{ "ticker": { "uuid": "f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d", "symbol": "IMA", "name": "ImageneBio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d/" }, "ticker_metadata": { "id": 6596, "uuid": "f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d", "symbol": "IMA", "name": "ImageneBio, Inc.", "asset_type": "equity", "market_cap": 66321000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ImageneBio, Inc., a clinical-stage biotechnology company, develops therapeutics for immunological and inflammatory diseases. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d", "symbol": "IMA", "name": "ImageneBio, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2c9357c-c1a9-4ab4-a83d-ea4b83c7336d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.65, "market_cap": 63343664.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3655, "piotroski_f_score": 2, "momentum_12_1": -0.6896, "volatility_252d": 0.6817 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:18.799566+00:00", "batch_id": "" }, "size": { "price_close": 5.65, "market_cap": 63343664.2, "market_cap_usd": 63343664.2, "enterprise_value": 63343664.2, "shares_outstanding": 11211268, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5136, "ptbv_ratio": 0.5136, "ps_ratio": 79.1796, "pcf_ratio": null, "pfcf_ratio": -1.2162, "ev_ebitda": null, "ev_ebit": -1.1389, "ev_sales": 79.1796, "ev_fcf": -1.2162, "earnings_yield": null, "fcf_yield": -0.8222, "price_to_sales": 79.1796, "price_to_book": 0.5136, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2913, "operating_margin": -69.5225, "net_margin": -56.3413, "ebitda_margin": -66.4162, "fcf_margin": -65.1025, "roe": -0.3655, "roa": -0.3298, "roic": -0.8413, "roc_greenblatt": null, "asset_turnover": 0.0059, "cash_conversion": 1.1555, "accruals_ratio": 0.0513, "sbc_to_revenue": 19.2037, "piotroski_f_score": 2, "altman_z_score": 0.0566, "earnings_stability_5y": 0.595, "revenue_stability_5y": 0.8363, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1083, "net_debt_to_ebitda": 1.3879, "debt_to_assets": 0.0169, "interest_coverage": null, "current_ratio": 18.391, "quick_ratio": 18.391, "net_debt": -73742000, "local_beta": -0.0009, "volatility_252d": 0.6817, "volatility_60d": 1.2166, "max_drawdown_12m": -0.7163, "risk_adjusted_momentum": -1.0115 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.6286, "revenue_growth_5y_cagr": -0.3864, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.4742, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0681, "price_return_3m": -0.0325, "price_return_6m": -0.1267, "price_return_9m": -0.2902, "price_return_12m": -0.6684, "price_return_12m_ex1m": -0.6896, "momentum_6m": -0.1267, "momentum_12m": -0.6684, "momentum_12_1": -0.6896, "distance_from_52w_high": -0.673, "distance_from_52w_low": 0.1526, "relative_strength": -0.8264 }, "raw_ttm": { "revenue_ttm": 800000, "gross_profit_ttm": -233000, "ebit_ttm": -55617999, "ebitda_ttm": -53132999, "net_income_ttm": -45073000, "eps_diluted_ttm": -4.0203, "operating_cash_flow_ttm": -52082000, "capital_expenditure_ttm": 0, "fcf_ttm": -52082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 76048000, "total_current_assets": 122006000, "total_current_liabilities": 6634000, "net_ppe": null, "total_assets": 136682000, "total_debt": 2306000, "total_equity": 123327000, "net_working_capital": 41630000, "book_value_per_share": 11.0003, "retained_earnings": -240672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.0003 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1498, "ticker_id": 6596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:18.799566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.65, "market_cap": 63343664.2, "market_cap_usd": 63343664.2, "enterprise_value": 63343664.2, "shares_outstanding": 11211268, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51362365, "ptbv_ratio": 0.51362365, "ps_ratio": 79.17958025, "pcf_ratio": null, "pfcf_ratio": -1.21622949, "ev_ebitda": null, "ev_ebit": -1.13890585, "ev_sales": 79.17958025, "ev_fcf": -1.21622949, "earnings_yield": null, "fcf_yield": -0.82221325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.29125, "operating_margin": -69.52249875, "net_margin": -56.34125, "ebitda_margin": -66.41624875, "fcf_margin": -65.1025, "roe": -0.36547552, "roa": -0.32976544, "roic": -0.84125238, "roc_greenblatt": null, "asset_turnover": 0.005853, "cash_conversion": 1.15550329, "accruals_ratio": 0.05127961, "sbc_to_revenue": 19.20375, "debt_to_equity": 0.10828934, "net_debt_to_ebitda": 1.38787573, "debt_to_assets": 0.01687128, "interest_coverage": null, "current_ratio": 18.39101598, "quick_ratio": 18.39101598, "net_debt": -73742000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.62861743, "revenue_growth_5y_cagr": -0.38635514, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.47422414, "piotroski_f_score": 2, "altman_z_score": 0.05663775, "earnings_stability_5y": 0.594972, "revenue_stability_5y": 0.836273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06805293, "price_return_3m": -0.03253425, "price_return_6m": -0.12673879, "price_return_9m": -0.29020101, "price_return_12m": -0.66842723, "price_return_12m_ex1m": -0.68955399, "distance_from_52w_high": -0.67303241, "distance_from_52w_low": 0.15263781, "relative_strength": -0.82636828, "local_beta": -0.0009, "volatility_252d": 0.681739, "volatility_60d": 1.216584, "max_drawdown_12m": -0.71633102, "revenue_ttm": 800000, "gross_profit_ttm": -233000, "ebit_ttm": -55617999, "ebitda_ttm": -53132999, "net_income_ttm": -45073000, "eps_diluted_ttm": -4.02033026, "operating_cash_flow_ttm": -52082000, "capital_expenditure_ttm": 0, "fcf_ttm": -52082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 76048000, "total_current_assets": 122006000, "total_current_liabilities": 6634000, "net_ppe": null, "total_assets": 136682000, "total_debt": 2306000, "total_equity": 123327000, "net_working_capital": 41630000, "book_value_per_share": 11.00027223, "retained_earnings": -240672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.00027223, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.65, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3655, "momentum_12_1": -0.6896, "complete_fields": { "id": 1498, "ticker_id": 6596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:18.799566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.65, "market_cap": 63343664.2, "market_cap_usd": 63343664.2, "enterprise_value": 63343664.2, "shares_outstanding": 11211268, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51362365, "ptbv_ratio": 0.51362365, "ps_ratio": 79.17958025, "pcf_ratio": null, "pfcf_ratio": -1.21622949, "ev_ebitda": null, "ev_ebit": -1.13890585, "ev_sales": 79.17958025, "ev_fcf": -1.21622949, "earnings_yield": null, "fcf_yield": -0.82221325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.29125, "operating_margin": -69.52249875, "net_margin": -56.34125, "ebitda_margin": -66.41624875, "fcf_margin": -65.1025, "roe": -0.36547552, "roa": -0.32976544, "roic": -0.84125238, "roc_greenblatt": null, "asset_turnover": 0.005853, "cash_conversion": 1.15550329, "accruals_ratio": 0.05127961, "sbc_to_revenue": 19.20375, "debt_to_equity": 0.10828934, "net_debt_to_ebitda": 1.38787573, "debt_to_assets": 0.01687128, "interest_coverage": null, "current_ratio": 18.39101598, "quick_ratio": 18.39101598, "net_debt": -73742000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.62861743, "revenue_growth_5y_cagr": -0.38635514, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 9.47422414, "piotroski_f_score": 2, "altman_z_score": 0.05663775, "earnings_stability_5y": 0.594972, "revenue_stability_5y": 0.836273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06805293, "price_return_3m": -0.03253425, "price_return_6m": -0.12673879, "price_return_9m": -0.29020101, "price_return_12m": -0.66842723, "price_return_12m_ex1m": -0.68955399, "distance_from_52w_high": -0.67303241, "distance_from_52w_low": 0.15263781, "relative_strength": -0.82636828, "local_beta": -0.0009, "volatility_252d": 0.681739, "volatility_60d": 1.216584, "max_drawdown_12m": -0.71633102, "revenue_ttm": 800000, "gross_profit_ttm": -233000, "ebit_ttm": -55617999, "ebitda_ttm": -53132999, "net_income_ttm": -45073000, "eps_diluted_ttm": -4.02033026, "operating_cash_flow_ttm": -52082000, "capital_expenditure_ttm": 0, "fcf_ttm": -52082000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 76048000, "total_current_assets": 122006000, "total_current_liabilities": 6634000, "net_ppe": null, "total_assets": 136682000, "total_debt": 2306000, "total_equity": 123327000, "net_working_capital": 41630000, "book_value_per_share": 11.00027223, "retained_earnings": -240672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.00027223, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 800000, "cost_of_revenue": 1032999, "gross_profit": -233000, "ebit": -48450999, "ebitda": -47418000, "pretax_income": -45699000, "tax_provision": -350000, "net_income": -45349000, "net_income_to_common": -45349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34968000, "total_current_assets": 140288000, "total_assets": 152976000, "short_term_debt": 2262000, "long_term_debt": null, "total_debt": 2262000, "total_liabilities": 19837000, "total_equity": 133139000, "shares_outstanding": 4870906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47844000, "capital_expenditure": 0, "free_cash_flow": -47844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95227, "ticker_id": 6596, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48450999", "ebitda": "-47418000", "netIncome": "-45349000", "grossProfit": "-233000", "depreciation": "None", "totalRevenue": "800000", "costOfRevenue": "1032999", "interestIncome": "None", "incomeBeforeTax": "-45699000", "interestExpense": "None", "operatingIncome": "-48451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-350000", "reportedCurrency": "USD", "netInterestIncome": "2035000", "nonInterestIncome": "None", "operatingExpenses": "48218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032999", "sellingGeneralAndAdministrative": "20726000", "netIncomeFromContinuingOperations": "-45349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "152976000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230053000", "totalLiabilities": "19837000", "otherCurrentAssets": "63207000", "totalCurrentAssets": "140288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40817000", "currentNetReceivables": "1296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12688000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9995000", "totalShareholderEquity": "133139000", "capitalLeaseObligations": "2975000", "otherCurrentLiabilities": "7533000", "totalCurrentLiabilities": "11234000", "otherNonCurrentLiabilities": "870000", "totalNonCurrentLiabilities": "8603000", "cashAndShortTermInvestments": "34968000", "commonStockSharesOutstanding": "4870906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135468000", "cashflowFromInvestment": "-5814000", "stockBasedCompensation": "15391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800000, "cost_of_revenue": 1032999, "gross_profit": -233000, "research_and_development": 28525000, "selling_general_admin": 20726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48450999, "depreciation_amortisation": 1032999, "ebitda": -47418000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45699000, "tax_provision": -350000, "effective_tax_rate": null, "net_income": -45349000, "net_income_continuing_ops": -45349000, "net_income_to_common": -45349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34968000, "short_term_investments": 40817000, "net_receivables": 1296000, "inventory": null, "other_current_assets": null, "total_current_assets": 140288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12688000, "total_assets": 152976000, "short_term_debt": 2262000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8603000, "total_liabilities": 19837000, "total_debt": 2262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230053000, "total_equity": 133139000, "shares_outstanding": 4870906, "operating_cash_flow": -47844000, "stock_based_compensation": 15391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135468000, "free_cash_flow": -47844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48450999", "ebitda": "-47418000", "netIncome": "-45349000", "grossProfit": "-233000", "depreciation": "None", "totalRevenue": "800000", "costOfRevenue": "1032999", "interestIncome": "None", "incomeBeforeTax": "-45699000", "interestExpense": "None", "operatingIncome": "-48451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-350000", "reportedCurrency": "USD", "netInterestIncome": "2035000", "nonInterestIncome": "None", "operatingExpenses": "48218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032999", "sellingGeneralAndAdministrative": "20726000", "netIncomeFromContinuingOperations": "-45349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "152976000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230053000", "totalLiabilities": "19837000", "otherCurrentAssets": "63207000", "totalCurrentAssets": "140288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40817000", "currentNetReceivables": "1296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12688000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9995000", "totalShareholderEquity": "133139000", "capitalLeaseObligations": "2975000", "otherCurrentLiabilities": "7533000", "totalCurrentLiabilities": "11234000", "otherNonCurrentLiabilities": "870000", "totalNonCurrentLiabilities": "8603000", "cashAndShortTermInvestments": "34968000", "commonStockSharesOutstanding": "4870906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135468000", "cashflowFromInvestment": "-5814000", "stockBasedCompensation": "15391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 3500000, "cost_of_revenue": 490000, "gross_profit": 3500000, "ebit": -37000000, "ebitda": -35474000, "pretax_income": -36555000, "tax_provision": 13000, "net_income": -36568000, "net_income_to_common": -36568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39393000, "total_current_assets": 127169000, "total_assets": 141510000, "short_term_debt": 3784000, "long_term_debt": null, "total_debt": 3784000, "total_liabilities": 15576000, "total_equity": 125934000, "shares_outstanding": 48258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46004000, "capital_expenditure": 0, "free_cash_flow": -46004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95232, "ticker_id": 6596, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37000000", "ebitda": "-35474000", "netIncome": "-36568000", "grossProfit": "3500000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "490000", "interestIncome": "374000", "incomeBeforeTax": "-36555000", "interestExpense": "None", "operatingIncome": "-37000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "40500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "8391000", "netIncomeFromContinuingOperations": "-36568000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "141510000", "longTermDebt": "None", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331619000", "totalLiabilities": "15576000", "otherCurrentAssets": "2783000", "totalCurrentAssets": "127169000", "currentLongTermDebt": "7500000", "longTermInvestments": "942000", "shortTermInvestments": "84993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14341000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521000", "totalShareholderEquity": "125934000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "6097000", "totalCurrentLiabilities": "10778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4798000", "cashAndShortTermInvestments": "39393000", "commonStockSharesOutstanding": "48258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46004000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6906000", "cashflowFromInvestment": "-34903000", "stockBasedCompensation": "5295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000, "cost_of_revenue": 490000, "gross_profit": 3500000, "research_and_development": 32109000, "selling_general_admin": 8391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37000000, "depreciation_amortisation": 1526000, "ebitda": -35474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36555000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -36568000, "net_income_continuing_ops": -36568000, "net_income_to_common": -36568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39393000, "short_term_investments": 84993000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14341000, "total_assets": 141510000, "short_term_debt": 3784000, "accounts_payable": 897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4798000, "total_liabilities": 15576000, "total_debt": 3784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331619000, "total_equity": 125934000, "shares_outstanding": 48258000, "operating_cash_flow": -46004000, "stock_based_compensation": 5295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6906000, "free_cash_flow": -46004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37000000", "ebitda": "-35474000", "netIncome": "-36568000", "grossProfit": "3500000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "490000", "interestIncome": "374000", "incomeBeforeTax": "-36555000", "interestExpense": "None", "operatingIncome": "-37000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "40500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1526000", "sellingGeneralAndAdministrative": "8391000", "netIncomeFromContinuingOperations": "-36568000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "141510000", "longTermDebt": "None", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331619000", "totalLiabilities": "15576000", "otherCurrentAssets": "2783000", "totalCurrentAssets": "127169000", "currentLongTermDebt": "7500000", "longTermInvestments": "942000", "shortTermInvestments": "84993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14341000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521000", "totalShareholderEquity": "125934000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "6097000", "totalCurrentLiabilities": "10778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4798000", "cashAndShortTermInvestments": "39393000", "commonStockSharesOutstanding": "48258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46004000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6906000", "cashflowFromInvestment": "-34903000", "stockBasedCompensation": "5295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 9160000, "cost_of_revenue": 1020000, "gross_profit": 8140000, "ebit": -75417000, "ebitda": -74397000, "pretax_income": -68328000, "tax_provision": -162000, "net_income": -68166000, "net_income_to_common": -68166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119894000, "total_current_assets": 178662000, "total_assets": 192092000, "short_term_debt": 3558000, "long_term_debt": null, "total_debt": 3558000, "total_liabilities": 22335000, "total_equity": 169757000, "shares_outstanding": 41735081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79743000, "capital_expenditure": 414000, "free_cash_flow": -79329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95237, "ticker_id": 6596, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75417000", "ebitda": "-74397000", "netIncome": "-68166000", "grossProfit": "8140000", "depreciation": "None", "totalRevenue": "9160000", "costOfRevenue": "1020000", "interestIncome": "1194000", "incomeBeforeTax": "-68328000", "interestExpense": "None", "operatingIncome": "-75417000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "1194000", "nonInterestIncome": "None", "operatingExpenses": "83557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "24925000", "netIncomeFromContinuingOperations": "-21148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "192092000", "longTermDebt": "None", "shortTermDebt": "3558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282385000", "totalLiabilities": "22335000", "otherCurrentAssets": "3197000", "totalCurrentAssets": "178662000", "currentLongTermDebt": "None", "longTermInvestments": "942000", "shortTermInvestments": "55571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13430000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10738000", "totalShareholderEquity": "169757000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "8581000", "totalCurrentLiabilities": "14205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8130000", "cashAndShortTermInvestments": "119894000", "commonStockSharesOutstanding": "41735081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79743000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75980000", "cashflowFromInvestment": "64144000", "stockBasedCompensation": "7632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9160000, "cost_of_revenue": 1020000, "gross_profit": 8140000, "research_and_development": 59652000, "selling_general_admin": 24925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75417000, "depreciation_amortisation": 1020000, "ebitda": -74397000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68328000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -68166000, "net_income_continuing_ops": -21148000, "net_income_to_common": -68166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119894000, "short_term_investments": 55571000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13430000, "total_assets": 192092000, "short_term_debt": 3558000, "accounts_payable": 2066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8130000, "total_liabilities": 22335000, "total_debt": 3558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282385000, "total_equity": 169757000, "shares_outstanding": 41735081, "operating_cash_flow": -79743000, "stock_based_compensation": 7632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75980000, "free_cash_flow": -79329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75417000", "ebitda": "-74397000", "netIncome": "-68166000", "grossProfit": "8140000", "depreciation": "None", "totalRevenue": "9160000", "costOfRevenue": "1020000", "interestIncome": "1194000", "incomeBeforeTax": "-68328000", "interestExpense": "None", "operatingIncome": "-75417000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "1194000", "nonInterestIncome": "None", "operatingExpenses": "83557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "24925000", "netIncomeFromContinuingOperations": "-21148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "192092000", "longTermDebt": "None", "shortTermDebt": "3558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282385000", "totalLiabilities": "22335000", "otherCurrentAssets": "3197000", "totalCurrentAssets": "178662000", "currentLongTermDebt": "None", "longTermInvestments": "942000", "shortTermInvestments": "55571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13430000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10738000", "totalShareholderEquity": "169757000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "8581000", "totalCurrentLiabilities": "14205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8130000", "cashAndShortTermInvestments": "119894000", "commonStockSharesOutstanding": "41735081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79743000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75980000", "cashflowFromInvestment": "64144000", "stockBasedCompensation": "7632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 15618000, "cost_of_revenue": 64321000, "gross_profit": -48703000, "ebit": -70904000, "ebitda": -70153000, "pretax_income": -68765000, "tax_provision": -2139000, "net_income": -68765000, "net_income_to_common": -68765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59919000, "total_current_assets": 160010000, "total_assets": 172259000, "short_term_debt": 1907000, "long_term_debt": null, "total_debt": 1907000, "total_liabilities": 25290000, "total_equity": 146969000, "shares_outstanding": 36188420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74109000, "capital_expenditure": 1431000, "free_cash_flow": -72678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95242, "ticker_id": 6596, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70904000", "ebitda": "-70153000", "netIncome": "-68765000", "grossProfit": "-48703000", "depreciation": "None", "totalRevenue": "15618000", "costOfRevenue": "64321000", "interestIncome": "None", "incomeBeforeTax": "-68765000", "interestExpense": "None", "operatingIncome": "-70904000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2139000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000", "sellingGeneralAndAdministrative": "22201000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "172259000", "longTermDebt": "None", "shortTermDebt": "1907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-214219000", "totalLiabilities": "25290000", "otherCurrentAssets": "3063000", "totalCurrentAssets": "160010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12249000", "currentAccountsPayable": "2093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5694000", "totalShareholderEquity": "146969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8343000", "totalCurrentLiabilities": "21503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787000", "cashAndShortTermInvestments": "59919000", "commonStockSharesOutstanding": "36188420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-74109000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095000", "cashflowFromInvestment": "-99284000", "stockBasedCompensation": "7525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15618000, "cost_of_revenue": 64321000, "gross_profit": -48703000, "research_and_development": 64321000, "selling_general_admin": 22201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70904000, "depreciation_amortisation": 751000, "ebitda": -70153000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68765000, "tax_provision": -2139000, "effective_tax_rate": null, "net_income": -68765000, "net_income_continuing_ops": null, "net_income_to_common": -68765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59919000, "short_term_investments": 97028000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12249000, "total_assets": 172259000, "short_term_debt": 1907000, "accounts_payable": 2093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787000, "total_liabilities": 25290000, "total_debt": 1907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214219000, "total_equity": 146969000, "shares_outstanding": 36188420, "operating_cash_flow": -74109000, "stock_based_compensation": 7525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1095000, "free_cash_flow": -72678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70904000", "ebitda": "-70153000", "netIncome": "-68765000", "grossProfit": "-48703000", "depreciation": "None", "totalRevenue": "15618000", "costOfRevenue": "64321000", "interestIncome": "None", "incomeBeforeTax": "-68765000", "interestExpense": "None", "operatingIncome": "-70904000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2139000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000", "sellingGeneralAndAdministrative": "22201000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "172259000", "longTermDebt": "None", "shortTermDebt": "1907000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-214219000", "totalLiabilities": "25290000", "otherCurrentAssets": "3063000", "totalCurrentAssets": "160010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97028000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12249000", "currentAccountsPayable": "2093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5694000", "totalShareholderEquity": "146969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8343000", "totalCurrentLiabilities": "21503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3787000", "cashAndShortTermInvestments": "59919000", "commonStockSharesOutstanding": "36188420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-74109000", "capitalExpenditures": "1431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095000", "cashflowFromInvestment": "-99284000", "stockBasedCompensation": "7525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 30985000, "cost_of_revenue": 47108000, "gross_profit": -16123000, "ebit": -34138000, "ebitda": -33594000, "pretax_income": -34115000, "tax_provision": 307442, "net_income": -34115000, "net_income_to_common": -34115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232217000, "total_current_assets": 236516000, "total_assets": 247879000, "short_term_debt": 1851000, "long_term_debt": null, "total_debt": 1851000, "total_liabilities": 40002000, "total_equity": 207877000, "shares_outstanding": 35975034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60252000, "capital_expenditure": 1760000, "free_cash_flow": -58492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95247, "ticker_id": 6596, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34138000", "ebitda": "-33594000", "netIncome": "-34115000", "grossProfit": "-16123000", "depreciation": "None", "totalRevenue": "30985000", "costOfRevenue": "47108000", "interestIncome": "None", "incomeBeforeTax": "-34115000", "interestExpense": "None", "operatingIncome": "-34138000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "307442", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "18015000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "247879000", "longTermDebt": "None", "shortTermDebt": "1851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145454000", "totalLiabilities": "40002000", "otherCurrentAssets": "4299000", "totalCurrentAssets": "236516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11363000", "currentAccountsPayable": "2384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6986000", "totalShareholderEquity": "207877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5854000", "totalCurrentLiabilities": "27189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12813000", "cashAndShortTermInvestments": "232217000", "commonStockSharesOutstanding": "35975034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-361000", "operatingCashflow": "-60252000", "capitalExpenditures": "1760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131738000", "cashflowFromInvestment": "-1760000", "stockBasedCompensation": "5177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30985000, "cost_of_revenue": 47108000, "gross_profit": -16123000, "research_and_development": 47108000, "selling_general_admin": 18015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34138000, "depreciation_amortisation": 544000, "ebitda": -33594000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34115000, "tax_provision": 307442, "effective_tax_rate": null, "net_income": -34115000, "net_income_continuing_ops": null, "net_income_to_common": -34115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11363000, "total_assets": 247879000, "short_term_debt": 1851000, "accounts_payable": 2384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12813000, "total_liabilities": 40002000, "total_debt": 1851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145454000, "total_equity": 207877000, "shares_outstanding": 35975034, "operating_cash_flow": -60252000, "stock_based_compensation": 5177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131738000, "free_cash_flow": -58492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34138000", "ebitda": "-33594000", "netIncome": "-34115000", "grossProfit": "-16123000", "depreciation": "None", "totalRevenue": "30985000", "costOfRevenue": "47108000", "interestIncome": "None", "incomeBeforeTax": "-34115000", "interestExpense": "None", "operatingIncome": "-34138000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "307442", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "18015000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "247879000", "longTermDebt": "None", "shortTermDebt": "1851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145454000", "totalLiabilities": "40002000", "otherCurrentAssets": "4299000", "totalCurrentAssets": "236516000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11363000", "currentAccountsPayable": "2384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6986000", "totalShareholderEquity": "207877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5854000", "totalCurrentLiabilities": "27189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12813000", "cashAndShortTermInvestments": "232217000", "commonStockSharesOutstanding": "35975034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-361000", "operatingCashflow": "-60252000", "capitalExpenditures": "1760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131738000", "cashflowFromInvestment": "-1760000", "stockBasedCompensation": "5177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 9194000, "cost_of_revenue": 44847000, "gross_profit": -35653000, "ebit": -44519000, "ebitda": -44219000, "pretax_income": -44256000, "tax_provision": null, "net_income": -44256000, "net_income_to_common": -44256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162491000, "total_current_assets": 165969000, "total_assets": 168404000, "short_term_debt": 186000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": 269452000, "total_equity": -101048000, "shares_outstanding": 13987559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37826000, "capital_expenditure": 766000, "free_cash_flow": -37060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95252, "ticker_id": 6596, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44519000", "ebitda": "-44219000", "netIncome": "-44256000", "grossProfit": "-35653000", "depreciation": "None", "totalRevenue": "9194000", "costOfRevenue": "44847000", "interestIncome": "None", "incomeBeforeTax": "-44256000", "interestExpense": "None", "operatingIncome": "-44519000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "8866000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "168404000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-111339000", "totalLiabilities": "269452000", "otherCurrentAssets": "3478000", "totalCurrentAssets": "165969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435000", "currentAccountsPayable": "2122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "-101048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5402000", "totalCurrentLiabilities": "28332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241120000", "cashAndShortTermInvestments": "162491000", "commonStockSharesOutstanding": "13987559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-519000", "operatingCashflow": "-37826000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116184000", "cashflowFromInvestment": "2922000", "stockBasedCompensation": "1797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9194000, "cost_of_revenue": 44847000, "gross_profit": -35653000, "research_and_development": 44847000, "selling_general_admin": 8866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44519000, "depreciation_amortisation": 300000, "ebitda": -44219000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44256000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44256000, "net_income_continuing_ops": null, "net_income_to_common": -44256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2435000, "total_assets": 168404000, "short_term_debt": 186000, "accounts_payable": 2122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241120000, "total_liabilities": 269452000, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111339000, "total_equity": -101048000, "shares_outstanding": 13987559, "operating_cash_flow": -37826000, "stock_based_compensation": 1797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116184000, "free_cash_flow": -37060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44519000", "ebitda": "-44219000", "netIncome": "-44256000", "grossProfit": "-35653000", "depreciation": "None", "totalRevenue": "9194000", "costOfRevenue": "44847000", "interestIncome": "None", "incomeBeforeTax": "-44256000", "interestExpense": "None", "operatingIncome": "-44519000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "8866000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "168404000", "longTermDebt": "None", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-111339000", "totalLiabilities": "269452000", "otherCurrentAssets": "3478000", "totalCurrentAssets": "165969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2435000", "currentAccountsPayable": "2122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "-101048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5402000", "totalCurrentLiabilities": "28332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241120000", "cashAndShortTermInvestments": "162491000", "commonStockSharesOutstanding": "13987559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-519000", "operatingCashflow": "-37826000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116184000", "cashflowFromInvestment": "2922000", "stockBasedCompensation": "1797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 13753000, "cost_of_revenue": 24938000, "gross_profit": -11185000, "ebit": -18492000, "ebitda": -18249000, "pretax_income": -16817000, "tax_provision": 71140, "net_income": -16817000, "net_income_to_common": -16817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82083000, "total_current_assets": 85205000, "total_assets": 85974000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 147437000, "total_equity": -61463000, "shares_outstanding": 35851241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47927000, "capital_expenditure": 316000, "free_cash_flow": 48243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95257, "ticker_id": 6596, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18492000", "ebitda": "-18249000", "netIncome": "-16817000", "grossProfit": "-11185000", "depreciation": "None", "totalRevenue": "13753000", "costOfRevenue": "24938000", "interestIncome": "None", "incomeBeforeTax": "-16817000", "interestExpense": "None", "operatingIncome": "-18492000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "7307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "85974000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67083000", "totalLiabilities": "147437000", "otherCurrentAssets": "3122000", "totalCurrentAssets": "85205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78867000", "totalShareholderEquity": "-61463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2679000", "totalCurrentLiabilities": "24297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123140000", "cashAndShortTermInvestments": "82083000", "commonStockSharesOutstanding": "35851241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "1332000", "operatingCashflow": "47927000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16316000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13753000, "cost_of_revenue": 24938000, "gross_profit": -11185000, "research_and_development": 24938000, "selling_general_admin": 7307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18492000, "depreciation_amortisation": 243000, "ebitda": -18249000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16817000, "tax_provision": 71140, "effective_tax_rate": null, "net_income": -16817000, "net_income_continuing_ops": null, "net_income_to_common": -16817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769000, "total_assets": 85974000, "short_term_debt": null, "accounts_payable": 935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123140000, "total_liabilities": 147437000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67083000, "total_equity": -61463000, "shares_outstanding": 35851241, "operating_cash_flow": 47927000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16316000, "free_cash_flow": 48243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18492000", "ebitda": "-18249000", "netIncome": "-16817000", "grossProfit": "-11185000", "depreciation": "None", "totalRevenue": "13753000", "costOfRevenue": "24938000", "interestIncome": "None", "incomeBeforeTax": "-16817000", "interestExpense": "None", "operatingIncome": "-18492000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71140", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "7307000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "85974000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-67083000", "totalLiabilities": "147437000", "otherCurrentAssets": "3122000", "totalCurrentAssets": "85205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769000", "currentAccountsPayable": "935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78867000", "totalShareholderEquity": "-61463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2679000", "totalCurrentLiabilities": "24297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123140000", "cashAndShortTermInvestments": "82083000", "commonStockSharesOutstanding": "35851241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "1332000", "operatingCashflow": "47927000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16316000", "cashflowFromInvestment": "-316000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 990000, "cost_of_revenue": 38986000, "gross_profit": -37996000, "ebit": -40865000, "ebitda": -40443000, "pretax_income": -40865000, "tax_provision": null, "net_income": -40865000, "net_income_to_common": -40865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18156000, "total_current_assets": 19980000, "total_assets": 20676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 66516000, "total_equity": -45840000, "shares_outstanding": 35851241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11608000, "capital_expenditure": 305000, "free_cash_flow": -11303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95258, "ticker_id": 6596, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40865000", "ebitda": "-40443000", "netIncome": "-40865000", "grossProfit": "-37996000", "depreciation": "None", "totalRevenue": "990000", "costOfRevenue": "38986000", "interestIncome": "None", "incomeBeforeTax": "-40865000", "interestExpense": "None", "operatingIncome": "-40894000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "2898000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20676000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-50266000", "totalLiabilities": "66516000", "otherCurrentAssets": "1824000", "totalCurrentAssets": "19980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696000", "currentAccountsPayable": "2267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62576000", "totalShareholderEquity": "-45840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1557000", "totalCurrentLiabilities": "3824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62692000", "cashAndShortTermInvestments": "18156000", "commonStockSharesOutstanding": "35851241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11608000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "10969000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990000, "cost_of_revenue": 38986000, "gross_profit": -37996000, "research_and_development": 38564000, "selling_general_admin": 2898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40865000, "depreciation_amortisation": 422000, "ebitda": -40443000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40865000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40865000, "net_income_continuing_ops": null, "net_income_to_common": -40865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696000, "total_assets": 20676000, "short_term_debt": null, "accounts_payable": 2267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62692000, "total_liabilities": 66516000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50266000, "total_equity": -45840000, "shares_outstanding": 35851241, "operating_cash_flow": -11608000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40865000", "ebitda": "-40443000", "netIncome": "-40865000", "grossProfit": "-37996000", "depreciation": "None", "totalRevenue": "990000", "costOfRevenue": "38986000", "interestIncome": "None", "incomeBeforeTax": "-40865000", "interestExpense": "None", "operatingIncome": "-40894000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "2898000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20676000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-50266000", "totalLiabilities": "66516000", "otherCurrentAssets": "1824000", "totalCurrentAssets": "19980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696000", "currentAccountsPayable": "2267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62576000", "totalShareholderEquity": "-45840000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1557000", "totalCurrentLiabilities": "3824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62692000", "cashAndShortTermInvestments": "18156000", "commonStockSharesOutstanding": "35851241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11608000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "10969000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 174000, "gross_profit": -174000, "ebit": -12079000, "ebitda": -12079000, "pretax_income": -10609000, "tax_provision": 10000, "net_income": -10619000, "net_income_to_common": -10619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76048000, "total_current_assets": 122006000, "total_assets": 136682000, "short_term_debt": 2306000, "long_term_debt": null, "total_debt": 2306000, "total_liabilities": 13355000, "total_equity": 123327000, "shares_outstanding": 11211268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14800000, "capital_expenditure": 0, "free_cash_flow": -14800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95225, "ticker_id": 6596, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12079000", "netIncome": "-10619000", "grossProfit": "-174000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174000", "interestIncome": "None", "incomeBeforeTax": "-10609000", "interestExpense": "1129000", "operatingIncome": "-12079000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "1129000", "nonInterestIncome": "None", "operatingExpenses": "11905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6118000", "netIncomeFromContinuingOperations": "-10619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "136682000", "longTermDebt": "None", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240672000", "totalLiabilities": "13355000", "otherCurrentAssets": "4798000", "totalCurrentAssets": "122006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14676000", "currentAccountsPayable": "568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146000", "totalShareholderEquity": "123327000", "capitalLeaseObligations": "2416000", "otherCurrentLiabilities": "3760000", "totalCurrentLiabilities": "6634000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "6721000", "cashAndShortTermInvestments": "76048000", "commonStockSharesOutstanding": "11211268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3244000", "cashflowFromInvestment": "-440000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 174000, "gross_profit": -174000, "research_and_development": 5961000, "selling_general_admin": 6118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12079000, "depreciation_amortisation": null, "ebitda": -12079000, "interest_expense": 1129000, "interest_income": null, "other_non_operating": null, "pretax_income": -10609000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -10619000, "net_income_continuing_ops": -10619000, "net_income_to_common": -10619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76048000, "short_term_investments": 41160000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14676000, "total_assets": 136682000, "short_term_debt": 2306000, "accounts_payable": 568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6721000, "total_liabilities": 13355000, "total_debt": 2306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240672000, "total_equity": 123327000, "shares_outstanding": 11211268, "operating_cash_flow": -14800000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3244000, "free_cash_flow": -14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12079000", "netIncome": "-10619000", "grossProfit": "-174000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "174000", "interestIncome": "None", "incomeBeforeTax": "-10609000", "interestExpense": "1129000", "operatingIncome": "-12079000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "1129000", "nonInterestIncome": "None", "operatingExpenses": "11905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6118000", "netIncomeFromContinuingOperations": "-10619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "136682000", "longTermDebt": "None", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240672000", "totalLiabilities": "13355000", "otherCurrentAssets": "4798000", "totalCurrentAssets": "122006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14676000", "currentAccountsPayable": "568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8146000", "totalShareholderEquity": "123327000", "capitalLeaseObligations": "2416000", "otherCurrentLiabilities": "3760000", "totalCurrentLiabilities": "6634000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "6721000", "cashAndShortTermInvestments": "76048000", "commonStockSharesOutstanding": "11211268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3244000", "cashflowFromInvestment": "-440000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 561000, "gross_profit": -561000, "ebit": -8504000, "ebitda": -7943000, "pretax_income": -7184000, "tax_provision": -276000, "net_income": -6908000, "net_income_to_common": -6908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34968000, "total_current_assets": 140288000, "total_assets": 152976000, "short_term_debt": 2262000, "long_term_debt": null, "total_debt": 2262000, "total_liabilities": 19837000, "total_equity": 133139000, "shares_outstanding": 11181639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7218000, "capital_expenditure": 0, "free_cash_flow": -7218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95226, "ticker_id": 6596, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8504000", "ebitda": "-7943000", "netIncome": "-6908000", "grossProfit": "-561000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "561000", "interestIncome": "None", "incomeBeforeTax": "-7184000", "interestExpense": "None", "operatingIncome": "-8504000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-276000", "reportedCurrency": "USD", "netInterestIncome": "2444000", "nonInterestIncome": "None", "operatingExpenses": "7943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "-6908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "152976000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230053000", "totalLiabilities": "19837000", "otherCurrentAssets": "63207000", "totalCurrentAssets": "140288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40817000", "currentNetReceivables": "1296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12688000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9995000", "totalShareholderEquity": "133139000", "capitalLeaseObligations": "2975000", "otherCurrentLiabilities": "7533000", "totalCurrentLiabilities": "11234000", "otherNonCurrentLiabilities": "870000", "totalNonCurrentLiabilities": "8603000", "cashAndShortTermInvestments": "34968000", "commonStockSharesOutstanding": "11181639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1364000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 561000, "gross_profit": -561000, "research_and_development": 5227000, "selling_general_admin": 370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8504000, "depreciation_amortisation": 561000, "ebitda": -7943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7184000, "tax_provision": -276000, "effective_tax_rate": null, "net_income": -6908000, "net_income_continuing_ops": -6908000, "net_income_to_common": -6908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34968000, "short_term_investments": 40817000, "net_receivables": 1296000, "inventory": null, "other_current_assets": null, "total_current_assets": 140288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12688000, "total_assets": 152976000, "short_term_debt": 2262000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8603000, "total_liabilities": 19837000, "total_debt": 2262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230053000, "total_equity": 133139000, "shares_outstanding": 11181639, "operating_cash_flow": -7218000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8504000", "ebitda": "-7943000", "netIncome": "-6908000", "grossProfit": "-561000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "561000", "interestIncome": "None", "incomeBeforeTax": "-7184000", "interestExpense": "None", "operatingIncome": "-8504000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-276000", "reportedCurrency": "USD", "netInterestIncome": "2444000", "nonInterestIncome": "None", "operatingExpenses": "7943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "370000", "netIncomeFromContinuingOperations": "-6908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "152976000", "longTermDebt": "None", "shortTermDebt": "2262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230053000", "totalLiabilities": "19837000", "otherCurrentAssets": "63207000", "totalCurrentAssets": "140288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "40817000", "currentNetReceivables": "1296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12688000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9995000", "totalShareholderEquity": "133139000", "capitalLeaseObligations": "2975000", "otherCurrentLiabilities": "7533000", "totalCurrentLiabilities": "11234000", "otherNonCurrentLiabilities": "870000", "totalNonCurrentLiabilities": "8603000", "cashAndShortTermInvestments": "34968000", "commonStockSharesOutstanding": "11181639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1364000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26594000, "ebitda": -24757000, "pretax_income": -24853000, "tax_provision": -74000, "net_income": -24779000, "net_income_to_common": -24779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103162000, "total_current_assets": 147532000, "total_assets": 160878000, "short_term_debt": 2161000, "long_term_debt": null, "total_debt": 2161000, "total_liabilities": 21046000, "total_equity": 139832000, "shares_outstanding": 8526781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26642000, "capital_expenditure": 0, "free_cash_flow": -26642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95228, "ticker_id": 6596, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24757000", "netIncome": "-24779000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24853000", "interestExpense": "96000", "operatingIncome": "-26594000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "26594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11036000", "netIncomeFromContinuingOperations": "-24779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "160878000", "longTermDebt": "None", "shortTermDebt": "2161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223143000", "totalLiabilities": "21046000", "otherCurrentAssets": "4221000", "totalCurrentAssets": "147532000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "39421000", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13345999", "currentAccountsPayable": "2081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "139832000", "capitalLeaseObligations": "3445000", "otherCurrentLiabilities": "6902000", "totalCurrentLiabilities": "11144000", "otherNonCurrentLiabilities": "1056000", "totalNonCurrentLiabilities": "9902000", "cashAndShortTermInvestments": "103162000", "commonStockSharesOutstanding": "8526781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26642000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135468000", "cashflowFromInvestment": "-37331000", "stockBasedCompensation": "13978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15558000, "selling_general_admin": 11036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26594000, "depreciation_amortisation": null, "ebitda": -24757000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": -24853000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -24779000, "net_income_continuing_ops": -24779000, "net_income_to_common": -24779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103162000, "short_term_investments": 39421000, "net_receivables": 728000, "inventory": null, "other_current_assets": null, "total_current_assets": 147532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13345999, "total_assets": 160878000, "short_term_debt": 2161000, "accounts_payable": 2081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9902000, "total_liabilities": 21046000, "total_debt": 2161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223143000, "total_equity": 139832000, "shares_outstanding": 8526781, "operating_cash_flow": -26642000, "stock_based_compensation": 13978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135468000, "free_cash_flow": -26642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24757000", "netIncome": "-24779000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24853000", "interestExpense": "96000", "operatingIncome": "-26594000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "-96000", "nonInterestIncome": "None", "operatingExpenses": "26594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11036000", "netIncomeFromContinuingOperations": "-24779000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "160878000", "longTermDebt": "None", "shortTermDebt": "2161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223143000", "totalLiabilities": "21046000", "otherCurrentAssets": "4221000", "totalCurrentAssets": "147532000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "39421000", "currentNetReceivables": "728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13345999", "currentAccountsPayable": "2081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10955000", "totalShareholderEquity": "139832000", "capitalLeaseObligations": "3445000", "otherCurrentLiabilities": "6902000", "totalCurrentLiabilities": "11144000", "otherNonCurrentLiabilities": "1056000", "totalNonCurrentLiabilities": "9902000", "cashAndShortTermInvestments": "103162000", "commonStockSharesOutstanding": "8526781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26642000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135468000", "cashflowFromInvestment": "-37331000", "stockBasedCompensation": "13978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 45000, "gross_profit": -45000, "ebit": -8440999, "ebitda": -8353999, "pretax_income": -2752000, "tax_provision": 15000, "net_income": -2767000, "net_income_to_common": -2767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58290000, "total_current_assets": 99013000, "total_assets": 126166000, "short_term_debt": 3834000, "long_term_debt": null, "total_debt": 3834000, "total_liabilities": 10259000, "total_equity": 115907000, "shares_outstanding": 48258111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3422000, "capital_expenditure": 0, "free_cash_flow": -3422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95229, "ticker_id": 6596, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8440999", "ebitda": "-8353999", "netIncome": "-2767000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "45000", "interestIncome": "None", "incomeBeforeTax": "-2752000", "interestExpense": "None", "operatingIncome": "-8750000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4416000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "126166000", "longTermDebt": "None", "shortTermDebt": "3834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-343005000", "totalLiabilities": "10259000", "otherCurrentAssets": "3371000", "totalCurrentAssets": "99013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37352000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27153000", "currentAccountsPayable": "512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5677000", "totalShareholderEquity": "115907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2978000", "totalCurrentLiabilities": "7324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2935000", "cashAndShortTermInvestments": "58290000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "24949000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 45000, "gross_profit": -45000, "research_and_development": 4025000, "selling_general_admin": 4416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8440999, "depreciation_amortisation": 87000, "ebitda": -8353999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2752000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -2767000, "net_income_continuing_ops": null, "net_income_to_common": -2767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58290000, "short_term_investments": 37352000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27153000, "total_assets": 126166000, "short_term_debt": 3834000, "accounts_payable": 512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2935000, "total_liabilities": 10259000, "total_debt": 3834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343005000, "total_equity": 115907000, "shares_outstanding": 48258111, "operating_cash_flow": -3422000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8440999", "ebitda": "-8353999", "netIncome": "-2767000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "45000", "interestIncome": "None", "incomeBeforeTax": "-2752000", "interestExpense": "None", "operatingIncome": "-8750000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4416000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "126166000", "longTermDebt": "None", "shortTermDebt": "3834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-343005000", "totalLiabilities": "10259000", "otherCurrentAssets": "3371000", "totalCurrentAssets": "99013000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37352000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27153000", "currentAccountsPayable": "512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5677000", "totalShareholderEquity": "115907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2978000", "totalCurrentLiabilities": "7324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2935000", "cashAndShortTermInvestments": "58290000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "24949000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 800000, "cost_of_revenue": 3715000, "gross_profit": -3715000, "ebit": -9359000, "ebitda": -9272000, "pretax_income": -8591000, "tax_provision": 28000, "net_income": -8619000, "net_income_to_common": -8619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36763000, "total_current_assets": 116999000, "total_assets": 130838000, "short_term_debt": 3892000, "long_term_debt": null, "total_debt": 3892000, "total_liabilities": 12588000, "total_equity": 118250000, "shares_outstanding": 48258111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10562000, "capital_expenditure": 0, "free_cash_flow": -10562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95230, "ticker_id": 6596, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9359000", "ebitda": "-9272000", "netIncome": "-8619000", "grossProfit": "-3715000", "depreciation": "None", "totalRevenue": "800000", "costOfRevenue": "3715000", "interestIncome": "None", "incomeBeforeTax": "-8591000", "interestExpense": "None", "operatingIncome": "-10794000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "7079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-6077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "130838000", "longTermDebt": "None", "shortTermDebt": "3892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-340238000", "totalLiabilities": "12588000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "116999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77288000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13839000", "currentAccountsPayable": "805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6610000", "totalShareholderEquity": "118250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4096000", "totalCurrentLiabilities": "8793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795000", "cashAndShortTermInvestments": "36763000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "7932000", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800000, "cost_of_revenue": 3715000, "gross_profit": -3715000, "research_and_development": 3715000, "selling_general_admin": 5644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9359000, "depreciation_amortisation": 87000, "ebitda": -9272000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8591000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -8619000, "net_income_continuing_ops": -6077000, "net_income_to_common": -8619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36763000, "short_term_investments": 77288000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13839000, "total_assets": 130838000, "short_term_debt": 3892000, "accounts_payable": 805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8793000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3795000, "total_liabilities": 12588000, "total_debt": 3892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340238000, "total_equity": 118250000, "shares_outstanding": 48258111, "operating_cash_flow": -10562000, "stock_based_compensation": 904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": -10562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9359000", "ebitda": "-9272000", "netIncome": "-8619000", "grossProfit": "-3715000", "depreciation": "None", "totalRevenue": "800000", "costOfRevenue": "3715000", "interestIncome": "None", "incomeBeforeTax": "-8591000", "interestExpense": "None", "operatingIncome": "-10794000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "7079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-6077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "130838000", "longTermDebt": "None", "shortTermDebt": "3892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-340238000", "totalLiabilities": "12588000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "116999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77288000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13839000", "currentAccountsPayable": "805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6610000", "totalShareholderEquity": "118250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4096000", "totalCurrentLiabilities": "8793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3795000", "cashAndShortTermInvestments": "36763000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "7932000", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4580000, "gross_profit": -4580000, "ebit": -12175000, "ebitda": -12086000, "pretax_income": -9071000, "tax_provision": 53000, "net_income": -9124000, "net_income_to_common": -9124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39393000, "total_current_assets": 127169000, "total_assets": 141510000, "short_term_debt": 3784000, "long_term_debt": null, "total_debt": 3784000, "total_liabilities": 15576000, "total_equity": 125934000, "shares_outstanding": 48258111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6260000, "capital_expenditure": 0, "free_cash_flow": -6260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95231, "ticker_id": 6596, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12175000", "ebitda": "-12086000", "netIncome": "-9124000", "grossProfit": "-4580000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4580000", "interestIncome": "None", "incomeBeforeTax": "-9071000", "interestExpense": "None", "operatingIncome": "-12517000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "7937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "7595000", "netIncomeFromContinuingOperations": "-4812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "141510000", "longTermDebt": "None", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331619000", "totalLiabilities": "15576000", "otherCurrentAssets": "2783000", "totalCurrentAssets": "127169000", "currentLongTermDebt": "7500000", "longTermInvestments": "942000", "shortTermInvestments": "84993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14341000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521000", "totalShareholderEquity": "125934000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "6097000", "totalCurrentLiabilities": "10778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4798000", "cashAndShortTermInvestments": "39393000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6906000", "cashflowFromInvestment": "463000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4580000, "gross_profit": -4580000, "research_and_development": 4580000, "selling_general_admin": 7595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12175000, "depreciation_amortisation": 89000, "ebitda": -12086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9071000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -9124000, "net_income_continuing_ops": -4812000, "net_income_to_common": -9124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39393000, "short_term_investments": 84993000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14341000, "total_assets": 141510000, "short_term_debt": 3784000, "accounts_payable": 897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4798000, "total_liabilities": 15576000, "total_debt": 3784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331619000, "total_equity": 125934000, "shares_outstanding": 48258111, "operating_cash_flow": -6260000, "stock_based_compensation": 998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6906000, "free_cash_flow": -6260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12175000", "ebitda": "-12086000", "netIncome": "-9124000", "grossProfit": "-4580000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4580000", "interestIncome": "None", "incomeBeforeTax": "-9071000", "interestExpense": "None", "operatingIncome": "-12517000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "7937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "7595000", "netIncomeFromContinuingOperations": "-4812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "141510000", "longTermDebt": "None", "shortTermDebt": "3784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331619000", "totalLiabilities": "15576000", "otherCurrentAssets": "2783000", "totalCurrentAssets": "127169000", "currentLongTermDebt": "7500000", "longTermInvestments": "942000", "shortTermInvestments": "84993000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14341000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521000", "totalShareholderEquity": "125934000", "capitalLeaseObligations": "548000", "otherCurrentLiabilities": "6097000", "totalCurrentLiabilities": "10778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4798000", "cashAndShortTermInvestments": "39393000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6260000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6906000", "cashflowFromInvestment": "463000", "stockBasedCompensation": "998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 3500000, "cost_of_revenue": 6818000, "gross_profit": -6818000, "ebit": -11595000, "ebitda": -11505000, "pretax_income": -10224000, "tax_provision": 10000, "net_income": -10234000, "net_income_to_common": -10234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45190000, "total_current_assets": 141533000, "total_assets": 148988000, "short_term_debt": 3923000, "long_term_debt": null, "total_debt": 3923000, "total_liabilities": 14756000, "total_equity": 134232000, "shares_outstanding": 48258111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8938000, "capital_expenditure": 0, "free_cash_flow": -8938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95233, "ticker_id": 6596, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11595000", "ebitda": "-11505000", "netIncome": "-10234000", "grossProfit": "-6818000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "6818000", "interestIncome": "None", "incomeBeforeTax": "-10224000", "interestExpense": "None", "operatingIncome": "-12407000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "5589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4777000", "netIncomeFromContinuingOperations": "-3183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "148988000", "longTermDebt": "None", "shortTermDebt": "3923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-322495000", "totalLiabilities": "14756000", "otherCurrentAssets": "3500000", "totalCurrentAssets": "141533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92843000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7455000", "currentAccountsPayable": "1540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8394000", "totalShareholderEquity": "134232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3777000", "totalCurrentLiabilities": "9240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5516000", "cashAndShortTermInvestments": "45190000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "9454000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000, "cost_of_revenue": 6818000, "gross_profit": -6818000, "research_and_development": 6818000, "selling_general_admin": 4777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11595000, "depreciation_amortisation": 90000, "ebitda": -11505000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10224000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -10234000, "net_income_continuing_ops": -3183000, "net_income_to_common": -10234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45190000, "short_term_investments": 92843000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7455000, "total_assets": 148988000, "short_term_debt": 3923000, "accounts_payable": 1540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5516000, "total_liabilities": 14756000, "total_debt": 3923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322495000, "total_equity": 134232000, "shares_outstanding": 48258111, "operating_cash_flow": -8938000, "stock_based_compensation": 1017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11595000", "ebitda": "-11505000", "netIncome": "-10234000", "grossProfit": "-6818000", "depreciation": "None", "totalRevenue": "3500000", "costOfRevenue": "6818000", "interestIncome": "None", "incomeBeforeTax": "-10224000", "interestExpense": "None", "operatingIncome": "-12407000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "5589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4777000", "netIncomeFromContinuingOperations": "-3183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "148988000", "longTermDebt": "None", "shortTermDebt": "3923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-322495000", "totalLiabilities": "14756000", "otherCurrentAssets": "3500000", "totalCurrentAssets": "141533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "92843000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7455000", "currentAccountsPayable": "1540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8394000", "totalShareholderEquity": "134232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3777000", "totalCurrentLiabilities": "9240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5516000", "cashAndShortTermInvestments": "45190000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "9454000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -15140000, "ebitda": -15048000, "pretax_income": -13668000, "tax_provision": 62000, "net_income": -13730000, "net_income_to_common": -13730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 149321000, "total_assets": 157485000, "short_term_debt": 3695000, "long_term_debt": null, "total_debt": 3695000, "total_liabilities": 14626000, "total_equity": 142859000, "shares_outstanding": 48258111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12502000, "capital_expenditure": 0, "free_cash_flow": -12502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95234, "ticker_id": 6596, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15140000", "ebitda": "-15048000", "netIncome": "-13730000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-13668000", "interestExpense": "None", "operatingIncome": "-15823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "5308000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "157485000", "longTermDebt": "None", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-312261000", "totalLiabilities": "14626000", "otherCurrentAssets": "3902000", "totalCurrentAssets": "149321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101151000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8164000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9092000", "totalShareholderEquity": "142859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3093000", "totalCurrentLiabilities": "8196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6430000", "cashAndShortTermInvestments": "44268000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3918000", "stockBasedCompensation": "1279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 9832000, "selling_general_admin": 5308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15140000, "depreciation_amortisation": 92000, "ebitda": -15048000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13668000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": -13730000, "net_income_continuing_ops": null, "net_income_to_common": -13730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44268000, "short_term_investments": 101151000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8164000, "total_assets": 157485000, "short_term_debt": 3695000, "accounts_payable": 1408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6430000, "total_liabilities": 14626000, "total_debt": 3695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312261000, "total_equity": 142859000, "shares_outstanding": 48258111, "operating_cash_flow": -12502000, "stock_based_compensation": 1279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15140000", "ebitda": "-15048000", "netIncome": "-13730000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-13668000", "interestExpense": "None", "operatingIncome": "-15823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "62000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "5308000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "157485000", "longTermDebt": "None", "shortTermDebt": "3695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-312261000", "totalLiabilities": "14626000", "otherCurrentAssets": "3902000", "totalCurrentAssets": "149321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101151000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8164000", "currentAccountsPayable": "1408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9092000", "totalShareholderEquity": "142859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3093000", "totalCurrentLiabilities": "8196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6430000", "cashAndShortTermInvestments": "44268000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "3918000", "stockBasedCompensation": "1279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 9645000, "gross_profit": -9645000, "ebit": -15644000, "ebitda": -15425000, "pretax_income": -16119000, "tax_provision": 27000, "net_income": -16146000, "net_income_to_common": -16146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52852000, "total_current_assets": 161166000, "total_assets": 172782000, "short_term_debt": 3443000, "long_term_debt": null, "total_debt": 3443000, "total_liabilities": 17435000, "total_equity": 155347000, "shares_outstanding": 48258111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18304000, "capital_expenditure": 0, "free_cash_flow": -18304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95235, "ticker_id": 6596, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15644000", "ebitda": "-15425000", "netIncome": "-16146000", "grossProfit": "-9645000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "9645000", "interestIncome": "None", "incomeBeforeTax": "-16119000", "interestExpense": "None", "operatingIncome": "-18226000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "5999000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "172782000", "longTermDebt": "None", "shortTermDebt": "3443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-298531000", "totalLiabilities": "17435000", "otherCurrentAssets": "3817000", "totalCurrentAssets": "161166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104497000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11616000", "currentAccountsPayable": "1909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9745000", "totalShareholderEquity": "155347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4817000", "totalCurrentLiabilities": "10169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7266000", "cashAndShortTermInvestments": "52852000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18304000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-48738000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 9645000, "gross_profit": -9645000, "research_and_development": 9645000, "selling_general_admin": 5999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15644000, "depreciation_amortisation": 219000, "ebitda": -15425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16119000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -16146000, "net_income_continuing_ops": null, "net_income_to_common": -16146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52852000, "short_term_investments": 104497000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11616000, "total_assets": 172782000, "short_term_debt": 3443000, "accounts_payable": 1909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7266000, "total_liabilities": 17435000, "total_debt": 3443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298531000, "total_equity": 155347000, "shares_outstanding": 48258111, "operating_cash_flow": -18304000, "stock_based_compensation": 2001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15644000", "ebitda": "-15425000", "netIncome": "-16146000", "grossProfit": "-9645000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "9645000", "interestIncome": "None", "incomeBeforeTax": "-16119000", "interestExpense": "None", "operatingIncome": "-18226000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "5999000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "172782000", "longTermDebt": "None", "shortTermDebt": "3443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-298531000", "totalLiabilities": "17435000", "otherCurrentAssets": "3817000", "totalCurrentAssets": "161166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104497000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11616000", "currentAccountsPayable": "1909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9745000", "totalShareholderEquity": "155347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4817000", "totalCurrentLiabilities": "10169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7266000", "cashAndShortTermInvestments": "52852000", "commonStockSharesOutstanding": "48258111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18304000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-48738000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 659000, "cost_of_revenue": 305000, "gross_profit": 354000, "ebit": -21908000, "ebitda": -21603000, "pretax_income": -19651000, "tax_provision": -162000, "net_income": -19489000, "net_income_to_common": -19489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119894000, "total_current_assets": 178662000, "total_assets": 192092000, "short_term_debt": 3558000, "long_term_debt": null, "total_debt": 3558000, "total_liabilities": 22335000, "total_equity": 169757000, "shares_outstanding": 47806651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21819000, "capital_expenditure": 262000, "free_cash_flow": -21557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95236, "ticker_id": 6596, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21908000", "ebitda": "-21603000", "netIncome": "-19489000", "grossProfit": "354000", "depreciation": "None", "totalRevenue": "659000", "costOfRevenue": "305000", "interestIncome": "None", "incomeBeforeTax": "-19651000", "interestExpense": "1296000", "operatingIncome": "-21908000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "8293000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "192092000", "longTermDebt": "None", "shortTermDebt": "3558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-282385000", "totalLiabilities": "22335000", "otherCurrentAssets": "3197000", "totalCurrentAssets": "178662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13430000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10738000", "totalShareholderEquity": "169757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8581000", "totalCurrentLiabilities": "14205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8130000", "cashAndShortTermInvestments": "119894000", "commonStockSharesOutstanding": "47806651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1883000", "operatingCashflow": "-21819000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "20376000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659000, "cost_of_revenue": 305000, "gross_profit": 354000, "research_and_development": 13969000, "selling_general_admin": 8293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21908000, "depreciation_amortisation": 305000, "ebitda": -21603000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": -19651000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -19489000, "net_income_continuing_ops": null, "net_income_to_common": -19489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119894000, "short_term_investments": 55571000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178662000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13430000, "total_assets": 192092000, "short_term_debt": 3558000, "accounts_payable": 2066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8130000, "total_liabilities": 22335000, "total_debt": 3558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282385000, "total_equity": 169757000, "shares_outstanding": 47806651, "operating_cash_flow": -21819000, "stock_based_compensation": 1755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": -21557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21908000", "ebitda": "-21603000", "netIncome": "-19489000", "grossProfit": "354000", "depreciation": "None", "totalRevenue": "659000", "costOfRevenue": "305000", "interestIncome": "None", "incomeBeforeTax": "-19651000", "interestExpense": "1296000", "operatingIncome": "-21908000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "8293000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "192092000", "longTermDebt": "None", "shortTermDebt": "3558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-282385000", "totalLiabilities": "22335000", "otherCurrentAssets": "3197000", "totalCurrentAssets": "178662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55571000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13430000", "currentAccountsPayable": "2066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10738000", "totalShareholderEquity": "169757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8581000", "totalCurrentLiabilities": "14205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8130000", "cashAndShortTermInvestments": "119894000", "commonStockSharesOutstanding": "47806651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "1883000", "operatingCashflow": "-21819000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "20376000", "stockBasedCompensation": "1755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 1185000, "cost_of_revenue": 242000, "gross_profit": 943000, "ebit": -19503000, "ebitda": -19261000, "pretax_income": -17343000, "tax_provision": null, "net_income": -17343000, "net_income_to_common": -17343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121277000, "total_current_assets": 200634000, "total_assets": 215335000, "short_term_debt": 3469000, "long_term_debt": null, "total_debt": 3469000, "total_liabilities": 28146000, "total_equity": 187189000, "shares_outstanding": 43437844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19997000, "capital_expenditure": 0, "free_cash_flow": -19997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95238, "ticker_id": 6596, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19503000", "ebitda": "-19261000", "netIncome": "-17343000", "grossProfit": "943000", "depreciation": "None", "totalRevenue": "1185000", "costOfRevenue": "242000", "interestIncome": "None", "incomeBeforeTax": "-17343000", "interestExpense": "None", "operatingIncome": "-19503000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "6034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "215335000", "longTermDebt": "None", "shortTermDebt": "3469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-262896000", "totalLiabilities": "28146000", "otherCurrentAssets": "3701000", "totalCurrentAssets": "200634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75656000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14701000", "currentAccountsPayable": "3950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11492000", "totalShareholderEquity": "187189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11193000", "totalCurrentLiabilities": "19271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8875000", "cashAndShortTermInvestments": "121277000", "commonStockSharesOutstanding": "43437844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "666000", "operatingCashflow": "-19997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38918000", "cashflowFromInvestment": "31894000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1185000, "cost_of_revenue": 242000, "gross_profit": 943000, "research_and_development": 1185000, "selling_general_admin": 6034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19503000, "depreciation_amortisation": 242000, "ebitda": -19261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17343000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17343000, "net_income_continuing_ops": null, "net_income_to_common": -17343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121277000, "short_term_investments": 75656000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14701000, "total_assets": 215335000, "short_term_debt": 3469000, "accounts_payable": 3950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8875000, "total_liabilities": 28146000, "total_debt": 3469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262896000, "total_equity": 187189000, "shares_outstanding": 43437844, "operating_cash_flow": -19997000, "stock_based_compensation": 1998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38918000, "free_cash_flow": -19997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19503000", "ebitda": "-19261000", "netIncome": "-17343000", "grossProfit": "943000", "depreciation": "None", "totalRevenue": "1185000", "costOfRevenue": "242000", "interestIncome": "None", "incomeBeforeTax": "-17343000", "interestExpense": "None", "operatingIncome": "-19503000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "6034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "215335000", "longTermDebt": "None", "shortTermDebt": "3469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-262896000", "totalLiabilities": "28146000", "otherCurrentAssets": "3701000", "totalCurrentAssets": "200634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75656000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14701000", "currentAccountsPayable": "3950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11492000", "totalShareholderEquity": "187189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11193000", "totalCurrentLiabilities": "19271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8875000", "cashAndShortTermInvestments": "121277000", "commonStockSharesOutstanding": "43437844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "666000", "operatingCashflow": "-19997000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38918000", "cashflowFromInvestment": "31894000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "income_statement": { "revenue": 2004000, "cost_of_revenue": 14188000, "gross_profit": -12184000, "ebit": -18490000, "ebitda": -18248000, "pretax_income": -17115000, "tax_provision": null, "net_income": -17115000, "net_income_to_common": -17115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70868000, "total_current_assets": 160646000, "total_assets": 171764000, "short_term_debt": 1937000, "long_term_debt": null, "total_debt": 1937000, "total_liabilities": 15064000, "total_equity": 156700000, "shares_outstanding": 43437844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18143000, "capital_expenditure": 4000, "free_cash_flow": -18139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95239, "ticker_id": 6596, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:06.091804+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18490000", "ebitda": "-18248000", "netIncome": "-17115000", "grossProfit": "-12184000", "depreciation": "None", "totalRevenue": "2004000", "costOfRevenue": "14188000", "interestIncome": "None", "incomeBeforeTax": "-17115000", "interestExpense": "1296000", "operatingIncome": "-18490000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "5322000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "171764000", "longTermDebt": "None", "shortTermDebt": "1937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-245553000", "totalLiabilities": "15064000", "otherCurrentAssets": "3334000", "totalCurrentAssets": "160646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86444000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11118000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4993000", "totalShareholderEquity": "156700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6455000", "totalCurrentLiabilities": "12008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3056000", "cashAndShortTermInvestments": "70868000", "commonStockSharesOutstanding": "43437844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "987000", "operatingCashflow": "-18143000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37002000", "cashflowFromInvestment": "22680000", "stockBasedCompensation": "1879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2004000, "cost_of_revenue": 14188000, "gross_profit": -12184000, "research_and_development": 15172000, "selling_general_admin": 5322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18490000, "depreciation_amortisation": 242000, "ebitda": -18248000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": -17115000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17115000, "net_income_continuing_ops": null, "net_income_to_common": -17115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70868000, "short_term_investments": 86444000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11118000, "total_assets": 171764000, "short_term_debt": 1937000, "accounts_payable": 1772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3056000, "total_liabilities": 15064000, "total_debt": 1937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245553000, "total_equity": 156700000, "shares_outstanding": 43437844, "operating_cash_flow": -18143000, "stock_based_compensation": 1879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37002000, "free_cash_flow": -18139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18490000", "ebitda": "-18248000", "netIncome": "-17115000", "grossProfit": "-12184000", "depreciation": "None", "totalRevenue": "2004000", "costOfRevenue": "14188000", "interestIncome": "None", "incomeBeforeTax": "-17115000", "interestExpense": "1296000", "operatingIncome": "-18490000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "5322000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "171764000", "longTermDebt": "None", "shortTermDebt": "1937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-245553000", "totalLiabilities": "15064000", "otherCurrentAssets": "3334000", "totalCurrentAssets": "160646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86444000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11118000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4993000", "totalShareholderEquity": "156700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6455000", "totalCurrentLiabilities": "12008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3056000", "cashAndShortTermInvestments": "70868000", "commonStockSharesOutstanding": "43437844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "987000", "operatingCashflow": "-18143000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37002000", "cashflowFromInvestment": "22680000", "stockBasedCompensation": "1879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }