508543" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107621633", "currentDebt": "None", "investments": "None", "totalAssets": "21918929", "longTermDebt": "466321", "shortTermDebt": "45565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100224711", "totalLiabilities": "13868590", "otherCurrentAssets": "21583481", "totalCurrentAssets": "21873364", "currentLongTermDebt": "3005100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45565", "currentAccountsPayable": "404321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45565", "totalShareholderEquity": "9127120", "capitalLeaseObligations": "45565", "otherCurrentLiabilities": "9533570", "totalCurrentLiabilities": "13402269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466321", "cashAndShortTermInvestments": "136439", "commonStockSharesOutstanding": "5429416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4512747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11068420", "operatingCashflow": "-6427722", "capitalExpenditures": "7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4425272", "cashflowFromInvestment": "-108331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403684, "cost_of_revenue": 353852, "gross_profit": 49832, "research_and_development": null, "selling_general_admin": 315725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216312, "depreciation_amortisation": null, "ebitda": -216312, "interest_expense": 25839, "interest_income": null, "other_non_operating": null, "pretax_income": 4508543, "tax_provision": -4204, "effective_tax_rate": null, "net_income": 4512747, "net_income_continuing_ops": 4508543, "net_income_to_common": 4512747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136439, "short_term_investments": null, "net_receivables": 153444, "inventory": null, "other_current_assets": null, "total_current_assets": 21873364, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45565, "total_assets": 21918929, "short_term_debt": 45565, "accounts_payable": 404321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13402269, "long_term_debt": 466321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466321, "total_liabilities": 13868590, "total_debt": 511886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100224711, "total_equity": 9127120, "shares_outstanding": 5429416, "operating_cash_flow": -6427722, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4425272, "free_cash_flow": -6427715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-216312", "netIncome": "4512747", "grossProfit": "49832", "depreciation": "None", "totalRevenue": "403684", "costOfRevenue": "353852", "interestIncome": "None", "incomeBeforeTax": "4508543", "interestExpense": "25839", "operatingIncome": "-216312", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4204", "reportedCurrency": "USD", "netInterestIncome": "-25839", "nonInterestIncome": "None", "operatingExpenses": "266144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353852", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "315725", "netIncomeFromContinuingOperations": "4508543" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107621633", "currentDebt": "None", "investments": "None", "totalAssets": "21918929", "longTermDebt": "466321", "shortTermDebt": "45565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100224711", "totalLiabilities": "13868590", "otherCurrentAssets": "21583481", "totalCurrentAssets": "21873364", "currentLongTermDebt": "3005100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45565", "currentAccountsPayable": "404321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45565", "totalShareholderEquity": "9127120", "capitalLeaseObligations": "45565", "otherCurrentLiabilities": "9533570", "totalCurrentLiabilities": "13402269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466321", "cashAndShortTermInvestments": "136439", "commonStockSharesOutstanding": "5429416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4512747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11068420", "operatingCashflow": "-6427722", "capitalExpenditures": "7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4425272", "cashflowFromInvestment": "-108331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 147574, "cost_of_revenue": 169037, "gross_profit": -21463, "ebit": -600656, "ebitda": -600656, "pretax_income": -676381, "tax_provision": -10470, "net_income": -665911, "net_income_to_common": -665911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10986421, "total_current_assets": 21562655, "total_assets": 21621799, "short_term_debt": 12014144, "long_term_debt": 466321, "total_debt": 12480465, "total_liabilities": 18022258, "total_equity": 4657607, "shares_outstanding": 5429416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8619950, "capital_expenditure": 4, "free_cash_flow": -8619946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168203, "ticker_id": 8198, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-600656", "netIncome": "-665911", "grossProfit": "-21463", "depreciation": "None", "totalRevenue": "147574", "costOfRevenue": "169037", "interestIncome": "None", "incomeBeforeTax": "-676381", "interestExpense": "75530", "operatingIncome": "-600656", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10470", "reportedCurrency": "USD", "netInterestIncome": "-75530", "nonInterestIncome": "None", "operatingExpenses": "579193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "530733", "netIncomeFromContinuingOperations": "-676381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107621633", "currentDebt": "None", "investments": "None", "totalAssets": "21621799", "longTermDebt": "466321", "shortTermDebt": "12014144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104737458", "totalLiabilities": "18022258", "otherCurrentAssets": "10493113", "totalCurrentAssets": "21562655", "currentLongTermDebt": "2955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59144", "currentAccountsPayable": "400874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12480465", "totalShareholderEquity": "4657607", "capitalLeaseObligations": "59144", "otherCurrentLiabilities": "1770193", "totalCurrentLiabilities": "17555937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466321", "cashAndShortTermInvestments": "10986421", "commonStockSharesOutstanding": "5429416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10986421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-676381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8265492", "operatingCashflow": "-8619950", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4475432", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147574, "cost_of_revenue": 169037, "gross_profit": -21463, "research_and_development": null, "selling_general_admin": 530733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600656, "depreciation_amortisation": null, "ebitda": -600656, "interest_expense": 75530, "interest_income": null, "other_non_operating": null, "pretax_income": -676381, "tax_provision": -10470, "effective_tax_rate": null, "net_income": -665911, "net_income_continuing_ops": -676381, "net_income_to_common": -665911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10986421, "short_term_investments": null, "net_receivables": 83121, "inventory": null, "other_current_assets": null, "total_current_assets": 21562655, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59144, "total_assets": 21621799, "short_term_debt": 12014144, "accounts_payable": 400874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17555937, "long_term_debt": 466321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466321, "total_liabilities": 18022258, "total_debt": 12480465, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104737458, "total_equity": 4657607, "shares_outstanding": 5429416, "operating_cash_flow": -8619950, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4475432, "free_cash_flow": -8619946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-600656", "netIncome": "-665911", "grossProfit": "-21463", "depreciation": "None", "totalRevenue": "147574", "costOfRevenue": "169037", "interestIncome": "None", "incomeBeforeTax": "-676381", "interestExpense": "75530", "operatingIncome": "-600656", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10470", "reportedCurrency": "USD", "netInterestIncome": "-75530", "nonInterestIncome": "None", "operatingExpenses": "579193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "530733", "netIncomeFromContinuingOperations": "-676381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107621633", "currentDebt": "None", "investments": "None", "totalAssets": "21621799", "longTermDebt": "466321", "shortTermDebt": "12014144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104737458", "totalLiabilities": "18022258", "otherCurrentAssets": "10493113", "totalCurrentAssets": "21562655", "currentLongTermDebt": "2955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59144", "currentAccountsPayable": "400874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12480465", "totalShareholderEquity": "4657607", "capitalLeaseObligations": "59144", "otherCurrentLiabilities": "1770193", "totalCurrentLiabilities": "17555937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466321", "cashAndShortTermInvestments": "10986421", "commonStockSharesOutstanding": "5429416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10986421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-676381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8265492", "operatingCashflow": "-8619950", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4475432", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 307888, "cost_of_revenue": 297566, "gross_profit": 10322, "ebit": -736703, "ebitda": -564846, "pretax_income": -9481863, "tax_provision": -7761, "net_income": -9474102, "net_income_to_common": -9474102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17129323, "total_current_assets": 17511465, "total_assets": 17593398, "short_term_debt": 711565, "long_term_debt": 466321, "total_debt": 1177886, "total_liabilities": 15531299, "total_equity": 3091013, "shares_outstanding": 4203492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9807803, "capital_expenditure": 3, "free_cash_flow": -9807800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168204, "ticker_id": 8198, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-736703", "ebitda": "-564846", "netIncome": "-9474102", "grossProfit": "10322", "depreciation": "None", "totalRevenue": "307888", "costOfRevenue": "297566", "interestIncome": "None", "incomeBeforeTax": "-9481863", "interestExpense": "114392", "operatingIncome": "-564846", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7761", "reportedCurrency": "USD", "netInterestIncome": "-114392", "nonInterestIncome": "None", "operatingExpenses": "575168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-48871", "sellingGeneralAndAdministrative": "527737", "netIncomeFromContinuingOperations": "-9481863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105333048", "currentDebt": "None", "investments": "None", "totalAssets": "17593398", "longTermDebt": "466321", "shortTermDebt": "711565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104071547", "totalLiabilities": "15531299", "otherCurrentAssets": "204974", "totalCurrentAssets": "17511465", "currentLongTermDebt": "655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81933", "currentAccountsPayable": "429485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1192998", "totalShareholderEquity": "3091013", "capitalLeaseObligations": "71677", "otherCurrentLiabilities": "10593579", "totalCurrentLiabilities": "15049866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481433", "cashAndShortTermInvestments": "17129323", "commonStockSharesOutstanding": "4203492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17129323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9474102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-58930", "operatingCashflow": "-9807803", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9274862", "cashflowFromInvestment": "108331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307888, "cost_of_revenue": 297566, "gross_profit": 10322, "research_and_development": null, "selling_general_admin": 527737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -736703, "depreciation_amortisation": -48871, "ebitda": -564846, "interest_expense": 114392, "interest_income": null, "other_non_operating": null, "pretax_income": -9481863, "tax_provision": -7761, "effective_tax_rate": null, "net_income": -9474102, "net_income_continuing_ops": -9481863, "net_income_to_common": -9474102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17129323, "short_term_investments": null, "net_receivables": 177168, "inventory": null, "other_current_assets": null, "total_current_assets": 17511465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81933, "total_assets": 17593398, "short_term_debt": 711565, "accounts_payable": 429485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15049866, "long_term_debt": 466321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481433, "total_liabilities": 15531299, "total_debt": 1177886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104071547, "total_equity": 3091013, "shares_outstanding": 4203492, "operating_cash_flow": -9807803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9274862, "free_cash_flow": -9807800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-736703", "ebitda": "-564846", "netIncome": "-9474102", "grossProfit": "10322", "depreciation": "None", "totalRevenue": "307888", "costOfRevenue": "297566", "interestIncome": "None", "incomeBeforeTax": "-9481863", "interestExpense": "114392", "operatingIncome": "-564846", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7761", "reportedCurrency": "USD", "netInterestIncome": "-114392", "nonInterestIncome": "None", "operatingExpenses": "575168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-48871", "sellingGeneralAndAdministrative": "527737", "netIncomeFromContinuingOperations": "-9481863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105333048", "currentDebt": "None", "investments": "None", "totalAssets": "17593398", "longTermDebt": "466321", "shortTermDebt": "711565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104071547", "totalLiabilities": "15531299", "otherCurrentAssets": "204974", "totalCurrentAssets": "17511465", "currentLongTermDebt": "655000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81933", "currentAccountsPayable": "429485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1192998", "totalShareholderEquity": "3091013", "capitalLeaseObligations": "71677", "otherCurrentLiabilities": "10593579", "totalCurrentLiabilities": "15049866", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481433", "cashAndShortTermInvestments": "17129323", "commonStockSharesOutstanding": "4203492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17129323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9474102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-58930", "operatingCashflow": "-9807803", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9274862", "cashflowFromInvestment": "108331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 363070, "cost_of_revenue": 60307, "gross_profit": 302763, "ebit": -1010694, "ebitda": -998246, "pretax_income": -1010696, "tax_provision": 659713, "net_income": -1670409, "net_income_to_common": -1670409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14873924, "total_current_assets": 18244590, "total_assets": 18389538, "short_term_debt": 52558, "long_term_debt": null, "total_debt": 52558, "total_liabilities": 6948994, "total_equity": 13627952, "shares_outstanding": 3620158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -745244, "capital_expenditure": 4, "free_cash_flow": -745240, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168206, "ticker_id": 8198, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1010694", "ebitda": "-998246", "netIncome": "-1670409", "grossProfit": "302763", "depreciation": "None", "totalRevenue": "363070", "costOfRevenue": "60307", "interestIncome": "None", "incomeBeforeTax": "-1010696", "interestExpense": "0", "operatingIncome": "-1181764", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "659713", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1484527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12448", "sellingGeneralAndAdministrative": "1052018", "netIncomeFromContinuingOperations": "-1010696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105333048", "currentDebt": "None", "investments": "None", "totalAssets": "18389538", "longTermDebt": "None", "shortTermDebt": "52558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93644961", "totalLiabilities": "6948994", "otherCurrentAssets": "3115996", "totalCurrentAssets": "18244590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254670", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144948", "currentAccountsPayable": "904834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95835", "totalShareholderEquity": "13627952", "capitalLeaseObligations": "95835", "otherCurrentLiabilities": "2674915", "totalCurrentLiabilities": "6905717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43277", "cashAndShortTermInvestments": "14873924", "commonStockSharesOutstanding": "3620158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14873924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1670409", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "271602", "operatingCashflow": "-745244", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000", "cashflowFromInvestment": "2210346", "stockBasedCompensation": "-3304400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363070, "cost_of_revenue": 60307, "gross_profit": 302763, "research_and_development": null, "selling_general_admin": 1052018, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1010694, "depreciation_amortisation": 12448, "ebitda": -998246, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1010696, "tax_provision": 659713, "effective_tax_rate": null, "net_income": -1670409, "net_income_continuing_ops": -1010696, "net_income_to_common": -1670409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14873924, "short_term_investments": null, "net_receivables": 254670, "inventory": null, "other_current_assets": null, "total_current_assets": 18244590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144948, "total_assets": 18389538, "short_term_debt": 52558, "accounts_payable": 904834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6905717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43277, "total_liabilities": 6948994, "total_debt": 52558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93644961, "total_equity": 13627952, "shares_outstanding": 3620158, "operating_cash_flow": -745244, "stock_based_compensation": -3304400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2210346, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1141000, "free_cash_flow": -745240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1010694", "ebitda": "-998246", "netIncome": "-1670409", "grossProfit": "302763", "depreciation": "None", "totalRevenue": "363070", "costOfRevenue": "60307", "interestIncome": "None", "incomeBeforeTax": "-1010696", "interestExpense": "0", "operatingIncome": "-1181764", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "659713", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1484527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12448", "sellingGeneralAndAdministrative": "1052018", "netIncomeFromContinuingOperations": "-1010696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105333048", "currentDebt": "None", "investments": "None", "totalAssets": "18389538", "longTermDebt": "None", "shortTermDebt": "52558", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93644961", "totalLiabilities": "6948994", "otherCurrentAssets": "3115996", "totalCurrentAssets": "18244590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254670", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144948", "currentAccountsPayable": "904834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95835", "totalShareholderEquity": "13627952", "capitalLeaseObligations": "95835", "otherCurrentLiabilities": "2674915", "totalCurrentLiabilities": "6905717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43277", "cashAndShortTermInvestments": "14873924", "commonStockSharesOutstanding": "3620158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14873924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1670409", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "271602", "operatingCashflow": "-745244", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000", "cashflowFromInvestment": "2210346", "stockBasedCompensation": "-3304400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 474624, "cost_of_revenue": 464100, "gross_profit": 10524, "ebit": -684507, "ebitda": -666003, "pretax_income": -337330, "tax_provision": -9533, "net_income": -327797, "net_income_to_common": -327797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15248528, "total_current_assets": 18888235, "total_assets": 19119339, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7189282, "total_equity": 14700088, "shares_outstanding": 3503492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407023, "capital_expenditure": 3, "free_cash_flow": 407026, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168207, "ticker_id": 8198, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-684507", "ebitda": "-666003", "netIncome": "-327797", "grossProfit": "10524", "depreciation": "None", "totalRevenue": "474624", "costOfRevenue": "464100", "interestIncome": "None", "incomeBeforeTax": "-337330", "interestExpense": "0", "operatingIncome": "-684507", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9533", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "695031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18504", "sellingGeneralAndAdministrative": "632262", "netIncomeFromContinuingOperations": "-337330" }, "balance": { "goodwill": "None", "inventory": "-28903", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "19119339", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91974552", "totalLiabilities": "7189282", "otherCurrentAssets": "3287250", "totalCurrentAssets": "18888235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231104", "currentAccountsPayable": "884540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14700088", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2959091", "totalCurrentLiabilities": "7189282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15248528", "commonStockSharesOutstanding": "3503492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15248528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327797", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13870", "operatingCashflow": "407023", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14410279", "cashflowFromInvestment": "-92102", "stockBasedCompensation": "-377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474624, "cost_of_revenue": 464100, "gross_profit": 10524, "research_and_development": null, "selling_general_admin": 632262, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -684507, "depreciation_amortisation": 18504, "ebitda": -666003, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -337330, "tax_provision": -9533, "effective_tax_rate": null, "net_income": -327797, "net_income_continuing_ops": -337330, "net_income_to_common": -327797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15248528, "short_term_investments": null, "net_receivables": 352457, "inventory": -28903, "other_current_assets": null, "total_current_assets": 18888235, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231104, "total_assets": 19119339, "short_term_debt": null, "accounts_payable": 884540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7189282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7189282, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91974552, "total_equity": 14700088, "shares_outstanding": 3503492, "operating_cash_flow": 407023, "stock_based_compensation": -377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92102, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14410279, "free_cash_flow": 407026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-684507", "ebitda": "-666003", "netIncome": "-327797", "grossProfit": "10524", "depreciation": "None", "totalRevenue": "474624", "costOfRevenue": "464100", "interestIncome": "None", "incomeBeforeTax": "-337330", "interestExpense": "0", "operatingIncome": "-684507", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9533", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "695031", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18504", "sellingGeneralAndAdministrative": "632262", "netIncomeFromContinuingOperations": "-337330" }, "balance": { "goodwill": "None", "inventory": "-28903", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "19119339", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91974552", "totalLiabilities": "7189282", "otherCurrentAssets": "3287250", "totalCurrentAssets": "18888235", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231104", "currentAccountsPayable": "884540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14700088", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2959091", "totalCurrentLiabilities": "7189282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15248528", "commonStockSharesOutstanding": "3503492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15248528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327797", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13870", "operatingCashflow": "407023", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14410279", "cashflowFromInvestment": "-92102", "stockBasedCompensation": "-377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 501402, "cost_of_revenue": 773317, "gross_profit": -271915, "ebit": -1004338, "ebitda": -986419, "pretax_income": -1004335, "tax_provision": -42546, "net_income": -961789, "net_income_to_common": -961789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14608525, "total_current_assets": 18606621, "total_assets": 18926346, "short_term_debt": 153365, "long_term_debt": null, "total_debt": 153365, "total_liabilities": 6806268, "total_equity": 14929262, "shares_outstanding": 3503492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9145, "capital_expenditure": 5, "free_cash_flow": -9140, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168208, "ticker_id": 8198, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1004338", "ebitda": "-986419", "netIncome": "-961789", "grossProfit": "-271915", "depreciation": "None", "totalRevenue": "501402", "costOfRevenue": "773317", "interestIncome": "None", "incomeBeforeTax": "-1004335", "interestExpense": "0", "operatingIncome": "-1025452", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-42546", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "753537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17919", "sellingGeneralAndAdministrative": "690556", "netIncomeFromContinuingOperations": "-1004335" }, "balance": { "goodwill": "None", "inventory": "3094092", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "18926346", "longTermDebt": "None", "shortTermDebt": "153365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91646755", "totalLiabilities": "6806268", "otherCurrentAssets": "3374694", "totalCurrentAssets": "18606621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3094092", "currentNetReceivables": "623402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319725", "currentAccountsPayable": "1234363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244487", "totalShareholderEquity": "14929262", "capitalLeaseObligations": "244487", "otherCurrentLiabilities": "1938775", "totalCurrentLiabilities": "6715146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91122", "cashAndShortTermInvestments": "14608525", "commonStockSharesOutstanding": "3503492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14608525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1004335", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "179046", "operatingCashflow": "-9145", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-497", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501402, "cost_of_revenue": 773317, "gross_profit": -271915, "research_and_development": null, "selling_general_admin": 690556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1004338, "depreciation_amortisation": 17919, "ebitda": -986419, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1004335, "tax_provision": -42546, "effective_tax_rate": null, "net_income": -961789, "net_income_continuing_ops": -1004335, "net_income_to_common": -961789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14608525, "short_term_investments": 3094092, "net_receivables": 623402, "inventory": 3094092, "other_current_assets": null, "total_current_assets": 18606621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319725, "total_assets": 18926346, "short_term_debt": 153365, "accounts_payable": 1234363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6715146, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91122, "total_liabilities": 6806268, "total_debt": 153365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91646755, "total_equity": 14929262, "shares_outstanding": 3503492, "operating_cash_flow": -9145, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1004338", "ebitda": "-986419", "netIncome": "-961789", "grossProfit": "-271915", "depreciation": "None", "totalRevenue": "501402", "costOfRevenue": "773317", "interestIncome": "None", "incomeBeforeTax": "-1004335", "interestExpense": "0", "operatingIncome": "-1025452", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-42546", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "753537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17919", "sellingGeneralAndAdministrative": "690556", "netIncomeFromContinuingOperations": "-1004335" }, "balance": { "goodwill": "None", "inventory": "3094092", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "18926346", "longTermDebt": "None", "shortTermDebt": "153365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91646755", "totalLiabilities": "6806268", "otherCurrentAssets": "3374694", "totalCurrentAssets": "18606621", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3094092", "currentNetReceivables": "623402", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319725", "currentAccountsPayable": "1234363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244487", "totalShareholderEquity": "14929262", "capitalLeaseObligations": "244487", "otherCurrentLiabilities": "1938775", "totalCurrentLiabilities": "6715146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91122", "cashAndShortTermInvestments": "14608525", "commonStockSharesOutstanding": "3503492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14608525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1004335", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "179046", "operatingCashflow": "-9145", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-497", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 832940, "cost_of_revenue": 921068, "gross_profit": -88128, "ebit": -961495, "ebitda": null, "pretax_income": -918807, "tax_provision": null, "net_income": -757855, "net_income_to_common": -757855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14641967, "total_current_assets": 18247523, "total_assets": 18728039, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5474356, "total_equity": 16001316, "shares_outstanding": 3503492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125995, "capital_expenditure": 0, "free_cash_flow": 125995, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168209, "ticker_id": 8198, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-757855", "grossProfit": "-88128", "depreciation": "None", "totalRevenue": "832940", "costOfRevenue": "921068", "interestIncome": "None", "incomeBeforeTax": "-918807", "interestExpense": "None", "operatingIncome": "-961495", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1794435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "851653", "netIncomeFromContinuingOperations": "-918807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18728039", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90684966", "totalLiabilities": "5474356", "otherCurrentAssets": "231707", "totalCurrentAssets": "18247523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "267165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480516", "currentAccountsPayable": "566770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16001316", "capitalLeaseObligations": "308618", "otherCurrentLiabilities": "49541", "totalCurrentLiabilities": "5343001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131355", "cashAndShortTermInvestments": "14641967", "commonStockSharesOutstanding": "3503492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14641967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-757855", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125995", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832940, "cost_of_revenue": 921068, "gross_profit": -88128, "research_and_development": null, "selling_general_admin": 851653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -961495, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -918807, "tax_provision": null, "effective_tax_rate": null, "net_income": -757855, "net_income_continuing_ops": -918807, "net_income_to_common": -757855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14641967, "short_term_investments": 0, "net_receivables": 267165, "inventory": null, "other_current_assets": null, "total_current_assets": 18247523, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480516, "total_assets": 18728039, "short_term_debt": null, "accounts_payable": 566770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5343001, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131355, "total_liabilities": 5474356, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90684966, "total_equity": 16001316, "shares_outstanding": 3503492, "operating_cash_flow": 125995, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 125995, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-757855", "grossProfit": "-88128", "depreciation": "None", "totalRevenue": "832940", "costOfRevenue": "921068", "interestIncome": "None", "incomeBeforeTax": "-918807", "interestExpense": "None", "operatingIncome": "-961495", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1794435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "921068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "851653", "netIncomeFromContinuingOperations": "-918807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18728039", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90684966", "totalLiabilities": "5474356", "otherCurrentAssets": "231707", "totalCurrentAssets": "18247523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "267165", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480516", "currentAccountsPayable": "566770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16001316", "capitalLeaseObligations": "308618", "otherCurrentLiabilities": "49541", "totalCurrentLiabilities": "5343001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131355", "cashAndShortTermInvestments": "14641967", "commonStockSharesOutstanding": "3503492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14641967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-757855", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125995", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18223", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 446575, "cost_of_revenue": 714054, "gross_profit": -267479, "ebit": -1398450, "ebitda": -1360529, "pretax_income": -969428, "tax_provision": -19669, "net_income": -949759, "net_income_to_common": -949759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14672886, "total_current_assets": 18479489, "total_assets": 19174146, "short_term_debt": 260746, "long_term_debt": null, "total_debt": 260746, "total_liabilities": 4856369, "total_equity": 16912636, "shares_outstanding": 2988668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1353071, "capital_expenditure": 1, "free_cash_flow": 1353072, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168211, "ticker_id": 8198, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1398450", "ebitda": "-1360529", "netIncome": "-949759", "grossProfit": "-267479", "depreciation": "None", "totalRevenue": "446575", "costOfRevenue": "714054", "interestIncome": "None", "incomeBeforeTax": "-969428", "interestExpense": "None", "operatingIncome": "-1398450", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19669", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1130971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37921", "sellingGeneralAndAdministrative": "1064336", "netIncomeFromContinuingOperations": "-969428" }, "balance": { "goodwill": "None", "inventory": "178718", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "19174146", "longTermDebt": "None", "shortTermDebt": "260746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89927111", "totalLiabilities": "4856369", "otherCurrentAssets": "3480583", "totalCurrentAssets": "18479489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "326020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694657", "currentAccountsPayable": "641595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430663", "totalShareholderEquity": "16912636", "capitalLeaseObligations": "430663", "otherCurrentLiabilities": "497524", "totalCurrentLiabilities": "4686452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169917", "cashAndShortTermInvestments": "14672886", "commonStockSharesOutstanding": "2988668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14672886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-949759", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-156143", "operatingCashflow": "1353071", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9860000", "cashflowFromInvestment": "102028", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446575, "cost_of_revenue": 714054, "gross_profit": -267479, "research_and_development": null, "selling_general_admin": 1064336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1398450, "depreciation_amortisation": 37921, "ebitda": -1360529, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -969428, "tax_provision": -19669, "effective_tax_rate": null, "net_income": -949759, "net_income_continuing_ops": -969428, "net_income_to_common": -949759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14672886, "short_term_investments": 0, "net_receivables": 326020, "inventory": 178718, "other_current_assets": null, "total_current_assets": 18479489, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694657, "total_assets": 19174146, "short_term_debt": 260746, "accounts_payable": 641595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4686452, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169917, "total_liabilities": 4856369, "total_debt": 260746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89927111, "total_equity": 16912636, "shares_outstanding": 2988668, "operating_cash_flow": 1353071, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102028, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9860000, "free_cash_flow": 1353072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1398450", "ebitda": "-1360529", "netIncome": "-949759", "grossProfit": "-267479", "depreciation": "None", "totalRevenue": "446575", "costOfRevenue": "714054", "interestIncome": "None", "incomeBeforeTax": "-969428", "interestExpense": "None", "operatingIncome": "-1398450", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19669", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1130971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37921", "sellingGeneralAndAdministrative": "1064336", "netIncomeFromContinuingOperations": "-969428" }, "balance": { "goodwill": "None", "inventory": "178718", "commonStock": "104192048", "currentDebt": "None", "investments": "None", "totalAssets": "19174146", "longTermDebt": "None", "shortTermDebt": "260746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89927111", "totalLiabilities": "4856369", "otherCurrentAssets": "3480583", "totalCurrentAssets": "18479489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "326020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694657", "currentAccountsPayable": "641595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430663", "totalShareholderEquity": "16912636", "capitalLeaseObligations": "430663", "otherCurrentLiabilities": "497524", "totalCurrentLiabilities": "4686452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169917", "cashAndShortTermInvestments": "14672886", "commonStockSharesOutstanding": "2988668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14672886", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-949759", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-156143", "operatingCashflow": "1353071", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9860000", "cashflowFromInvestment": "102028", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37921", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 961240, "cost_of_revenue": 976876, "gross_profit": -15636, "ebit": -1224433, "ebitda": -1186509, "pretax_income": -1168543, "tax_provision": -57814, "net_income": -1110729, "net_income_to_common": -1110729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6154436, "total_current_assets": 6935041, "total_assets": 10271081, "short_term_debt": 214862, "long_term_debt": null, "total_debt": 214862, "total_liabilities": 4823072, "total_equity": 7855152, "shares_outstanding": 2917394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3887789, "capital_expenditure": 589, "free_cash_flow": -3887200, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168212, "ticker_id": 8198, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1224433", "ebitda": "-1186509", "netIncome": "-1110729", "grossProfit": "-15636", "depreciation": "None", "totalRevenue": "961240", "costOfRevenue": "976876", "interestIncome": "None", "incomeBeforeTax": "-1168543", "interestExpense": "None", "operatingIncome": "-1224433", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57814", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1208797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37924", "sellingGeneralAndAdministrative": "1145730", "netIncomeFromContinuingOperations": "-1168543" }, "balance": { "goodwill": "None", "inventory": "23355", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "10271081", "longTermDebt": "None", "shortTermDebt": "214862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88977352", "totalLiabilities": "4823072", "otherCurrentAssets": "272205", "totalCurrentAssets": "6935041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "508399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336040", "currentAccountsPayable": "684660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422450", "totalShareholderEquity": "7855152", "capitalLeaseObligations": "422450", "otherCurrentLiabilities": "1341835", "totalCurrentLiabilities": "4615484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207587", "cashAndShortTermInvestments": "6154436", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6154436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110729", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36791", "operatingCashflow": "-3887789", "capitalExpenditures": "589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-75920", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 961240, "cost_of_revenue": 976876, "gross_profit": -15636, "research_and_development": null, "selling_general_admin": 1145730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1224433, "depreciation_amortisation": 37924, "ebitda": -1186509, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1168543, "tax_provision": -57814, "effective_tax_rate": null, "net_income": -1110729, "net_income_continuing_ops": -1168543, "net_income_to_common": -1110729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6154436, "short_term_investments": 0, "net_receivables": 508399, "inventory": 23355, "other_current_assets": null, "total_current_assets": 6935041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3336040, "total_assets": 10271081, "short_term_debt": 214862, "accounts_payable": 684660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4615484, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207587, "total_liabilities": 4823072, "total_debt": 214862, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88977352, "total_equity": 7855152, "shares_outstanding": 2917394, "operating_cash_flow": -3887789, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75920, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3887200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1224433", "ebitda": "-1186509", "netIncome": "-1110729", "grossProfit": "-15636", "depreciation": "None", "totalRevenue": "961240", "costOfRevenue": "976876", "interestIncome": "None", "incomeBeforeTax": "-1168543", "interestExpense": "None", "operatingIncome": "-1224433", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57814", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1208797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976876", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37924", "sellingGeneralAndAdministrative": "1145730", "netIncomeFromContinuingOperations": "-1168543" }, "balance": { "goodwill": "None", "inventory": "23355", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "10271081", "longTermDebt": "None", "shortTermDebt": "214862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88977352", "totalLiabilities": "4823072", "otherCurrentAssets": "272205", "totalCurrentAssets": "6935041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "508399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336040", "currentAccountsPayable": "684660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422450", "totalShareholderEquity": "7855152", "capitalLeaseObligations": "422450", "otherCurrentLiabilities": "1341835", "totalCurrentLiabilities": "4615484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207587", "cashAndShortTermInvestments": "6154436", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6154436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1110729", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36791", "operatingCashflow": "-3887789", "capitalExpenditures": "589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-75920", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 895926, "cost_of_revenue": 1002949, "gross_profit": -107023, "ebit": -2265647, "ebitda": -2227520, "pretax_income": -2414996, "tax_provision": -124811, "net_income": -2290185, "net_income_to_common": -2290185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10054652, "total_current_assets": 10688704, "total_assets": 11550148, "short_term_debt": 260133, "long_term_debt": null, "total_debt": 260133, "total_liabilities": 4855359, "total_equity": 9013604, "shares_outstanding": 2917394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1999968, "capital_expenditure": 0, "free_cash_flow": -1999968, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168213, "ticker_id": 8198, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2265647", "ebitda": "-2227520", "netIncome": "-2290185", "grossProfit": "-107023", "depreciation": "None", "totalRevenue": "895926", "costOfRevenue": "1002949", "interestIncome": "None", "incomeBeforeTax": "-2414996", "interestExpense": "21917", "operatingIncome": "-2337826", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-124811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2230803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38127", "sellingGeneralAndAdministrative": "2054153", "netIncomeFromContinuingOperations": "-2414996" }, "balance": { "goodwill": "None", "inventory": "71345", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "11550148", "longTermDebt": "None", "shortTermDebt": "260133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87866623", "totalLiabilities": "4855359", "otherCurrentAssets": "310133", "totalCurrentAssets": "10688704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "323919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861444", "currentAccountsPayable": "696672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447751", "totalShareholderEquity": "9013604", "capitalLeaseObligations": "447751", "otherCurrentLiabilities": "1389535", "totalCurrentLiabilities": "4667742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187617", "cashAndShortTermInvestments": "10054652", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10054652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2414996", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32834", "operatingCashflow": "-1999968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5403424", "cashflowFromInvestment": "49969", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895926, "cost_of_revenue": 1002949, "gross_profit": -107023, "research_and_development": null, "selling_general_admin": 2054153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2265647, "depreciation_amortisation": 38127, "ebitda": -2227520, "interest_expense": 21917, "interest_income": null, "other_non_operating": null, "pretax_income": -2414996, "tax_provision": -124811, "effective_tax_rate": null, "net_income": -2290185, "net_income_continuing_ops": -2414996, "net_income_to_common": -2290185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10054652, "short_term_investments": 0, "net_receivables": 323919, "inventory": 71345, "other_current_assets": null, "total_current_assets": 10688704, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861444, "total_assets": 11550148, "short_term_debt": 260133, "accounts_payable": 696672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4667742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187617, "total_liabilities": 4855359, "total_debt": 260133, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87866623, "total_equity": 9013604, "shares_outstanding": 2917394, "operating_cash_flow": -1999968, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49969, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5403424, "free_cash_flow": -1999968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2265647", "ebitda": "-2227520", "netIncome": "-2290185", "grossProfit": "-107023", "depreciation": "None", "totalRevenue": "895926", "costOfRevenue": "1002949", "interestIncome": "None", "incomeBeforeTax": "-2414996", "interestExpense": "21917", "operatingIncome": "-2337826", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-124811", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2230803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1002949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38127", "sellingGeneralAndAdministrative": "2054153", "netIncomeFromContinuingOperations": "-2414996" }, "balance": { "goodwill": "None", "inventory": "71345", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "11550148", "longTermDebt": "None", "shortTermDebt": "260133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87866623", "totalLiabilities": "4855359", "otherCurrentAssets": "310133", "totalCurrentAssets": "10688704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "323919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861444", "currentAccountsPayable": "696672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447751", "totalShareholderEquity": "9013604", "capitalLeaseObligations": "447751", "otherCurrentLiabilities": "1389535", "totalCurrentLiabilities": "4667742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "187617", "cashAndShortTermInvestments": "10054652", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10054652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2414996", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32834", "operatingCashflow": "-1999968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5403424", "cashflowFromInvestment": "49969", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38127", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 1066683, "cost_of_revenue": 1045850, "gross_profit": 20833, "ebit": -4346106, "ebitda": -4304457, "pretax_income": -4326093, "tax_provision": 32429, "net_income": -4257231, "net_income_to_common": -4257231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17390156, "total_current_assets": 18192716, "total_assets": 19237807, "short_term_debt": 330861, "long_term_debt": 5000000, "total_debt": 5330861, "total_liabilities": 10276940, "total_equity": 11180808, "shares_outstanding": 2917394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1382001, "capital_expenditure": 118911, "free_cash_flow": -1263090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168214, "ticker_id": 8198, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4346106", "ebitda": "-4304457", "netIncome": "-4257231", "grossProfit": "20833", "depreciation": "None", "totalRevenue": "1066683", "costOfRevenue": "1045850", "interestIncome": "None", "incomeBeforeTax": "-4326093", "interestExpense": "8590666", "operatingIncome": "-4383052", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32429", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4403885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41649", "sellingGeneralAndAdministrative": "1352937", "netIncomeFromContinuingOperations": "-4358522" }, "balance": { "goodwill": "None", "inventory": "139961", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "19237807", "longTermDebt": "5000000", "shortTermDebt": "330861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85576438", "totalLiabilities": "10276940", "otherCurrentAssets": "380079", "totalCurrentAssets": "18192716", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "72179", "currentNetReceivables": "350302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045090", "currentAccountsPayable": "494329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "808325", "shortLongTermDebtTotal": "5576032", "totalShareholderEquity": "11180808", "capitalLeaseObligations": "576032", "otherCurrentLiabilities": "1878917", "totalCurrentLiabilities": "5031769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5245171", "cashAndShortTermInvestments": "17390156", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17390156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4257231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32010", "operatingCashflow": "-1382001", "capitalExpenditures": "118911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125420", "cashflowFromInvestment": "-2975534", "stockBasedCompensation": "1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066683, "cost_of_revenue": 1045850, "gross_profit": 20833, "research_and_development": null, "selling_general_admin": 1352937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4346106, "depreciation_amortisation": 41649, "ebitda": -4304457, "interest_expense": 8590666, "interest_income": null, "other_non_operating": null, "pretax_income": -4326093, "tax_provision": 32429, "effective_tax_rate": null, "net_income": -4257231, "net_income_continuing_ops": -4358522, "net_income_to_common": -4257231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17390156, "short_term_investments": 72179, "net_receivables": 350302, "inventory": 139961, "other_current_assets": null, "total_current_assets": 18192716, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045090, "total_assets": 19237807, "short_term_debt": 330861, "accounts_payable": 494329, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5031769, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5245171, "total_liabilities": 10276940, "total_debt": 5330861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85576438, "total_equity": 11180808, "shares_outstanding": 2917394, "operating_cash_flow": -1382001, "stock_based_compensation": 1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2975534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2125420, "free_cash_flow": -1263090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4346106", "ebitda": "-4304457", "netIncome": "-4257231", "grossProfit": "20833", "depreciation": "None", "totalRevenue": "1066683", "costOfRevenue": "1045850", "interestIncome": "None", "incomeBeforeTax": "-4326093", "interestExpense": "8590666", "operatingIncome": "-4383052", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32429", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4403885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1045850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41649", "sellingGeneralAndAdministrative": "1352937", "netIncomeFromContinuingOperations": "-4358522" }, "balance": { "goodwill": "None", "inventory": "139961", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "19237807", "longTermDebt": "5000000", "shortTermDebt": "330861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85576438", "totalLiabilities": "10276940", "otherCurrentAssets": "380079", "totalCurrentAssets": "18192716", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "72179", "currentNetReceivables": "350302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045090", "currentAccountsPayable": "494329", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "808325", "shortLongTermDebtTotal": "5576032", "totalShareholderEquity": "11180808", "capitalLeaseObligations": "576032", "otherCurrentLiabilities": "1878917", "totalCurrentLiabilities": "5031769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5245171", "cashAndShortTermInvestments": "17390156", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17390156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4257231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32010", "operatingCashflow": "-1382001", "capitalExpenditures": "118911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125420", "cashflowFromInvestment": "-2975534", "stockBasedCompensation": "1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41649", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "income_statement": { "revenue": 759905, "cost_of_revenue": 888040, "gross_profit": -128135, "ebit": -3609085, "ebitda": -3568185, "pretax_income": -12042627, "tax_provision": -119860, "net_income": -11922767, "net_income_to_common": -11922767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21609701, "total_current_assets": 22780619, "total_assets": 23988267, "short_term_debt": 5341922, "long_term_debt": null, "total_debt": 5341922, "total_liabilities": 10716161, "total_equity": 15458064, "shares_outstanding": 2917394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12566269, "capital_expenditure": 3534, "free_cash_flow": -12562735, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 168216, "ticker_id": 8198, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:24:51.381606+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3609085", "ebitda": "-3568185", "netIncome": "-11922767", "grossProfit": "-128135", "depreciation": "None", "totalRevenue": "759905", "costOfRevenue": "888040", "interestIncome": "None", "incomeBeforeTax": "-12042627", "interestExpense": "8457906", "operatingIncome": "-3737455", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-119860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3609320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40900", "sellingGeneralAndAdministrative": "3496247", "netIncomeFromContinuingOperations": "-12042627" }, "balance": { "goodwill": "None", "inventory": "133680", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "23988267", "longTermDebt": "None", "shortTermDebt": "5341922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81319207", "totalLiabilities": "10716161", "otherCurrentAssets": "557428", "totalCurrentAssets": "22780619", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "75657", "currentNetReceivables": "537833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207647", "currentAccountsPayable": "511399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968842", "shortLongTermDebtTotal": "5698143", "totalShareholderEquity": "15458064", "capitalLeaseObligations": "698143", "otherCurrentLiabilities": "1962234", "totalCurrentLiabilities": "10359940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356220", "cashAndShortTermInvestments": "21609701", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21609701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12042627", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-66211", "operatingCashflow": "-12566269", "capitalExpenditures": "3534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125420", "cashflowFromInvestment": "698481", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759905, "cost_of_revenue": 888040, "gross_profit": -128135, "research_and_development": null, "selling_general_admin": 3496247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3609085, "depreciation_amortisation": 40900, "ebitda": -3568185, "interest_expense": 8457906, "interest_income": null, "other_non_operating": null, "pretax_income": -12042627, "tax_provision": -119860, "effective_tax_rate": null, "net_income": -11922767, "net_income_continuing_ops": -12042627, "net_income_to_common": -11922767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21609701, "short_term_investments": 75657, "net_receivables": 537833, "inventory": 133680, "other_current_assets": null, "total_current_assets": 22780619, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207647, "total_assets": 23988267, "short_term_debt": 5341922, "accounts_payable": 511399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10359940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356220, "total_liabilities": 10716161, "total_debt": 5341922, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81319207, "total_equity": 15458064, "shares_outstanding": 2917394, "operating_cash_flow": -12566269, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3534, "acquisitions": null, "other_investing": null, "investing_cash_flow": 698481, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2125420, "free_cash_flow": -12562735, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3609085", "ebitda": "-3568185", "netIncome": "-11922767", "grossProfit": "-128135", "depreciation": "None", "totalRevenue": "759905", "costOfRevenue": "888040", "interestIncome": "None", "incomeBeforeTax": "-12042627", "interestExpense": "8457906", "operatingIncome": "-3737455", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-119860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3609320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40900", "sellingGeneralAndAdministrative": "3496247", "netIncomeFromContinuingOperations": "-12042627" }, "balance": { "goodwill": "None", "inventory": "133680", "commonStock": "94332048", "currentDebt": "None", "investments": "None", "totalAssets": "23988267", "longTermDebt": "None", "shortTermDebt": "5341922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81319207", "totalLiabilities": "10716161", "otherCurrentAssets": "557428", "totalCurrentAssets": "22780619", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "75657", "currentNetReceivables": "537833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207647", "currentAccountsPayable": "511399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968842", "shortLongTermDebtTotal": "5698143", "totalShareholderEquity": "15458064", "capitalLeaseObligations": "698143", "otherCurrentLiabilities": "1962234", "totalCurrentLiabilities": "10359940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "356220", "cashAndShortTermInvestments": "21609701", "commonStockSharesOutstanding": "2917394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21609701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12042627", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-66211", "operatingCashflow": "-12566269", "capitalExpenditures": "3534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2125420", "cashflowFromInvestment": "698481", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }