{ "ticker": { "uuid": "f2bcc7a5-3911-4af0-98c7-4eb58ef7b1df", "symbol": "LAMR", "name": "Lamar Advertising Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/f2bcc7a5-3911-4af0-98c7-4eb58ef7b1df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2bcc7a5-3911-4af0-98c7-4eb58ef7b1df/" }, "latest_snapshot": { "ticker": { "uuid": "f2bcc7a5-3911-4af0-98c7-4eb58ef7b1df", "symbol": "LAMR", "name": "Lamar Advertising Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/f2bcc7a5-3911-4af0-98c7-4eb58ef7b1df/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2bcc7a5-3911-4af0-98c7-4eb58ef7b1df/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.07, "quality": 0.89, "momentum": 0.77, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 159.46, "market_cap": 16181219605.46, "pe_ratio": 29.4373, "earnings_yield": 0.0322, "ebitda_to_ev": 0.0476, "shareholder_yield": 0.0484, "roe": 0.5668, "piotroski_f_score": 6, "momentum_12_1": 0.307, "volatility_252d": 0.2505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.4373, "ev_ebitda": 20.9888, "earnings_yield": 0.0322, "fcf_yield": 0.0483, "shareholder_yield": 0.0484 }, "quality": { "roe": 0.5668, "roic": 0.1101, "gross_margin": 0.3154, "fcf_margin": 0.4506, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0336, "eps_growth_1y": 0.3013, "fcf_growth_1y": 0.0147 }, "momentum": { "price_return_12m": 0.3351, "momentum_12_1": 0.307, "relative_strength": 0.1189 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.89, "momentum_percentile": 0.77, "growth_composite": 24, "yield_composite": 16, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.83, "os": 0.42, "value": 0.08, "quality": 0.87, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.66, "earnings_yield": 0.0337, "shareholder_yield": 0.0512, "roe": 0.5668, "momentum_12_1": 0.3735 }, { "week_end_date": "2026-06-14", "price": 152.73, "os": 0.37, "value": 0.08, "quality": 0.86, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.1952, "earnings_yield": 0.0332, "shareholder_yield": 0.0502, "roe": 0.5668, "momentum_12_1": 0.2845 }, { "week_end_date": "2026-06-21", "price": 149.65, "os": 0.41, "value": 0.08, "quality": 0.87, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.6263, "earnings_yield": 0.0337, "shareholder_yield": 0.0516, "roe": 0.5668, "momentum_12_1": 0.3247 }, { "week_end_date": "2026-06-28", "price": 156.1, "os": 0.36, "value": 0.08, "quality": 0.86, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.817, "earnings_yield": 0.0327, "shareholder_yield": 0.0495, "roe": 0.5668, "momentum_12_1": 0.3109 }, { "week_end_date": "2026-07-05", "price": 157.56, "os": 0.41, "value": 0.08, "quality": 0.87, "momentum": 0.76, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 29.0866, "earnings_yield": 0.0325, "shareholder_yield": 0.049, "roe": 0.5668, "momentum_12_1": 0.2665 }, { "week_end_date": "2026-07-12", "price": 155.18, "os": 0.46, "value": 0.08, "quality": 0.89, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 28.6472, "earnings_yield": 0.0328, "shareholder_yield": 0.0497, "roe": 0.5668, "momentum_12_1": 0.2763 }, { "week_end_date": "2026-07-19", "price": 162.32, "os": 0.42, "value": 0.07, "quality": 0.88, "momentum": 0.77, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 29.9653, "earnings_yield": 0.0317, "shareholder_yield": 0.0476, "roe": 0.5668, "momentum_12_1": 0.258 }, { "week_end_date": "2026-07-26", "price": 159.46, "os": 0.42, "value": 0.07, "quality": 0.89, "momentum": 0.77, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 29.4373, "earnings_yield": 0.0322, "shareholder_yield": 0.0484, "roe": 0.5668, "momentum_12_1": 0.307 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2266214000, "cost_of_revenue": 1399688000, "gross_profit": 866526000, "ebit": 774837000, "ebitda": 1101169000, "pretax_income": 614395000, "tax_provision": 21327000, "net_income": 587152000, "net_income_to_common": 587152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101634142, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 864049000, "capital_expenditure": 128039999, "free_cash_flow": 992088999, "dividends_paid": 656221000, "share_repurchases": -157921000, "shares_issued": 17686000, "net_debt_issued": 212499000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2207103000, "cost_of_revenue": 727875000, "gross_profit": 1479228000, "ebit": 539179000, "ebitda": 1002146000, "pretax_income": 367470000, "tax_provision": 4531000, "net_income": 361867000, "net_income_to_common": 361867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49461000, "total_current_assets": 425268000, "total_assets": 6586549000, "short_term_debt": 469245000, "long_term_debt": 2961058000, "total_debt": 4557993000, "total_liabilities": 5538529000, "total_equity": 1047171000, "shares_outstanding": 102561151, "goodwill_and_intangibles": 3097683000 }, "cash_flow": { "operating_cash_flow": 873610000, "capital_expenditure": 125284000, "free_cash_flow": 998894000, "dividends_paid": 579214000, "share_repurchases": -5341000, "shares_issued": 20980000, "net_debt_issued": -137731000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 528004000, "cost_of_revenue": 347193000, "gross_profit": 180811000, "ebit": 144741000, "ebitda": 226680000, "pretax_income": 105895000, "tax_provision": 4050000, "net_income": 101287000, "net_income_to_common": 101287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 362828000, "total_assets": 6913348000, "short_term_debt": 440779000, "long_term_debt": 3252856000, "total_debt": 5186144000, "total_liabilities": 5931654000, "total_equity": 969787000, "shares_outstanding": 101451145, "goodwill_and_intangibles": 3238760000 }, "cash_flow": { "operating_cash_flow": 147390000, "capital_expenditure": 33140000, "free_cash_flow": 180530000, "dividends_paid": 162697000, "share_repurchases": -6083000, "shares_issued": 5803000, "net_debt_issued": 79534000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 595932000, "cost_of_revenue": 727303000, "gross_profit": -131371000, "ebit": 196798000, "ebitda": 280923000, "pretax_income": 156577000, "tax_provision": 1829000, "net_income": 152289000, "net_income_to_common": 152289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101361942, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 271160000, "capital_expenditure": 26557000, "free_cash_flow": 297717000, "dividends_paid": 182481000, "share_repurchases": 0, "shares_issued": 4718000, "net_debt_issued": -440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 595932000, "cost_of_revenue": 727303000, "gross_profit": -131371000, "ebit": 196798000, "ebitda": 280923000, "pretax_income": 156577000, "tax_provision": 1829000, "net_income": 152289000, "net_income_to_common": 152289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101361942, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 271160000, "capital_expenditure": 26557000, "free_cash_flow": 297717000, "dividends_paid": 182481000, "share_repurchases": 0, "shares_issued": 4718000, "net_debt_issued": -440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 595932000, "cost_of_revenue": 727303000, "gross_profit": -131371000, "ebit": 196798000, "ebitda": 280923000, "pretax_income": 156577000, "tax_provision": 1829000, "net_income": 152289000, "net_income_to_common": 152289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101361942, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 271160000, "capital_expenditure": 26557000, "free_cash_flow": 297717000, "dividends_paid": 182481000, "share_repurchases": 0, "shares_issued": 4718000, "net_debt_issued": -440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 595932000, "cost_of_revenue": 727303000, "gross_profit": -131371000, "ebit": 196798000, "ebitda": 280923000, "pretax_income": 156577000, "tax_provision": 1829000, "net_income": 152289000, "net_income_to_common": 152289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101361942, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 271160000, "capital_expenditure": 26557000, "free_cash_flow": 297717000, "dividends_paid": 182481000, "share_repurchases": 0, "shares_issued": 4718000, "net_debt_issued": -440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 595932000, "cost_of_revenue": 727303000, "gross_profit": -131371000, "ebit": 196798000, "ebitda": 280923000, "pretax_income": 156577000, "tax_provision": 1829000, "net_income": 152289000, "net_income_to_common": 152289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64812000, "total_current_assets": 459723000, "total_assets": 6931954000, "short_term_debt": 483832000, "long_term_debt": 3168863000, "total_debt": 6184759000, "total_liabilities": 5907175000, "total_equity": 1011586000, "shares_outstanding": 101361942, "goodwill_and_intangibles": 3225086000 }, "cash_flow": { "operating_cash_flow": 271160000, "capital_expenditure": 26557000, "free_cash_flow": 297717000, "dividends_paid": 182481000, "share_repurchases": 0, "shares_issued": 4718000, "net_debt_issued": -440000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }