{ "ticker": { "uuid": "f2a26b25-7751-4598-82ab-8b9c4052db24", "symbol": "MPCK", "name": "MPC M\u00fcnchmeyer Petersen Capital AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f2a26b25-7751-4598-82ab-8b9c4052db24/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2a26b25-7751-4598-82ab-8b9c4052db24/" }, "ticker_metadata": { "id": 19702, "uuid": "f2a26b25-7751-4598-82ab-8b9c4052db24", "symbol": "MPCK", "name": "MPC M\u00fcnchmeyer Petersen Capital AG", "asset_type": "equity", "market_cap": 193161696, "stock_exchange_id": 8, "industry": "Asset Management", "sector": "Financial Services", "description": "MPC M\u00fcnchmeyer Petersen Capital AG is a publicly owned investment manager. The firm engages in the development, marketing, and management of investment products for private investors. Its product range comprises various yield-oriented and tax-optimized investments in the areas of shipping, real estate, maritime and energy infrastructure sectors. It operates in Germany, Austria, Switzerland, Netherlands, and. MPC M\u00fcnchmeyer Petersen Capital AG was founded in 1994 and is headquartered in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2a26b25-7751-4598-82ab-8b9c4052db24", "symbol": "MPCK", "name": "MPC M\u00fcnchmeyer Petersen Capital AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f2a26b25-7751-4598-82ab-8b9c4052db24/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2a26b25-7751-4598-82ab-8b9c4052db24/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.65, "quality": 0.34, "momentum": 0.6, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 5.48, "market_cap": 193161692.32, "pe_ratio": 8.3009, "earnings_yield": 0.1205, "ebitda_to_ev": 0.1724, "shareholder_yield": 0.051, "roe": 0.1619, "piotroski_f_score": 6, "momentum_12_1": 0.0592, "volatility_252d": 0.1416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.728697+00:00", "batch_id": "" }, "size": { "price_close": 5.48, "market_cap": 193161692.32, "market_cap_usd": 193161692.32, "enterprise_value": 161800692.32, "shares_outstanding": 35248484, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.3009, "pb_ratio": 1.344, "ptbv_ratio": 1.344, "ps_ratio": 4.4768, "pcf_ratio": 16.6648, "pfcf_ratio": 20.8508, "ev_ebitda": 5.7999, "ev_ebit": 40.169, "ev_sales": 3.75, "ev_fcf": 17.4655, "earnings_yield": 0.1205, "fcf_yield": 0.0573, "price_to_sales": 4.4768, "price_to_book": 1.344, "price_to_cashflow": 16.6648, "ebitda_to_ev": 0.1724, "sales_yield": 0.2667 }, "yield": { "dividend_yield": 0.051, "buyback_yield": 0, "shareholder_yield": 0.051, "debt_paydown_yield": 0, "total_yield": 0.051 }, "quality": { "gross_margin": 0.4308, "operating_margin": 0.0934, "net_margin": 0.5393, "ebitda_margin": 0.6466, "fcf_margin": 0.2147, "roe": 0.1619, "roa": 0.14, "roic": 0.0269, "roc_greenblatt": null, "asset_turnover": 0.2596, "cash_conversion": 0.3981, "accruals_ratio": 0.0703, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1242, "debt_to_assets": 0.0241, "interest_coverage": 13.0779, "current_ratio": 20.5746, "quick_ratio": 20.5746, "net_debt": -31361000, "local_beta": 0.1495, "volatility_252d": 0.1416, "volatility_60d": 0.2799, "max_drawdown_12m": -0.0876, "risk_adjusted_momentum": 0.4179 }, "growth": { "revenue_growth_1y": 0.0026, "revenue_growth_3y_cagr": 0.0574, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.384, "eps_growth_3y_cagr": -0.0361, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.371, "book_value_growth_1y": 0.1039, "revenue_growth": 0.0026, "earnings_growth": 0.384 }, "momentum": { "price_return_1m": 0.0037, "price_return_3m": 0.1207, "price_return_6m": 0.1071, "price_return_9m": 0.1138, "price_return_12m": 0.0631, "price_return_12m_ex1m": 0.0592, "momentum_6m": 0.1071, "momentum_12m": 0.0631, "momentum_12_1": 0.0592, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1441, "relative_strength": 0.0444 }, "raw_ttm": { "revenue_ttm": 43147000, "gross_profit_ttm": 18586000, "ebit_ttm": 4028000, "ebitda_ttm": 27897000, "net_income_ttm": 23270000, "eps_diluted_ttm": 0.6602, "operating_cash_flow_ttm": 11591000, "capital_expenditure_ttm": -2327000, "fcf_ttm": 9264000, "dividends_paid_ttm": -9845000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 308000, "cash_and_equivalents": 35361000, "total_current_assets": 75303000, "total_current_liabilities": 3660000, "net_ppe": null, "total_assets": 166221000, "total_debt": 4000000, "total_equity": 143725000, "net_working_capital": 37282000, "book_value_per_share": 4.0775, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0775 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 13, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 81, "rank_pcf": 72, "rank_ev_ebitda": 23, "rank_ev_ebit": 90, "rank_earnings_yield": 13, "rank_fcf_yield": 34, "rank_dividend_yield": 12, "rank_shareholder_yield": 26, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 51, "rank_fcf_margin": 18, "rank_piotroski": 49, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50 }, "composites": { "value_composite": 35, "quality_composite": 66, "momentum_composite": 40, "growth_composite": 34, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 38, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.4701, "os_score": 0.7, "value_percentile": 0.65, "quality_percentile": 0.34, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7961, "ticker_id": 19702, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.728697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.48, "market_cap": 193161692.32, "market_cap_usd": 193161692.32, "enterprise_value": 161800692.32, "shares_outstanding": 35248484, "fx_rate_to_usd": null, "pe_ratio": 8.30088923, "pb_ratio": 1.34396725, "ptbv_ratio": 1.34396725, "ps_ratio": 4.47682787, "pcf_ratio": 16.66479961, "pfcf_ratio": 20.85078717, "ev_ebitda": 5.79993162, "ev_ebit": 40.16899015, "ev_sales": 3.74998707, "ev_fcf": 17.46553242, "earnings_yield": 0.12046902, "fcf_yield": 0.05725563, "dividend_yield": 0.05096766, "buyback_yield": 0, "shareholder_yield": 0.05096766, "debt_paydown_yield": 0, "total_yield": 0.05096766, "gross_margin": 0.43075996, "operating_margin": 0.09335527, "net_margin": 0.53931907, "ebitda_margin": 0.64655712, "fcf_margin": 0.21470786, "roe": 0.16190642, "roa": 0.13999434, "roic": 0.02688584, "roc_greenblatt": null, "asset_turnover": 0.25957611, "cash_conversion": 0.39810915, "accruals_ratio": 0.07026188, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.12417106, "debt_to_assets": 0.02406435, "interest_coverage": 13.07792208, "current_ratio": 20.57459016, "quick_ratio": 20.57459016, "net_debt": -31361000, "revenue_growth_1y": 0.00264913, "revenue_growth_3y_cagr": 0.05742842, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38404806, "eps_growth_3y_cagr": -0.03614121, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37103673, "book_value_growth_1y": 0.10385321, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.085695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.003663, "price_return_3m": 0.1206544, "price_return_6m": 0.10707071, "price_return_9m": 0.11382114, "price_return_12m": 0.06306806, "price_return_12m_ex1m": 0.05918825, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1440501, "relative_strength": 0.0443641, "local_beta": 0.1495, "volatility_252d": 0.141627, "volatility_60d": 0.279902, "max_drawdown_12m": -0.08761905, "revenue_ttm": 43147000, "gross_profit_ttm": 18586000, "ebit_ttm": 4028000, "ebitda_ttm": 27897000, "net_income_ttm": 23270000, "eps_diluted_ttm": 0.66017024, "operating_cash_flow_ttm": 11591000, "capital_expenditure_ttm": -2327000, "fcf_ttm": 9264000, "dividends_paid_ttm": -9845000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 308000, "cash_and_equivalents": 35361000, "total_current_assets": 75303000, "total_current_liabilities": 3660000, "net_ppe": null, "total_assets": 166221000, "total_debt": 4000000, "total_equity": 143725000, "net_working_capital": 37282000, "book_value_per_share": 4.07748033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.07748033, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 81, "rank_pcf": 72, "rank_ev_ebitda": 23, "rank_ev_ebit": 90, "rank_earnings_yield": 13, "rank_fcf_yield": 34, "rank_dividend_yield": 12, "rank_shareholder_yield": 26, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 51, "rank_fcf_margin": 18, "rank_piotroski": 49, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50, "value_composite": 35, "quality_composite": 66, "momentum_composite": 40, "growth_composite": 34, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 38, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.48, "os": 0.7, "value": 0.65, "quality": 0.34, "momentum": 0.6, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 8.3009, "earnings_yield": 0.1205, "shareholder_yield": 0.051, "roe": 0.1619, "momentum_12_1": 0.0592, "complete_fields": { "id": 7961, "ticker_id": 19702, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.728697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.48, "market_cap": 193161692.32, "market_cap_usd": 193161692.32, "enterprise_value": 161800692.32, "shares_outstanding": 35248484, "fx_rate_to_usd": null, "pe_ratio": 8.30088923, "pb_ratio": 1.34396725, "ptbv_ratio": 1.34396725, "ps_ratio": 4.47682787, "pcf_ratio": 16.66479961, "pfcf_ratio": 20.85078717, "ev_ebitda": 5.79993162, "ev_ebit": 40.16899015, "ev_sales": 3.74998707, "ev_fcf": 17.46553242, "earnings_yield": 0.12046902, "fcf_yield": 0.05725563, "dividend_yield": 0.05096766, "buyback_yield": 0, "shareholder_yield": 0.05096766, "debt_paydown_yield": 0, "total_yield": 0.05096766, "gross_margin": 0.43075996, "operating_margin": 0.09335527, "net_margin": 0.53931907, "ebitda_margin": 0.64655712, "fcf_margin": 0.21470786, "roe": 0.16190642, "roa": 0.13999434, "roic": 0.02688584, "roc_greenblatt": null, "asset_turnover": 0.25957611, "cash_conversion": 0.39810915, "accruals_ratio": 0.07026188, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.12417106, "debt_to_assets": 0.02406435, "interest_coverage": 13.07792208, "current_ratio": 20.57459016, "quick_ratio": 20.57459016, "net_debt": -31361000, "revenue_growth_1y": 0.00264913, "revenue_growth_3y_cagr": 0.05742842, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38404806, "eps_growth_3y_cagr": -0.03614121, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37103673, "book_value_growth_1y": 0.10385321, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.085695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.003663, "price_return_3m": 0.1206544, "price_return_6m": 0.10707071, "price_return_9m": 0.11382114, "price_return_12m": 0.06306806, "price_return_12m_ex1m": 0.05918825, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1440501, "relative_strength": 0.0443641, "local_beta": 0.1495, "volatility_252d": 0.141627, "volatility_60d": 0.279902, "max_drawdown_12m": -0.08761905, "revenue_ttm": 43147000, "gross_profit_ttm": 18586000, "ebit_ttm": 4028000, "ebitda_ttm": 27897000, "net_income_ttm": 23270000, "eps_diluted_ttm": 0.66017024, "operating_cash_flow_ttm": 11591000, "capital_expenditure_ttm": -2327000, "fcf_ttm": 9264000, "dividends_paid_ttm": -9845000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 308000, "cash_and_equivalents": 35361000, "total_current_assets": 75303000, "total_current_liabilities": 3660000, "net_ppe": null, "total_assets": 166221000, "total_debt": 4000000, "total_equity": 143725000, "net_working_capital": 37282000, "book_value_per_share": 4.07748033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.07748033, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 81, "rank_pcf": 72, "rank_ev_ebitda": 23, "rank_ev_ebit": 90, "rank_earnings_yield": 13, "rank_fcf_yield": 34, "rank_dividend_yield": 12, "rank_shareholder_yield": 26, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 51, "rank_fcf_margin": 18, "rank_piotroski": 49, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 50, "value_composite": 35, "quality_composite": 66, "momentum_composite": 40, "growth_composite": 34, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 38, "vc2_composite": 32, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": 43147000, "cost_of_revenue": 24561000, "gross_profit": 18586000, "ebit": 4028000, "ebitda": 27897000, "pretax_income": null, "tax_provision": null, "net_income": 23270000, "net_income_to_common": 23270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35361000, "total_current_assets": 75303000, "total_assets": 166221000, "short_term_debt": 1000000, "long_term_debt": 3000000, "total_debt": 4000000, "total_liabilities": null, "total_equity": 143725000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11591000, "capital_expenditure": -2327000, "free_cash_flow": 9264000, "dividends_paid": -9845000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 489000 }, "complete_fields": { "id": 387907, "ticker_id": 19702, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27897000", "netIncome": "23270000", "grossProfit": "18586000", "totalRevenue": "43147000", "costOfRevenue": "24561000", "interestExpense": "308000", "operatingIncome": "4028000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2314000" }, "balance": { "totalDebt": "4000000", "totalAssets": "166221000", "longTermDebt": "3000000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "75303000", "totalShareholderEquity": "143725000", "totalCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "35361000" }, "cashflow": { "freeCashFlow": "9264000", "dividendsPaid": "-9845000", "issuanceOfDebt": "1489000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11591000", "repurchaseOfStock": "0", "capitalExpenditures": "-2327000" } }, "revenue": 43147000, "cost_of_revenue": 24561000, "gross_profit": 18586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4028000, "depreciation_amortisation": 2314000, "ebitda": 27897000, "interest_expense": 308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23270000, "net_income_continuing_ops": null, "net_income_to_common": 23270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166221000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3660000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143725000, "shares_outstanding": 35248484, "operating_cash_flow": 11591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9845000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 489000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27897000", "netIncome": "23270000", "grossProfit": "18586000", "totalRevenue": "43147000", "costOfRevenue": "24561000", "interestExpense": "308000", "operatingIncome": "4028000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2314000" }, "balance": { "totalDebt": "4000000", "totalAssets": "166221000", "longTermDebt": "3000000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "75303000", "totalShareholderEquity": "143725000", "totalCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "35361000" }, "cashflow": { "freeCashFlow": "9264000", "dividendsPaid": "-9845000", "issuanceOfDebt": "1489000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11591000", "repurchaseOfStock": "0", "capitalExpenditures": "-2327000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": 43033000, "cost_of_revenue": 29809000, "gross_profit": 13224000, "ebit": -11126000, "ebitda": 28823000, "pretax_income": null, "tax_provision": null, "net_income": 16813000, "net_income_to_common": 16813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33218000, "total_current_assets": 70037000, "total_assets": 161387000, "short_term_debt": 1011000, "long_term_debt": 2500000, "total_debt": 3511000, "total_liabilities": null, "total_equity": 130203000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20682000, "capital_expenditure": -5953000, "free_cash_flow": 14729000, "dividends_paid": -16047000, "share_repurchases": -3400000, "shares_issued": null, "net_debt_issued": 2612000 }, "complete_fields": { "id": 387910, "ticker_id": 19702, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28823000", "netIncome": "16813000", "grossProfit": "13224000", "totalRevenue": "43033000", "costOfRevenue": "29809000", "interestExpense": "385000", "operatingIncome": "-11126000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3929000" }, "balance": { "totalDebt": "3511000", "totalAssets": "161387000", "longTermDebt": "2500000", "shortTermDebt": "1011000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "70037000", "totalShareholderEquity": "130203000", "totalCurrentLiabilities": "3499000", "cashAndShortTermInvestments": "33218000" }, "cashflow": { "freeCashFlow": "14729000", "dividendsPaid": "-16047000", "issuanceOfDebt": "3500000", "issuanceOfStock": null, "repaymentOfDebt": "-888000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20682000", "repurchaseOfStock": "-3400000", "capitalExpenditures": "-5953000" } }, "revenue": 43033000, "cost_of_revenue": 29809000, "gross_profit": 13224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11126000, "depreciation_amortisation": 3929000, "ebitda": 28823000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16813000, "net_income_continuing_ops": null, "net_income_to_common": 16813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161387000, "short_term_debt": 1011000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3499000, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130203000, "shares_outstanding": 35248484, "operating_cash_flow": 20682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16047000, "share_repurchases": -3400000, "shares_issued": null, "net_debt_issued": 2612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28823000", "netIncome": "16813000", "grossProfit": "13224000", "totalRevenue": "43033000", "costOfRevenue": "29809000", "interestExpense": "385000", "operatingIncome": "-11126000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3929000" }, "balance": { "totalDebt": "3511000", "totalAssets": "161387000", "longTermDebt": "2500000", "shortTermDebt": "1011000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "70037000", "totalShareholderEquity": "130203000", "totalCurrentLiabilities": "3499000", "cashAndShortTermInvestments": "33218000" }, "cashflow": { "freeCashFlow": "14729000", "dividendsPaid": "-16047000", "issuanceOfDebt": "3500000", "issuanceOfStock": null, "repaymentOfDebt": "-888000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20682000", "repurchaseOfStock": "-3400000", "capitalExpenditures": "-5953000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": 37948000, "cost_of_revenue": 19223000, "gross_profit": 18725000, "ebit": -225000, "ebitda": 22213000, "pretax_income": null, "tax_provision": null, "net_income": 13104000, "net_income_to_common": 13104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61140000, "total_current_assets": 90577000, "total_assets": 152077000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 122793000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14509000, "capital_expenditure": -1626000, "free_cash_flow": 12883000, "dividends_paid": -9721000, "share_repurchases": -864000, "shares_issued": 0, "net_debt_issued": -331000 }, "complete_fields": { "id": 387911, "ticker_id": 19702, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22213000", "netIncome": "13104000", "grossProfit": "18725000", "totalRevenue": "37948000", "costOfRevenue": "19223000", "interestExpense": "135000", "operatingIncome": "-225000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2777000" }, "balance": { "totalDebt": "0", "totalAssets": "152077000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "90577000", "totalShareholderEquity": "122793000", "totalCurrentLiabilities": "1495000", "cashAndShortTermInvestments": "61140000" }, "cashflow": { "freeCashFlow": "12883000", "dividendsPaid": "-9721000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-331000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14509000", "repurchaseOfStock": "-864000", "capitalExpenditures": "-1626000" } }, "revenue": 37948000, "cost_of_revenue": 19223000, "gross_profit": 18725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225000, "depreciation_amortisation": 2777000, "ebitda": 22213000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13104000, "net_income_continuing_ops": null, "net_income_to_common": 13104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152077000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1495000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122793000, "shares_outstanding": 35248484, "operating_cash_flow": 14509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9721000, "share_repurchases": -864000, "shares_issued": 0, "net_debt_issued": -331000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22213000", "netIncome": "13104000", "grossProfit": "18725000", "totalRevenue": "37948000", "costOfRevenue": "19223000", "interestExpense": "135000", "operatingIncome": "-225000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2777000" }, "balance": { "totalDebt": "0", "totalAssets": "152077000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "90577000", "totalShareholderEquity": "122793000", "totalCurrentLiabilities": "1495000", "cashAndShortTermInvestments": "61140000" }, "cashflow": { "freeCashFlow": "12883000", "dividendsPaid": "-9721000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-331000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "14509000", "repurchaseOfStock": "-864000", "capitalExpenditures": "-1626000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": 36492000, "cost_of_revenue": 20409000, "gross_profit": 16083000, "ebit": -2024000, "ebitda": 33089000, "pretax_income": null, "tax_provision": null, "net_income": 25987000, "net_income_to_common": 25987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69068000, "total_current_assets": 92964000, "total_assets": 150792000, "short_term_debt": 331000, "long_term_debt": 0, "total_debt": 331000, "total_liabilities": null, "total_equity": 116732000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33589000, "capital_expenditure": -1288000, "free_cash_flow": 32301000, "dividends_paid": -4913000, "share_repurchases": -1572000, "shares_issued": 1983000, "net_debt_issued": -690000 }, "complete_fields": { "id": 387912, "ticker_id": 19702, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33089000", "netIncome": "25987000", "grossProfit": "16083000", "totalRevenue": "36492000", "costOfRevenue": "20409000", "interestExpense": "502000", "operatingIncome": "-2024000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1365000" }, "balance": { "totalDebt": "331000", "totalAssets": "150792000", "longTermDebt": "0", "shortTermDebt": "331000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "92964000", "totalShareholderEquity": "116732000", "totalCurrentLiabilities": "6166000", "cashAndShortTermInvestments": "69068000" }, "cashflow": { "freeCashFlow": "32301000", "dividendsPaid": "-4913000", "issuanceOfDebt": null, "issuanceOfStock": "1983000", "repaymentOfDebt": "-690000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "33589000", "repurchaseOfStock": "-1572000", "capitalExpenditures": "-1288000" } }, "revenue": 36492000, "cost_of_revenue": 20409000, "gross_profit": 16083000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2024000, "depreciation_amortisation": 1365000, "ebitda": 33089000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25987000, "net_income_continuing_ops": null, "net_income_to_common": 25987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69068000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150792000, "short_term_debt": 331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6166000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116732000, "shares_outstanding": 35248484, "operating_cash_flow": 33589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4913000, "share_repurchases": -1572000, "shares_issued": 1983000, "net_debt_issued": -690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33089000", "netIncome": "25987000", "grossProfit": "16083000", "totalRevenue": "36492000", "costOfRevenue": "20409000", "interestExpense": "502000", "operatingIncome": "-2024000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1365000" }, "balance": { "totalDebt": "331000", "totalAssets": "150792000", "longTermDebt": "0", "shortTermDebt": "331000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "92964000", "totalShareholderEquity": "116732000", "totalCurrentLiabilities": "6166000", "cashAndShortTermInvestments": "69068000" }, "cashflow": { "freeCashFlow": "32301000", "dividendsPaid": "-4913000", "issuanceOfDebt": null, "issuanceOfStock": "1983000", "repaymentOfDebt": "-690000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "33589000", "repurchaseOfStock": "-1572000", "capitalExpenditures": "-1288000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4618000, "net_debt_issued": null }, "complete_fields": { "id": 387913, "ticker_id": 19702, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4618000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4618000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4618000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35361000, "total_current_assets": 75303000, "total_assets": 166221000, "short_term_debt": 1000000, "long_term_debt": 3000000, "total_debt": 4000000, "total_liabilities": null, "total_equity": 143725000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387906, "ticker_id": 19702, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4000000", "totalAssets": "166221000", "longTermDebt": "3000000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "75303000", "totalShareholderEquity": "143725000", "totalCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "35361000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166221000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3660000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143725000, "shares_outstanding": 35248484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4000000", "totalAssets": "166221000", "longTermDebt": "3000000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "75303000", "totalShareholderEquity": "143725000", "totalCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "35361000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23235000, "total_current_assets": 68669000, "total_assets": 157606000, "short_term_debt": 1000000, "long_term_debt": 3500000, "total_debt": 4500000, "total_liabilities": null, "total_equity": 131809000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387908, "ticker_id": 19702, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4500000", "totalAssets": "157606000", "longTermDebt": "3500000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "68669000", "totalShareholderEquity": "131809000", "totalCurrentLiabilities": "5899000", "cashAndShortTermInvestments": "23235000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157606000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5899000, "long_term_debt": 3500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 131809000, "shares_outstanding": 35248484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4500000", "totalAssets": "157606000", "longTermDebt": "3500000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "68669000", "totalShareholderEquity": "131809000", "totalCurrentLiabilities": "5899000", "cashAndShortTermInvestments": "23235000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33218000, "total_current_assets": 70037000, "total_assets": 161387000, "short_term_debt": 1011000, "long_term_debt": 2500000, "total_debt": 3511000, "total_liabilities": null, "total_equity": 130203000, "shares_outstanding": 35248484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387909, "ticker_id": 19702, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:42.472795+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3511000", "totalAssets": "161387000", "longTermDebt": "2500000", "shortTermDebt": "1011000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "70037000", "totalShareholderEquity": "130203000", "totalCurrentLiabilities": "3499000", "cashAndShortTermInvestments": "33218000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161387000, "short_term_debt": 1011000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3499000, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130203000, "shares_outstanding": 35248484, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3511000", "totalAssets": "161387000", "longTermDebt": "2500000", "shortTermDebt": "1011000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "35248484", "totalCurrentAssets": "70037000", "totalShareholderEquity": "130203000", "totalCurrentLiabilities": "3499000", "cashAndShortTermInvestments": "33218000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }