{ "ticker": { "uuid": "f2951b05-05c2-4d5b-807d-9632e8cd8741", "symbol": "IZMO", "name": "IZMO Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f2951b05-05c2-4d5b-807d-9632e8cd8741/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2951b05-05c2-4d5b-807d-9632e8cd8741/" }, "ticker_metadata": { "id": 13802, "uuid": "f2951b05-05c2-4d5b-807d-9632e8cd8741", "symbol": "IZMO", "name": "IZMO Limited", "asset_type": "equity", "market_cap": 11235398656, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "IZMO Limited offers hi-tech automotive e-retailing solutions in India and internationally. It also provides software solutions and services. The company was formerly known as Logix Microsystems Limited and changed its name to IZMO Limited in 2014. The company was incorporated in 1995 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2951b05-05c2-4d5b-807d-9632e8cd8741", "symbol": "IZMO", "name": "IZMO Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f2951b05-05c2-4d5b-807d-9632e8cd8741/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2951b05-05c2-4d5b-807d-9632e8cd8741/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.2, "quality": 0.35, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 917.4, "market_cap": 13726667581.5, "pe_ratio": 28.8609, "earnings_yield": 0.0346, "ebitda_to_ev": 0.0489, "shareholder_yield": -0.0001, "roe": 0.1163, "piotroski_f_score": 6, "momentum_12_1": 1.3081, "volatility_252d": 0.9519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.518611+00:00", "batch_id": "" }, "size": { "price_close": 917.4, "market_cap": 13726667581.5018, "market_cap_usd": 13726667581.5018, "enterprise_value": 13676409581.5018, "shares_outstanding": 14962576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.8609, "pb_ratio": 3.3564, "ptbv_ratio": 3.3564, "ps_ratio": 4.8184, "pcf_ratio": 69.2364, "pfcf_ratio": -162.8466, "ev_ebitda": 20.4626, "ev_ebit": 39.511, "ev_sales": 4.8007, "ev_fcf": -162.2504, "earnings_yield": 0.0346, "fcf_yield": -0.0062, "price_to_sales": 4.8184, "price_to_book": 3.3564, "price_to_cashflow": 69.2364, "ebitda_to_ev": 0.0489, "sales_yield": 0.2083 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.5961, "operating_margin": 0.1215, "net_margin": 0.167, "ebitda_margin": 0.2346, "fcf_margin": -0.0296, "roe": 0.1163, "roa": 0.0963, "roic": 0.0643, "roc_greenblatt": null, "asset_turnover": 0.5769, "cash_conversion": -0.1772, "accruals_ratio": 0.0562, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4217, "revenue_stability_5y": 0.2647, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0752, "debt_to_assets": 0.0107, "interest_coverage": 21.2318, "current_ratio": 2.615, "quick_ratio": 2.615, "net_debt": -50258000, "local_beta": 1.1258, "volatility_252d": 0.9519, "volatility_60d": 1.941, "max_drawdown_12m": -0.5556, "risk_adjusted_momentum": 1.3742 }, "growth": { "revenue_growth_1y": 0.2683, "revenue_growth_3y_cagr": 0.228, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0329, "eps_growth_3y_cagr": 0.3344, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1318, "revenue_growth": 0.2683, "earnings_growth": -0.0329 }, "momentum": { "price_return_1m": 0.3034, "price_return_3m": 0.3544, "price_return_6m": 0.0601, "price_return_9m": 0.2234, "price_return_12m": 2.0084, "price_return_12m_ex1m": 1.3081, "momentum_6m": 0.0601, "momentum_12m": 2.0084, "momentum_12_1": 1.3081, "distance_from_52w_high": -0.3198, "distance_from_52w_low": 1.755, "relative_strength": 2.116 }, "raw_ttm": { "revenue_ttm": 2848821000, "gross_profit_ttm": 1698295000, "ebit_ttm": 346142000, "ebitda_ttm": 668361000, "net_income_ttm": 475615000, "eps_diluted_ttm": 31.787, "operating_cash_flow_ttm": 198258000, "capital_expenditure_ttm": -282550000, "fcf_ttm": -84292000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 905000, "interest_expense_ttm": 16303000, "cash_and_equivalents": 102902000, "total_current_assets": 1964908000, "total_current_liabilities": 751400000, "net_ppe": null, "total_assets": 4938242000, "total_debt": 52644000, "total_equity": 4089715000, "net_working_capital": 1110606000, "book_value_per_share": 273.3296, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 273.3296 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 53, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 75, "rank_pcf": 88, "rank_ev_ebitda": 65, "rank_ev_ebit": 78, "rank_earnings_yield": 53, "rank_fcf_yield": 63, "rank_dividend_yield": 87, "rank_shareholder_yield": 74, "rank_total_yield": 53, "rank_roe": 46, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 22, "rank_fcf_margin": 67, "rank_piotroski": 38, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 80, "quality_composite": 65, "momentum_composite": 2, "growth_composite": 34, "yield_composite": 78, "svqf_composite": 65, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2646, "os_score": 0.34, "value_percentile": 0.2, "quality_percentile": 0.35, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6206, "ticker_id": 13802, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.518611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 917.4, "market_cap": 13726667581.5018, "market_cap_usd": 13726667581.5018, "enterprise_value": 13676409581.5018, "shares_outstanding": 14962576, "fx_rate_to_usd": null, "pe_ratio": 28.86088029, "pb_ratio": 3.35638732, "ptbv_ratio": 3.35638732, "ps_ratio": 4.81836787, "pcf_ratio": 69.23638684, "pfcf_ratio": -162.84662342, "ev_ebitda": 20.46260865, "ev_ebit": 39.51097983, "ev_sales": 4.80072619, "ev_fcf": -162.25038653, "earnings_yield": 0.03464898, "fcf_yield": -0.00616331, "dividend_yield": 0, "buyback_yield": -6.593e-05, "shareholder_yield": -6.593e-05, "debt_paydown_yield": 0.00062011, "total_yield": 0.00055418, "gross_margin": 0.5961396, "operating_margin": 0.1215036, "net_margin": 0.16695152, "ebitda_margin": 0.23460969, "fcf_margin": -0.02958838, "roe": 0.11629539, "roa": 0.09631261, "roic": 0.06426767, "roc_greenblatt": null, "asset_turnover": 0.57688971, "cash_conversion": -0.17722738, "accruals_ratio": 0.05616513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07519589, "debt_to_assets": 0.01066047, "interest_coverage": 21.23179783, "current_ratio": 2.61499601, "quick_ratio": 2.61499601, "net_debt": -50258000, "revenue_growth_1y": 0.26834056, "revenue_growth_3y_cagr": 0.22803534, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03286229, "eps_growth_3y_cagr": 0.33441268, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13184324, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.421741, "revenue_stability_5y": 0.264675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30340279, "price_return_3m": 0.35439589, "price_return_6m": 0.06014913, "price_return_9m": 0.22344476, "price_return_12m": 2.00836199, "price_return_12m_ex1m": 1.30808312, "distance_from_52w_high": -0.31978938, "distance_from_52w_low": 1.75495503, "relative_strength": 2.11604173, "local_beta": 1.1258, "volatility_252d": 0.951874, "volatility_60d": 1.940995, "max_drawdown_12m": -0.55564617, "revenue_ttm": 2848821000, "gross_profit_ttm": 1698295000, "ebit_ttm": 346142000, "ebitda_ttm": 668361000, "net_income_ttm": 475615000, "eps_diluted_ttm": 31.78697305, "operating_cash_flow_ttm": 198258000, "capital_expenditure_ttm": -282550000, "fcf_ttm": -84292000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 905000, "interest_expense_ttm": 16303000, "cash_and_equivalents": 102902000, "total_current_assets": 1964908000, "total_current_liabilities": 751400000, "net_ppe": null, "total_assets": 4938242000, "total_debt": 52644000, "total_equity": 4089715000, "net_working_capital": 1110606000, "book_value_per_share": 273.32960581, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 273.32960581, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 53, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 75, "rank_pcf": 88, "rank_ev_ebitda": 65, "rank_ev_ebit": 78, "rank_earnings_yield": 53, "rank_fcf_yield": 63, "rank_dividend_yield": 87, "rank_shareholder_yield": 74, "rank_total_yield": 53, "rank_roe": 46, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 22, "rank_fcf_margin": 67, "rank_piotroski": 38, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 80, "quality_composite": 65, "momentum_composite": 2, "growth_composite": 34, "yield_composite": 78, "svqf_composite": 65, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 917.4, "os": 0.34, "value": 0.2, "quality": 0.35, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.8609, "earnings_yield": 0.0346, "shareholder_yield": -0.0001, "roe": 0.1163, "momentum_12_1": 1.3081, "complete_fields": { "id": 6206, "ticker_id": 13802, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.518611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 917.4, "market_cap": 13726667581.5018, "market_cap_usd": 13726667581.5018, "enterprise_value": 13676409581.5018, "shares_outstanding": 14962576, "fx_rate_to_usd": null, "pe_ratio": 28.86088029, "pb_ratio": 3.35638732, "ptbv_ratio": 3.35638732, "ps_ratio": 4.81836787, "pcf_ratio": 69.23638684, "pfcf_ratio": -162.84662342, "ev_ebitda": 20.46260865, "ev_ebit": 39.51097983, "ev_sales": 4.80072619, "ev_fcf": -162.25038653, "earnings_yield": 0.03464898, "fcf_yield": -0.00616331, "dividend_yield": 0, "buyback_yield": -6.593e-05, "shareholder_yield": -6.593e-05, "debt_paydown_yield": 0.00062011, "total_yield": 0.00055418, "gross_margin": 0.5961396, "operating_margin": 0.1215036, "net_margin": 0.16695152, "ebitda_margin": 0.23460969, "fcf_margin": -0.02958838, "roe": 0.11629539, "roa": 0.09631261, "roic": 0.06426767, "roc_greenblatt": null, "asset_turnover": 0.57688971, "cash_conversion": -0.17722738, "accruals_ratio": 0.05616513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07519589, "debt_to_assets": 0.01066047, "interest_coverage": 21.23179783, "current_ratio": 2.61499601, "quick_ratio": 2.61499601, "net_debt": -50258000, "revenue_growth_1y": 0.26834056, "revenue_growth_3y_cagr": 0.22803534, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03286229, "eps_growth_3y_cagr": 0.33441268, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13184324, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.421741, "revenue_stability_5y": 0.264675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30340279, "price_return_3m": 0.35439589, "price_return_6m": 0.06014913, "price_return_9m": 0.22344476, "price_return_12m": 2.00836199, "price_return_12m_ex1m": 1.30808312, "distance_from_52w_high": -0.31978938, "distance_from_52w_low": 1.75495503, "relative_strength": 2.11604173, "local_beta": 1.1258, "volatility_252d": 0.951874, "volatility_60d": 1.940995, "max_drawdown_12m": -0.55564617, "revenue_ttm": 2848821000, "gross_profit_ttm": 1698295000, "ebit_ttm": 346142000, "ebitda_ttm": 668361000, "net_income_ttm": 475615000, "eps_diluted_ttm": 31.78697305, "operating_cash_flow_ttm": 198258000, "capital_expenditure_ttm": -282550000, "fcf_ttm": -84292000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 905000, "interest_expense_ttm": 16303000, "cash_and_equivalents": 102902000, "total_current_assets": 1964908000, "total_current_liabilities": 751400000, "net_ppe": null, "total_assets": 4938242000, "total_debt": 52644000, "total_equity": 4089715000, "net_working_capital": 1110606000, "book_value_per_share": 273.32960581, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 273.32960581, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 53, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 75, "rank_pcf": 88, "rank_ev_ebitda": 65, "rank_ev_ebit": 78, "rank_earnings_yield": 53, "rank_fcf_yield": 63, "rank_dividend_yield": 87, "rank_shareholder_yield": 74, "rank_total_yield": 53, "rank_roe": 46, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 22, "rank_fcf_margin": 67, "rank_piotroski": 38, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 80, "quality_composite": 65, "momentum_composite": 2, "growth_composite": 34, "yield_composite": 78, "svqf_composite": 65, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 2848821000, "cost_of_revenue": 1150526000, "gross_profit": 1698295000, "ebit": 346142000, "ebitda": 668360000, "pretax_income": null, "tax_provision": null, "net_income": 475616000, "net_income_to_common": 475616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102902000, "total_current_assets": 1964908000, "total_assets": 4938242000, "short_term_debt": null, "long_term_debt": 35737000, "total_debt": 52644000, "total_liabilities": null, "total_equity": 4089715000, "shares_outstanding": 14962576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198258000, "capital_expenditure": -282550000, "free_cash_flow": -84292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 905000, "net_debt_issued": -8512000 }, "complete_fields": { "id": 369937, "ticker_id": 13802, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "668360000", "netIncome": "475616000", "grossProfit": "1698295000", "totalRevenue": "2848821000", "costOfRevenue": "1150526000", "interestExpense": "16303000", "operatingIncome": "346142000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174745000" }, "balance": { "totalDebt": "52644000", "totalAssets": "4938242000", "longTermDebt": "35737000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14962576", "totalCurrentAssets": "1964908000", "totalShareholderEquity": "4089715000", "totalCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "102902000" }, "cashflow": { "freeCashFlow": "-84292000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "905000", "repaymentOfDebt": "-8512000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "198258000", "repurchaseOfStock": null, "capitalExpenditures": "-282550000" } }, "revenue": 2848821000, "cost_of_revenue": 1150526000, "gross_profit": 1698295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346142000, "depreciation_amortisation": 174745000, "ebitda": 668360000, "interest_expense": 16303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 475616000, "net_income_continuing_ops": null, "net_income_to_common": 475616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1964908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4938242000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751400000, "long_term_debt": 35737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4089715000, "shares_outstanding": 14962576, "operating_cash_flow": 198258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -282550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 905000, "net_debt_issued": -8512000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "668360000", "netIncome": "475616000", "grossProfit": "1698295000", "totalRevenue": "2848821000", "costOfRevenue": "1150526000", "interestExpense": "16303000", "operatingIncome": "346142000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174745000" }, "balance": { "totalDebt": "52644000", "totalAssets": "4938242000", "longTermDebt": "35737000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14962576", "totalCurrentAssets": "1964908000", "totalShareholderEquity": "4089715000", "totalCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "102902000" }, "cashflow": { "freeCashFlow": "-84292000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "905000", "repaymentOfDebt": "-8512000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "198258000", "repurchaseOfStock": null, "capitalExpenditures": "-282550000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 2246101000, "cost_of_revenue": 1165541000, "gross_profit": 1080560000, "ebit": 218632000, "ebitda": 711730000, "pretax_income": null, "tax_provision": null, "net_income": 488803000, "net_income_to_common": 488803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245178000, "total_current_assets": 1521315000, "total_assets": 4380522000, "short_term_debt": 52270000, "long_term_debt": 44249000, "total_debt": 117299000, "total_liabilities": null, "total_equity": 3591472000, "shares_outstanding": 14872093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44733000, "capital_expenditure": -334068000, "free_cash_flow": -289335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62422000, "net_debt_issued": 155000 }, "complete_fields": { "id": 369942, "ticker_id": 13802, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "711730000", "netIncome": "488803000", "grossProfit": "1080560000", "totalRevenue": "2246101000", "costOfRevenue": "1165541000", "interestExpense": "10077000", "operatingIncome": "218632000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164430000" }, "balance": { "totalDebt": "117299000", "totalAssets": "4380522000", "longTermDebt": "44249000", "shortTermDebt": "52270000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14872093", "totalCurrentAssets": "1521315000", "totalShareholderEquity": "3591472000", "totalCurrentLiabilities": "695707000", "cashAndShortTermInvestments": "245178000" }, "cashflow": { "freeCashFlow": "-289335000", "dividendsPaid": null, "issuanceOfDebt": "155000", "issuanceOfStock": "62422000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "44733000", "repurchaseOfStock": null, "capitalExpenditures": "-334068000" } }, "revenue": 2246101000, "cost_of_revenue": 1165541000, "gross_profit": 1080560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218632000, "depreciation_amortisation": 164430000, "ebitda": 711730000, "interest_expense": 10077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 488803000, "net_income_continuing_ops": null, "net_income_to_common": 488803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1521315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4380522000, "short_term_debt": 52270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695707000, "long_term_debt": 44249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3591472000, "shares_outstanding": 14872093, "operating_cash_flow": 44733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -334068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62422000, "net_debt_issued": 155000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -289335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "711730000", "netIncome": "488803000", "grossProfit": "1080560000", "totalRevenue": "2246101000", "costOfRevenue": "1165541000", "interestExpense": "10077000", "operatingIncome": "218632000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164430000" }, "balance": { "totalDebt": "117299000", "totalAssets": "4380522000", "longTermDebt": "44249000", "shortTermDebt": "52270000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14872093", "totalCurrentAssets": "1521315000", "totalShareholderEquity": "3591472000", "totalCurrentLiabilities": "695707000", "cashAndShortTermInvestments": "245178000" }, "cashflow": { "freeCashFlow": "-289335000", "dividendsPaid": null, "issuanceOfDebt": "155000", "issuanceOfStock": "62422000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "44733000", "repurchaseOfStock": null, "capitalExpenditures": "-334068000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 1867483000, "cost_of_revenue": 883580000, "gross_profit": 983903000, "ebit": 253316000, "ebitda": 432379000, "pretax_income": null, "tax_provision": null, "net_income": 260506000, "net_income_to_common": 260506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169196000, "total_current_assets": 971962000, "total_assets": 3636771000, "short_term_debt": 41115000, "long_term_debt": 44094000, "total_debt": 85209000, "total_liabilities": null, "total_equity": 3064525000, "shares_outstanding": 14113643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305412000, "capital_expenditure": -293577000, "free_cash_flow": 11835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59447000, "net_debt_issued": -15391000 }, "complete_fields": { "id": 369944, "ticker_id": 13802, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432379000", "netIncome": "260506000", "grossProfit": "983903000", "totalRevenue": "1867483000", "costOfRevenue": "883580000", "interestExpense": "9704000", "operatingIncome": "253316000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154367000" }, "balance": { "totalDebt": "85209000", "totalAssets": "3636771000", "longTermDebt": "44094000", "shortTermDebt": "41115000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14113643", "totalCurrentAssets": "971962000", "totalShareholderEquity": "3064525000", "totalCurrentLiabilities": "496145000", "cashAndShortTermInvestments": "169196000" }, "cashflow": { "freeCashFlow": "11835000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59447000", "repaymentOfDebt": "-15391000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "305412000", "repurchaseOfStock": null, "capitalExpenditures": "-293577000" } }, "revenue": 1867483000, "cost_of_revenue": 883580000, "gross_profit": 983903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253316000, "depreciation_amortisation": 154367000, "ebitda": 432379000, "interest_expense": 9704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260506000, "net_income_continuing_ops": null, "net_income_to_common": 260506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 971962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3636771000, "short_term_debt": 41115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496145000, "long_term_debt": 44094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3064525000, "shares_outstanding": 14113643, "operating_cash_flow": 305412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59447000, "net_debt_issued": -15391000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432379000", "netIncome": "260506000", "grossProfit": "983903000", "totalRevenue": "1867483000", "costOfRevenue": "883580000", "interestExpense": "9704000", "operatingIncome": "253316000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154367000" }, "balance": { "totalDebt": "85209000", "totalAssets": "3636771000", "longTermDebt": "44094000", "shortTermDebt": "41115000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14113643", "totalCurrentAssets": "971962000", "totalShareholderEquity": "3064525000", "totalCurrentLiabilities": "496145000", "cashAndShortTermInvestments": "169196000" }, "cashflow": { "freeCashFlow": "11835000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "59447000", "repaymentOfDebt": "-15391000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "305412000", "repurchaseOfStock": null, "capitalExpenditures": "-293577000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 1538270000, "cost_of_revenue": 693612000, "gross_profit": 844658000, "ebit": 185270000, "ebitda": 326725000, "pretax_income": null, "tax_provision": null, "net_income": 200164000, "net_income_to_common": 200164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116366000, "total_current_assets": 709740000, "total_assets": 3231029000, "short_term_debt": 48447000, "long_term_debt": 59486000, "total_debt": 107933000, "total_liabilities": null, "total_equity": 2729104000, "shares_outstanding": 13391573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 299111000, "capital_expenditure": -299492000, "free_cash_flow": -381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 327000, "net_debt_issued": -381000 }, "complete_fields": { "id": 369945, "ticker_id": 13802, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326725000", "netIncome": "200164000", "grossProfit": "844658000", "totalRevenue": "1538270000", "costOfRevenue": "693612000", "interestExpense": "3421000", "operatingIncome": "185270000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116252000" }, "balance": { "totalDebt": "107933000", "totalAssets": "3231029000", "longTermDebt": "59486000", "shortTermDebt": "48447000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13391573", "totalCurrentAssets": "709740000", "totalShareholderEquity": "2729104000", "totalCurrentLiabilities": "414689000", "cashAndShortTermInvestments": "116366000" }, "cashflow": { "freeCashFlow": "-381000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "327000", "repaymentOfDebt": "-381000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "299111000", "repurchaseOfStock": null, "capitalExpenditures": "-299492000" } }, "revenue": 1538270000, "cost_of_revenue": 693612000, "gross_profit": 844658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185270000, "depreciation_amortisation": 116252000, "ebitda": 326725000, "interest_expense": 3421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200164000, "net_income_continuing_ops": null, "net_income_to_common": 200164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116366000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 709740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3231029000, "short_term_debt": 48447000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414689000, "long_term_debt": 59486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2729104000, "shares_outstanding": 13391573, "operating_cash_flow": 299111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 327000, "net_debt_issued": -381000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326725000", "netIncome": "200164000", "grossProfit": "844658000", "totalRevenue": "1538270000", "costOfRevenue": "693612000", "interestExpense": "3421000", "operatingIncome": "185270000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116252000" }, "balance": { "totalDebt": "107933000", "totalAssets": "3231029000", "longTermDebt": "59486000", "shortTermDebt": "48447000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13391573", "totalCurrentAssets": "709740000", "totalShareholderEquity": "2729104000", "totalCurrentLiabilities": "414689000", "cashAndShortTermInvestments": "116366000" }, "cashflow": { "freeCashFlow": "-381000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "327000", "repaymentOfDebt": "-381000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "299111000", "repurchaseOfStock": null, "capitalExpenditures": "-299492000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 31890761, "long_term_debt": null, "total_debt": 31890761, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52510000 }, "complete_fields": { "id": 369946, "ticker_id": 13802, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "31890761", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52510000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 31890761, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31890761, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -52510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "31890761", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-52510000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 1091586000, "cost_of_revenue": 253305000, "gross_profit": 838281000, "ebit": 105202000, "ebitda": 213591000, "pretax_income": null, "tax_provision": null, "net_income": 172971000, "net_income_to_common": 172971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102902000, "total_current_assets": 1964908000, "total_assets": 4938242000, "short_term_debt": null, "long_term_debt": 35737000, "total_debt": 52644000, "total_liabilities": null, "total_equity": 4089715000, "shares_outstanding": 14962576, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369936, "ticker_id": 13802, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213591000", "netIncome": "172971000", "grossProfit": "838281000", "totalRevenue": "1091586000", "costOfRevenue": "253305000", "interestExpense": "4257000", "operatingIncome": "105202000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43117000" }, "balance": { "totalDebt": "52644000", "totalAssets": "4938242000", "longTermDebt": "35737000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14962576", "totalCurrentAssets": "1964908000", "totalShareholderEquity": "4089715000", "totalCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "102902000" } }, "revenue": 1091586000, "cost_of_revenue": 253305000, "gross_profit": 838281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105202000, "depreciation_amortisation": 43117000, "ebitda": 213591000, "interest_expense": 4257000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172971000, "net_income_continuing_ops": null, "net_income_to_common": 172971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1964908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4938242000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751400000, "long_term_debt": 35737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4089715000, "shares_outstanding": 14962576, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213591000", "netIncome": "172971000", "grossProfit": "838281000", "totalRevenue": "1091586000", "costOfRevenue": "253305000", "interestExpense": "4257000", "operatingIncome": "105202000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43117000" }, "balance": { "totalDebt": "52644000", "totalAssets": "4938242000", "longTermDebt": "35737000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14962576", "totalCurrentAssets": "1964908000", "totalShareholderEquity": "4089715000", "totalCurrentLiabilities": "751400000", "cashAndShortTermInvestments": "102902000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 591072000, "cost_of_revenue": 304612000, "gross_profit": 286460000, "ebit": 95117000, "ebitda": 168844000, "pretax_income": null, "tax_provision": null, "net_income": 117012000, "net_income_to_common": 117012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369938, "ticker_id": 13802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168844000", "netIncome": "117012000", "grossProfit": "286460000", "totalRevenue": "591072000", "costOfRevenue": "304612000", "interestExpense": "3790000", "operatingIncome": "95117000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45641000" } }, "revenue": 591072000, "cost_of_revenue": 304612000, "gross_profit": 286460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95117000, "depreciation_amortisation": 45641000, "ebitda": 168844000, "interest_expense": 3790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117012000, "net_income_continuing_ops": null, "net_income_to_common": 117012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168844000", "netIncome": "117012000", "grossProfit": "286460000", "totalRevenue": "591072000", "costOfRevenue": "304612000", "interestExpense": "3790000", "operatingIncome": "95117000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45641000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 601069000, "cost_of_revenue": 295217000, "gross_profit": 305852000, "ebit": 91106000, "ebitda": 179661000, "pretax_income": null, "tax_provision": null, "net_income": 125594000, "net_income_to_common": 125594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129116000, "total_current_assets": 1774103000, "total_assets": 4672999000, "short_term_debt": null, "long_term_debt": 35934000, "total_debt": 69061000, "total_liabilities": null, "total_equity": 3794692000, "shares_outstanding": 14892947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369939, "ticker_id": 13802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179661000", "netIncome": "125594000", "grossProfit": "305852000", "totalRevenue": "601069000", "costOfRevenue": "295217000", "interestExpense": "3984000", "operatingIncome": "91106000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44032000" }, "balance": { "totalDebt": "69061000", "totalAssets": "4672999000", "longTermDebt": "35934000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14892947", "totalCurrentAssets": "1774103000", "totalShareholderEquity": "3794692000", "totalCurrentLiabilities": "767548000", "cashAndShortTermInvestments": "129116000" } }, "revenue": 601069000, "cost_of_revenue": 295217000, "gross_profit": 305852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91106000, "depreciation_amortisation": 44032000, "ebitda": 179661000, "interest_expense": 3984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125594000, "net_income_continuing_ops": null, "net_income_to_common": 125594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1774103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4672999000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 767548000, "long_term_debt": 35934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3794692000, "shares_outstanding": 14892947, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179661000", "netIncome": "125594000", "grossProfit": "305852000", "totalRevenue": "601069000", "costOfRevenue": "295217000", "interestExpense": "3984000", "operatingIncome": "91106000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44032000" }, "balance": { "totalDebt": "69061000", "totalAssets": "4672999000", "longTermDebt": "35934000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14892947", "totalCurrentAssets": "1774103000", "totalShareholderEquity": "3794692000", "totalCurrentLiabilities": "767548000", "cashAndShortTermInvestments": "129116000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 565094000, "cost_of_revenue": 297392000, "gross_profit": 267702000, "ebit": 54717000, "ebitda": 106265000, "pretax_income": null, "tax_provision": null, "net_income": 60038000, "net_income_to_common": 60038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369940, "ticker_id": 13802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106265000", "netIncome": "60038000", "grossProfit": "267702000", "totalRevenue": "565094000", "costOfRevenue": "297392000", "interestExpense": "4272000", "operatingIncome": "54717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41955000" } }, "revenue": 565094000, "cost_of_revenue": 297392000, "gross_profit": 267702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54717000, "depreciation_amortisation": 41955000, "ebitda": 106265000, "interest_expense": 4272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60038000, "net_income_continuing_ops": null, "net_income_to_common": 60038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106265000", "netIncome": "60038000", "grossProfit": "267702000", "totalRevenue": "565094000", "costOfRevenue": "297392000", "interestExpense": "4272000", "operatingIncome": "54717000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41955000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": 598123000, "cost_of_revenue": 300848000, "gross_profit": 297275000, "ebit": 65719000, "ebitda": 120934000, "pretax_income": null, "tax_provision": null, "net_income": 68893000, "net_income_to_common": 68893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245178000, "total_current_assets": 1521315000, "total_assets": 4380522000, "short_term_debt": 52270000, "long_term_debt": 44249000, "total_debt": 56765000, "total_liabilities": null, "total_equity": 3591472000, "shares_outstanding": 14872093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369941, "ticker_id": 13802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120934000", "netIncome": "68893000", "grossProfit": "297275000", "totalRevenue": "598123000", "costOfRevenue": "300848000", "interestExpense": "5704000", "operatingIncome": "65719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46683000" }, "balance": { "totalDebt": "56765000", "totalAssets": "4380522000", "longTermDebt": "44249000", "shortTermDebt": "52270000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14872093", "totalCurrentAssets": "1521315000", "totalShareholderEquity": "3591472000", "totalCurrentLiabilities": "695707000", "cashAndShortTermInvestments": "245178000" } }, "revenue": 598123000, "cost_of_revenue": 300848000, "gross_profit": 297275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65719000, "depreciation_amortisation": 46683000, "ebitda": 120934000, "interest_expense": 5704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68893000, "net_income_continuing_ops": null, "net_income_to_common": 68893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1521315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4380522000, "short_term_debt": 52270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695707000, "long_term_debt": 44249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3591472000, "shares_outstanding": 14872093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120934000", "netIncome": "68893000", "grossProfit": "297275000", "totalRevenue": "598123000", "costOfRevenue": "300848000", "interestExpense": "5704000", "operatingIncome": "65719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46683000" }, "balance": { "totalDebt": "56765000", "totalAssets": "4380522000", "longTermDebt": "44249000", "shortTermDebt": "52270000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14872093", "totalCurrentAssets": "1521315000", "totalShareholderEquity": "3591472000", "totalCurrentLiabilities": "695707000", "cashAndShortTermInvestments": "245178000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276083000, "total_current_assets": 1276739000, "total_assets": 4026828000, "short_term_debt": null, "long_term_debt": 35924000, "total_debt": 35924000, "total_liabilities": null, "total_equity": 3437437000, "shares_outstanding": 14148043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369943, "ticker_id": 13802, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:49.240606+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "35924000", "totalAssets": "4026828000", "longTermDebt": "35924000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14148043", "totalCurrentAssets": "1276739000", "totalShareholderEquity": "3437437000", "totalCurrentLiabilities": "519043000", "cashAndShortTermInvestments": "276083000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1276739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4026828000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519043000, "long_term_debt": 35924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3437437000, "shares_outstanding": 14148043, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "35924000", "totalAssets": "4026828000", "longTermDebt": "35924000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14148043", "totalCurrentAssets": "1276739000", "totalShareholderEquity": "3437437000", "totalCurrentLiabilities": "519043000", "cashAndShortTermInvestments": "276083000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }