{ "ticker": { "uuid": "f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe", "symbol": "CRML", "name": "Critical Metals Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe/" }, "ticker_metadata": { "id": 5536, "uuid": "f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe", "symbol": "CRML", "name": "Critical Metals Corp. Ordinary Shares", "asset_type": "equity", "market_cap": 1643359000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Critical Metals Corp. (CRML) is a dynamic entity in the metals and minerals sector, dedicated to the exploration and development of essential critical minerals that underpin advanced technologies and sustainable energy solutions. The company targets high-demand resources such as rare earth elements, lithium, and cobalt, thereby aligning itself with the increasing global appetite for battery production and renewable energy initiatives. Leveraging a commitment to sustainable practices and led by a seasoned management team, CRML is strategically positioned to capitalize on market opportunities, delivering substantial value while meeting the world's evolving resource needs.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe", "symbol": "CRML", "name": "Critical Metals Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/f29e2d14-c60e-4aa6-91ba-3417fe9dc8fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 9.74, "market_cap": 1148389868.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3605, "piotroski_f_score": 5, "momentum_12_1": 8.146, "volatility_252d": 1.7636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.607248+00:00", "batch_id": "" }, "size": { "price_close": 9.74, "market_cap": 1148389868.96, "market_cap_usd": 1148389868.96, "enterprise_value": 1067478622.96, "shares_outstanding": 117904504, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.9814, "ptbv_ratio": 7.9814, "ps_ratio": 2048.4173, "pcf_ratio": null, "pfcf_ratio": -85.3508, "ev_ebitda": null, "ev_ebit": -22.4882, "ev_sales": 1904.0935, "ev_fcf": -79.3373, "earnings_yield": null, "fcf_yield": -0.0126, "price_to_sales": 2048.4173, "price_to_book": 7.9814, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -84.6709, "net_margin": -92.5253, "ebitda_margin": -84.669, "fcf_margin": -24.0, "roe": -0.3605, "roa": -0.1941, "roic": -0.5654, "roc_greenblatt": null, "asset_turnover": 0.0021, "cash_conversion": 0.2594, "accruals_ratio": -0.1398, "sbc_to_revenue": 56.4483, "piotroski_f_score": 5, "altman_z_score": 3.195, "earnings_stability_5y": 1.0986, "revenue_stability_5y": 1.4712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8578, "net_debt_to_ebitda": 1.7046, "debt_to_assets": 0.0, "interest_coverage": -82.3724, "current_ratio": 0.7469, "quick_ratio": 0.7469, "net_debt": -80911246, "local_beta": 0.0009, "volatility_252d": 1.7636, "volatility_60d": 4.161, "max_drawdown_12m": -0.6625, "risk_adjusted_momentum": 4.6189 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2227, "price_return_3m": 0.1068, "price_return_6m": -0.0356, "price_return_9m": 0.6764, "price_return_12m": 6.1095, "price_return_12m_ex1m": 8.146, "momentum_6m": -0.0356, "momentum_12m": 6.1095, "momentum_12_1": 8.146, "distance_from_52w_high": -0.5331, "distance_from_52w_low": 3.798, "relative_strength": 5.9515 }, "raw_ttm": { "revenue_ttm": 560623, "gross_profit_ttm": 560623, "ebit_ttm": -47468479, "ebitda_ttm": -47467391, "net_income_ttm": -51871823, "eps_diluted_ttm": -0.4399, "operating_cash_flow_ttm": -14497151, "capital_expenditure_ttm": 1042218, "fcf_ttm": -13454933, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576267, "cash_and_equivalents": 80923699, "total_current_assets": 80965214, "total_current_liabilities": 108408366, "net_ppe": null, "total_assets": 267298784, "total_debt": 12453, "total_equity": 143882582, "net_working_capital": -108354398, "book_value_per_share": 1.2203, "retained_earnings": -320932548, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2203 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.56, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 825, "ticker_id": 5536, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.607248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.74, "market_cap": 1148389868.96, "market_cap_usd": 1148389868.96, "enterprise_value": 1067478622.96, "shares_outstanding": 117904504, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.98143773, "ptbv_ratio": 7.98143773, "ps_ratio": 2048.41733029, "pcf_ratio": null, "pfcf_ratio": -85.35084262, "ev_ebitda": null, "ev_ebit": -22.48815731, "ev_sales": 1904.09352267, "ev_fcf": -79.33734215, "earnings_yield": null, "fcf_yield": -0.01260441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -84.67094465, "net_margin": -92.52532094, "ebitda_margin": -84.66900395, "fcf_margin": -23.99996611, "roe": -0.36051496, "roa": -0.19405933, "roic": -0.56535817, "roc_greenblatt": null, "asset_turnover": 0.00209736, "cash_conversion": 0.25938809, "accruals_ratio": -0.13982358, "sbc_to_revenue": 56.44829413, "debt_to_equity": 0.85775638, "net_debt_to_ebitda": 1.70456485, "debt_to_assets": 4.659e-05, "interest_coverage": -82.37237079, "current_ratio": 0.74685393, "quick_ratio": 0.74685393, "net_debt": -80911246, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.19496083, "earnings_stability_5y": 1.098575, "revenue_stability_5y": 1.471169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2226656, "price_return_3m": 0.10681818, "price_return_6m": -0.03564356, "price_return_9m": 0.67641997, "price_return_12m": 6.10948905, "price_return_12m_ex1m": 8.1459854, "distance_from_52w_high": -0.53307766, "distance_from_52w_low": 3.79802956, "relative_strength": 5.951548, "local_beta": 0.0009, "volatility_252d": 1.763604, "volatility_60d": 4.160973, "max_drawdown_12m": -0.66251198, "revenue_ttm": 560623, "gross_profit_ttm": 560623, "ebit_ttm": -47468479, "ebitda_ttm": -47467391, "net_income_ttm": -51871823, "eps_diluted_ttm": -0.43994776, "operating_cash_flow_ttm": -14497151, "capital_expenditure_ttm": 1042218, "fcf_ttm": -13454933, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576267, "cash_and_equivalents": 80923699, "total_current_assets": 80965214, "total_current_liabilities": 108408366, "net_ppe": null, "total_assets": 267298784, "total_debt": 12453, "total_equity": 143882582, "net_working_capital": -108354398, "book_value_per_share": 1.22033152, "retained_earnings": -320932548, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.22033152, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.74, "os": 0.64, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3605, "momentum_12_1": 8.146, "complete_fields": { "id": 825, "ticker_id": 5536, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.607248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.74, "market_cap": 1148389868.96, "market_cap_usd": 1148389868.96, "enterprise_value": 1067478622.96, "shares_outstanding": 117904504, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.98143773, "ptbv_ratio": 7.98143773, "ps_ratio": 2048.41733029, "pcf_ratio": null, "pfcf_ratio": -85.35084262, "ev_ebitda": null, "ev_ebit": -22.48815731, "ev_sales": 1904.09352267, "ev_fcf": -79.33734215, "earnings_yield": null, "fcf_yield": -0.01260441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -84.67094465, "net_margin": -92.52532094, "ebitda_margin": -84.66900395, "fcf_margin": -23.99996611, "roe": -0.36051496, "roa": -0.19405933, "roic": -0.56535817, "roc_greenblatt": null, "asset_turnover": 0.00209736, "cash_conversion": 0.25938809, "accruals_ratio": -0.13982358, "sbc_to_revenue": 56.44829413, "debt_to_equity": 0.85775638, "net_debt_to_ebitda": 1.70456485, "debt_to_assets": 4.659e-05, "interest_coverage": -82.37237079, "current_ratio": 0.74685393, "quick_ratio": 0.74685393, "net_debt": -80911246, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 3.19496083, "earnings_stability_5y": 1.098575, "revenue_stability_5y": 1.471169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2226656, "price_return_3m": 0.10681818, "price_return_6m": -0.03564356, "price_return_9m": 0.67641997, "price_return_12m": 6.10948905, "price_return_12m_ex1m": 8.1459854, "distance_from_52w_high": -0.53307766, "distance_from_52w_low": 3.79802956, "relative_strength": 5.951548, "local_beta": 0.0009, "volatility_252d": 1.763604, "volatility_60d": 4.160973, "max_drawdown_12m": -0.66251198, "revenue_ttm": 560623, "gross_profit_ttm": 560623, "ebit_ttm": -47468479, "ebitda_ttm": -47467391, "net_income_ttm": -51871823, "eps_diluted_ttm": -0.43994776, "operating_cash_flow_ttm": -14497151, "capital_expenditure_ttm": 1042218, "fcf_ttm": -13454933, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 576267, "cash_and_equivalents": 80923699, "total_current_assets": 80965214, "total_current_liabilities": 108408366, "net_ppe": null, "total_assets": 267298784, "total_debt": 12453, "total_equity": 143882582, "net_working_capital": -108354398, "book_value_per_share": 1.22033152, "retained_earnings": -320932548, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.22033152, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 560623, "cost_of_revenue": 11249, "gross_profit": 560623, "ebit": -47468479, "ebitda": -47467391, "pretax_income": -51871823, "tax_provision": null, "net_income": -51871823, "net_income_to_common": -51871823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7297328, "total_current_assets": 8308123, "total_assets": 171722260, "short_term_debt": 5866722, "long_term_debt": null, "total_debt": 5866722, "total_liabilities": 79799290, "total_equity": 91922970, "shares_outstanding": 92906029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14497151, "capital_expenditure": 1042218, "free_cash_flow": -13454933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49990, "ticker_id": 5536, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47468479", "ebitda": "-47467391", "netIncome": "-51871823", "grossProfit": "560623", "depreciation": "None", "totalRevenue": "560623", "costOfRevenue": "11249", "interestIncome": "None", "incomeBeforeTax": "-51871823", "interestExpense": "576267", "operatingIncome": "-47451361", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48011984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088", "sellingGeneralAndAdministrative": "13665455", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144203", "currentDebt": "None", "investments": "None", "totalAssets": "171722260", "longTermDebt": "None", "shortTermDebt": "5866722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200557256", "totalLiabilities": "79799290", "otherCurrentAssets": "962902", "totalCurrentAssets": "8308123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163414137", "currentAccountsPayable": "2910197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5880930", "totalShareholderEquity": "91922970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56008163", "totalCurrentLiabilities": "64785082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014208", "cashAndShortTermInvestments": "7297328", "commonStockSharesOutstanding": "92906029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51871823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14497151", "capitalExpenditures": "1042218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27189679", "cashflowFromInvestment": "-6695219", "stockBasedCompensation": "31646212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560623, "cost_of_revenue": 11249, "gross_profit": 560623, "research_and_development": null, "selling_general_admin": 13665455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47468479, "depreciation_amortisation": 1088, "ebitda": -47467391, "interest_expense": 576267, "interest_income": null, "other_non_operating": null, "pretax_income": -51871823, "tax_provision": null, "effective_tax_rate": null, "net_income": -51871823, "net_income_continuing_ops": null, "net_income_to_common": -51871823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7297328, "short_term_investments": null, "net_receivables": 47894, "inventory": null, "other_current_assets": null, "total_current_assets": 8308123, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163414137, "total_assets": 171722260, "short_term_debt": 5866722, "accounts_payable": 2910197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64785082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15014208, "total_liabilities": 79799290, "total_debt": 5866722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200557256, "total_equity": 91922970, "shares_outstanding": 92906029, "operating_cash_flow": -14497151, "stock_based_compensation": 31646212, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6695219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27189679, "free_cash_flow": -13454933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47468479", "ebitda": "-47467391", "netIncome": "-51871823", "grossProfit": "560623", "depreciation": "None", "totalRevenue": "560623", "costOfRevenue": "11249", "interestIncome": "None", "incomeBeforeTax": "-51871823", "interestExpense": "576267", "operatingIncome": "-47451361", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48011984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088", "sellingGeneralAndAdministrative": "13665455", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144203", "currentDebt": "None", "investments": "None", "totalAssets": "171722260", "longTermDebt": "None", "shortTermDebt": "5866722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200557256", "totalLiabilities": "79799290", "otherCurrentAssets": "962902", "totalCurrentAssets": "8308123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163414137", "currentAccountsPayable": "2910197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5880930", "totalShareholderEquity": "91922970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56008163", "totalCurrentLiabilities": "64785082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014208", "cashAndShortTermInvestments": "7297328", "commonStockSharesOutstanding": "92906029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51871823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14497151", "capitalExpenditures": "1042218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27189679", "cashflowFromInvestment": "-6695219", "stockBasedCompensation": "31646212", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 117660, "cost_of_revenue": 26000, "gross_profit": -26000, "ebit": -110811126, "ebitda": -110785126, "pretax_income": -147486990, "tax_provision": -107808135, "net_income": -147489253, "net_income_to_common": -147489253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259242, "total_current_assets": 3742352, "total_assets": 59351536, "short_term_debt": 4278699, "long_term_debt": 15000000, "total_debt": 19278699, "total_liabilities": 70417284, "total_equity": -11065748, "shares_outstanding": 80994098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15122354, "capital_expenditure": 1068576, "free_cash_flow": -14053778, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49995, "ticker_id": 5536, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110811126", "ebitda": "-110785126", "netIncome": "-147489253", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "117660", "costOfRevenue": "26000", "interestIncome": "None", "incomeBeforeTax": "-147486990", "interestExpense": "36675866", "operatingIncome": "-3000729", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-107808135", "reportedCurrency": "USD", "netInterestIncome": "-36675866", "nonInterestIncome": "None", "operatingExpenses": "2974728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "2143635", "netIncomeFromContinuingOperations": "-147489253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120408", "currentDebt": "None", "investments": "None", "totalAssets": "59351536", "longTermDebt": "15000000", "shortTermDebt": "4278699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148685433", "totalLiabilities": "70417284", "otherCurrentAssets": "2483110", "totalCurrentAssets": "3742352", "currentLongTermDebt": "None", "longTermInvestments": "5343239", "shortTermInvestments": "None", "currentNetReceivables": "837930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55609184", "currentAccountsPayable": "6405161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4302495", "totalShareholderEquity": "-11065748", "capitalLeaseObligations": "33638", "otherCurrentLiabilities": "43078738", "totalCurrentLiabilities": "55393488", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15023796", "cashAndShortTermInvestments": "1259242", "commonStockSharesOutstanding": "80994098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1259242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147489253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15122354", "capitalExpenditures": "1068576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12568809", "cashflowFromInvestment": "3766717", "stockBasedCompensation": "608156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117660, "cost_of_revenue": 26000, "gross_profit": -26000, "research_and_development": null, "selling_general_admin": 2143635, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110811126, "depreciation_amortisation": 26000, "ebitda": -110785126, "interest_expense": 36675866, "interest_income": null, "other_non_operating": null, "pretax_income": -147486990, "tax_provision": -107808135, "effective_tax_rate": null, "net_income": -147489253, "net_income_continuing_ops": -147489253, "net_income_to_common": -147489253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259242, "short_term_investments": null, "net_receivables": 837930, "inventory": null, "other_current_assets": null, "total_current_assets": 3742352, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55609184, "total_assets": 59351536, "short_term_debt": 4278699, "accounts_payable": 6405161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55393488, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15023796, "total_liabilities": 70417284, "total_debt": 19278699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148685433, "total_equity": -11065748, "shares_outstanding": 80994098, "operating_cash_flow": -15122354, "stock_based_compensation": 608156, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1068576, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3766717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12568809, "free_cash_flow": -14053778, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110811126", "ebitda": "-110785126", "netIncome": "-147489253", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "117660", "costOfRevenue": "26000", "interestIncome": "None", "incomeBeforeTax": "-147486990", "interestExpense": "36675866", "operatingIncome": "-3000729", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-107808135", "reportedCurrency": "USD", "netInterestIncome": "-36675866", "nonInterestIncome": "None", "operatingExpenses": "2974728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "2143635", "netIncomeFromContinuingOperations": "-147489253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120408", "currentDebt": "None", "investments": "None", "totalAssets": "59351536", "longTermDebt": "15000000", "shortTermDebt": "4278699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148685433", "totalLiabilities": "70417284", "otherCurrentAssets": "2483110", "totalCurrentAssets": "3742352", "currentLongTermDebt": "None", "longTermInvestments": "5343239", "shortTermInvestments": "None", "currentNetReceivables": "837930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55609184", "currentAccountsPayable": "6405161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4302495", "totalShareholderEquity": "-11065748", "capitalLeaseObligations": "33638", "otherCurrentLiabilities": "43078738", "totalCurrentLiabilities": "55393488", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15023796", "cashAndShortTermInvestments": "1259242", "commonStockSharesOutstanding": "80994098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1259242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147489253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15122354", "capitalExpenditures": "1068576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12568809", "cashflowFromInvestment": "3766717", "stockBasedCompensation": "608156", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 111218, "cost_of_revenue": 6757, "gross_profit": 111218, "ebit": -328205, "ebitda": -321448, "pretax_income": 191480, "tax_provision": 445313, "net_income": -5450213, "net_income_to_common": -5450213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823945, "total_current_assets": 234633, "total_assets": 160643833, "short_term_debt": 153127, "long_term_debt": null, "total_debt": 153127, "total_liabilities": 9901175, "total_equity": 150742658, "shares_outstanding": 21770600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2378789, "capital_expenditure": 2993578, "free_cash_flow": 614789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50000, "ticker_id": 5536, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-328205", "ebitda": "-321448", "netIncome": "-5450213", "grossProfit": "111218", "depreciation": "None", "totalRevenue": "111218", "costOfRevenue": "6757", "interestIncome": "None", "incomeBeforeTax": "191480", "interestExpense": "7095", "operatingIncome": "-2222550", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "445313", "reportedCurrency": "USD", "netInterestIncome": "-14871", "nonInterestIncome": "None", "operatingExpenses": "432666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6757", "sellingGeneralAndAdministrative": "410271", "netIncomeFromContinuingOperations": "-5355141" }, "balance": { "goodwill": "None", "inventory": "-89839", "commonStock": "159761373", "currentDebt": "None", "investments": "None", "totalAssets": "160643833", "longTermDebt": "None", "shortTermDebt": "153127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9018715", "totalLiabilities": "9901175", "otherCurrentAssets": "94149", "totalCurrentAssets": "234633", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "92872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159759471", "currentAccountsPayable": "410437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153127", "totalShareholderEquity": "150742658", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4760787", "totalCurrentLiabilities": "3309209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "823945", "commonStockSharesOutstanding": "21770600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5450213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2378789", "capitalExpenditures": "2993578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5368057", "cashflowFromInvestment": "-2993578", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111218, "cost_of_revenue": 6757, "gross_profit": 111218, "research_and_development": null, "selling_general_admin": 410271, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -328205, "depreciation_amortisation": 6757, "ebitda": -321448, "interest_expense": 7095, "interest_income": null, "other_non_operating": null, "pretax_income": 191480, "tax_provision": 445313, "effective_tax_rate": null, "net_income": -5450213, "net_income_continuing_ops": -5355141, "net_income_to_common": -5450213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823945, "short_term_investments": null, "net_receivables": 92872, "inventory": -89839, "other_current_assets": null, "total_current_assets": 234633, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159759471, "total_assets": 160643833, "short_term_debt": 153127, "accounts_payable": 410437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8150000, "total_liabilities": 9901175, "total_debt": 153127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9018715, "total_equity": 150742658, "shares_outstanding": 21770600, "operating_cash_flow": -2378789, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2993578, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2993578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5368057, "free_cash_flow": 614789, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-328205", "ebitda": "-321448", "netIncome": "-5450213", "grossProfit": "111218", "depreciation": "None", "totalRevenue": "111218", "costOfRevenue": "6757", "interestIncome": "None", "incomeBeforeTax": "191480", "interestExpense": "7095", "operatingIncome": "-2222550", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "445313", "reportedCurrency": "USD", "netInterestIncome": "-14871", "nonInterestIncome": "None", "operatingExpenses": "432666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6757", "sellingGeneralAndAdministrative": "410271", "netIncomeFromContinuingOperations": "-5355141" }, "balance": { "goodwill": "None", "inventory": "-89839", "commonStock": "159761373", "currentDebt": "None", "investments": "None", "totalAssets": "160643833", "longTermDebt": "None", "shortTermDebt": "153127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9018715", "totalLiabilities": "9901175", "otherCurrentAssets": "94149", "totalCurrentAssets": "234633", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "92872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159759471", "currentAccountsPayable": "410437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153127", "totalShareholderEquity": "150742658", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4760787", "totalCurrentLiabilities": "3309209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "823945", "commonStockSharesOutstanding": "21770600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "823945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5450213", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2378789", "capitalExpenditures": "2993578", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5368057", "cashflowFromInvestment": "-2993578", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7413, "gross_profit": -7413, "ebit": -345491, "ebitda": -338078, "pretax_income": -345491, "tax_provision": -7413, "net_income": -345491, "net_income_to_common": -345491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046646, "total_current_assets": 181005, "total_assets": 159552901, "short_term_debt": 153127, "long_term_debt": null, "total_debt": 153127, "total_liabilities": 8556411, "total_equity": 30379458, "shares_outstanding": 21770600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -182397, "capital_expenditure": 6034367, "free_cash_flow": 5851970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50005, "ticker_id": 5536, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345491", "ebitda": "-338078", "netIncome": "-345491", "grossProfit": "-7413", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7413", "interestIncome": "1639", "incomeBeforeTax": "-345491", "interestExpense": "0", "operatingIncome": "-353850", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-7413", "reportedCurrency": "USD", "netInterestIncome": "-12711", "nonInterestIncome": "None", "operatingExpenses": "353848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7413", "sellingGeneralAndAdministrative": "203766", "netIncomeFromContinuingOperations": "-284601" }, "balance": { "goodwill": "None", "inventory": "-40770", "commonStock": "39414", "currentDebt": "None", "investments": "None", "totalAssets": "159552901", "longTermDebt": "None", "shortTermDebt": "153127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3789016", "totalLiabilities": "8556411", "otherCurrentAssets": "4138", "totalCurrentAssets": "181005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158144013", "currentAccountsPayable": "304302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153127", "totalShareholderEquity": "30379458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151437", "totalCurrentLiabilities": "304564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "1046646", "commonStockSharesOutstanding": "21770600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1046646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182397", "capitalExpenditures": "6034367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6190820", "cashflowFromInvestment": "-6034367", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7413, "gross_profit": -7413, "research_and_development": null, "selling_general_admin": 203766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345491, "depreciation_amortisation": 7413, "ebitda": -338078, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -345491, "tax_provision": -7413, "effective_tax_rate": null, "net_income": -345491, "net_income_continuing_ops": -284601, "net_income_to_common": -345491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046646, "short_term_investments": null, "net_receivables": 40770, "inventory": -40770, "other_current_assets": null, "total_current_assets": 181005, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158144013, "total_assets": 159552901, "short_term_debt": 153127, "accounts_payable": 304302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8150000, "total_liabilities": 8556411, "total_debt": 153127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3789016, "total_equity": 30379458, "shares_outstanding": 21770600, "operating_cash_flow": -182397, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6034367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6034367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6190820, "free_cash_flow": 5851970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345491", "ebitda": "-338078", "netIncome": "-345491", "grossProfit": "-7413", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7413", "interestIncome": "1639", "incomeBeforeTax": "-345491", "interestExpense": "0", "operatingIncome": "-353850", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-7413", "reportedCurrency": "USD", "netInterestIncome": "-12711", "nonInterestIncome": "None", "operatingExpenses": "353848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7413", "sellingGeneralAndAdministrative": "203766", "netIncomeFromContinuingOperations": "-284601" }, "balance": { "goodwill": "None", "inventory": "-40770", "commonStock": "39414", "currentDebt": "None", "investments": "None", "totalAssets": "159552901", "longTermDebt": "None", "shortTermDebt": "153127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3789016", "totalLiabilities": "8556411", "otherCurrentAssets": "4138", "totalCurrentAssets": "181005", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158144013", "currentAccountsPayable": "304302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153127", "totalShareholderEquity": "30379458", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151437", "totalCurrentLiabilities": "304564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "1046646", "commonStockSharesOutstanding": "21770600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1046646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-345491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182397", "capitalExpenditures": "6034367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6190820", "cashflowFromInvestment": "-6034367", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -531400, "ebitda": -529184, "pretax_income": -501544, "tax_provision": 9131, "net_income": -501544, "net_income_to_common": -501544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25010, "total_current_assets": 25010, "total_assets": 116489, "short_term_debt": 72811, "long_term_debt": null, "total_debt": 72811, "total_liabilities": 93261, "total_equity": 23228, "shares_outstanding": 21804850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -544184, "capital_expenditure": 2199688, "free_cash_flow": 1655504, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50009, "ticker_id": 5536, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-531400", "ebitda": "-529184", "netIncome": "-501544", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6444", "incomeBeforeTax": "-501544", "interestExpense": "136", "operatingIncome": "-520189", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "9131", "reportedCurrency": "USD", "netInterestIncome": "411", "nonInterestIncome": "None", "operatingExpenses": "520189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216", "sellingGeneralAndAdministrative": "520189", "netIncomeFromContinuingOperations": "-501544" }, "balance": { "goodwill": "None", "inventory": "-224238", "commonStock": "372", "currentDebt": "None", "investments": "None", "totalAssets": "116489", "longTermDebt": "None", "shortTermDebt": "72811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2642", "totalLiabilities": "93261", "otherCurrentAssets": "-109767", "totalCurrentAssets": "25010", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91478", "currentAccountsPayable": "554228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72811", "totalShareholderEquity": "23228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20450", "totalCurrentLiabilities": "93261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "25010", "commonStockSharesOutstanding": "21804850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-544184", "capitalExpenditures": "2199688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2791903", "cashflowFromInvestment": "-2199688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 520189, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -531400, "depreciation_amortisation": 2216, "ebitda": -529184, "interest_expense": 136, "interest_income": null, "other_non_operating": null, "pretax_income": -501544, "tax_provision": 9131, "effective_tax_rate": null, "net_income": -501544, "net_income_continuing_ops": -501544, "net_income_to_common": -501544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25010, "short_term_investments": null, "net_receivables": 109767, "inventory": -224238, "other_current_assets": null, "total_current_assets": 25010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91478, "total_assets": 116489, "short_term_debt": 72811, "accounts_payable": 554228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1, "total_liabilities": 93261, "total_debt": 72811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2642, "total_equity": 23228, "shares_outstanding": 21804850, "operating_cash_flow": -544184, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2199688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2199688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2791903, "free_cash_flow": 1655504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-531400", "ebitda": "-529184", "netIncome": "-501544", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6444", "incomeBeforeTax": "-501544", "interestExpense": "136", "operatingIncome": "-520189", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "9131", "reportedCurrency": "USD", "netInterestIncome": "411", "nonInterestIncome": "None", "operatingExpenses": "520189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216", "sellingGeneralAndAdministrative": "520189", "netIncomeFromContinuingOperations": "-501544" }, "balance": { "goodwill": "None", "inventory": "-224238", "commonStock": "372", "currentDebt": "None", "investments": "None", "totalAssets": "116489", "longTermDebt": "None", "shortTermDebt": "72811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2642", "totalLiabilities": "93261", "otherCurrentAssets": "-109767", "totalCurrentAssets": "25010", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91478", "currentAccountsPayable": "554228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72811", "totalShareholderEquity": "23228", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20450", "totalCurrentLiabilities": "93261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-1", "cashAndShortTermInvestments": "25010", "commonStockSharesOutstanding": "21804850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-501544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-544184", "capitalExpenditures": "2199688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2791903", "cashflowFromInvestment": "-2199688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80923699, "total_current_assets": 80965214, "total_assets": 267298784, "short_term_debt": 12453, "long_term_debt": null, "total_debt": 12453, "total_liabilities": 123416202, "total_equity": 143882582, "shares_outstanding": 117904504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49987, "ticker_id": 5536, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160755", "currentDebt": "None", "investments": "None", "totalAssets": "267298784", "longTermDebt": "None", "shortTermDebt": "12453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320932548", "totalLiabilities": "123416202", "otherCurrentAssets": "8269", "totalCurrentAssets": "80965214", "currentLongTermDebt": "None", "longTermInvestments": "114397804", "shortTermInvestments": "None", "currentNetReceivables": "33246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186333570", "currentAccountsPayable": "143666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20289", "totalShareholderEquity": "143882582", "capitalLeaseObligations": "20289", "otherCurrentLiabilities": "106710809", "totalCurrentLiabilities": "108408366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15007836", "cashAndShortTermInvestments": "80923699", "commonStockSharesOutstanding": "117904504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80923699", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80923699, "short_term_investments": null, "net_receivables": 33246, "inventory": null, "other_current_assets": null, "total_current_assets": 80965214, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186333570, "total_assets": 267298784, "short_term_debt": 12453, "accounts_payable": 143666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108408366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15007836, "total_liabilities": 123416202, "total_debt": 12453, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320932548, "total_equity": 143882582, "shares_outstanding": 117904504, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160755", "currentDebt": "None", "investments": "None", "totalAssets": "267298784", "longTermDebt": "None", "shortTermDebt": "12453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320932548", "totalLiabilities": "123416202", "otherCurrentAssets": "8269", "totalCurrentAssets": "80965214", "currentLongTermDebt": "None", "longTermInvestments": "114397804", "shortTermInvestments": "None", "currentNetReceivables": "33246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186333570", "currentAccountsPayable": "143666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20289", "totalShareholderEquity": "143882582", "capitalLeaseObligations": "20289", "otherCurrentLiabilities": "106710809", "totalCurrentLiabilities": "108408366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15007836", "cashAndShortTermInvestments": "80923699", "commonStockSharesOutstanding": "117904504", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80923699", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 100382, "cost_of_revenue": null, "gross_profit": 100382, "ebit": -13078641, "ebitda": -13078533, "pretax_income": -18746685, "tax_provision": null, "net_income": -18746685, "net_income_to_common": -18746685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7297328, "total_current_assets": 8308123, "total_assets": 171722260, "short_term_debt": 5866722, "long_term_debt": null, "total_debt": 5866722, "total_liabilities": 79799290, "total_equity": 91922970, "shares_outstanding": 97421878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5954133, "capital_expenditure": 268453, "free_cash_flow": -5685680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49988, "ticker_id": 5536, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13078641", "ebitda": "-13078533", "netIncome": "-18746685", "grossProfit": "100382", "depreciation": "None", "totalRevenue": "100382", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18746685", "interestExpense": "None", "operatingIncome": "-13074931", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13175313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108", "sellingGeneralAndAdministrative": "3041480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144203", "currentDebt": "None", "investments": "None", "totalAssets": "171722260", "longTermDebt": "None", "shortTermDebt": "5866722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200557256", "totalLiabilities": "79799290", "otherCurrentAssets": "962902", "totalCurrentAssets": "8308123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163414137", "currentAccountsPayable": "2910197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5880930", "totalShareholderEquity": "91922970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56008163", "totalCurrentLiabilities": "64785082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014208", "cashAndShortTermInvestments": "7297328", "commonStockSharesOutstanding": "97421878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18746685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5954133", "capitalExpenditures": "268453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12374738", "cashflowFromInvestment": "-2680987", "stockBasedCompensation": "6452119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100382, "cost_of_revenue": null, "gross_profit": 100382, "research_and_development": null, "selling_general_admin": 3041480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13078641, "depreciation_amortisation": 108, "ebitda": -13078533, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18746685, "tax_provision": null, "effective_tax_rate": null, "net_income": -18746685, "net_income_continuing_ops": null, "net_income_to_common": -18746685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7297328, "short_term_investments": null, "net_receivables": 47894, "inventory": null, "other_current_assets": null, "total_current_assets": 8308123, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163414137, "total_assets": 171722260, "short_term_debt": 5866722, "accounts_payable": 2910197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64785082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15014208, "total_liabilities": 79799290, "total_debt": 5866722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200557256, "total_equity": 91922970, "shares_outstanding": 97421878, "operating_cash_flow": -5954133, "stock_based_compensation": 6452119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2680987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12374738, "free_cash_flow": -5685680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13078641", "ebitda": "-13078533", "netIncome": "-18746685", "grossProfit": "100382", "depreciation": "None", "totalRevenue": "100382", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18746685", "interestExpense": "None", "operatingIncome": "-13074931", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13175313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108", "sellingGeneralAndAdministrative": "3041480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144203", "currentDebt": "None", "investments": "None", "totalAssets": "171722260", "longTermDebt": "None", "shortTermDebt": "5866722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200557256", "totalLiabilities": "79799290", "otherCurrentAssets": "962902", "totalCurrentAssets": "8308123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163414137", "currentAccountsPayable": "2910197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5880930", "totalShareholderEquity": "91922970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56008163", "totalCurrentLiabilities": "64785082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014208", "cashAndShortTermInvestments": "7297328", "commonStockSharesOutstanding": "97421878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18746685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5954133", "capitalExpenditures": "268453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12374738", "cashflowFromInvestment": "-2680987", "stockBasedCompensation": "6452119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49989, "ticker_id": 5536, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 100382, "cost_of_revenue": null, "gross_profit": 100382, "ebit": -13078641, "ebitda": -13078533, "pretax_income": -18746685, "tax_provision": null, "net_income": -18746685, "net_income_to_common": -18746685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7297328, "total_current_assets": 8308123, "total_assets": 171722260, "short_term_debt": 5866722, "long_term_debt": null, "total_debt": 5866722, "total_liabilities": 79799290, "total_equity": 91922970, "shares_outstanding": 97421878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5954133, "capital_expenditure": 268453, "free_cash_flow": -5685680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49991, "ticker_id": 5536, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13078641", "ebitda": "-13078533", "netIncome": "-18746685", "grossProfit": "100382", "depreciation": "None", "totalRevenue": "100382", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18746685", "interestExpense": "None", "operatingIncome": "-13074931", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13175313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108", "sellingGeneralAndAdministrative": "3041480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144203", "currentDebt": "None", "investments": "None", "totalAssets": "171722260", "longTermDebt": "None", "shortTermDebt": "5866722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200557256", "totalLiabilities": "79799290", "otherCurrentAssets": "1010795", "totalCurrentAssets": "8308123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163414137", "currentAccountsPayable": "2910197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5880930", "totalShareholderEquity": "91922970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56008163", "totalCurrentLiabilities": "64785082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014208", "cashAndShortTermInvestments": "7297328", "commonStockSharesOutstanding": "97421878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18746685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5954133", "capitalExpenditures": "268453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12374738", "cashflowFromInvestment": "-2680987", "stockBasedCompensation": "6452119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100382, "cost_of_revenue": null, "gross_profit": 100382, "research_and_development": null, "selling_general_admin": 3041480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13078641, "depreciation_amortisation": 108, "ebitda": -13078533, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18746685, "tax_provision": null, "effective_tax_rate": null, "net_income": -18746685, "net_income_continuing_ops": null, "net_income_to_common": -18746685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7297328, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8308123, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163414137, "total_assets": 171722260, "short_term_debt": 5866722, "accounts_payable": 2910197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64785082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15014208, "total_liabilities": 79799290, "total_debt": 5866722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200557256, "total_equity": 91922970, "shares_outstanding": 97421878, "operating_cash_flow": -5954133, "stock_based_compensation": 6452119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2680987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12374738, "free_cash_flow": -5685680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13078641", "ebitda": "-13078533", "netIncome": "-18746685", "grossProfit": "100382", "depreciation": "None", "totalRevenue": "100382", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18746685", "interestExpense": "None", "operatingIncome": "-13074931", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13175313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108", "sellingGeneralAndAdministrative": "3041480", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144203", "currentDebt": "None", "investments": "None", "totalAssets": "171722260", "longTermDebt": "None", "shortTermDebt": "5866722", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-200557256", "totalLiabilities": "79799290", "otherCurrentAssets": "1010795", "totalCurrentAssets": "8308123", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163414137", "currentAccountsPayable": "2910197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5880930", "totalShareholderEquity": "91922970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56008163", "totalCurrentLiabilities": "64785082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15014208", "cashAndShortTermInvestments": "7297328", "commonStockSharesOutstanding": "97421878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7297328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18746685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5954133", "capitalExpenditures": "268453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12374738", "cashflowFromInvestment": "-2680987", "stockBasedCompensation": "6452119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 179930, "cost_of_revenue": null, "gross_profit": 179930, "ebit": -10655599, "ebitda": -10655163, "pretax_income": -7189227, "tax_provision": null, "net_income": -7189227, "net_income_to_common": -7189227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149480, "total_current_assets": 552144, "total_assets": 146331668, "short_term_debt": 6018602, "long_term_debt": 15000000, "total_debt": 21018602, "total_liabilities": 72717262, "total_equity": 73614406, "shares_outstanding": 88390180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1294443, "capital_expenditure": 252656, "free_cash_flow": -1041787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49992, "ticker_id": 5536, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10655599", "ebitda": "-10655163", "netIncome": "-7189227", "grossProfit": "179930", "depreciation": "None", "totalRevenue": "179930", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7189227", "interestExpense": "None", "operatingIncome": "-10650749", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10830679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436", "sellingGeneralAndAdministrative": "9874208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128902", "currentDebt": "None", "investments": "None", "totalAssets": "146331668", "longTermDebt": "15000000", "shortTermDebt": "6018602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171106936", "totalLiabilities": "72717262", "otherCurrentAssets": "4113", "totalCurrentAssets": "552144", "currentLongTermDebt": "None", "longTermInvestments": "96114196", "shortTermInvestments": "None", "currentNetReceivables": "398551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145779524", "currentAccountsPayable": "5148872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036553", "totalShareholderEquity": "73614406", "capitalLeaseObligations": "27963", "otherCurrentLiabilities": "46531837", "totalCurrentLiabilities": "57699311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15017951", "cashAndShortTermInvestments": "149480", "commonStockSharesOutstanding": "88390180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1294443", "capitalExpenditures": "252656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220102", "cashflowFromInvestment": "-666623", "stockBasedCompensation": "9370987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179930, "cost_of_revenue": null, "gross_profit": 179930, "research_and_development": null, "selling_general_admin": 9874208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10655599, "depreciation_amortisation": 436, "ebitda": -10655163, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7189227, "tax_provision": null, "effective_tax_rate": null, "net_income": -7189227, "net_income_continuing_ops": null, "net_income_to_common": -7189227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149480, "short_term_investments": null, "net_receivables": 398551, "inventory": null, "other_current_assets": null, "total_current_assets": 552144, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145779524, "total_assets": 146331668, "short_term_debt": 6018602, "accounts_payable": 5148872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57699311, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15017951, "total_liabilities": 72717262, "total_debt": 21018602, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171106936, "total_equity": 73614406, "shares_outstanding": 88390180, "operating_cash_flow": -1294443, "stock_based_compensation": 9370987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252656, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220102, "free_cash_flow": -1041787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10655599", "ebitda": "-10655163", "netIncome": "-7189227", "grossProfit": "179930", "depreciation": "None", "totalRevenue": "179930", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7189227", "interestExpense": "None", "operatingIncome": "-10650749", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10830679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436", "sellingGeneralAndAdministrative": "9874208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128902", "currentDebt": "None", "investments": "None", "totalAssets": "146331668", "longTermDebt": "15000000", "shortTermDebt": "6018602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171106936", "totalLiabilities": "72717262", "otherCurrentAssets": "4113", "totalCurrentAssets": "552144", "currentLongTermDebt": "None", "longTermInvestments": "96114196", "shortTermInvestments": "None", "currentNetReceivables": "398551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145779524", "currentAccountsPayable": "5148872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036553", "totalShareholderEquity": "73614406", "capitalLeaseObligations": "27963", "otherCurrentLiabilities": "46531837", "totalCurrentLiabilities": "57699311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15017951", "cashAndShortTermInvestments": "149480", "commonStockSharesOutstanding": "88390180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1294443", "capitalExpenditures": "252656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220102", "cashflowFromInvestment": "-666623", "stockBasedCompensation": "9370987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 179930, "cost_of_revenue": null, "gross_profit": 179930, "ebit": -10655599, "ebitda": -10655163, "pretax_income": -7189227, "tax_provision": null, "net_income": -7189227, "net_income_to_common": -7189227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149480, "total_current_assets": 552144, "total_assets": 146331668, "short_term_debt": 6018602, "long_term_debt": null, "total_debt": 6018602, "total_liabilities": 72717262, "total_equity": 73614406, "shares_outstanding": 88390180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1294443, "capital_expenditure": 252656, "free_cash_flow": -1041787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49993, "ticker_id": 5536, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10655599", "ebitda": "-10655163", "netIncome": "-7189227", "grossProfit": "179930", "depreciation": "None", "totalRevenue": "179930", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7189227", "interestExpense": "500684", "operatingIncome": "-10650749", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10830679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436", "sellingGeneralAndAdministrative": "9874208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128902", "currentDebt": "None", "investments": "None", "totalAssets": "146331668", "longTermDebt": "None", "shortTermDebt": "6018602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-171106936", "totalLiabilities": "72717262", "otherCurrentAssets": "402664", "totalCurrentAssets": "552144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145779524", "currentAccountsPayable": "5148872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036553", "totalShareholderEquity": "73614406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46531837", "totalCurrentLiabilities": "57699311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15017951", "cashAndShortTermInvestments": "149480", "commonStockSharesOutstanding": "88390180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1294443", "capitalExpenditures": "252656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220102", "cashflowFromInvestment": "-666623", "stockBasedCompensation": "9370987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179930, "cost_of_revenue": null, "gross_profit": 179930, "research_and_development": null, "selling_general_admin": 9874208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10655599, "depreciation_amortisation": 436, "ebitda": -10655163, "interest_expense": 500684, "interest_income": null, "other_non_operating": null, "pretax_income": -7189227, "tax_provision": null, "effective_tax_rate": null, "net_income": -7189227, "net_income_continuing_ops": null, "net_income_to_common": -7189227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149480, "short_term_investments": null, "net_receivables": 837930, "inventory": null, "other_current_assets": null, "total_current_assets": 552144, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145779524, "total_assets": 146331668, "short_term_debt": 6018602, "accounts_payable": 5148872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57699311, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15017951, "total_liabilities": 72717262, "total_debt": 6018602, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171106936, "total_equity": 73614406, "shares_outstanding": 88390180, "operating_cash_flow": -1294443, "stock_based_compensation": 9370987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252656, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220102, "free_cash_flow": -1041787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10655599", "ebitda": "-10655163", "netIncome": "-7189227", "grossProfit": "179930", "depreciation": "None", "totalRevenue": "179930", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7189227", "interestExpense": "500684", "operatingIncome": "-10650749", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10830679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436", "sellingGeneralAndAdministrative": "9874208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "128902", "currentDebt": "None", "investments": "None", "totalAssets": "146331668", "longTermDebt": "None", "shortTermDebt": "6018602", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-171106936", "totalLiabilities": "72717262", "otherCurrentAssets": "402664", "totalCurrentAssets": "552144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "837930", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145779524", "currentAccountsPayable": "5148872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6036553", "totalShareholderEquity": "73614406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46531837", "totalCurrentLiabilities": "57699311", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15017951", "cashAndShortTermInvestments": "149480", "commonStockSharesOutstanding": "88390180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7189227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1294443", "capitalExpenditures": "252656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220102", "cashflowFromInvestment": "-666623", "stockBasedCompensation": "9370987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259242, "total_current_assets": 3742352, "total_assets": 59351536, "short_term_debt": null, "long_term_debt": 15000000, "total_debt": 15000000, "total_liabilities": 70417284, "total_equity": -11065748, "shares_outstanding": 80994098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49994, "ticker_id": 5536, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59351536", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148685433", "totalLiabilities": "70417284", "otherCurrentAssets": "None", "totalCurrentAssets": "3742352", "currentLongTermDebt": "None", "longTermInvestments": "5343239", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55609184", "currentAccountsPayable": "6405161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11065748", "capitalLeaseObligations": "33638", "otherCurrentLiabilities": "37864064", "totalCurrentLiabilities": "55393488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15023796", "cashAndShortTermInvestments": "1259242", "commonStockSharesOutstanding": "80994098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1259242", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259242, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3742352, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55609184, "total_assets": 59351536, "short_term_debt": null, "accounts_payable": 6405161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55393488, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15023796, "total_liabilities": 70417284, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148685433, "total_equity": -11065748, "shares_outstanding": 80994098, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "59351536", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148685433", "totalLiabilities": "70417284", "otherCurrentAssets": "None", "totalCurrentAssets": "3742352", "currentLongTermDebt": "None", "longTermInvestments": "5343239", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55609184", "currentAccountsPayable": "6405161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11065748", "capitalLeaseObligations": "33638", "otherCurrentLiabilities": "37864064", "totalCurrentLiabilities": "55393488", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15023796", "cashAndShortTermInvestments": "1259242", "commonStockSharesOutstanding": "80994098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1259242", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 58830, "cost_of_revenue": null, "gross_profit": 58830, "ebit": -1495609, "ebitda": -1494009, "pretax_income": -72881281, "tax_provision": null, "net_income": -72881281, "net_income_to_common": -72881281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259242, "total_current_assets": 3742352, "total_assets": 59351536, "short_term_debt": 4278699, "long_term_debt": null, "total_debt": 4278699, "total_liabilities": 78460334, "total_equity": -19108798, "shares_outstanding": 80994098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7156739, "capital_expenditure": 247083, "free_cash_flow": -6909656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49996, "ticker_id": 5536, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1495609", "ebitda": "-1494009", "netIncome": "-72881281", "grossProfit": "58830", "depreciation": "None", "totalRevenue": "58830", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-72881281", "interestExpense": "500684", "operatingIncome": "-1490431", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1549261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600", "sellingGeneralAndAdministrative": "962957", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120408", "currentDebt": "None", "investments": "None", "totalAssets": "59351536", "longTermDebt": "None", "shortTermDebt": "4278699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-156728482", "totalLiabilities": "78460334", "otherCurrentAssets": "2483110", "totalCurrentAssets": "3742352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55609184", "currentAccountsPayable": "6405161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4302495", "totalShareholderEquity": "-19108798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52752678", "totalCurrentLiabilities": "63436538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15023796", "cashAndShortTermInvestments": "1259242", "commonStockSharesOutstanding": "80994098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1259242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72881281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7156739", "capitalExpenditures": "247083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5561584", "cashflowFromInvestment": "2170562", "stockBasedCompensation": "395345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58830, "cost_of_revenue": null, "gross_profit": 58830, "research_and_development": null, "selling_general_admin": 962957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1495609, "depreciation_amortisation": 1600, "ebitda": -1494009, "interest_expense": 500684, "interest_income": null, "other_non_operating": null, "pretax_income": -72881281, "tax_provision": null, "effective_tax_rate": null, "net_income": -72881281, "net_income_continuing_ops": null, "net_income_to_common": -72881281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259242, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3742352, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55609184, "total_assets": 59351536, "short_term_debt": 4278699, "accounts_payable": 6405161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63436538, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15023796, "total_liabilities": 78460334, "total_debt": 4278699, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156728482, "total_equity": -19108798, "shares_outstanding": 80994098, "operating_cash_flow": -7156739, "stock_based_compensation": 395345, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247083, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2170562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5561584, "free_cash_flow": -6909656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1495609", "ebitda": "-1494009", "netIncome": "-72881281", "grossProfit": "58830", "depreciation": "None", "totalRevenue": "58830", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-72881281", "interestExpense": "500684", "operatingIncome": "-1490431", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1549261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600", "sellingGeneralAndAdministrative": "962957", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120408", "currentDebt": "None", "investments": "None", "totalAssets": "59351536", "longTermDebt": "None", "shortTermDebt": "4278699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-156728482", "totalLiabilities": "78460334", "otherCurrentAssets": "2483110", "totalCurrentAssets": "3742352", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55609184", "currentAccountsPayable": "6405161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4302495", "totalShareholderEquity": "-19108798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52752678", "totalCurrentLiabilities": "63436538", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15023796", "cashAndShortTermInvestments": "1259242", "commonStockSharesOutstanding": "80994098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1259242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72881281", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7156739", "capitalExpenditures": "247083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5561584", "cashflowFromInvestment": "2170562", "stockBasedCompensation": "395345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11280", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": 270, "cost_of_revenue": null, "gross_profit": 270, "ebit": -117.49, "ebitda": -115, "pretax_income": -863, "tax_provision": null, "net_income": -863, "net_income_to_common": -863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201731, "total_current_assets": 344668, "total_assets": 3125, "short_term_debt": 9658, "long_term_debt": null, "total_debt": 9658, "total_liabilities": 211213, "total_equity": -208088, "shares_outstanding": 9908993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -404, "capital_expenditure": 287, "free_cash_flow": -117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49997, "ticker_id": 5536, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117.49", "ebitda": "-115", "netIncome": "-863", "grossProfit": "270", "depreciation": "None", "totalRevenue": "270", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-863", "interestExpense": "None", "operatingIncome": "-108", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108.86", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.72", "sellingGeneralAndAdministrative": "108.86", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-480110", "commonStock": "39414", "currentDebt": "None", "investments": "None", "totalAssets": "3125", "longTermDebt": "None", "shortTermDebt": "9658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208088", "totalLiabilities": "211213", "otherCurrentAssets": "4370", "totalCurrentAssets": "344668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35829461", "currentAccountsPayable": "4117913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39371", "totalShareholderEquity": "-208088", "capitalLeaseObligations": "39371", "otherCurrentLiabilities": "10494", "totalCurrentLiabilities": "4138065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29713", "cashAndShortTermInvestments": "201731", "commonStockSharesOutstanding": "9908993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-404", "capitalExpenditures": "287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "722.82", "cashflowFromInvestment": "-287", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.72", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270, "cost_of_revenue": null, "gross_profit": 270, "research_and_development": null, "selling_general_admin": 108.86, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117.49, "depreciation_amortisation": 1.72, "ebitda": -115, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -863, "tax_provision": null, "effective_tax_rate": null, "net_income": -863, "net_income_continuing_ops": null, "net_income_to_common": -863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201731, "short_term_investments": null, "net_receivables": 138567, "inventory": -480110, "other_current_assets": null, "total_current_assets": 344668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35829461, "total_assets": 3125, "short_term_debt": 9658, "accounts_payable": 4117913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138065, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29713, "total_liabilities": 211213, "total_debt": 9658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208088, "total_equity": -208088, "shares_outstanding": 9908993, "operating_cash_flow": -404, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 722.82, "free_cash_flow": -117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117.49", "ebitda": "-115", "netIncome": "-863", "grossProfit": "270", "depreciation": "None", "totalRevenue": "270", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-863", "interestExpense": "None", "operatingIncome": "-108", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108.86", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.72", "sellingGeneralAndAdministrative": "108.86", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-480110", "commonStock": "39414", "currentDebt": "None", "investments": "None", "totalAssets": "3125", "longTermDebt": "None", "shortTermDebt": "9658", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208088", "totalLiabilities": "211213", "otherCurrentAssets": "4370", "totalCurrentAssets": "344668", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35829461", "currentAccountsPayable": "4117913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39371", "totalShareholderEquity": "-208088", "capitalLeaseObligations": "39371", "otherCurrentLiabilities": "10494", "totalCurrentLiabilities": "4138065", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29713", "cashAndShortTermInvestments": "201731", "commonStockSharesOutstanding": "9908993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-404", "capitalExpenditures": "287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "722.82", "cashflowFromInvestment": "-287", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.72", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -53232, "ebitda": -53230.28, "pretax_income": -53232, "tax_provision": 116775, "net_income": -170007, "net_income_to_common": -170007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1075, "total_current_assets": 20242, "total_assets": 33769912, "short_term_debt": 974095, "long_term_debt": null, "total_debt": 974095, "total_liabilities": 13472076, "total_equity": 20297836, "shares_outstanding": 9908993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137341, "capital_expenditure": 287.2, "free_cash_flow": -137053.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49998, "ticker_id": 5536, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53232", "ebitda": "-53230.28", "netIncome": "-170007", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-53232", "interestExpense": "None", "operatingIncome": "-619400", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "116775", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "619405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.72", "sellingGeneralAndAdministrative": "108.86", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33674894", "currentDebt": "None", "investments": "None", "totalAssets": "33769912", "longTermDebt": "None", "shortTermDebt": "974095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13377058", "totalLiabilities": "13472076", "otherCurrentAssets": "19167", "totalCurrentAssets": "20242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33749669", "currentAccountsPayable": "741979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964437", "totalShareholderEquity": "20297836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2864023", "totalCurrentLiabilities": "5322076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "1075", "commonStockSharesOutstanding": "9908993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-137341", "capitalExpenditures": "287.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14085221", "cashflowFromInvestment": "14200221", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14520221", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.72", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 108.86, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53232, "depreciation_amortisation": 1.72, "ebitda": -53230.28, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53232, "tax_provision": 116775, "effective_tax_rate": null, "net_income": -170007, "net_income_continuing_ops": null, "net_income_to_common": -170007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1075, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20242, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33749669, "total_assets": 33769912, "short_term_debt": 974095, "accounts_payable": 741979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5322076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8150000, "total_liabilities": 13472076, "total_debt": 974095, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13377058, "total_equity": 20297836, "shares_outstanding": 9908993, "operating_cash_flow": -137341, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14200221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14085221, "free_cash_flow": -137053.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53232", "ebitda": "-53230.28", "netIncome": "-170007", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-53232", "interestExpense": "None", "operatingIncome": "-619400", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "116775", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "619405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.72", "sellingGeneralAndAdministrative": "108.86", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33674894", "currentDebt": "None", "investments": "None", "totalAssets": "33769912", "longTermDebt": "None", "shortTermDebt": "974095", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13377058", "totalLiabilities": "13472076", "otherCurrentAssets": "19167", "totalCurrentAssets": "20242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33749669", "currentAccountsPayable": "741979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964437", "totalShareholderEquity": "20297836", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2864023", "totalCurrentLiabilities": "5322076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "1075", "commonStockSharesOutstanding": "9908993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-137341", "capitalExpenditures": "287.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14085221", "cashflowFromInvestment": "14200221", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14520221", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.72", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -130751, "ebitda": -130749.31, "pretax_income": -130751, "tax_provision": 80795, "net_income": -211546, "net_income_to_common": -211546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23415, "total_current_assets": 62582, "total_assets": 47541864, "short_term_debt": 529437, "long_term_debt": null, "total_debt": 529437, "total_liabilities": 12408596, "total_equity": 35133268, "shares_outstanding": 10693897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155520, "capital_expenditure": 886.95, "free_cash_flow": -154633.05, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49999, "ticker_id": 5536, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130751", "ebitda": "-130749.31", "netIncome": "-211546", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-130751", "interestExpense": "None", "operatingIncome": "-539040", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80795", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "539040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.69", "sellingGeneralAndAdministrative": "105.76", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-89839", "commonStock": "47435817", "currentDebt": "None", "investments": "None", "totalAssets": "47541864", "longTermDebt": "None", "shortTermDebt": "529437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12302549", "totalLiabilities": "12408596", "otherCurrentAssets": "39167", "totalCurrentAssets": "62582", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "89839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47479282", "currentAccountsPayable": "685893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529437", "totalShareholderEquity": "35133268", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2322497", "totalCurrentLiabilities": "4258596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "23415", "commonStockSharesOutstanding": "10693897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155520", "capitalExpenditures": "886.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 105.76, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130751, "depreciation_amortisation": 1.69, "ebitda": -130749.31, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -130751, "tax_provision": 80795, "effective_tax_rate": null, "net_income": -211546, "net_income_continuing_ops": null, "net_income_to_common": -211546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23415, "short_term_investments": null, "net_receivables": 89839, "inventory": -89839, "other_current_assets": null, "total_current_assets": 62582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47479282, "total_assets": 47541864, "short_term_debt": 529437, "accounts_payable": 685893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4258596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8150000, "total_liabilities": 12408596, "total_debt": 529437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12302549, "total_equity": 35133268, "shares_outstanding": 10693897, "operating_cash_flow": -155520, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886.95, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": -154633.05, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130751", "ebitda": "-130749.31", "netIncome": "-211546", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-130751", "interestExpense": "None", "operatingIncome": "-539040", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80795", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "539040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.69", "sellingGeneralAndAdministrative": "105.76", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-89839", "commonStock": "47435817", "currentDebt": "None", "investments": "None", "totalAssets": "47541864", "longTermDebt": "None", "shortTermDebt": "529437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12302549", "totalLiabilities": "12408596", "otherCurrentAssets": "39167", "totalCurrentAssets": "62582", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "89839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47479282", "currentAccountsPayable": "685893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529437", "totalShareholderEquity": "35133268", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2322497", "totalCurrentLiabilities": "4258596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "23415", "commonStockSharesOutstanding": "10693897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155520", "capitalExpenditures": "886.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -78.67, "ebitda": -76.98, "pretax_income": 303145, "tax_provision": 194661, "net_income": 108484, "net_income_to_common": 108484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378936, "total_current_assets": 385603, "total_assets": 46856596, "short_term_debt": 129437, "long_term_debt": null, "total_debt": 129437, "total_liabilities": 11511784, "total_equity": 35344812, "shares_outstanding": 16205008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21319, "capital_expenditure": 886.95, "free_cash_flow": -20432.05, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50001, "ticker_id": 5536, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:24.378268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78.67", "ebitda": "-76.98", "netIncome": "108484", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "303145", "interestExpense": "None", "operatingIncome": "-645660", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "194661", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "645660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.69", "sellingGeneralAndAdministrative": "105.76", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46530414", "currentDebt": "None", "investments": "None", "totalAssets": "46856596", "longTermDebt": "None", "shortTermDebt": "129437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11185602", "totalLiabilities": "11511784", "otherCurrentAssets": "6667", "totalCurrentAssets": "385603", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46470993", "currentAccountsPayable": "639974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129437", "totalShareholderEquity": "35344812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1952399", "totalCurrentLiabilities": "3361784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "378936", "commonStockSharesOutstanding": "16205008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "378936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21319", "capitalExpenditures": "886.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114386393", "cashflowFromInvestment": "113962703", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114362703", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 105.76, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78.67, "depreciation_amortisation": 1.69, "ebitda": -76.98, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 303145, "tax_provision": 194661, "effective_tax_rate": null, "net_income": 108484, "net_income_continuing_ops": null, "net_income_to_common": 108484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378936, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385603, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46470993, "total_assets": 46856596, "short_term_debt": 129437, "accounts_payable": 639974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361784, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8150000, "total_liabilities": 11511784, "total_debt": 129437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11185602, "total_equity": 35344812, "shares_outstanding": 16205008, "operating_cash_flow": -21319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886.95, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113962703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114386393, "free_cash_flow": -20432.05, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78.67", "ebitda": "-76.98", "netIncome": "108484", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "303145", "interestExpense": "None", "operatingIncome": "-645660", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "194661", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "645660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.69", "sellingGeneralAndAdministrative": "105.76", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46530414", "currentDebt": "None", "investments": "None", "totalAssets": "46856596", "longTermDebt": "None", "shortTermDebt": "129437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11185602", "totalLiabilities": "11511784", "otherCurrentAssets": "6667", "totalCurrentAssets": "385603", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46470993", "currentAccountsPayable": "639974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129437", "totalShareholderEquity": "35344812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1952399", "totalCurrentLiabilities": "3361784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8150000", "cashAndShortTermInvestments": "378936", "commonStockSharesOutstanding": "16205008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "378936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-21319", "capitalExpenditures": "886.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114386393", "cashflowFromInvestment": "113962703", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114362703", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.69", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }