{ "ticker": { "uuid": "f2c8881c-9cfe-4951-9cc5-65ad25298314", "symbol": "PROTEAN", "name": "Protean eGov Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f2c8881c-9cfe-4951-9cc5-65ad25298314/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2c8881c-9cfe-4951-9cc5-65ad25298314/" }, "ticker_metadata": { "id": 15798, "uuid": "f2c8881c-9cfe-4951-9cc5-65ad25298314", "symbol": "PROTEAN", "name": "Protean eGov Technologies Limited", "asset_type": "equity", "market_cap": 25196589056, "stock_exchange_id": 7, "industry": "Information Technology Services", "sector": "Technology", "description": "Protean eGov Technologies Limited, together with its subsidiaries, provides information technology (IT) enabled e-governance services in India. The company conceptualizes, develops, and executes critical and population scale greenfield technology solutions; and offers citizen services, system integration, business process re-engineering, data center co-location, and IT consulting services for individuals, corporates, and the government. It also operates as a central recordkeeping agency and a tax information network; and processes the applications for allotment of permanent account numbers (PAN). In addition, the company offers open digital ecosystems for mobility, e-commerce, health, agriculture, education, and skilling; and Vidyasaarathi and VidyaLakshmi, which are online platforms for education loans. Further, the company provides online PAN verification services; e-KYC to manage authentication of digital IDs; eSign to facilitate digital signatures; eSignPro, which offers e-stamps and digital stamp solutions; Aadhaar authentication for digital identity; GST services; FIP and FIU technology service provider services; Data Stack, a data analytics solution; Rise with Protean, a multisectoral shop for APIs, micro services, and user journeys; ProteanX, a suite of products used to create, issue, store, and manage verifiable credentials; and Protean CKYC solution. Additionally, it offers cloud services, such as desktop as a service, storage as a service, virtual office, infrastructure as a service, managed service, and edge compute with 5G private network; and information security consulting services, including information security architecture, data privacy practice, and cyber security consulting and advisory services. The company was formerly known as NSDL e-Governance Infrastructure Limited and changed its name to Protean eGov Technologies Limited in October 2021. Protean eGov Technologies Limited was incorporated in 1995 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2c8881c-9cfe-4951-9cc5-65ad25298314", "symbol": "PROTEAN", "name": "Protean eGov Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f2c8881c-9cfe-4951-9cc5-65ad25298314/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2c8881c-9cfe-4951-9cc5-65ad25298314/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.35, "quality": 0.15, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 616.6, "market_cap": 25044275359.8, "pe_ratio": 25.7843, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0685, "shareholder_yield": -0.0011, "roe": 0.0902, "piotroski_f_score": 4, "momentum_12_1": -0.3739, "volatility_252d": 0.4171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:22.913125+00:00", "batch_id": "" }, "size": { "price_close": 616.6, "market_cap": 25044275359.7985, "market_cap_usd": 25044275359.7985, "enterprise_value": 25438375359.7985, "shares_outstanding": 40616731, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.7843, "pb_ratio": 2.3246, "ptbv_ratio": 2.3246, "ps_ratio": 2.5835, "pcf_ratio": 31.9157, "pfcf_ratio": 214.2367, "ev_ebitda": 14.6055, "ev_ebit": 42.6747, "ev_sales": 2.6241, "ev_fcf": 217.608, "earnings_yield": 0.0388, "fcf_yield": 0.0046, "price_to_sales": 2.5835, "price_to_book": 2.3246, "price_to_cashflow": 31.9157, "ebitda_to_ev": 0.0685, "sales_yield": 0.3811 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0011, "shareholder_yield": -0.0011, "debt_paydown_yield": null, "total_yield": -0.0011 }, "quality": { "gross_margin": 0.2498, "operating_margin": 0.0615, "net_margin": 0.1002, "ebitda_margin": 0.1797, "fcf_margin": 0.0121, "roe": 0.0902, "roa": 0.0659, "roic": 0.04, "roc_greenblatt": null, "asset_turnover": 0.6578, "cash_conversion": 0.1204, "accruals_ratio": 0.0127, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1573, "revenue_stability_5y": 0.1277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2263, "debt_to_assets": 0.0594, "interest_coverage": 9.5224, "current_ratio": 1.9962, "quick_ratio": 1.9962, "net_debt": 394100000, "local_beta": 1.4364, "volatility_252d": 0.4171, "volatility_60d": 0.9425, "max_drawdown_12m": -0.4889, "risk_adjusted_momentum": -0.8964 }, "growth": { "revenue_growth_1y": 0.1868, "revenue_growth_3y_cagr": 0.1093, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0861, "eps_growth_3y_cagr": -0.0205, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9195, "book_value_growth_1y": 0.0768, "revenue_growth": 0.1868, "earnings_growth": 0.0861 }, "momentum": { "price_return_1m": 0.0493, "price_return_3m": 0.1405, "price_return_6m": -0.209, "price_return_9m": -0.2986, "price_return_12m": -0.343, "price_return_12m_ex1m": -0.3739, "momentum_6m": -0.209, "momentum_12m": -0.343, "momentum_12_1": -0.3739, "distance_from_52w_high": -0.3456, "distance_from_52w_low": 0.2804, "relative_strength": -0.2353 }, "raw_ttm": { "revenue_ttm": 9694000000, "gross_profit_ttm": 2421800000, "ebit_ttm": 596100000, "ebitda_ttm": 1741700000, "net_income_ttm": 971300000, "eps_diluted_ttm": 23.9138, "operating_cash_flow_ttm": 784700000, "capital_expenditure_ttm": -667800000, "fcf_ttm": 116900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27300000, "interest_expense_ttm": 62600000, "cash_and_equivalents": 480800000, "total_current_assets": 6096900000, "total_current_liabilities": 3054300000, "net_ppe": null, "total_assets": 14735900000, "total_debt": 874900000, "total_equity": 10773500000, "net_working_capital": 2739800000, "book_value_per_share": 265.2478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.2478 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 55, "rank_pcf": 66, "rank_ev_ebitda": 48, "rank_ev_ebit": 81, "rank_earnings_yield": 48, "rank_fcf_yield": 52, "rank_dividend_yield": 54, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 80, "rank_fcf_margin": 52, "rank_piotroski": 65, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 86 }, "composites": { "value_composite": 65, "quality_composite": 85, "momentum_composite": 92, "growth_composite": 34, "yield_composite": 77, "svqf_composite": 36, "vc1_composite": 63, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2291, "os_score": 0.06, "value_percentile": 0.35, "quality_percentile": 0.15, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6853, "ticker_id": 15798, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:22.913125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 616.6, "market_cap": 25044275359.7985, "market_cap_usd": 25044275359.7985, "enterprise_value": 25438375359.7985, "shares_outstanding": 40616731, "fx_rate_to_usd": null, "pe_ratio": 25.78428432, "pb_ratio": 2.32461831, "ptbv_ratio": 2.32461831, "ps_ratio": 2.58348209, "pcf_ratio": 31.91573259, "pfcf_ratio": 214.23674388, "ev_ebitda": 14.60548623, "ev_ebit": 42.67467767, "ev_sales": 2.6241361, "ev_fcf": 217.60800137, "earnings_yield": 0.03878331, "fcf_yield": 0.00459542, "dividend_yield": 0, "buyback_yield": -0.00109007, "shareholder_yield": -0.00109007, "debt_paydown_yield": null, "total_yield": -0.00109007, "gross_margin": 0.24982463, "operating_margin": 0.06149164, "net_margin": 0.100196, "ebitda_margin": 0.17966784, "fcf_margin": 0.01205901, "roe": 0.0901564, "roa": 0.06591386, "roic": 0.04003322, "roc_greenblatt": null, "asset_turnover": 0.6578492, "cash_conversion": 0.12035416, "accruals_ratio": 0.01266295, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22627318, "debt_to_assets": 0.05937201, "interest_coverage": 9.52236422, "current_ratio": 1.99616934, "quick_ratio": 1.99616934, "net_debt": 394100000, "revenue_growth_1y": 0.18680861, "revenue_growth_3y_cagr": 0.10934967, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08609534, "eps_growth_3y_cagr": -0.02050347, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91946262, "book_value_growth_1y": 0.07684702, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.157321, "revenue_stability_5y": 0.127677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04926393, "price_return_3m": 0.14047896, "price_return_6m": -0.20903087, "price_return_9m": -0.29856096, "price_return_12m": -0.34300634, "price_return_12m_ex1m": -0.37385282, "distance_from_52w_high": -0.34562636, "distance_from_52w_low": 0.28044853, "relative_strength": -0.2353266, "local_beta": 1.4364, "volatility_252d": 0.417052, "volatility_60d": 0.94255, "max_drawdown_12m": -0.48894968, "revenue_ttm": 9694000000, "gross_profit_ttm": 2421800000, "ebit_ttm": 596100000, "ebitda_ttm": 1741700000, "net_income_ttm": 971300000, "eps_diluted_ttm": 23.9137906, "operating_cash_flow_ttm": 784700000, "capital_expenditure_ttm": -667800000, "fcf_ttm": 116900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27300000, "interest_expense_ttm": 62600000, "cash_and_equivalents": 480800000, "total_current_assets": 6096900000, "total_current_liabilities": 3054300000, "net_ppe": null, "total_assets": 14735900000, "total_debt": 874900000, "total_equity": 10773500000, "net_working_capital": 2739800000, "book_value_per_share": 265.24783592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.24783592, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 48, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 55, "rank_pcf": 66, "rank_ev_ebitda": 48, "rank_ev_ebit": 81, "rank_earnings_yield": 48, "rank_fcf_yield": 52, "rank_dividend_yield": 54, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 80, "rank_fcf_margin": 52, "rank_piotroski": 65, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 86, "value_composite": 65, "quality_composite": 85, "momentum_composite": 92, "growth_composite": 34, "yield_composite": 77, "svqf_composite": 36, "vc1_composite": 63, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 616.6, "os": 0.06, "value": 0.35, "quality": 0.15, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.7843, "earnings_yield": 0.0388, "shareholder_yield": -0.0011, "roe": 0.0902, "momentum_12_1": -0.3739, "complete_fields": { "id": 6853, "ticker_id": 15798, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:22.913125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 616.6, "market_cap": 25044275359.7985, "market_cap_usd": 25044275359.7985, "enterprise_value": 25438375359.7985, "shares_outstanding": 40616731, "fx_rate_to_usd": null, "pe_ratio": 25.78428432, "pb_ratio": 2.32461831, "ptbv_ratio": 2.32461831, "ps_ratio": 2.58348209, "pcf_ratio": 31.91573259, "pfcf_ratio": 214.23674388, "ev_ebitda": 14.60548623, "ev_ebit": 42.67467767, "ev_sales": 2.6241361, "ev_fcf": 217.60800137, "earnings_yield": 0.03878331, "fcf_yield": 0.00459542, "dividend_yield": 0, "buyback_yield": -0.00109007, "shareholder_yield": -0.00109007, "debt_paydown_yield": null, "total_yield": -0.00109007, "gross_margin": 0.24982463, "operating_margin": 0.06149164, "net_margin": 0.100196, "ebitda_margin": 0.17966784, "fcf_margin": 0.01205901, "roe": 0.0901564, "roa": 0.06591386, "roic": 0.04003322, "roc_greenblatt": null, "asset_turnover": 0.6578492, "cash_conversion": 0.12035416, "accruals_ratio": 0.01266295, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.22627318, "debt_to_assets": 0.05937201, "interest_coverage": 9.52236422, "current_ratio": 1.99616934, "quick_ratio": 1.99616934, "net_debt": 394100000, "revenue_growth_1y": 0.18680861, "revenue_growth_3y_cagr": 0.10934967, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08609534, "eps_growth_3y_cagr": -0.02050347, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.91946262, "book_value_growth_1y": 0.07684702, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.157321, "revenue_stability_5y": 0.127677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04926393, "price_return_3m": 0.14047896, "price_return_6m": -0.20903087, "price_return_9m": -0.29856096, "price_return_12m": -0.34300634, "price_return_12m_ex1m": -0.37385282, "distance_from_52w_high": -0.34562636, "distance_from_52w_low": 0.28044853, "relative_strength": -0.2353266, "local_beta": 1.4364, "volatility_252d": 0.417052, "volatility_60d": 0.94255, "max_drawdown_12m": -0.48894968, "revenue_ttm": 9694000000, "gross_profit_ttm": 2421800000, "ebit_ttm": 596100000, "ebitda_ttm": 1741700000, "net_income_ttm": 971300000, "eps_diluted_ttm": 23.9137906, "operating_cash_flow_ttm": 784700000, "capital_expenditure_ttm": -667800000, "fcf_ttm": 116900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27300000, "interest_expense_ttm": 62600000, "cash_and_equivalents": 480800000, "total_current_assets": 6096900000, "total_current_liabilities": 3054300000, "net_ppe": null, "total_assets": 14735900000, "total_debt": 874900000, "total_equity": 10773500000, "net_working_capital": 2739800000, "book_value_per_share": 265.24783592, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.24783592, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 48, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 55, "rank_pcf": 66, "rank_ev_ebitda": 48, "rank_ev_ebit": 81, "rank_earnings_yield": 48, "rank_fcf_yield": 52, "rank_dividend_yield": 54, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 61, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 80, "rank_fcf_margin": 52, "rank_piotroski": 65, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 86, "value_composite": 65, "quality_composite": 85, "momentum_composite": 92, "growth_composite": 34, "yield_composite": 77, "svqf_composite": 36, "vc1_composite": 63, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 9977500000, "cost_of_revenue": 7569400000, "gross_profit": 2408100000, "ebit": 745300000, "ebitda": 1836700000, "pretax_income": null, "tax_provision": null, "net_income": 1005900000, "net_income_to_common": 1005900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480800000, "total_current_assets": 6096900000, "total_assets": 14735900000, "short_term_debt": 178000000, "long_term_debt": 696900000, "total_debt": 874900000, "total_liabilities": null, "total_equity": 10773500000, "shares_outstanding": 40616731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 784700000, "capital_expenditure": -667800000, "free_cash_flow": 116900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27300000, "net_debt_issued": null }, "complete_fields": { "id": 376231, "ticker_id": 15798, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1836700000", "netIncome": "1005900000", "grossProfit": "2408100000", "totalRevenue": "9977500000", "costOfRevenue": "7569400000", "interestExpense": "66800000", "operatingIncome": "745300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "467500000" }, "balance": { "totalDebt": "874900000", "totalAssets": "14735900000", "longTermDebt": "696900000", "shortTermDebt": "178000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40616731", "totalCurrentAssets": "6096900000", "totalShareholderEquity": "10773500000", "totalCurrentLiabilities": "3054300000", "cashAndShortTermInvestments": "480800000" }, "cashflow": { "freeCashFlow": "116900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27300000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "784700000", "repurchaseOfStock": null, "capitalExpenditures": "-667800000" } }, "revenue": 9977500000, "cost_of_revenue": 7569400000, "gross_profit": 2408100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745300000, "depreciation_amortisation": 467500000, "ebitda": 1836700000, "interest_expense": 66800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1005900000, "net_income_continuing_ops": null, "net_income_to_common": 1005900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6096900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14735900000, "short_term_debt": 178000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054300000, "long_term_debt": 696900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 874900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10773500000, "shares_outstanding": 40616731, "operating_cash_flow": 784700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -667800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1836700000", "netIncome": "1005900000", "grossProfit": "2408100000", "totalRevenue": "9977500000", "costOfRevenue": "7569400000", "interestExpense": "66800000", "operatingIncome": "745300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "467500000" }, "balance": { "totalDebt": "874900000", "totalAssets": "14735900000", "longTermDebt": "696900000", "shortTermDebt": "178000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40616731", "totalCurrentAssets": "6096900000", "totalShareholderEquity": "10773500000", "totalCurrentLiabilities": "3054300000", "cashAndShortTermInvestments": "480800000" }, "cashflow": { "freeCashFlow": "116900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27300000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "784700000", "repurchaseOfStock": null, "capitalExpenditures": "-667800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 8407000000, "cost_of_revenue": 6458100000, "gross_profit": 1948900000, "ebit": 525900000, "ebitda": 1485900000, "pretax_income": null, "tax_provision": null, "net_income": 924600000, "net_income_to_common": 924600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378500000, "total_current_assets": 4710300000, "total_assets": 13065600000, "short_term_debt": 83300000, "long_term_debt": 602000000, "total_debt": 685300000, "total_liabilities": null, "total_equity": 9987800000, "shares_outstanding": 40548239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1927100000, "capital_expenditure": -475600000, "free_cash_flow": 1451500000, "dividends_paid": -404600000, "share_repurchases": null, "shares_issued": 57100000, "net_debt_issued": null }, "complete_fields": { "id": 376235, "ticker_id": 15798, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1485900000", "netIncome": "924600000", "grossProfit": "1948900000", "totalRevenue": "8407000000", "costOfRevenue": "6458100000", "interestExpense": "23400000", "operatingIncome": "525900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278200000" }, "balance": { "totalDebt": "685300000", "totalAssets": "13065600000", "longTermDebt": "602000000", "shortTermDebt": "83300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40548239", "totalCurrentAssets": "4710300000", "totalShareholderEquity": "9987800000", "totalCurrentLiabilities": "2259300000", "cashAndShortTermInvestments": "378500000" }, "cashflow": { "freeCashFlow": "1451500000", "dividendsPaid": "-404600000", "issuanceOfDebt": null, "issuanceOfStock": "57100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1927100000", "repurchaseOfStock": null, "capitalExpenditures": "-475600000" } }, "revenue": 8407000000, "cost_of_revenue": 6458100000, "gross_profit": 1948900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525900000, "depreciation_amortisation": 278200000, "ebitda": 1485900000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 924600000, "net_income_continuing_ops": null, "net_income_to_common": 924600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4710300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13065600000, "short_term_debt": 83300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259300000, "long_term_debt": 602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 685300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9987800000, "shares_outstanding": 40548239, "operating_cash_flow": 1927100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -475600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -404600000, "share_repurchases": null, "shares_issued": 57100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1451500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1485900000", "netIncome": "924600000", "grossProfit": "1948900000", "totalRevenue": "8407000000", "costOfRevenue": "6458100000", "interestExpense": "23400000", "operatingIncome": "525900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278200000" }, "balance": { "totalDebt": "685300000", "totalAssets": "13065600000", "longTermDebt": "602000000", "shortTermDebt": "83300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40548239", "totalCurrentAssets": "4710300000", "totalShareholderEquity": "9987800000", "totalCurrentLiabilities": "2259300000", "cashAndShortTermInvestments": "378500000" }, "cashflow": { "freeCashFlow": "1451500000", "dividendsPaid": "-404600000", "issuanceOfDebt": null, "issuanceOfStock": "57100000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1927100000", "repurchaseOfStock": null, "capitalExpenditures": "-475600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 8759200000, "cost_of_revenue": 5295100000, "gross_profit": 3464100000, "ebit": 642900000, "ebitda": 1570100000, "pretax_income": null, "tax_provision": null, "net_income": 972900000, "net_income_to_common": 972900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459300000, "total_current_assets": 4367900000, "total_assets": 11852400000, "short_term_debt": 86400000, "long_term_debt": 121500000, "total_debt": 207900000, "total_liabilities": null, "total_equity": 9261800000, "shares_outstanding": 40446732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 575400000, "capital_expenditure": -317300000, "free_cash_flow": 258100000, "dividends_paid": -404500000, "share_repurchases": null, "shares_issued": 12400000, "net_debt_issued": null }, "complete_fields": { "id": 376238, "ticker_id": 15798, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1570100000", "netIncome": "972900000", "grossProfit": "3464100000", "totalRevenue": "8759200000", "costOfRevenue": "5295100000", "interestExpense": "16700000", "operatingIncome": "642900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274800000" }, "balance": { "totalDebt": "207900000", "totalAssets": "11852400000", "longTermDebt": "121500000", "shortTermDebt": "86400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40446732", "totalCurrentAssets": "4367900000", "totalShareholderEquity": "9261800000", "totalCurrentLiabilities": "2237800000", "cashAndShortTermInvestments": "459300000" }, "cashflow": { "freeCashFlow": "258100000", "dividendsPaid": "-404500000", "issuanceOfDebt": null, "issuanceOfStock": "12400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "575400000", "repurchaseOfStock": null, "capitalExpenditures": "-317300000" } }, "revenue": 8759200000, "cost_of_revenue": 5295100000, "gross_profit": 3464100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642900000, "depreciation_amortisation": 274800000, "ebitda": 1570100000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 972900000, "net_income_continuing_ops": null, "net_income_to_common": 972900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4367900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11852400000, "short_term_debt": 86400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2237800000, "long_term_debt": 121500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9261800000, "shares_outstanding": 40446732, "operating_cash_flow": 575400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -317300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -404500000, "share_repurchases": null, "shares_issued": 12400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 258100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1570100000", "netIncome": "972900000", "grossProfit": "3464100000", "totalRevenue": "8759200000", "costOfRevenue": "5295100000", "interestExpense": "16700000", "operatingIncome": "642900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274800000" }, "balance": { "totalDebt": "207900000", "totalAssets": "11852400000", "longTermDebt": "121500000", "shortTermDebt": "86400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "40446732", "totalCurrentAssets": "4367900000", "totalShareholderEquity": "9261800000", "totalCurrentLiabilities": "2237800000", "cashAndShortTermInvestments": "459300000" }, "cashflow": { "freeCashFlow": "258100000", "dividendsPaid": "-404500000", "issuanceOfDebt": null, "issuanceOfStock": "12400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "575400000", "repurchaseOfStock": null, "capitalExpenditures": "-317300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 7308300000, "cost_of_revenue": 4346800000, "gross_profit": 2961500000, "ebit": 998100000, "ebitda": 1596300000, "pretax_income": null, "tax_provision": null, "net_income": 1070400000, "net_income_to_common": 1070400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171400000, "total_current_assets": 4075400000, "total_assets": 11041000000, "short_term_debt": 39700000, "long_term_debt": 39500000, "total_debt": 79200000, "total_liabilities": null, "total_equity": 8571100000, "shares_outstanding": 40446732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369900000, "capital_expenditure": -238500000, "free_cash_flow": 1131400000, "dividends_paid": -403800000, "share_repurchases": null, "shares_issued": 7800000, "net_debt_issued": null }, "complete_fields": { "id": 376239, "ticker_id": 15798, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1596300000", "netIncome": "1070400000", "grossProfit": "2961500000", "totalRevenue": "7308300000", "costOfRevenue": "4346800000", "interestExpense": "9300000", "operatingIncome": "998100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182800000" }, "balance": { "totalDebt": "79200000", "totalAssets": "11041000000", "longTermDebt": "39500000", "shortTermDebt": "39700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40446732", "totalCurrentAssets": "4075400000", "totalShareholderEquity": "8571100000", "totalCurrentLiabilities": "2277900000", "cashAndShortTermInvestments": "171400000" }, "cashflow": { "freeCashFlow": "1131400000", "dividendsPaid": "-403800000", "issuanceOfDebt": null, "issuanceOfStock": "7800000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1369900000", "repurchaseOfStock": null, "capitalExpenditures": "-238500000" } }, "revenue": 7308300000, "cost_of_revenue": 4346800000, "gross_profit": 2961500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 998100000, "depreciation_amortisation": 182800000, "ebitda": 1596300000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1070400000, "net_income_continuing_ops": null, "net_income_to_common": 1070400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4075400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11041000000, "short_term_debt": 39700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2277900000, "long_term_debt": 39500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8571100000, "shares_outstanding": 40446732, "operating_cash_flow": 1369900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -403800000, "share_repurchases": null, "shares_issued": 7800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1131400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1596300000", "netIncome": "1070400000", "grossProfit": "2961500000", "totalRevenue": "7308300000", "costOfRevenue": "4346800000", "interestExpense": "9300000", "operatingIncome": "998100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182800000" }, "balance": { "totalDebt": "79200000", "totalAssets": "11041000000", "longTermDebt": "39500000", "shortTermDebt": "39700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40446732", "totalCurrentAssets": "4075400000", "totalShareholderEquity": "8571100000", "totalCurrentLiabilities": "2277900000", "cashAndShortTermInvestments": "171400000" }, "cashflow": { "freeCashFlow": "1131400000", "dividendsPaid": "-403800000", "issuanceOfDebt": null, "issuanceOfStock": "7800000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1369900000", "repurchaseOfStock": null, "capitalExpenditures": "-238500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -362720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376240, "ticker_id": 15798, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-362720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -362720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-362720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 3075400000, "cost_of_revenue": 2166900000, "gross_profit": 908500000, "ebit": 239300000, "ebitda": 525500000, "pretax_income": null, "tax_provision": null, "net_income": 303800000, "net_income_to_common": 303800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480800000, "total_current_assets": 6096900000, "total_assets": 14735900000, "short_term_debt": 178000000, "long_term_debt": 696900000, "total_debt": 874900000, "total_liabilities": null, "total_equity": 10773500000, "shares_outstanding": 40616731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376230, "ticker_id": 15798, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525500000", "netIncome": "303800000", "grossProfit": "908500000", "totalRevenue": "3075400000", "costOfRevenue": "2166900000", "interestExpense": "20800000", "operatingIncome": "239300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140600000" }, "balance": { "totalDebt": "874900000", "totalAssets": "14735900000", "longTermDebt": "696900000", "shortTermDebt": "178000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40616731", "totalCurrentAssets": "6096900000", "totalShareholderEquity": "10773500000", "totalCurrentLiabilities": "3054300000", "cashAndShortTermInvestments": "480800000" } }, "revenue": 3075400000, "cost_of_revenue": 2166900000, "gross_profit": 908500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239300000, "depreciation_amortisation": 140600000, "ebitda": 525500000, "interest_expense": 20800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 303800000, "net_income_continuing_ops": null, "net_income_to_common": 303800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6096900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14735900000, "short_term_debt": 178000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054300000, "long_term_debt": 696900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 874900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10773500000, "shares_outstanding": 40616731, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525500000", "netIncome": "303800000", "grossProfit": "908500000", "totalRevenue": "3075400000", "costOfRevenue": "2166900000", "interestExpense": "20800000", "operatingIncome": "239300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140600000" }, "balance": { "totalDebt": "874900000", "totalAssets": "14735900000", "longTermDebt": "696900000", "shortTermDebt": "178000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "40616731", "totalCurrentAssets": "6096900000", "totalShareholderEquity": "10773500000", "totalCurrentLiabilities": "3054300000", "cashAndShortTermInvestments": "480800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 2288700000, "cost_of_revenue": 1698200000, "gross_profit": 590500000, "ebit": 205200000, "ebitda": 422600000, "pretax_income": null, "tax_provision": null, "net_income": 225000000, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376232, "ticker_id": 15798, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422600000", "netIncome": "225000000", "grossProfit": "590500000", "totalRevenue": "2288700000", "costOfRevenue": "1698200000", "interestExpense": "15700000", "operatingIncome": "205200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112700000" } }, "revenue": 2288700000, "cost_of_revenue": 1698200000, "gross_profit": 590500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205200000, "depreciation_amortisation": 112700000, "ebitda": 422600000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225000000, "net_income_continuing_ops": null, "net_income_to_common": 225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422600000", "netIncome": "225000000", "grossProfit": "590500000", "totalRevenue": "2288700000", "costOfRevenue": "1698200000", "interestExpense": "15700000", "operatingIncome": "205200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 2108400000, "cost_of_revenue": 1726000000, "gross_profit": 382400000, "ebit": 53700000, "ebitda": 449300000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376233, "ticker_id": 15798, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "449300000", "netIncome": "238500000", "grossProfit": "382400000", "totalRevenue": "2108400000", "costOfRevenue": "1726000000", "interestExpense": "15200000", "operatingIncome": "53700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110400000" } }, "revenue": 2108400000, "cost_of_revenue": 1726000000, "gross_profit": 382400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53700000, "depreciation_amortisation": 110400000, "ebitda": 449300000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 238500000, "net_income_continuing_ops": null, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "449300000", "netIncome": "238500000", "grossProfit": "382400000", "totalRevenue": "2108400000", "costOfRevenue": "1726000000", "interestExpense": "15200000", "operatingIncome": "53700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 2221500000, "cost_of_revenue": 1681100000, "gross_profit": 540400000, "ebit": 97900000, "ebitda": 344300000, "pretax_income": null, "tax_provision": null, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378500000, "total_current_assets": 4710300000, "total_assets": 13065600000, "short_term_debt": 83300000, "long_term_debt": 602000000, "total_debt": 685300000, "total_liabilities": null, "total_equity": 9987800000, "shares_outstanding": 40548239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376234, "ticker_id": 15798, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "344300000", "netIncome": "204000000", "grossProfit": "540400000", "totalRevenue": "2221500000", "costOfRevenue": "1681100000", "interestExpense": "10900000", "operatingIncome": "97900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "685300000", "totalAssets": "13065600000", "longTermDebt": "602000000", "shortTermDebt": "83300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40548239", "totalCurrentAssets": "4710300000", "totalShareholderEquity": "9987800000", "totalCurrentLiabilities": "2259300000", "cashAndShortTermInvestments": "378500000" } }, "revenue": 2221500000, "cost_of_revenue": 1681100000, "gross_profit": 540400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97900000, "depreciation_amortisation": 81000000, "ebitda": 344300000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204000000, "net_income_continuing_ops": null, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4710300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13065600000, "short_term_debt": 83300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259300000, "long_term_debt": 602000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 685300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9987800000, "shares_outstanding": 40548239, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "344300000", "netIncome": "204000000", "grossProfit": "540400000", "totalRevenue": "2221500000", "costOfRevenue": "1681100000", "interestExpense": "10900000", "operatingIncome": "97900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81000000" }, "balance": { "totalDebt": "685300000", "totalAssets": "13065600000", "longTermDebt": "602000000", "shortTermDebt": "83300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "40548239", "totalCurrentAssets": "4710300000", "totalShareholderEquity": "9987800000", "totalCurrentLiabilities": "2259300000", "cashAndShortTermInvestments": "378500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": 2023100000, "cost_of_revenue": 1626100000, "gross_profit": 397000000, "ebit": 99700000, "ebitda": 345900000, "pretax_income": null, "tax_provision": null, "net_income": 229300000, "net_income_to_common": 229300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376236, "ticker_id": 15798, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "345900000", "netIncome": "229300000", "grossProfit": "397000000", "totalRevenue": "2023100000", "costOfRevenue": "1626100000", "interestExpense": "2600000", "operatingIncome": "99700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" } }, "revenue": 2023100000, "cost_of_revenue": 1626100000, "gross_profit": 397000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99700000, "depreciation_amortisation": 58100000, "ebitda": 345900000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229300000, "net_income_continuing_ops": null, "net_income_to_common": 229300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "345900000", "netIncome": "229300000", "grossProfit": "397000000", "totalRevenue": "2023100000", "costOfRevenue": "1626100000", "interestExpense": "2600000", "operatingIncome": "99700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566800000, "total_current_assets": 4691800000, "total_assets": 12556500000, "short_term_debt": 72100000, "long_term_debt": 122900000, "total_debt": 195000000, "total_liabilities": null, "total_equity": 9488800000, "shares_outstanding": 40540347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376237, "ticker_id": 15798, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:02:32.114040+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "195000000", "totalAssets": "12556500000", "longTermDebt": "122900000", "shortTermDebt": "72100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "40540347", "totalCurrentAssets": "4691800000", "totalShareholderEquity": "9488800000", "totalCurrentLiabilities": "2729600000", "cashAndShortTermInvestments": "566800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4691800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12556500000, "short_term_debt": 72100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2729600000, "long_term_debt": 122900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9488800000, "shares_outstanding": 40540347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "195000000", "totalAssets": "12556500000", "longTermDebt": "122900000", "shortTermDebt": "72100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "40540347", "totalCurrentAssets": "4691800000", "totalShareholderEquity": "9488800000", "totalCurrentLiabilities": "2729600000", "cashAndShortTermInvestments": "566800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }