{ "ticker": { "uuid": "f2accec1-b0a3-44a2-b5d9-f037f4447cf8", "symbol": "EVERESTIND", "name": "Everest Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f2accec1-b0a3-44a2-b5d9-f037f4447cf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2accec1-b0a3-44a2-b5d9-f037f4447cf8/" }, "ticker_metadata": { "id": 13443, "uuid": "f2accec1-b0a3-44a2-b5d9-f037f4447cf8", "symbol": "EVERESTIND", "name": "Everest Industries Limited", "asset_type": "equity", "market_cap": 6033907200, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Everest Industries Limited, together with its subsidiaries, manufactures and trades in building products for residential, commercial, and industrial sectors in India and internationally. The company operates in Building Products and Steel Buildings segments. It offers roofing products, such as evercool roofing sheets, fibre cement roofing sheets, colour coated roofing sheets, hi-tech corrugated roofing profile sheets, and EPDM rubber washers; heavy duty boards, ready-made sandwich panels for walls, fibre cement ceiling boards, designer ceiling and decorative wall panels, wooden cement planks, textured wall panels, coloured cement boards, and clean room panels; and other building products and accessories. The company also provides wall solutions, including internal and solid dry walls, fences and gates, and prefabricated buildings; ceiling solutions comprising grid and concealed ceilings, soffit, and rooftile underlay products; wall cladding solutions consisting of external and internal cladding and duct encasement products; and mezzanine flooring solutions. In addition, it designs, constructs, manufactures, supplies, installs, and erects pre-engineered and smart steel buildings; and related accessories for industrial, warehousing, and infrastructure projects. The company serves corporates, wholesalers, distributors, architects, interior designers, influencers, homeowners, and other businesses. The company was formerly known as Eternit Everest Ltd. and changed its name to Everest Industries Limited in July 2003. The company was incorporated in 1934 and is headquartered in Mumbai, India. Everest Industries Limited is a subsidiary of Falak Investment Pvt. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2accec1-b0a3-44a2-b5d9-f037f4447cf8", "symbol": "EVERESTIND", "name": "Everest Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f2accec1-b0a3-44a2-b5d9-f037f4447cf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2accec1-b0a3-44a2-b5d9-f037f4447cf8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.91, "quality": 0.17, "momentum": 0.24, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 353.7, "market_cap": 5608180380.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0034, "roe": -0.1534, "piotroski_f_score": 2, "momentum_12_1": -0.1098, "volatility_252d": 0.498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.776947+00:00", "batch_id": "" }, "size": { "price_close": 353.7, "market_cap": 5608180380.069, "market_cap_usd": 5608180380.069, "enterprise_value": 7430174380.069, "shares_outstanding": 15855754, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1341, "ptbv_ratio": 1.1341, "ps_ratio": 0.3587, "pcf_ratio": 5.1658, "pfcf_ratio": 7.2057, "ev_ebitda": null, "ev_ebit": -12.0871, "ev_sales": 0.4752, "ev_fcf": 9.5467, "earnings_yield": null, "fcf_yield": 0.1047, "price_to_sales": 0.3587, "price_to_book": 1.1341, "price_to_cashflow": 5.1658, "ebitda_to_ev": null, "sales_yield": 2.1042 }, "yield": { "dividend_yield": 0.0072, "buyback_yield": -0.0037, "shareholder_yield": 0.0034, "debt_paydown_yield": 0, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.3833, "operating_margin": -0.0393, "net_margin": -0.0485, "ebitda_margin": -0.0053, "fcf_margin": 0.0498, "roe": -0.1534, "roa": -0.0627, "roic": -0.0681, "roc_greenblatt": null, "asset_turnover": 1.2915, "cash_conversion": -1.0257, "accruals_ratio": -0.1524, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.3122, "revenue_stability_5y": 0.0816, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.495, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -22.0471, "debt_to_assets": 0.1874, "interest_coverage": -2.0404, "current_ratio": 1.1798, "quick_ratio": 1.1798, "net_debt": 1821994000, "local_beta": 1, "volatility_252d": 0.498, "volatility_60d": 1.1131, "max_drawdown_12m": -0.5824, "risk_adjusted_momentum": -0.2204 }, "growth": { "revenue_growth_1y": -0.1775, "revenue_growth_3y_cagr": -0.0454, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.173, "revenue_growth": -0.1775, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1328, "price_return_3m": -0.0836, "price_return_6m": -0.3064, "price_return_9m": -0.4671, "price_return_12m": -0.228, "price_return_12m_ex1m": -0.1098, "momentum_6m": -0.3064, "momentum_12m": -0.228, "momentum_12_1": -0.1098, "distance_from_52w_high": -0.5052, "distance_from_52w_low": 0.1849, "relative_strength": -0.1203 }, "raw_ttm": { "revenue_ttm": 15634695000, "gross_profit_ttm": 5992164000, "ebit_ttm": -614718000, "ebitda_ttm": -82641000, "net_income_ttm": -758760000, "eps_diluted_ttm": -47.8539, "operating_cash_flow_ttm": 1085627000, "capital_expenditure_ttm": -307332000, "fcf_ttm": 778295000, "dividends_paid_ttm": -40106000, "share_repurchases_ttm": null, "shares_issued_ttm": 20833000, "interest_expense_ttm": 301269000, "cash_and_equivalents": 447051000, "total_current_assets": 6067804000, "total_current_liabilities": 5143101000, "net_ppe": null, "total_assets": 12105502000, "total_debt": 2269045000, "total_equity": 4945094000, "net_working_capital": 758407000, "book_value_per_share": 311.8801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 311.8801 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 5, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 23, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 53, "rank_fcf_margin": 37, "rank_piotroski": 97, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 72 }, "composites": { "value_composite": 9, "quality_composite": 83, "momentum_composite": 76, "growth_composite": 84, "yield_composite": 25, "svqf_composite": 45, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.3933, "os_score": 0.66, "value_percentile": 0.91, "quality_percentile": 0.17, "momentum_percentile": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 80, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5930, "ticker_id": 13443, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.776947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 353.7, "market_cap": 5608180380.069, "market_cap_usd": 5608180380.069, "enterprise_value": 7430174380.069, "shares_outstanding": 15855754, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13408974, "ptbv_ratio": 1.13408974, "ps_ratio": 0.35870098, "pcf_ratio": 5.1658446, "pfcf_ratio": 7.20572582, "ev_ebitda": null, "ev_ebit": -12.08712675, "ev_sales": 0.47523629, "ev_fcf": 9.54673277, "earnings_yield": null, "fcf_yield": 0.10474788, "dividend_yield": 0.00715134, "buyback_yield": -0.00371475, "shareholder_yield": 0.00343659, "debt_paydown_yield": 0, "total_yield": 0.00343659, "gross_margin": 0.38326069, "operating_margin": -0.03931756, "net_margin": -0.04853053, "ebitda_margin": -0.00528574, "fcf_margin": 0.04977999, "roe": -0.15343692, "roa": -0.06267894, "roic": -0.06812953, "roc_greenblatt": null, "asset_turnover": 1.29153628, "cash_conversion": -1.02574595, "accruals_ratio": -0.1523594, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.04709527, "debt_to_assets": 0.18743915, "interest_coverage": -2.04042899, "current_ratio": 1.17979484, "quick_ratio": 1.17979484, "net_debt": 1821994000, "revenue_growth_1y": -0.17751088, "revenue_growth_3y_cagr": -0.04536133, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17301171, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.312173, "revenue_stability_5y": 0.081553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13276938, "price_return_3m": -0.08356004, "price_return_6m": -0.30640258, "price_return_9m": -0.46710143, "price_return_12m": -0.22797209, "price_return_12m_ex1m": -0.10977784, "distance_from_52w_high": -0.50517625, "distance_from_52w_low": 0.18492466, "relative_strength": -0.12029235, "local_beta": 1, "volatility_252d": 0.498018, "volatility_60d": 1.113073, "max_drawdown_12m": -0.58240066, "revenue_ttm": 15634695000, "gross_profit_ttm": 5992164000, "ebit_ttm": -614718000, "ebitda_ttm": -82641000, "net_income_ttm": -758760000, "eps_diluted_ttm": -47.85392104, "operating_cash_flow_ttm": 1085627000, "capital_expenditure_ttm": -307332000, "fcf_ttm": 778295000, "dividends_paid_ttm": -40106000, "share_repurchases_ttm": null, "shares_issued_ttm": 20833000, "interest_expense_ttm": 301269000, "cash_and_equivalents": 447051000, "total_current_assets": 6067804000, "total_current_liabilities": 5143101000, "net_ppe": null, "total_assets": 12105502000, "total_debt": 2269045000, "total_equity": 4945094000, "net_working_capital": 758407000, "book_value_per_share": 311.88009098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 311.88009098, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 5, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 23, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 53, "rank_fcf_margin": 37, "rank_piotroski": 97, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 72, "value_composite": 9, "quality_composite": 83, "momentum_composite": 76, "growth_composite": 84, "yield_composite": 25, "svqf_composite": 45, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 80, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 353.7, "os": 0.66, "value": 0.91, "quality": 0.17, "momentum": 0.24, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0034, "roe": -0.1534, "momentum_12_1": -0.1098, "complete_fields": { "id": 5930, "ticker_id": 13443, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:46.776947+00:00", "batch_id": "", "os_score_delta": null, "price_close": 353.7, "market_cap": 5608180380.069, "market_cap_usd": 5608180380.069, "enterprise_value": 7430174380.069, "shares_outstanding": 15855754, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13408974, "ptbv_ratio": 1.13408974, "ps_ratio": 0.35870098, "pcf_ratio": 5.1658446, "pfcf_ratio": 7.20572582, "ev_ebitda": null, "ev_ebit": -12.08712675, "ev_sales": 0.47523629, "ev_fcf": 9.54673277, "earnings_yield": null, "fcf_yield": 0.10474788, "dividend_yield": 0.00715134, "buyback_yield": -0.00371475, "shareholder_yield": 0.00343659, "debt_paydown_yield": 0, "total_yield": 0.00343659, "gross_margin": 0.38326069, "operating_margin": -0.03931756, "net_margin": -0.04853053, "ebitda_margin": -0.00528574, "fcf_margin": 0.04977999, "roe": -0.15343692, "roa": -0.06267894, "roic": -0.06812953, "roc_greenblatt": null, "asset_turnover": 1.29153628, "cash_conversion": -1.02574595, "accruals_ratio": -0.1523594, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.04709527, "debt_to_assets": 0.18743915, "interest_coverage": -2.04042899, "current_ratio": 1.17979484, "quick_ratio": 1.17979484, "net_debt": 1821994000, "revenue_growth_1y": -0.17751088, "revenue_growth_3y_cagr": -0.04536133, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17301171, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.312173, "revenue_stability_5y": 0.081553, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13276938, "price_return_3m": -0.08356004, "price_return_6m": -0.30640258, "price_return_9m": -0.46710143, "price_return_12m": -0.22797209, "price_return_12m_ex1m": -0.10977784, "distance_from_52w_high": -0.50517625, "distance_from_52w_low": 0.18492466, "relative_strength": -0.12029235, "local_beta": 1, "volatility_252d": 0.498018, "volatility_60d": 1.113073, "max_drawdown_12m": -0.58240066, "revenue_ttm": 15634695000, "gross_profit_ttm": 5992164000, "ebit_ttm": -614718000, "ebitda_ttm": -82641000, "net_income_ttm": -758760000, "eps_diluted_ttm": -47.85392104, "operating_cash_flow_ttm": 1085627000, "capital_expenditure_ttm": -307332000, "fcf_ttm": 778295000, "dividends_paid_ttm": -40106000, "share_repurchases_ttm": null, "shares_issued_ttm": 20833000, "interest_expense_ttm": 301269000, "cash_and_equivalents": 447051000, "total_current_assets": 6067804000, "total_current_liabilities": 5143101000, "net_ppe": null, "total_assets": 12105502000, "total_debt": 2269045000, "total_equity": 4945094000, "net_working_capital": 758407000, "book_value_per_share": 311.88009098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 311.88009098, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 5, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 23, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 53, "rank_fcf_margin": 37, "rank_piotroski": 97, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 72, "value_composite": 9, "quality_composite": 83, "momentum_composite": 76, "growth_composite": 84, "yield_composite": 25, "svqf_composite": 45, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 80, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 14169984000, "cost_of_revenue": 8701411000, "gross_profit": 5468573000, "ebit": -790425000, "ebitda": -402451000, "pretax_income": null, "tax_provision": null, "net_income": -1016870000, "net_income_to_common": -1016870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447051000, "total_current_assets": 6067804000, "total_assets": 12105502000, "short_term_debt": 280755000, "long_term_debt": 1005714000, "total_debt": 2269045000, "total_liabilities": null, "total_equity": 4945094000, "shares_outstanding": 15855754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1085627000, "capital_expenditure": -307332000, "free_cash_flow": 778295000, "dividends_paid": -40106000, "share_repurchases": null, "shares_issued": 20833000, "net_debt_issued": 155000000 }, "complete_fields": { "id": 366159, "ticker_id": 13443, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-402451000", "netIncome": "-1016870000", "grossProfit": "5468573000", "totalRevenue": "14169984000", "costOfRevenue": "8701411000", "interestExpense": "302530000", "operatingIncome": "-790425000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410181000" }, "balance": { "totalDebt": "2269045000", "totalAssets": "12105502000", "longTermDebt": "1005714000", "shortTermDebt": "280755000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15855754", "totalCurrentAssets": "6067804000", "totalShareholderEquity": "4945094000", "totalCurrentLiabilities": "5143101000", "cashAndShortTermInvestments": "447051000" }, "cashflow": { "freeCashFlow": "778295000", "dividendsPaid": "-40106000", "issuanceOfDebt": "155000000", "issuanceOfStock": "20833000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1085627000", "repurchaseOfStock": null, "capitalExpenditures": "-307332000" } }, "revenue": 14169984000, "cost_of_revenue": 8701411000, "gross_profit": 5468573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -790425000, "depreciation_amortisation": 410181000, "ebitda": -402451000, "interest_expense": 302530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1016870000, "net_income_continuing_ops": null, "net_income_to_common": -1016870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6067804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12105502000, "short_term_debt": 280755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5143101000, "long_term_debt": 1005714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2269045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4945094000, "shares_outstanding": 15855754, "operating_cash_flow": 1085627000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -307332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40106000, "share_repurchases": null, "shares_issued": 20833000, "net_debt_issued": 155000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 778295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-402451000", "netIncome": "-1016870000", "grossProfit": "5468573000", "totalRevenue": "14169984000", "costOfRevenue": "8701411000", "interestExpense": "302530000", "operatingIncome": "-790425000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "410181000" }, "balance": { "totalDebt": "2269045000", "totalAssets": "12105502000", "longTermDebt": "1005714000", "shortTermDebt": "280755000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15855754", "totalCurrentAssets": "6067804000", "totalShareholderEquity": "4945094000", "totalCurrentLiabilities": "5143101000", "cashAndShortTermInvestments": "447051000" }, "cashflow": { "freeCashFlow": "778295000", "dividendsPaid": "-40106000", "issuanceOfDebt": "155000000", "issuanceOfStock": "20833000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1085627000", "repurchaseOfStock": null, "capitalExpenditures": "-307332000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 17228172000, "cost_of_revenue": 10282445000, "gross_profit": 6945727000, "ebit": -90285000, "ebitda": 561912000, "pretax_income": null, "tax_provision": null, "net_income": -36041000, "net_income_to_common": -36041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99111000, "total_current_assets": 6955470000, "total_assets": 13116954000, "short_term_debt": 695109000, "long_term_debt": 945000000, "total_debt": 2648877000, "total_liabilities": null, "total_equity": 5966113000, "shares_outstanding": 15819880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -902327000, "capital_expenditure": -807754000, "free_cash_flow": -1710081000, "dividends_paid": -39412000, "share_repurchases": null, "shares_issued": 18677000, "net_debt_issued": 495993000 }, "complete_fields": { "id": 366163, "ticker_id": 13443, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "561912000", "netIncome": "-36041000", "grossProfit": "6945727000", "totalRevenue": "17228172000", "costOfRevenue": "10282445000", "interestExpense": "235628000", "operatingIncome": "-90285000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "43373000", "depreciationAndAmortization": "389330000" }, "balance": { "totalDebt": "2648877000", "totalAssets": "13116954000", "longTermDebt": "945000000", "shortTermDebt": "695109000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15819880", "totalCurrentAssets": "6955470000", "totalShareholderEquity": "5966113000", "totalCurrentLiabilities": "5050408000", "cashAndShortTermInvestments": "99111000" }, "cashflow": { "freeCashFlow": "-1710081000", "dividendsPaid": "-39412000", "issuanceOfDebt": "495993000", "issuanceOfStock": "18677000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-902327000", "repurchaseOfStock": null, "capitalExpenditures": "-807754000" } }, "revenue": 17228172000, "cost_of_revenue": 10282445000, "gross_profit": 6945727000, "research_and_development": 43373000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90285000, "depreciation_amortisation": 389330000, "ebitda": 561912000, "interest_expense": 235628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36041000, "net_income_continuing_ops": null, "net_income_to_common": -36041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6955470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13116954000, "short_term_debt": 695109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5050408000, "long_term_debt": 945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2648877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5966113000, "shares_outstanding": 15819880, "operating_cash_flow": -902327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -807754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39412000, "share_repurchases": null, "shares_issued": 18677000, "net_debt_issued": 495993000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1710081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "561912000", "netIncome": "-36041000", "grossProfit": "6945727000", "totalRevenue": "17228172000", "costOfRevenue": "10282445000", "interestExpense": "235628000", "operatingIncome": "-90285000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "43373000", "depreciationAndAmortization": "389330000" }, "balance": { "totalDebt": "2648877000", "totalAssets": "13116954000", "longTermDebt": "945000000", "shortTermDebt": "695109000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15819880", "totalCurrentAssets": "6955470000", "totalShareholderEquity": "5966113000", "totalCurrentLiabilities": "5050408000", "cashAndShortTermInvestments": "99111000" }, "cashflow": { "freeCashFlow": "-1710081000", "dividendsPaid": "-39412000", "issuanceOfDebt": "495993000", "issuanceOfStock": "18677000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-902327000", "repurchaseOfStock": null, "capitalExpenditures": "-807754000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 15564685000, "cost_of_revenue": 10016651000, "gross_profit": 5548034000, "ebit": 172074000, "ebitda": 663027000, "pretax_income": null, "tax_provision": null, "net_income": 179983000, "net_income_to_common": 179983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631505000, "total_current_assets": 6832278000, "total_assets": 11990253000, "short_term_debt": 0, "long_term_debt": 449007000, "total_debt": 957075000, "total_liabilities": null, "total_equity": 5974138000, "shares_outstanding": 15788950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1825022000, "capital_expenditure": -1255913000, "free_cash_flow": 569109000, "dividends_paid": -94459000, "share_repurchases": null, "shares_issued": 30375000, "net_debt_issued": 449007000 }, "complete_fields": { "id": 366166, "ticker_id": 13443, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "663027000", "netIncome": "179983000", "grossProfit": "5548034000", "totalRevenue": "15564685000", "costOfRevenue": "10016651000", "interestExpense": "127507000", "operatingIncome": "172074000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "42027000", "depreciationAndAmortization": "323572000" }, "balance": { "totalDebt": "957075000", "totalAssets": "11990253000", "longTermDebt": "449007000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15788950", "totalCurrentAssets": "6832278000", "totalShareholderEquity": "5974138000", "totalCurrentLiabilities": "4868118000", "cashAndShortTermInvestments": "631505000" }, "cashflow": { "freeCashFlow": "569109000", "dividendsPaid": "-94459000", "issuanceOfDebt": "449007000", "issuanceOfStock": "30375000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1825022000", "repurchaseOfStock": null, "capitalExpenditures": "-1255913000" } }, "revenue": 15564685000, "cost_of_revenue": 10016651000, "gross_profit": 5548034000, "research_and_development": 42027000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172074000, "depreciation_amortisation": 323572000, "ebitda": 663027000, "interest_expense": 127507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179983000, "net_income_continuing_ops": null, "net_income_to_common": 179983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6832278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11990253000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4868118000, "long_term_debt": 449007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 957075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5974138000, "shares_outstanding": 15788950, "operating_cash_flow": 1825022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1255913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94459000, "share_repurchases": null, "shares_issued": 30375000, "net_debt_issued": 449007000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 569109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "663027000", "netIncome": "179983000", "grossProfit": "5548034000", "totalRevenue": "15564685000", "costOfRevenue": "10016651000", "interestExpense": "127507000", "operatingIncome": "172074000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "42027000", "depreciationAndAmortization": "323572000" }, "balance": { "totalDebt": "957075000", "totalAssets": "11990253000", "longTermDebt": "449007000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15788950", "totalCurrentAssets": "6832278000", "totalShareholderEquity": "5974138000", "totalCurrentLiabilities": "4868118000", "cashAndShortTermInvestments": "631505000" }, "cashflow": { "freeCashFlow": "569109000", "dividendsPaid": "-94459000", "issuanceOfDebt": "449007000", "issuanceOfStock": "30375000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1825022000", "repurchaseOfStock": null, "capitalExpenditures": "-1255913000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 16287420000, "cost_of_revenue": 10276580000, "gross_profit": 6010840000, "ebit": 416568000, "ebitda": 1081146000, "pretax_income": null, "tax_provision": null, "net_income": 423595000, "net_income_to_common": 423595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126764000, "total_current_assets": 6835632000, "total_assets": 11316747000, "short_term_debt": 635917000, "long_term_debt": 0, "total_debt": 1129411000, "total_liabilities": null, "total_equity": 5814558000, "shares_outstanding": 15736144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1681731100, "capital_expenditure": -333670000, "free_cash_flow": -2015401100, "dividends_paid": -94458000, "share_repurchases": null, "shares_issued": 30568000, "net_debt_issued": null }, "complete_fields": { "id": 366167, "ticker_id": 13443, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1081146000", "netIncome": "423595000", "grossProfit": "6010840000", "totalRevenue": "16287420000", "costOfRevenue": "10276580000", "interestExpense": "314996000", "operatingIncome": "416568000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39389000", "depreciationAndAmortization": "337762000" }, "balance": { "totalDebt": "1129411000", "totalAssets": "11316747000", "longTermDebt": "0", "shortTermDebt": "635917000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15736144", "totalCurrentAssets": "6835632000", "totalShareholderEquity": "5814558000", "totalCurrentLiabilities": "4786178000", "cashAndShortTermInvestments": "126764000" }, "cashflow": { "freeCashFlow": "-2015401100", "dividendsPaid": "-94458000", "issuanceOfDebt": "0", "issuanceOfStock": "30568000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1681731100", "repurchaseOfStock": null, "capitalExpenditures": "-333670000" } }, "revenue": 16287420000, "cost_of_revenue": 10276580000, "gross_profit": 6010840000, "research_and_development": 39389000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416568000, "depreciation_amortisation": 337762000, "ebitda": 1081146000, "interest_expense": 314996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423595000, "net_income_continuing_ops": null, "net_income_to_common": 423595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6835632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11316747000, "short_term_debt": 635917000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4786178000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1129411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5814558000, "shares_outstanding": 15736144, "operating_cash_flow": -1681731100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94458000, "share_repurchases": null, "shares_issued": 30568000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2015401100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1081146000", "netIncome": "423595000", "grossProfit": "6010840000", "totalRevenue": "16287420000", "costOfRevenue": "10276580000", "interestExpense": "314996000", "operatingIncome": "416568000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39389000", "depreciationAndAmortization": "337762000" }, "balance": { "totalDebt": "1129411000", "totalAssets": "11316747000", "longTermDebt": "0", "shortTermDebt": "635917000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15736144", "totalCurrentAssets": "6835632000", "totalShareholderEquity": "5814558000", "totalCurrentLiabilities": "4786178000", "cashAndShortTermInvestments": "126764000" }, "cashflow": { "freeCashFlow": "-2015401100", "dividendsPaid": "-94458000", "issuanceOfDebt": "0", "issuanceOfStock": "30568000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1681731100", "repurchaseOfStock": null, "capitalExpenditures": "-333670000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366168, "ticker_id": 13443, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "24406000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 24406000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "24406000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 3271675000, "cost_of_revenue": 2085131000, "gross_profit": 1186544000, "ebit": -374363000, "ebitda": -214244000, "pretax_income": null, "tax_provision": null, "net_income": -471710000, "net_income_to_common": -471710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447051000, "total_current_assets": 6067804000, "total_assets": 12105502000, "short_term_debt": 280755000, "long_term_debt": 1005714000, "total_debt": 2269045000, "total_liabilities": null, "total_equity": 4945094000, "shares_outstanding": 15855754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366158, "ticker_id": 13443, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-214244000", "netIncome": "-471710000", "grossProfit": "1186544000", "totalRevenue": "3271675000", "costOfRevenue": "2085131000", "interestExpense": "92887000", "operatingIncome": "-374363000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113696000" }, "balance": { "totalDebt": "2269045000", "totalAssets": "12105502000", "longTermDebt": "1005714000", "shortTermDebt": "280755000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15855754", "totalCurrentAssets": "6067804000", "totalShareholderEquity": "4945094000", "totalCurrentLiabilities": "5143101000", "cashAndShortTermInvestments": "447051000" } }, "revenue": 3271675000, "cost_of_revenue": 2085131000, "gross_profit": 1186544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374363000, "depreciation_amortisation": 113696000, "ebitda": -214244000, "interest_expense": 92887000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -471710000, "net_income_continuing_ops": null, "net_income_to_common": -471710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447051000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6067804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12105502000, "short_term_debt": 280755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5143101000, "long_term_debt": 1005714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2269045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4945094000, "shares_outstanding": 15855754, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-214244000", "netIncome": "-471710000", "grossProfit": "1186544000", "totalRevenue": "3271675000", "costOfRevenue": "2085131000", "interestExpense": "92887000", "operatingIncome": "-374363000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113696000" }, "balance": { "totalDebt": "2269045000", "totalAssets": "12105502000", "longTermDebt": "1005714000", "shortTermDebt": "280755000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15855754", "totalCurrentAssets": "6067804000", "totalShareholderEquity": "4945094000", "totalCurrentLiabilities": "5143101000", "cashAndShortTermInvestments": "447051000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 2829534000, "cost_of_revenue": 1719228000, "gross_profit": 1110306000, "ebit": -291166000, "ebitda": -311453000, "pretax_income": null, "tax_provision": null, "net_income": -379785000, "net_income_to_common": -379785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366160, "ticker_id": 13443, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-311453000", "netIncome": "-379785000", "grossProfit": "1110306000", "totalRevenue": "2829534000", "costOfRevenue": "1719228000", "interestExpense": "70948000", "operatingIncome": "-291166000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97713000" } }, "revenue": 2829534000, "cost_of_revenue": 1719228000, "gross_profit": 1110306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291166000, "depreciation_amortisation": 97713000, "ebitda": -311453000, "interest_expense": 70948000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -379785000, "net_income_continuing_ops": null, "net_income_to_common": -379785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-311453000", "netIncome": "-379785000", "grossProfit": "1110306000", "totalRevenue": "2829534000", "costOfRevenue": "1719228000", "interestExpense": "70948000", "operatingIncome": "-291166000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97713000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 5007197000, "cost_of_revenue": 3147441000, "gross_profit": 1859756000, "ebit": 64761000, "ebitda": 196829000, "pretax_income": null, "tax_provision": null, "net_income": 16346000, "net_income_to_common": 16346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366161, "ticker_id": 13443, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196829000", "netIncome": "16346000", "grossProfit": "1859756000", "totalRevenue": "5007197000", "costOfRevenue": "3147441000", "interestExpense": "64454000", "operatingIncome": "64761000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99133000" } }, "revenue": 5007197000, "cost_of_revenue": 3147441000, "gross_profit": 1859756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64761000, "depreciation_amortisation": 99133000, "ebitda": 196829000, "interest_expense": 64454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16346000, "net_income_continuing_ops": null, "net_income_to_common": 16346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196829000", "netIncome": "16346000", "grossProfit": "1859756000", "totalRevenue": "5007197000", "costOfRevenue": "3147441000", "interestExpense": "64454000", "operatingIncome": "64761000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99133000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 4526289000, "cost_of_revenue": 2690731000, "gross_profit": 1835558000, "ebit": -13950000, "ebitda": 246227000, "pretax_income": null, "tax_provision": null, "net_income": 76389000, "net_income_to_common": 76389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99111000, "total_current_assets": 6955470000, "total_assets": 13116954000, "short_term_debt": 695109000, "long_term_debt": 945000000, "total_debt": 2648877000, "total_liabilities": null, "total_equity": 5966113000, "shares_outstanding": 15819880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366162, "ticker_id": 13443, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "246227000", "netIncome": "76389000", "grossProfit": "1835558000", "totalRevenue": "4526289000", "costOfRevenue": "2690731000", "interestExpense": "72980000", "operatingIncome": "-13950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117039000" }, "balance": { "totalDebt": "2648877000", "totalAssets": "13116954000", "longTermDebt": "945000000", "shortTermDebt": "695109000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15819880", "totalCurrentAssets": "6955470000", "totalShareholderEquity": "5966113000", "totalCurrentLiabilities": "5050408000", "cashAndShortTermInvestments": "99111000" } }, "revenue": 4526289000, "cost_of_revenue": 2690731000, "gross_profit": 1835558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13950000, "depreciation_amortisation": 117039000, "ebitda": 246227000, "interest_expense": 72980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76389000, "net_income_continuing_ops": null, "net_income_to_common": 76389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6955470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13116954000, "short_term_debt": 695109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5050408000, "long_term_debt": 945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2648877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5966113000, "shares_outstanding": 15819880, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "246227000", "netIncome": "76389000", "grossProfit": "1835558000", "totalRevenue": "4526289000", "costOfRevenue": "2690731000", "interestExpense": "72980000", "operatingIncome": "-13950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117039000" }, "balance": { "totalDebt": "2648877000", "totalAssets": "13116954000", "longTermDebt": "945000000", "shortTermDebt": "695109000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15819880", "totalCurrentAssets": "6955470000", "totalShareholderEquity": "5966113000", "totalCurrentLiabilities": "5050408000", "cashAndShortTermInvestments": "99111000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": 3710290000, "cost_of_revenue": 2194176000, "gross_profit": 1516114000, "ebit": -146989000, "ebitda": -43032000, "pretax_income": null, "tax_provision": null, "net_income": -154754000, "net_income_to_common": -154754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366164, "ticker_id": 13443, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-43032000", "netIncome": "-154754000", "grossProfit": "1516114000", "totalRevenue": "3710290000", "costOfRevenue": "2194176000", "interestExpense": "63931000", "operatingIncome": "-146989000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91525000" } }, "revenue": 3710290000, "cost_of_revenue": 2194176000, "gross_profit": 1516114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146989000, "depreciation_amortisation": 91525000, "ebitda": -43032000, "interest_expense": 63931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -154754000, "net_income_continuing_ops": null, "net_income_to_common": -154754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-43032000", "netIncome": "-154754000", "grossProfit": "1516114000", "totalRevenue": "3710290000", "costOfRevenue": "2194176000", "interestExpense": "63931000", "operatingIncome": "-146989000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91525000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199016000, "total_current_assets": 7490505000, "total_assets": 13538203000, "short_term_debt": 1136746000, "long_term_debt": 844054000, "total_debt": 2998149000, "total_liabilities": null, "total_equity": 6021488000, "shares_outstanding": 15819880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366165, "ticker_id": 13443, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:21.827772+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2998149000", "totalAssets": "13538203000", "longTermDebt": "844054000", "shortTermDebt": "1136746000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15819880", "totalCurrentAssets": "7490505000", "totalShareholderEquity": "6021488000", "totalCurrentLiabilities": "5473377000", "cashAndShortTermInvestments": "199016000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199016000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7490505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13538203000, "short_term_debt": 1136746000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5473377000, "long_term_debt": 844054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2998149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6021488000, "shares_outstanding": 15819880, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2998149000", "totalAssets": "13538203000", "longTermDebt": "844054000", "shortTermDebt": "1136746000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15819880", "totalCurrentAssets": "7490505000", "totalShareholderEquity": "6021488000", "totalCurrentLiabilities": "5473377000", "cashAndShortTermInvestments": "199016000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }