{ "ticker": { "uuid": "f2d6d4c0-000c-403a-b7cb-e26981f115d6", "symbol": "SLAB", "name": "Silicon Laboratories Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f2d6d4c0-000c-403a-b7cb-e26981f115d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2d6d4c0-000c-403a-b7cb-e26981f115d6/" }, "ticker_metadata": { "id": 8250, "uuid": "f2d6d4c0-000c-403a-b7cb-e26981f115d6", "symbol": "SLAB", "name": "Silicon Laboratories Inc", "asset_type": "equity", "market_cap": 7192016000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Silicon Laboratories Inc., a factory-less semiconductor company, provides mixed-signal integrated circuits (ICs) in the United States, China, and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2d6d4c0-000c-403a-b7cb-e26981f115d6", "symbol": "SLAB", "name": "Silicon Laboratories Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f2d6d4c0-000c-403a-b7cb-e26981f115d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2d6d4c0-000c-403a-b7cb-e26981f115d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.14, "quality": 0.3, "momentum": 0.89, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 218.11, "market_cap": 7189559930, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0458, "piotroski_f_score": 5, "momentum_12_1": 0.7176, "volatility_252d": 0.5575 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.154322+00:00", "batch_id": "" }, "size": { "price_close": 218.11, "market_cap": 7189559930, "market_cap_usd": 7189559930, "enterprise_value": 6806470930, "shares_outstanding": 32963000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.5447, "ptbv_ratio": 10.2516, "ps_ratio": 8.7619, "pcf_ratio": 136.9075, "pfcf_ratio": 82.2407, "ev_ebitda": null, "ev_ebit": -195.8246, "ev_sales": 8.295, "ev_fcf": 77.8585, "earnings_yield": null, "fcf_yield": 0.0128, "price_to_sales": 8.7619, "price_to_book": 6.5447, "price_to_cashflow": 136.9075, "ebitda_to_ev": null, "sales_yield": 0.1206 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5852, "operating_margin": -0.0424, "net_margin": -0.0613, "ebitda_margin": -0.0, "fcf_margin": 0.1065, "roe": -0.0458, "roa": -0.0397, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6479, "cash_conversion": -1.7368, "accruals_ratio": -0.0812, "sbc_to_revenue": 0.0995, "piotroski_f_score": 5, "altman_z_score": 27.7788, "earnings_stability_5y": 0.8992, "revenue_stability_5y": 0.2744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3791, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1529, "net_debt_to_ebitda": 23943.0625, "debt_to_assets": null, "interest_coverage": -37.6576, "current_ratio": 5.1051, "quick_ratio": 4.3259, "net_debt": -383089000, "local_beta": 0.0027, "volatility_252d": 0.5575, "volatility_60d": 1.3101, "max_drawdown_12m": -0.2121, "risk_adjusted_momentum": 1.2873 }, "growth": { "revenue_growth_1y": 0.2514, "revenue_growth_3y_cagr": -0.0849, "revenue_growth_5y_cagr": 0.0896, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2749, "book_value_growth_1y": -0.0031, "revenue_growth": 0.2514, "earnings_growth": null }, "momentum": { "price_return_1m": 0.003, "price_return_3m": 0.076, "price_return_6m": 0.5412, "price_return_9m": 0.6099, "price_return_12m": 0.7228, "price_return_12m_ex1m": 0.7176, "momentum_6m": 0.5412, "momentum_12m": 0.7228, "momentum_12_1": 0.7176, "distance_from_52w_high": -0.0006, "distance_from_52w_low": 0.8038, "relative_strength": 0.5649 }, "raw_ttm": { "revenue_ttm": 820550000, "gross_profit_ttm": 480157000, "ebit_ttm": -34758000, "ebitda_ttm": -16000, "net_income_ttm": -50334000, "eps_diluted_ttm": -1.527, "operating_cash_flow_ttm": 52514000, "capital_expenditure_ttm": 34907000, "fcf_ttm": 87421000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 923000, "cash_and_equivalents": 383089000, "total_current_assets": 676321000, "total_current_liabilities": 132479000, "net_ppe": null, "total_assets": 1266461000, "total_debt": null, "total_equity": 1098534000, "net_working_capital": 160753000, "book_value_per_share": 33.3263, "retained_earnings": 920917000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 701309000, "tangible_book_per_share": 21.2756 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 82, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 34, "rank_fcf_margin": 68, "rank_piotroski": 55, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17 }, "composites": { "value_composite": 86, "quality_composite": 70, "momentum_composite": 11, "growth_composite": 20, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2049, "os_score": 0.24, "value_percentile": 0.14, "quality_percentile": 0.3, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2745, "ticker_id": 8250, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.154322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.11, "market_cap": 7189559930, "market_cap_usd": 7189559930, "enterprise_value": 6806470930, "shares_outstanding": 32963000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.54468585, "ptbv_ratio": 10.25162935, "ps_ratio": 8.76187914, "pcf_ratio": 136.90749, "pfcf_ratio": 82.24065076, "ev_ebitda": null, "ev_ebit": -195.82458513, "ev_sales": 8.29501058, "ev_fcf": 77.85853433, "earnings_yield": null, "fcf_yield": 0.01284381, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58516483, "operating_margin": -0.04235939, "net_margin": -0.06134178, "ebitda_margin": -1.95e-05, "fcf_margin": 0.10653952, "roe": -0.04581925, "roa": -0.03974382, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.64790783, "cash_conversion": -1.73681806, "accruals_ratio": -0.08120898, "sbc_to_revenue": 0.09952471, "debt_to_equity": 0.15286464, "net_debt_to_ebitda": 23943.0625, "debt_to_assets": null, "interest_coverage": -37.65763814, "current_ratio": 5.10511855, "quick_ratio": 4.32588561, "net_debt": -383089000, "revenue_growth_1y": 0.251363, "revenue_growth_3y_cagr": -0.08490808, "revenue_growth_5y_cagr": 0.08962203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27494174, "book_value_growth_1y": -0.00308317, "piotroski_f_score": 5, "altman_z_score": 27.77882459, "earnings_stability_5y": 0.899232, "revenue_stability_5y": 0.274403, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00303518, "price_return_3m": 0.07602368, "price_return_6m": 0.54119559, "price_return_9m": 0.60990552, "price_return_12m": 0.7228278, "price_return_12m_ex1m": 0.71761453, "distance_from_52w_high": -0.00059567, "distance_from_52w_low": 0.80375455, "relative_strength": 0.56488675, "local_beta": 0.0027, "volatility_252d": 0.557461, "volatility_60d": 1.310064, "max_drawdown_12m": -0.2121449, "revenue_ttm": 820550000, "gross_profit_ttm": 480157000, "ebit_ttm": -34758000, "ebitda_ttm": -16000, "net_income_ttm": -50334000, "eps_diluted_ttm": -1.5269848, "operating_cash_flow_ttm": 52514000, "capital_expenditure_ttm": 34907000, "fcf_ttm": 87421000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 923000, "cash_and_equivalents": 383089000, "total_current_assets": 676321000, "total_current_liabilities": 132479000, "net_ppe": null, "total_assets": 1266461000, "total_debt": null, "total_equity": 1098534000, "net_working_capital": 160753000, "book_value_per_share": 33.32627491, "retained_earnings": 920917000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 701309000, "tangible_book_per_share": 21.27564239, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 82, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 34, "rank_fcf_margin": 68, "rank_piotroski": 55, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 86, "quality_composite": 70, "momentum_composite": 11, "growth_composite": 20, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 218.11, "os": 0.24, "value": 0.14, "quality": 0.3, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0458, "momentum_12_1": 0.7176, "complete_fields": { "id": 2745, "ticker_id": 8250, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.154322+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.11, "market_cap": 7189559930, "market_cap_usd": 7189559930, "enterprise_value": 6806470930, "shares_outstanding": 32963000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.54468585, "ptbv_ratio": 10.25162935, "ps_ratio": 8.76187914, "pcf_ratio": 136.90749, "pfcf_ratio": 82.24065076, "ev_ebitda": null, "ev_ebit": -195.82458513, "ev_sales": 8.29501058, "ev_fcf": 77.85853433, "earnings_yield": null, "fcf_yield": 0.01284381, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58516483, "operating_margin": -0.04235939, "net_margin": -0.06134178, "ebitda_margin": -1.95e-05, "fcf_margin": 0.10653952, "roe": -0.04581925, "roa": -0.03974382, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.64790783, "cash_conversion": -1.73681806, "accruals_ratio": -0.08120898, "sbc_to_revenue": 0.09952471, "debt_to_equity": 0.15286464, "net_debt_to_ebitda": 23943.0625, "debt_to_assets": null, "interest_coverage": -37.65763814, "current_ratio": 5.10511855, "quick_ratio": 4.32588561, "net_debt": -383089000, "revenue_growth_1y": 0.251363, "revenue_growth_3y_cagr": -0.08490808, "revenue_growth_5y_cagr": 0.08962203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.27494174, "book_value_growth_1y": -0.00308317, "piotroski_f_score": 5, "altman_z_score": 27.77882459, "earnings_stability_5y": 0.899232, "revenue_stability_5y": 0.274403, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00303518, "price_return_3m": 0.07602368, "price_return_6m": 0.54119559, "price_return_9m": 0.60990552, "price_return_12m": 0.7228278, "price_return_12m_ex1m": 0.71761453, "distance_from_52w_high": -0.00059567, "distance_from_52w_low": 0.80375455, "relative_strength": 0.56488675, "local_beta": 0.0027, "volatility_252d": 0.557461, "volatility_60d": 1.310064, "max_drawdown_12m": -0.2121449, "revenue_ttm": 820550000, "gross_profit_ttm": 480157000, "ebit_ttm": -34758000, "ebitda_ttm": -16000, "net_income_ttm": -50334000, "eps_diluted_ttm": -1.5269848, "operating_cash_flow_ttm": 52514000, "capital_expenditure_ttm": 34907000, "fcf_ttm": 87421000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 923000, "cash_and_equivalents": 383089000, "total_current_assets": 676321000, "total_current_liabilities": 132479000, "net_ppe": null, "total_assets": 1266461000, "total_debt": null, "total_equity": 1098534000, "net_working_capital": 160753000, "book_value_per_share": 33.32627491, "retained_earnings": 920917000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 701309000, "tangible_book_per_share": 21.27564239, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 82, "rank_ps": 88, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 76, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 34, "rank_fcf_margin": 68, "rank_piotroski": 55, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 86, "quality_composite": 70, "momentum_composite": 11, "growth_composite": 20, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 784764000, "cost_of_revenue": 327781000, "gross_profit": 456983000, "ebit": -56937000, "ebitda": -18852000, "pretax_income": -57912000, "tax_provision": 6995000, "net_income": -64907000, "net_income_to_common": -64907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364222000, "total_current_assets": 674017000, "total_assets": 1269317000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 174899000, "total_equity": 1094418000, "shares_outstanding": 32721000, "goodwill_and_intangibles": 399518999 }, "cash_flow": { "operating_cash_flow": 95708000, "capital_expenditure": 29922000, "free_cash_flow": 125630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170696, "ticker_id": 8250, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56937000", "ebitda": "-18852000", "netIncome": "-64907000", "grossProfit": "456983000", "depreciation": "None", "totalRevenue": "784764000", "costOfRevenue": "327781000", "interestIncome": "12629000", "incomeBeforeTax": "-57912000", "interestExpense": "975000", "operatingIncome": "-70541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6995000", "reportedCurrency": "USD", "netInterestIncome": "12629000", "nonInterestIncome": "None", "operatingExpenses": "527524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38085000", "sellingGeneralAndAdministrative": "174278000", "netIncomeFromContinuingOperations": "-64907000" }, "balance": { "goodwill": "376389000", "inventory": "95566000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1269317000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23129999", "reportedCurrency": "USD", "retainedEarnings": "936814000", "totalLiabilities": "174899000", "otherCurrentAssets": "70316000", "totalCurrentAssets": "674017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79400000", "currentNetReceivables": "64513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595300000", "currentAccountsPayable": "50717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128643000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1094418000", "capitalLeaseObligations": "23956000", "otherCurrentLiabilities": "87711000", "totalCurrentLiabilities": "143787000", "otherNonCurrentLiabilities": "14086000", "totalNonCurrentLiabilities": "31111999", "cashAndShortTermInvestments": "364222000", "commonStockSharesOutstanding": "32721000", "intangibleAssetsExcludingGoodwill": "23129999", "cashAndCashEquivalentsAtCarryingValue": "364222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9992000", "operatingCashflow": "95708000", "capitalExpenditures": "29922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1068000", "cashflowFromInvestment": "-12025000", "stockBasedCompensation": "80324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784764000, "cost_of_revenue": 327781000, "gross_profit": 456983000, "research_and_development": 353246000, "selling_general_admin": 174278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56937000, "depreciation_amortisation": 38085000, "ebitda": -18852000, "interest_expense": 975000, "interest_income": null, "other_non_operating": null, "pretax_income": -57912000, "tax_provision": 6995000, "effective_tax_rate": null, "net_income": -64907000, "net_income_continuing_ops": -64907000, "net_income_to_common": -64907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364222000, "short_term_investments": 79400000, "net_receivables": 64513000, "inventory": 95566000, "other_current_assets": null, "total_current_assets": 674017000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 23129999, "goodwill_and_intangibles": 399518999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595300000, "total_assets": 1269317000, "short_term_debt": 0, "accounts_payable": 50717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31111999, "total_liabilities": 174899000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936814000, "total_equity": 1094418000, "shares_outstanding": 32721000, "operating_cash_flow": 95708000, "stock_based_compensation": 80324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1068000, "free_cash_flow": 125630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56937000", "ebitda": "-18852000", "netIncome": "-64907000", "grossProfit": "456983000", "depreciation": "None", "totalRevenue": "784764000", "costOfRevenue": "327781000", "interestIncome": "12629000", "incomeBeforeTax": "-57912000", "interestExpense": "975000", "operatingIncome": "-70541000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6995000", "reportedCurrency": "USD", "netInterestIncome": "12629000", "nonInterestIncome": "None", "operatingExpenses": "527524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38085000", "sellingGeneralAndAdministrative": "174278000", "netIncomeFromContinuingOperations": "-64907000" }, "balance": { "goodwill": "376389000", "inventory": "95566000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1269317000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23129999", "reportedCurrency": "USD", "retainedEarnings": "936814000", "totalLiabilities": "174899000", "otherCurrentAssets": "70316000", "totalCurrentAssets": "674017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79400000", "currentNetReceivables": "64513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595300000", "currentAccountsPayable": "50717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128643000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1094418000", "capitalLeaseObligations": "23956000", "otherCurrentLiabilities": "87711000", "totalCurrentLiabilities": "143787000", "otherNonCurrentLiabilities": "14086000", "totalNonCurrentLiabilities": "31111999", "cashAndShortTermInvestments": "364222000", "commonStockSharesOutstanding": "32721000", "intangibleAssetsExcludingGoodwill": "23129999", "cashAndCashEquivalentsAtCarryingValue": "364222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9992000", "operatingCashflow": "95708000", "capitalExpenditures": "29922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1068000", "cashflowFromInvestment": "-12025000", "stockBasedCompensation": "80324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 584386000, "cost_of_revenue": 272198000, "gross_profit": 312188000, "ebit": -153503000, "ebitda": -104918000, "pretax_income": -154813000, "tax_provision": 36197000, "net_income": -191010000, "net_income_to_common": -191010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281607000, "total_current_assets": 602033000, "total_assets": 1222674000, "short_term_debt": 5878000, "long_term_debt": null, "total_debt": 5878000, "total_liabilities": 142653000, "total_equity": 1080021000, "shares_outstanding": 32191000, "goodwill_and_intangibles": 412888000 }, "cash_flow": { "operating_cash_flow": -13910000, "capital_expenditure": 11748000, "free_cash_flow": -2162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170701, "ticker_id": 8250, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153503000", "ebitda": "-104918000", "netIncome": "-191010000", "grossProfit": "312188000", "depreciation": "None", "totalRevenue": "584386000", "costOfRevenue": "272198000", "interestIncome": "11987000", "incomeBeforeTax": "-154813000", "interestExpense": "1310000", "operatingIncome": "-165490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36197000", "reportedCurrency": "USD", "netInterestIncome": "10677000", "nonInterestIncome": "None", "operatingExpenses": "477678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48585000", "sellingGeneralAndAdministrative": "145453000", "netIncomeFromContinuingOperations": "-191010000" }, "balance": { "goodwill": "376389000", "inventory": "105639000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1222674000", "longTermDebt": "None", "shortTermDebt": "5878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "1001721000", "totalLiabilities": "142653000", "otherCurrentAssets": "59754000", "totalCurrentAssets": "602033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100554000", "currentNetReceivables": "54479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620641000", "currentAccountsPayable": "42448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153671000", "shortLongTermDebtTotal": "21427000", "totalShareholderEquity": "1080021000", "capitalLeaseObligations": "15549000", "otherCurrentLiabilities": "37803000", "totalCurrentLiabilities": "97883000", "otherNonCurrentLiabilities": "29221000", "totalNonCurrentLiabilities": "44770000", "cashAndShortTermInvestments": "281607000", "commonStockSharesOutstanding": "32191000", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "281607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "88494000", "operatingCashflow": "-13910000", "capitalExpenditures": "11748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45104000", "cashflowFromInvestment": "113117000", "stockBasedCompensation": "61503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584386000, "cost_of_revenue": 272198000, "gross_profit": 312188000, "research_and_development": 332225000, "selling_general_admin": 145453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153503000, "depreciation_amortisation": 48585000, "ebitda": -104918000, "interest_expense": 1310000, "interest_income": null, "other_non_operating": null, "pretax_income": -154813000, "tax_provision": 36197000, "effective_tax_rate": null, "net_income": -191010000, "net_income_continuing_ops": -191010000, "net_income_to_common": -191010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281607000, "short_term_investments": 100554000, "net_receivables": 54479000, "inventory": 105639000, "other_current_assets": null, "total_current_assets": 602033000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 36499000, "goodwill_and_intangibles": 412888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620641000, "total_assets": 1222674000, "short_term_debt": 5878000, "accounts_payable": 42448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44770000, "total_liabilities": 142653000, "total_debt": 5878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1001721000, "total_equity": 1080021000, "shares_outstanding": 32191000, "operating_cash_flow": -13910000, "stock_based_compensation": 61503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45104000, "free_cash_flow": -2162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153503000", "ebitda": "-104918000", "netIncome": "-191010000", "grossProfit": "312188000", "depreciation": "None", "totalRevenue": "584386000", "costOfRevenue": "272198000", "interestIncome": "11987000", "incomeBeforeTax": "-154813000", "interestExpense": "1310000", "operatingIncome": "-165490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36197000", "reportedCurrency": "USD", "netInterestIncome": "10677000", "nonInterestIncome": "None", "operatingExpenses": "477678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48585000", "sellingGeneralAndAdministrative": "145453000", "netIncomeFromContinuingOperations": "-191010000" }, "balance": { "goodwill": "376389000", "inventory": "105639000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1222674000", "longTermDebt": "None", "shortTermDebt": "5878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "1001721000", "totalLiabilities": "142653000", "otherCurrentAssets": "59754000", "totalCurrentAssets": "602033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100554000", "currentNetReceivables": "54479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620641000", "currentAccountsPayable": "42448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153671000", "shortLongTermDebtTotal": "21427000", "totalShareholderEquity": "1080021000", "capitalLeaseObligations": "15549000", "otherCurrentLiabilities": "37803000", "totalCurrentLiabilities": "97883000", "otherNonCurrentLiabilities": "29221000", "totalNonCurrentLiabilities": "44770000", "cashAndShortTermInvestments": "281607000", "commonStockSharesOutstanding": "32191000", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "281607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "88494000", "operatingCashflow": "-13910000", "capitalExpenditures": "11748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45104000", "cashflowFromInvestment": "113117000", "stockBasedCompensation": "61503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 782258000, "cost_of_revenue": 321672000, "gross_profit": 460586000, "ebit": -24154000, "ebitda": -24154000, "pretax_income": -10543000, "tax_provision": 7943000, "net_income": -34516000, "net_income_to_common": -34516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227504000, "total_current_assets": 737931000, "total_assets": 1443056000, "short_term_debt": 45000000, "long_term_debt": 0, "total_debt": 45000000, "total_liabilities": 234374000, "total_equity": 1208682000, "shares_outstanding": 31804000, "goodwill_and_intangibles": 435922000 }, "cash_flow": { "operating_cash_flow": -30348000, "capital_expenditure": 22282000, "free_cash_flow": -8066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170706, "ticker_id": 8250, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24154000", "ebitda": "-24154000", "netIncome": "-34516000", "grossProfit": "460586000", "depreciation": "None", "totalRevenue": "782258000", "costOfRevenue": "321672000", "interestIncome": "19853000", "incomeBeforeTax": "-10543000", "interestExpense": "5554000", "operatingIncome": "-24154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7943000", "reportedCurrency": "USD", "netInterestIncome": "13393000", "nonInterestIncome": "None", "operatingExpenses": "484740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51081000", "sellingGeneralAndAdministrative": "159936000", "netIncomeFromContinuingOperations": "60632000" }, "balance": { "goodwill": "376389000", "inventory": "194295000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1443056000", "longTermDebt": "0", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59533000", "reportedCurrency": "USD", "retainedEarnings": "1192731000", "totalLiabilities": "234374000", "otherCurrentAssets": "75117000", "totalCurrentAssets": "737931000", "currentLongTermDebt": "45000000", "longTermInvestments": "0", "shortTermInvestments": "211720000", "currentNetReceivables": "29295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705125000", "currentAccountsPayable": "57498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172630000", "shortLongTermDebtTotal": "64830000", "totalShareholderEquity": "1208682000", "capitalLeaseObligations": "19830000", "otherCurrentLiabilities": "52822000", "totalCurrentLiabilities": "163570000", "otherNonCurrentLiabilities": "50974000", "totalNonCurrentLiabilities": "70804000", "cashAndShortTermInvestments": "227504000", "commonStockSharesOutstanding": "31804000", "intangibleAssetsExcludingGoodwill": "59533000", "cashAndCashEquivalentsAtCarryingValue": "227504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-93398000", "operatingCashflow": "-30348000", "capitalExpenditures": "22282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711871000", "cashflowFromInvestment": "469808000", "stockBasedCompensation": "48208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782258000, "cost_of_revenue": 321672000, "gross_profit": 460586000, "research_and_development": 337744000, "selling_general_admin": 159936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24154000, "depreciation_amortisation": 51081000, "ebitda": -24154000, "interest_expense": 5554000, "interest_income": null, "other_non_operating": null, "pretax_income": -10543000, "tax_provision": 7943000, "effective_tax_rate": null, "net_income": -34516000, "net_income_continuing_ops": 60632000, "net_income_to_common": -34516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227504000, "short_term_investments": 211720000, "net_receivables": 29295000, "inventory": 194295000, "other_current_assets": null, "total_current_assets": 737931000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 59533000, "goodwill_and_intangibles": 435922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705125000, "total_assets": 1443056000, "short_term_debt": 45000000, "accounts_payable": 57498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163570000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70804000, "total_liabilities": 234374000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1192731000, "total_equity": 1208682000, "shares_outstanding": 31804000, "operating_cash_flow": -30348000, "stock_based_compensation": 48208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 469808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -711871000, "free_cash_flow": -8066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24154000", "ebitda": "-24154000", "netIncome": "-34516000", "grossProfit": "460586000", "depreciation": "None", "totalRevenue": "782258000", "costOfRevenue": "321672000", "interestIncome": "19853000", "incomeBeforeTax": "-10543000", "interestExpense": "5554000", "operatingIncome": "-24154000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7943000", "reportedCurrency": "USD", "netInterestIncome": "13393000", "nonInterestIncome": "None", "operatingExpenses": "484740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51081000", "sellingGeneralAndAdministrative": "159936000", "netIncomeFromContinuingOperations": "60632000" }, "balance": { "goodwill": "376389000", "inventory": "194295000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1443056000", "longTermDebt": "0", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59533000", "reportedCurrency": "USD", "retainedEarnings": "1192731000", "totalLiabilities": "234374000", "otherCurrentAssets": "75117000", "totalCurrentAssets": "737931000", "currentLongTermDebt": "45000000", "longTermInvestments": "0", "shortTermInvestments": "211720000", "currentNetReceivables": "29295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705125000", "currentAccountsPayable": "57498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172630000", "shortLongTermDebtTotal": "64830000", "totalShareholderEquity": "1208682000", "capitalLeaseObligations": "19830000", "otherCurrentLiabilities": "52822000", "totalCurrentLiabilities": "163570000", "otherNonCurrentLiabilities": "50974000", "totalNonCurrentLiabilities": "70804000", "cashAndShortTermInvestments": "227504000", "commonStockSharesOutstanding": "31804000", "intangibleAssetsExcludingGoodwill": "59533000", "cashAndCashEquivalentsAtCarryingValue": "227504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-93398000", "operatingCashflow": "-30348000", "capitalExpenditures": "22282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-711871000", "cashflowFromInvestment": "469808000", "stockBasedCompensation": "48208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 1024106000, "cost_of_revenue": 381549000, "gross_profit": 642557000, "ebit": 133175000, "ebitda": 189770000, "pretax_income": 129852000, "tax_provision": 38450000, "net_income": 91402000, "net_income_to_common": 91402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499915000, "total_current_assets": 1461363000, "total_assets": 2169428000, "short_term_debt": 6281000, "long_term_debt": 529573000, "total_debt": 535854000, "total_liabilities": 764420000, "total_equity": 1405008000, "shares_outstanding": 36042000, "goodwill_and_intangibles": 461296000 }, "cash_flow": { "operating_cash_flow": 71807000, "capital_expenditure": 26525000, "free_cash_flow": 98332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170711, "ticker_id": 8250, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133175000", "ebitda": "189770000", "netIncome": "91402000", "grossProfit": "642557000", "depreciation": "None", "totalRevenue": "1024106000", "costOfRevenue": "381549000", "interestIncome": "13915000", "incomeBeforeTax": "129852000", "interestExpense": "6723000", "operatingIncome": "119260000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38450000", "reportedCurrency": "USD", "netInterestIncome": "7192000", "nonInterestIncome": "None", "operatingExpenses": "523297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332326000", "otherNonOperatingIncome": "17315000", "costofGoodsAndServicesSold": "381549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56595000", "sellingGeneralAndAdministrative": "190971000", "netIncomeFromContinuingOperations": "91402000" }, "balance": { "goodwill": "376389000", "inventory": "100417000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2169428000", "longTermDebt": "529573000", "shortTermDebt": "6281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "84907000", "reportedCurrency": "USD", "retainedEarnings": "1415693000", "totalLiabilities": "764420000", "otherCurrentAssets": "97570000", "totalCurrentAssets": "1461363000", "currentLongTermDebt": "None", "longTermInvestments": "94753000", "shortTermInvestments": "692024000", "currentNetReceivables": "71437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708065000", "currentAccountsPayable": "89860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152016000", "shortLongTermDebtTotal": "535854000", "totalShareholderEquity": "1405008000", "capitalLeaseObligations": "18009000", "otherCurrentLiabilities": "82855000", "totalCurrentLiabilities": "185776000", "otherNonCurrentLiabilities": "49071000", "totalNonCurrentLiabilities": "578644000", "cashAndShortTermInvestments": "499915000", "commonStockSharesOutstanding": "36042000", "intangibleAssetsExcludingGoodwill": "84907000", "cashAndCashEquivalentsAtCarryingValue": "499915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51044000", "operatingCashflow": "71807000", "capitalExpenditures": "26525000", "changeInReceivables": "26876000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-887053000", "cashflowFromInvestment": "240538000", "stockBasedCompensation": "60510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-505241000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024106000, "cost_of_revenue": 381549000, "gross_profit": 642557000, "research_and_development": 332326000, "selling_general_admin": 190971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133175000, "depreciation_amortisation": 56595000, "ebitda": 189770000, "interest_expense": 6723000, "interest_income": null, "other_non_operating": null, "pretax_income": 129852000, "tax_provision": 38450000, "effective_tax_rate": null, "net_income": 91402000, "net_income_continuing_ops": 91402000, "net_income_to_common": 91402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499915000, "short_term_investments": 692024000, "net_receivables": 71437000, "inventory": 100417000, "other_current_assets": null, "total_current_assets": 1461363000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 84907000, "goodwill_and_intangibles": 461296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708065000, "total_assets": 2169428000, "short_term_debt": 6281000, "accounts_payable": 89860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185776000, "long_term_debt": 529573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578644000, "total_liabilities": 764420000, "total_debt": 535854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1415693000, "total_equity": 1405008000, "shares_outstanding": 36042000, "operating_cash_flow": 71807000, "stock_based_compensation": 60510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -887053000, "free_cash_flow": 98332000, "net_change_in_cash": -505241000 }, "raw_data": { "income": { "ebit": "133175000", "ebitda": "189770000", "netIncome": "91402000", "grossProfit": "642557000", "depreciation": "None", "totalRevenue": "1024106000", "costOfRevenue": "381549000", "interestIncome": "13915000", "incomeBeforeTax": "129852000", "interestExpense": "6723000", "operatingIncome": "119260000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "38450000", "reportedCurrency": "USD", "netInterestIncome": "7192000", "nonInterestIncome": "None", "operatingExpenses": "523297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332326000", "otherNonOperatingIncome": "17315000", "costofGoodsAndServicesSold": "381549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56595000", "sellingGeneralAndAdministrative": "190971000", "netIncomeFromContinuingOperations": "91402000" }, "balance": { "goodwill": "376389000", "inventory": "100417000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2169428000", "longTermDebt": "529573000", "shortTermDebt": "6281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "84907000", "reportedCurrency": "USD", "retainedEarnings": "1415693000", "totalLiabilities": "764420000", "otherCurrentAssets": "97570000", "totalCurrentAssets": "1461363000", "currentLongTermDebt": "None", "longTermInvestments": "94753000", "shortTermInvestments": "692024000", "currentNetReceivables": "71437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708065000", "currentAccountsPayable": "89860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152016000", "shortLongTermDebtTotal": "535854000", "totalShareholderEquity": "1405008000", "capitalLeaseObligations": "18009000", "otherCurrentLiabilities": "82855000", "totalCurrentLiabilities": "185776000", "otherNonCurrentLiabilities": "49071000", "totalNonCurrentLiabilities": "578644000", "cashAndShortTermInvestments": "499915000", "commonStockSharesOutstanding": "36042000", "intangibleAssetsExcludingGoodwill": "84907000", "cashAndCashEquivalentsAtCarryingValue": "499915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-51044000", "operatingCashflow": "71807000", "capitalExpenditures": "26525000", "changeInReceivables": "26876000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-887053000", "cashflowFromInvestment": "240538000", "stockBasedCompensation": "60510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-505241000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 720860000, "cost_of_revenue": 295468000, "gross_profit": 425392000, "ebit": -27142000, "ebitda": 35414000, "pretax_income": -44447000, "tax_provision": 13427000, "net_income": 2117399000, "net_income_to_common": 2117399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074623000, "total_current_assets": 2238573000, "total_assets": 2958295000, "short_term_debt": 450599000, "long_term_debt": 0, "total_debt": 450599000, "total_liabilities": 745871000, "total_equity": 2212424000, "shares_outstanding": 44315000, "goodwill_and_intangibles": 495367000 }, "cash_flow": { "operating_cash_flow": -100444000, "capital_expenditure": 28577000, "free_cash_flow": -71867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170716, "ticker_id": 8250, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27142000", "ebitda": "35414000", "netIncome": "2117399000", "grossProfit": "425392000", "depreciation": "None", "totalRevenue": "720860000", "costOfRevenue": "295468000", "interestIncome": "21937000", "incomeBeforeTax": "-44447000", "interestExpense": "31033000", "operatingIncome": "-32838000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13427000", "reportedCurrency": "USD", "netInterestIncome": "-25337000", "nonInterestIncome": "None", "operatingExpenses": "458230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273208000", "otherNonOperatingIncome": "19424000", "costofGoodsAndServicesSold": "295468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62556000", "sellingGeneralAndAdministrative": "172836000", "netIncomeFromContinuingOperations": "-57874000" }, "balance": { "goodwill": "376389000", "inventory": "49307000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2958295000", "longTermDebt": "0", "shortTermDebt": "450599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "118978000", "reportedCurrency": "USD", "retainedEarnings": "2214839000", "totalLiabilities": "745871000", "otherCurrentAssets": "51748000", "totalCurrentAssets": "2238573000", "currentLongTermDebt": "450599000", "longTermInvestments": "77839000", "shortTermInvestments": "964582000", "currentNetReceivables": "98313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719722000", "currentAccountsPayable": "47327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146516000", "shortLongTermDebtTotal": "450599000", "totalShareholderEquity": "2212424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83281000", "totalCurrentLiabilities": "668827000", "otherNonCurrentLiabilities": "77044000", "totalNonCurrentLiabilities": "77044000", "cashAndShortTermInvestments": "1074623000", "commonStockSharesOutstanding": "44315000", "intangibleAssetsExcludingGoodwill": "118978000", "cashAndCashEquivalentsAtCarryingValue": "1074623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2117399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1510000", "operatingCashflow": "-100444000", "capitalExpenditures": "28577000", "changeInReceivables": "-3144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298672000", "cashflowFromInvestment": "2271019000", "stockBasedCompensation": "56842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1684139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720860000, "cost_of_revenue": 295468000, "gross_profit": 425392000, "research_and_development": 273208000, "selling_general_admin": 172836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27142000, "depreciation_amortisation": 62556000, "ebitda": 35414000, "interest_expense": 31033000, "interest_income": null, "other_non_operating": null, "pretax_income": -44447000, "tax_provision": 13427000, "effective_tax_rate": null, "net_income": 2117399000, "net_income_continuing_ops": -57874000, "net_income_to_common": 2117399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074623000, "short_term_investments": 964582000, "net_receivables": 98313000, "inventory": 49307000, "other_current_assets": null, "total_current_assets": 2238573000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 118978000, "goodwill_and_intangibles": 495367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719722000, "total_assets": 2958295000, "short_term_debt": 450599000, "accounts_payable": 47327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668827000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77044000, "total_liabilities": 745871000, "total_debt": 450599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2214839000, "total_equity": 2212424000, "shares_outstanding": 44315000, "operating_cash_flow": -100444000, "stock_based_compensation": 56842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2271019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1298672000, "free_cash_flow": -71867000, "net_change_in_cash": -1684139000 }, "raw_data": { "income": { "ebit": "-27142000", "ebitda": "35414000", "netIncome": "2117399000", "grossProfit": "425392000", "depreciation": "None", "totalRevenue": "720860000", "costOfRevenue": "295468000", "interestIncome": "21937000", "incomeBeforeTax": "-44447000", "interestExpense": "31033000", "operatingIncome": "-32838000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13427000", "reportedCurrency": "USD", "netInterestIncome": "-25337000", "nonInterestIncome": "None", "operatingExpenses": "458230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273208000", "otherNonOperatingIncome": "19424000", "costofGoodsAndServicesSold": "295468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62556000", "sellingGeneralAndAdministrative": "172836000", "netIncomeFromContinuingOperations": "-57874000" }, "balance": { "goodwill": "376389000", "inventory": "49307000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2958295000", "longTermDebt": "0", "shortTermDebt": "450599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "118978000", "reportedCurrency": "USD", "retainedEarnings": "2214839000", "totalLiabilities": "745871000", "otherCurrentAssets": "51748000", "totalCurrentAssets": "2238573000", "currentLongTermDebt": "450599000", "longTermInvestments": "77839000", "shortTermInvestments": "964582000", "currentNetReceivables": "98313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719722000", "currentAccountsPayable": "47327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146516000", "shortLongTermDebtTotal": "450599000", "totalShareholderEquity": "2212424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83281000", "totalCurrentLiabilities": "668827000", "otherNonCurrentLiabilities": "77044000", "totalNonCurrentLiabilities": "77044000", "cashAndShortTermInvestments": "1074623000", "commonStockSharesOutstanding": "44315000", "intangibleAssetsExcludingGoodwill": "118978000", "cashAndCashEquivalentsAtCarryingValue": "1074623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2117399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1510000", "operatingCashflow": "-100444000", "capitalExpenditures": "28577000", "changeInReceivables": "-3144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298672000", "cashflowFromInvestment": "2271019000", "stockBasedCompensation": "56842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1684139000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 510928000, "cost_of_revenue": 216083000, "gross_profit": 294845000, "ebit": -98061000, "ebitda": -39225000, "pretax_income": -130087000, "tax_provision": -14602000, "net_income": 12531000, "net_income_to_common": 12531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202720000, "total_current_assets": 975821000, "total_assets": 1993487000, "short_term_debt": 134480000, "long_term_debt": 428945000, "total_debt": 563425000, "total_liabilities": 793646000, "total_equity": 1199841000, "shares_outstanding": 44372000, "goodwill_and_intangibles": 539872000 }, "cash_flow": { "operating_cash_flow": 135718000, "capital_expenditure": 20422000, "free_cash_flow": 156140000, "dividends_paid": 845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170721, "ticker_id": 8250, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98061000", "ebitda": "-39225000", "netIncome": "12531000", "grossProfit": "294845000", "depreciation": "None", "totalRevenue": "510928000", "costOfRevenue": "216083000", "interestIncome": "11143000", "incomeBeforeTax": "-130087000", "interestExpense": "34142000", "operatingIncome": "-107088000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14602000", "reportedCurrency": "USD", "netInterestIncome": "-22999000", "nonInterestIncome": "None", "operatingExpenses": "401933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235185000", "otherNonOperatingIncome": "11143000", "costofGoodsAndServicesSold": "216083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58836000", "sellingGeneralAndAdministrative": "201339000", "netIncomeFromContinuingOperations": "12531000" }, "balance": { "goodwill": "376389000", "inventory": "47861000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1993487000", "longTermDebt": "428945000", "shortTermDebt": "134480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "163483000", "reportedCurrency": "USD", "retainedEarnings": "993664000", "totalLiabilities": "793646000", "otherCurrentAssets": "108108000", "totalCurrentAssets": "975821000", "currentLongTermDebt": "134480000", "longTermInvestments": "10057000", "shortTermInvestments": "521963000", "currentNetReceivables": "95169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017666000", "currentAccountsPayable": "54949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139439000", "shortLongTermDebtTotal": "563425000", "totalShareholderEquity": "1199841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76286000", "totalCurrentLiabilities": "284498000", "otherNonCurrentLiabilities": "80203000", "totalNonCurrentLiabilities": "509148000", "cashAndShortTermInvestments": "202720000", "commonStockSharesOutstanding": "44372000", "intangibleAssetsExcludingGoodwill": "163483000", "cashAndCashEquivalentsAtCarryingValue": "202720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12531000", "profitLoss": "None", "dividendPayout": "845000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10748000", "operatingCashflow": "135718000", "capitalExpenditures": "20422000", "changeInReceivables": "-17612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200867000", "cashflowFromInvestment": "-361011000", "stockBasedCompensation": "60091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510928000, "cost_of_revenue": 216083000, "gross_profit": 294845000, "research_and_development": 235185000, "selling_general_admin": 201339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98061000, "depreciation_amortisation": 58836000, "ebitda": -39225000, "interest_expense": 34142000, "interest_income": null, "other_non_operating": null, "pretax_income": -130087000, "tax_provision": -14602000, "effective_tax_rate": null, "net_income": 12531000, "net_income_continuing_ops": 12531000, "net_income_to_common": 12531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202720000, "short_term_investments": 521963000, "net_receivables": 95169000, "inventory": 47861000, "other_current_assets": null, "total_current_assets": 975821000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 163483000, "goodwill_and_intangibles": 539872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1017666000, "total_assets": 1993487000, "short_term_debt": 134480000, "accounts_payable": 54949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284498000, "long_term_debt": 428945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509148000, "total_liabilities": 793646000, "total_debt": 563425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 993664000, "total_equity": 1199841000, "shares_outstanding": 44372000, "operating_cash_flow": 135718000, "stock_based_compensation": 60091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361011000, "dividends_paid": 845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200867000, "free_cash_flow": 156140000, "net_change_in_cash": -24426000 }, "raw_data": { "income": { "ebit": "-98061000", "ebitda": "-39225000", "netIncome": "12531000", "grossProfit": "294845000", "depreciation": "None", "totalRevenue": "510928000", "costOfRevenue": "216083000", "interestIncome": "11143000", "incomeBeforeTax": "-130087000", "interestExpense": "34142000", "operatingIncome": "-107088000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14602000", "reportedCurrency": "USD", "netInterestIncome": "-22999000", "nonInterestIncome": "None", "operatingExpenses": "401933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235185000", "otherNonOperatingIncome": "11143000", "costofGoodsAndServicesSold": "216083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58836000", "sellingGeneralAndAdministrative": "201339000", "netIncomeFromContinuingOperations": "12531000" }, "balance": { "goodwill": "376389000", "inventory": "47861000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1993487000", "longTermDebt": "428945000", "shortTermDebt": "134480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "163483000", "reportedCurrency": "USD", "retainedEarnings": "993664000", "totalLiabilities": "793646000", "otherCurrentAssets": "108108000", "totalCurrentAssets": "975821000", "currentLongTermDebt": "134480000", "longTermInvestments": "10057000", "shortTermInvestments": "521963000", "currentNetReceivables": "95169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017666000", "currentAccountsPayable": "54949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139439000", "shortLongTermDebtTotal": "563425000", "totalShareholderEquity": "1199841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76286000", "totalCurrentLiabilities": "284498000", "otherNonCurrentLiabilities": "80203000", "totalNonCurrentLiabilities": "509148000", "cashAndShortTermInvestments": "202720000", "commonStockSharesOutstanding": "44372000", "intangibleAssetsExcludingGoodwill": "163483000", "cashAndCashEquivalentsAtCarryingValue": "202720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12531000", "profitLoss": "None", "dividendPayout": "845000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10748000", "operatingCashflow": "135718000", "capitalExpenditures": "20422000", "changeInReceivables": "-17612000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200867000", "cashflowFromInvestment": "-361011000", "stockBasedCompensation": "60091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 473785000, "cost_of_revenue": 193571000, "gross_profit": 280214000, "ebit": -75778000, "ebitda": -22851000, "pretax_income": -96011000, "tax_provision": 6984000, "net_income": 19265000, "net_income_to_common": 19265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227146000, "total_current_assets": 943859000, "total_assets": 1674853000, "short_term_debt": 5604000, "long_term_debt": 368257000, "total_debt": 373861000, "total_liabilities": 559802000, "total_equity": 1115051000, "shares_outstanding": 44290000, "goodwill_and_intangibles": 532681000 }, "cash_flow": { "operating_cash_flow": 166522000, "capital_expenditure": 16279000, "free_cash_flow": 182801000, "dividends_paid": 1132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170726, "ticker_id": 8250, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75778000", "ebitda": "-22851000", "netIncome": "19265000", "grossProfit": "280214000", "depreciation": "None", "totalRevenue": "473785000", "costOfRevenue": "193571000", "interestIncome": "13185000", "incomeBeforeTax": "-96011000", "interestExpense": "20233000", "operatingIncome": "-88643000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6984000", "reportedCurrency": "USD", "netInterestIncome": "-7048000", "nonInterestIncome": "None", "operatingExpenses": "368857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52927000", "sellingGeneralAndAdministrative": "196437000", "netIncomeFromContinuingOperations": "19265000" }, "balance": { "goodwill": "398402000", "inventory": "73057000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1674853000", "longTermDebt": "368257000", "shortTermDebt": "5604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "134279000", "reportedCurrency": "USD", "retainedEarnings": "980608000", "totalLiabilities": "559802000", "otherCurrentAssets": "69192000", "totalCurrentAssets": "943859000", "currentLongTermDebt": "None", "longTermInvestments": "12347000", "shortTermInvestments": "498825000", "currentNetReceivables": "75639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730994000", "currentAccountsPayable": "38899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135939000", "shortLongTermDebtTotal": "373861000", "totalShareholderEquity": "1115051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73947000", "totalCurrentLiabilities": "137701000", "otherNonCurrentLiabilities": "53844000", "totalNonCurrentLiabilities": "422101000", "cashAndShortTermInvestments": "227146000", "commonStockSharesOutstanding": "44290000", "intangibleAssetsExcludingGoodwill": "134279000", "cashAndCashEquivalentsAtCarryingValue": "227146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19265000", "profitLoss": "None", "dividendPayout": "1132000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2171000", "operatingCashflow": "166522000", "capitalExpenditures": "16279000", "changeInReceivables": "-2401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29647000", "cashflowFromInvestment": "-106772000", "stockBasedCompensation": "54799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473785000, "cost_of_revenue": 193571000, "gross_profit": 280214000, "research_and_development": 205690000, "selling_general_admin": 196437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75778000, "depreciation_amortisation": 52927000, "ebitda": -22851000, "interest_expense": 20233000, "interest_income": null, "other_non_operating": null, "pretax_income": -96011000, "tax_provision": 6984000, "effective_tax_rate": null, "net_income": 19265000, "net_income_continuing_ops": 19265000, "net_income_to_common": 19265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227146000, "short_term_investments": 498825000, "net_receivables": 75639000, "inventory": 73057000, "other_current_assets": null, "total_current_assets": 943859000, "net_ppe": null, "goodwill": 398402000, "intangible_assets": 134279000, "goodwill_and_intangibles": 532681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730994000, "total_assets": 1674853000, "short_term_debt": 5604000, "accounts_payable": 38899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137701000, "long_term_debt": 368257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422101000, "total_liabilities": 559802000, "total_debt": 373861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 980608000, "total_equity": 1115051000, "shares_outstanding": 44290000, "operating_cash_flow": 166522000, "stock_based_compensation": 54799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106772000, "dividends_paid": 1132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29647000, "free_cash_flow": 182801000, "net_change_in_cash": 30103000 }, "raw_data": { "income": { "ebit": "-75778000", "ebitda": "-22851000", "netIncome": "19265000", "grossProfit": "280214000", "depreciation": "None", "totalRevenue": "473785000", "costOfRevenue": "193571000", "interestIncome": "13185000", "incomeBeforeTax": "-96011000", "interestExpense": "20233000", "operatingIncome": "-88643000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6984000", "reportedCurrency": "USD", "netInterestIncome": "-7048000", "nonInterestIncome": "None", "operatingExpenses": "368857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52927000", "sellingGeneralAndAdministrative": "196437000", "netIncomeFromContinuingOperations": "19265000" }, "balance": { "goodwill": "398402000", "inventory": "73057000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1674853000", "longTermDebt": "368257000", "shortTermDebt": "5604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "134279000", "reportedCurrency": "USD", "retainedEarnings": "980608000", "totalLiabilities": "559802000", "otherCurrentAssets": "69192000", "totalCurrentAssets": "943859000", "currentLongTermDebt": "None", "longTermInvestments": "12347000", "shortTermInvestments": "498825000", "currentNetReceivables": "75639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730994000", "currentAccountsPayable": "38899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135939000", "shortLongTermDebtTotal": "373861000", "totalShareholderEquity": "1115051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73947000", "totalCurrentLiabilities": "137701000", "otherNonCurrentLiabilities": "53844000", "totalNonCurrentLiabilities": "422101000", "cashAndShortTermInvestments": "227146000", "commonStockSharesOutstanding": "44290000", "intangibleAssetsExcludingGoodwill": "134279000", "cashAndCashEquivalentsAtCarryingValue": "227146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19265000", "profitLoss": "None", "dividendPayout": "1132000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2171000", "operatingCashflow": "166522000", "capitalExpenditures": "16279000", "changeInReceivables": "-2401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29647000", "cashflowFromInvestment": "-106772000", "stockBasedCompensation": "54799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 868267000, "cost_of_revenue": 346868000, "gross_profit": 521399000, "ebit": 91310000, "ebitda": 145222000, "pretax_income": 72161000, "tax_provision": -11430000, "net_income": 83591000, "net_income_to_common": 83591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197043000, "total_current_assets": 826638000, "total_assets": 1624354000, "short_term_debt": 5287000, "long_term_debt": 354771000, "total_debt": 360058000, "total_liabilities": 557064000, "total_equity": 1067290000, "shares_outstanding": 44044000, "goodwill_and_intangibles": 568176000 }, "cash_flow": { "operating_cash_flow": 173542000, "capital_expenditure": 24462000, "free_cash_flow": 198004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170731, "ticker_id": 8250, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91310000", "ebitda": "145222000", "netIncome": "83591000", "grossProfit": "521399000", "depreciation": "None", "totalRevenue": "868267000", "costOfRevenue": "346868000", "interestIncome": "6647000", "incomeBeforeTax": "72161000", "interestExpense": "19694000", "operatingIncome": "85208000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11430000", "reportedCurrency": "USD", "netInterestIncome": "-13047000", "nonInterestIncome": "None", "operatingExpenses": "436191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53912000", "sellingGeneralAndAdministrative": "197844000", "netIncomeFromContinuingOperations": "83591000" }, "balance": { "goodwill": "397344000", "inventory": "74972000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1624354000", "longTermDebt": "354771000", "shortTermDebt": "5287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "170832000", "reportedCurrency": "USD", "retainedEarnings": "961343000", "totalLiabilities": "557064000", "otherCurrentAssets": "64650000", "totalCurrentAssets": "826638000", "currentLongTermDebt": "None", "longTermInvestments": "5759000", "shortTermInvestments": "416779000", "currentNetReceivables": "73194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797716000", "currentAccountsPayable": "41171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139049000", "shortLongTermDebtTotal": "360058000", "totalShareholderEquity": "1067290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75893000", "totalCurrentLiabilities": "144845000", "otherNonCurrentLiabilities": "57448000", "totalNonCurrentLiabilities": "412219000", "cashAndShortTermInvestments": "197043000", "commonStockSharesOutstanding": "44044000", "intangibleAssetsExcludingGoodwill": "170832000", "cashAndCashEquivalentsAtCarryingValue": "197043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7660000", "operatingCashflow": "173542000", "capitalExpenditures": "24462000", "changeInReceivables": "3931000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48836000", "cashflowFromInvestment": "-197029000", "stockBasedCompensation": "50077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868267000, "cost_of_revenue": 346868000, "gross_profit": 521399000, "research_and_development": 238347000, "selling_general_admin": 197844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91310000, "depreciation_amortisation": 53912000, "ebitda": 145222000, "interest_expense": 19694000, "interest_income": null, "other_non_operating": null, "pretax_income": 72161000, "tax_provision": -11430000, "effective_tax_rate": null, "net_income": 83591000, "net_income_continuing_ops": 83591000, "net_income_to_common": 83591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197043000, "short_term_investments": 416779000, "net_receivables": 73194000, "inventory": 74972000, "other_current_assets": null, "total_current_assets": 826638000, "net_ppe": null, "goodwill": 397344000, "intangible_assets": 170832000, "goodwill_and_intangibles": 568176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797716000, "total_assets": 1624354000, "short_term_debt": 5287000, "accounts_payable": 41171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144845000, "long_term_debt": 354771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412219000, "total_liabilities": 557064000, "total_debt": 360058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 961343000, "total_equity": 1067290000, "shares_outstanding": 44044000, "operating_cash_flow": 173542000, "stock_based_compensation": 50077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48836000, "free_cash_flow": 198004000, "net_change_in_cash": -72323000 }, "raw_data": { "income": { "ebit": "91310000", "ebitda": "145222000", "netIncome": "83591000", "grossProfit": "521399000", "depreciation": "None", "totalRevenue": "868267000", "costOfRevenue": "346868000", "interestIncome": "6647000", "incomeBeforeTax": "72161000", "interestExpense": "19694000", "operatingIncome": "85208000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11430000", "reportedCurrency": "USD", "netInterestIncome": "-13047000", "nonInterestIncome": "None", "operatingExpenses": "436191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53912000", "sellingGeneralAndAdministrative": "197844000", "netIncomeFromContinuingOperations": "83591000" }, "balance": { "goodwill": "397344000", "inventory": "74972000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1624354000", "longTermDebt": "354771000", "shortTermDebt": "5287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "170832000", "reportedCurrency": "USD", "retainedEarnings": "961343000", "totalLiabilities": "557064000", "otherCurrentAssets": "64650000", "totalCurrentAssets": "826638000", "currentLongTermDebt": "None", "longTermInvestments": "5759000", "shortTermInvestments": "416779000", "currentNetReceivables": "73194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797716000", "currentAccountsPayable": "41171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139049000", "shortLongTermDebtTotal": "360058000", "totalShareholderEquity": "1067290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75893000", "totalCurrentLiabilities": "144845000", "otherNonCurrentLiabilities": "57448000", "totalNonCurrentLiabilities": "412219000", "cashAndShortTermInvestments": "197043000", "commonStockSharesOutstanding": "44044000", "intangibleAssetsExcludingGoodwill": "170832000", "cashAndCashEquivalentsAtCarryingValue": "197043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7660000", "operatingCashflow": "173542000", "capitalExpenditures": "24462000", "changeInReceivables": "3931000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48836000", "cashflowFromInvestment": "-197029000", "stockBasedCompensation": "50077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 213500000, "cost_of_revenue": 92549000, "gross_profit": 120951000, "ebit": -5882000, "ebitda": 2460000, "pretax_income": -13688000, "tax_provision": 2209000, "net_income": -15897000, "net_income_to_common": -15897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383089000, "total_current_assets": 676321000, "total_assets": 1266461000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 167927000, "total_equity": 1098534000, "shares_outstanding": 32963000, "goodwill_and_intangibles": 397225000 }, "cash_flow": { "operating_cash_flow": 4934000, "capital_expenditure": 9837000, "free_cash_flow": 14771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170694, "ticker_id": 8250, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5882000", "ebitda": "2460000", "netIncome": "-15897000", "grossProfit": "120951000", "depreciation": "None", "totalRevenue": "213500000", "costOfRevenue": "92549000", "interestIncome": "3626000", "incomeBeforeTax": "-13688000", "interestExpense": "232000", "operatingIncome": "-5882000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2209000", "reportedCurrency": "USD", "netInterestIncome": "3394000", "nonInterestIncome": "None", "operatingExpenses": "126833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8342000", "sellingGeneralAndAdministrative": "55486000", "netIncomeFromContinuingOperations": "-15897000" }, "balance": { "goodwill": "376389000", "inventory": "103232000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1266461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20836000", "reportedCurrency": "USD", "retainedEarnings": "920917000", "totalLiabilities": "167927000", "otherCurrentAssets": "57113000", "totalCurrentAssets": "676321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55767000", "currentNetReceivables": "77120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590140000", "currentAccountsPayable": "56384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1098534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66273000", "totalCurrentLiabilities": "132479000", "otherNonCurrentLiabilities": "35448000", "totalNonCurrentLiabilities": "35448000", "cashAndShortTermInvestments": "383089000", "commonStockSharesOutstanding": "32963000", "intangibleAssetsExcludingGoodwill": "20836000", "cashAndCashEquivalentsAtCarryingValue": "383089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7616000", "operatingCashflow": "4934000", "capitalExpenditures": "9837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956000", "cashflowFromInvestment": "14889000", "stockBasedCompensation": "21055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213500000, "cost_of_revenue": 92549000, "gross_profit": 120951000, "research_and_development": 82547000, "selling_general_admin": 55486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5882000, "depreciation_amortisation": 8342000, "ebitda": 2460000, "interest_expense": 232000, "interest_income": null, "other_non_operating": null, "pretax_income": -13688000, "tax_provision": 2209000, "effective_tax_rate": null, "net_income": -15897000, "net_income_continuing_ops": -15897000, "net_income_to_common": -15897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383089000, "short_term_investments": 55767000, "net_receivables": 77120000, "inventory": 103232000, "other_current_assets": null, "total_current_assets": 676321000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 20836000, "goodwill_and_intangibles": 397225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590140000, "total_assets": 1266461000, "short_term_debt": null, "accounts_payable": 56384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35448000, "total_liabilities": 167927000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 920917000, "total_equity": 1098534000, "shares_outstanding": 32963000, "operating_cash_flow": 4934000, "stock_based_compensation": 21055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956000, "free_cash_flow": 14771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5882000", "ebitda": "2460000", "netIncome": "-15897000", "grossProfit": "120951000", "depreciation": "None", "totalRevenue": "213500000", "costOfRevenue": "92549000", "interestIncome": "3626000", "incomeBeforeTax": "-13688000", "interestExpense": "232000", "operatingIncome": "-5882000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2209000", "reportedCurrency": "USD", "netInterestIncome": "3394000", "nonInterestIncome": "None", "operatingExpenses": "126833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8342000", "sellingGeneralAndAdministrative": "55486000", "netIncomeFromContinuingOperations": "-15897000" }, "balance": { "goodwill": "376389000", "inventory": "103232000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1266461000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20836000", "reportedCurrency": "USD", "retainedEarnings": "920917000", "totalLiabilities": "167927000", "otherCurrentAssets": "57113000", "totalCurrentAssets": "676321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55767000", "currentNetReceivables": "77120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590140000", "currentAccountsPayable": "56384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1098534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66273000", "totalCurrentLiabilities": "132479000", "otherNonCurrentLiabilities": "35448000", "totalNonCurrentLiabilities": "35448000", "cashAndShortTermInvestments": "383089000", "commonStockSharesOutstanding": "32963000", "intangibleAssetsExcludingGoodwill": "20836000", "cashAndCashEquivalentsAtCarryingValue": "383089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7616000", "operatingCashflow": "4934000", "capitalExpenditures": "9837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956000", "cashflowFromInvestment": "14889000", "stockBasedCompensation": "21055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 208206000, "cost_of_revenue": 76128000, "gross_profit": 132078000, "ebit": -320000, "ebitda": 7922000, "pretax_income": -534000, "tax_provision": 2150000, "net_income": -2684000, "net_income_to_common": -2684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364222000, "total_current_assets": 674017000, "total_assets": 1269317000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 174899000, "total_equity": 1094418000, "shares_outstanding": 32920000, "goodwill_and_intangibles": 399519000 }, "cash_flow": { "operating_cash_flow": 8350000, "capital_expenditure": 9980000, "free_cash_flow": 18330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170695, "ticker_id": 8250, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320000", "ebitda": "7922000", "netIncome": "-2684000", "grossProfit": "132078000", "depreciation": "None", "totalRevenue": "208206000", "costOfRevenue": "76128000", "interestIncome": "2718000", "incomeBeforeTax": "-534000", "interestExpense": "214000", "operatingIncome": "-3252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2150000", "reportedCurrency": "USD", "netInterestIncome": "2718000", "nonInterestIncome": "None", "operatingExpenses": "135330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8242000", "sellingGeneralAndAdministrative": "45809000", "netIncomeFromContinuingOperations": "-2684000" }, "balance": { "goodwill": "376389000", "inventory": "95566000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1269317000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23130000", "reportedCurrency": "USD", "retainedEarnings": "936814000", "totalLiabilities": "174899000", "otherCurrentAssets": "70316000", "totalCurrentAssets": "674017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79400000", "currentNetReceivables": "64513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595300000", "currentAccountsPayable": "50717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128643000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1094418000", "capitalLeaseObligations": "23956000", "otherCurrentLiabilities": "87711000", "totalCurrentLiabilities": "143787000", "otherNonCurrentLiabilities": "14086000", "totalNonCurrentLiabilities": "31112000", "cashAndShortTermInvestments": "364222000", "commonStockSharesOutstanding": "32920000", "intangibleAssetsExcludingGoodwill": "23130000", "cashAndCashEquivalentsAtCarryingValue": "364222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13324000", "operatingCashflow": "8350000", "capitalExpenditures": "9980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5692000", "cashflowFromInvestment": "8777000", "stockBasedCompensation": "20679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208206000, "cost_of_revenue": 76128000, "gross_profit": 132078000, "research_and_development": 89521000, "selling_general_admin": 45809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320000, "depreciation_amortisation": 8242000, "ebitda": 7922000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -534000, "tax_provision": 2150000, "effective_tax_rate": null, "net_income": -2684000, "net_income_continuing_ops": -2684000, "net_income_to_common": -2684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364222000, "short_term_investments": 79400000, "net_receivables": 64513000, "inventory": 95566000, "other_current_assets": null, "total_current_assets": 674017000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 23130000, "goodwill_and_intangibles": 399519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595300000, "total_assets": 1269317000, "short_term_debt": 0, "accounts_payable": 50717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31112000, "total_liabilities": 174899000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 936814000, "total_equity": 1094418000, "shares_outstanding": 32920000, "operating_cash_flow": 8350000, "stock_based_compensation": 20679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5692000, "free_cash_flow": 18330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-320000", "ebitda": "7922000", "netIncome": "-2684000", "grossProfit": "132078000", "depreciation": "None", "totalRevenue": "208206000", "costOfRevenue": "76128000", "interestIncome": "2718000", "incomeBeforeTax": "-534000", "interestExpense": "214000", "operatingIncome": "-3252000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2150000", "reportedCurrency": "USD", "netInterestIncome": "2718000", "nonInterestIncome": "None", "operatingExpenses": "135330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8242000", "sellingGeneralAndAdministrative": "45809000", "netIncomeFromContinuingOperations": "-2684000" }, "balance": { "goodwill": "376389000", "inventory": "95566000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1269317000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23130000", "reportedCurrency": "USD", "retainedEarnings": "936814000", "totalLiabilities": "174899000", "otherCurrentAssets": "70316000", "totalCurrentAssets": "674017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79400000", "currentNetReceivables": "64513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595300000", "currentAccountsPayable": "50717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128643000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1094418000", "capitalLeaseObligations": "23956000", "otherCurrentLiabilities": "87711000", "totalCurrentLiabilities": "143787000", "otherNonCurrentLiabilities": "14086000", "totalNonCurrentLiabilities": "31112000", "cashAndShortTermInvestments": "364222000", "commonStockSharesOutstanding": "32920000", "intangibleAssetsExcludingGoodwill": "23130000", "cashAndCashEquivalentsAtCarryingValue": "364222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13324000", "operatingCashflow": "8350000", "capitalExpenditures": "9980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5692000", "cashflowFromInvestment": "8777000", "stockBasedCompensation": "20679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 205999000, "cost_of_revenue": 86980000, "gross_profit": 119019000, "ebit": -9522000, "ebitda": -1160000, "pretax_income": -9522000, "tax_provision": 414000, "net_income": -9936000, "net_income_to_common": -9936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341403000, "total_current_assets": 652559000, "total_assets": 1253067000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 182354000, "total_equity": 1070713000, "shares_outstanding": 32835000, "goodwill_and_intangibles": 401814000 }, "cash_flow": { "operating_cash_flow": 34322000, "capital_expenditure": 6393000, "free_cash_flow": 40715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170697, "ticker_id": 8250, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9522000", "ebitda": "-1160000", "netIncome": "-9936000", "grossProfit": "119019000", "depreciation": "None", "totalRevenue": "205999000", "costOfRevenue": "86980000", "interestIncome": "3046000", "incomeBeforeTax": "-9522000", "interestExpense": "226000", "operatingIncome": "-12342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "2820000", "nonInterestIncome": "None", "operatingExpenses": "131361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8362000", "sellingGeneralAndAdministrative": "43676000", "netIncomeFromContinuingOperations": "-9936000" }, "balance": { "goodwill": "376389000", "inventory": "82190000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1253067000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25425000", "reportedCurrency": "USD", "retainedEarnings": "939498000", "totalLiabilities": "182354000", "otherCurrentAssets": "64036000", "totalCurrentAssets": "652559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97622000", "currentNetReceivables": "67308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600508000", "currentAccountsPayable": "55647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1070713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81216000", "totalCurrentLiabilities": "145310000", "otherNonCurrentLiabilities": "37044000", "totalNonCurrentLiabilities": "37044000", "cashAndShortTermInvestments": "341403000", "commonStockSharesOutstanding": "32835000", "intangibleAssetsExcludingGoodwill": "25425000", "cashAndCashEquivalentsAtCarryingValue": "341403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1315000", "operatingCashflow": "34322000", "capitalExpenditures": "6393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627000", "cashflowFromInvestment": "-6751000", "stockBasedCompensation": "20040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205999000, "cost_of_revenue": 86980000, "gross_profit": 119019000, "research_and_development": 87685000, "selling_general_admin": 43676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9522000, "depreciation_amortisation": 8362000, "ebitda": -1160000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": -9522000, "tax_provision": 414000, "effective_tax_rate": null, "net_income": -9936000, "net_income_continuing_ops": -9936000, "net_income_to_common": -9936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341403000, "short_term_investments": 97622000, "net_receivables": 67308000, "inventory": 82190000, "other_current_assets": null, "total_current_assets": 652559000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 25425000, "goodwill_and_intangibles": 401814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600508000, "total_assets": 1253067000, "short_term_debt": 0, "accounts_payable": 55647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37044000, "total_liabilities": 182354000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 939498000, "total_equity": 1070713000, "shares_outstanding": 32835000, "operating_cash_flow": 34322000, "stock_based_compensation": 20040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627000, "free_cash_flow": 40715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9522000", "ebitda": "-1160000", "netIncome": "-9936000", "grossProfit": "119019000", "depreciation": "None", "totalRevenue": "205999000", "costOfRevenue": "86980000", "interestIncome": "3046000", "incomeBeforeTax": "-9522000", "interestExpense": "226000", "operatingIncome": "-12342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "2820000", "nonInterestIncome": "None", "operatingExpenses": "131361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8362000", "sellingGeneralAndAdministrative": "43676000", "netIncomeFromContinuingOperations": "-9936000" }, "balance": { "goodwill": "376389000", "inventory": "82190000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1253067000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25425000", "reportedCurrency": "USD", "retainedEarnings": "939498000", "totalLiabilities": "182354000", "otherCurrentAssets": "64036000", "totalCurrentAssets": "652559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97622000", "currentNetReceivables": "67308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600508000", "currentAccountsPayable": "55647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1070713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81216000", "totalCurrentLiabilities": "145310000", "otherNonCurrentLiabilities": "37044000", "totalNonCurrentLiabilities": "37044000", "cashAndShortTermInvestments": "341403000", "commonStockSharesOutstanding": "32835000", "intangibleAssetsExcludingGoodwill": "25425000", "cashAndCashEquivalentsAtCarryingValue": "341403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1315000", "operatingCashflow": "34322000", "capitalExpenditures": "6393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627000", "cashflowFromInvestment": "-6751000", "stockBasedCompensation": "20040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 192845000, "cost_of_revenue": 84736000, "gross_profit": 108109000, "ebit": -19034000, "ebitda": -9238000, "pretax_income": -19285000, "tax_provision": 2532000, "net_income": -21817000, "net_income_to_common": -21817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314459000, "total_current_assets": 617748000, "total_assets": 1221065000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 159985000, "total_equity": 1061080000, "shares_outstanding": 32682000, "goodwill_and_intangibles": 404108000 }, "cash_flow": { "operating_cash_flow": 4908000, "capital_expenditure": 8697000, "free_cash_flow": 13605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170698, "ticker_id": 8250, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19034000", "ebitda": "-9238000", "netIncome": "-21817000", "grossProfit": "108109000", "depreciation": "None", "totalRevenue": "192845000", "costOfRevenue": "84736000", "interestIncome": "3582000", "incomeBeforeTax": "-19285000", "interestExpense": "251000", "operatingIncome": "-22867000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2532000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "130976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9796000", "sellingGeneralAndAdministrative": "43155000", "netIncomeFromContinuingOperations": "-21817000" }, "balance": { "goodwill": "376389000", "inventory": "80871000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1221065000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27719000", "reportedCurrency": "USD", "retainedEarnings": "949434000", "totalLiabilities": "159985000", "otherCurrentAssets": "64841000", "totalCurrentAssets": "617748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101081000", "currentNetReceivables": "56496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603317000", "currentAccountsPayable": "58161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131283000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1061080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58657000", "totalCurrentLiabilities": "120674000", "otherNonCurrentLiabilities": "39311000", "totalNonCurrentLiabilities": "39311000", "cashAndShortTermInvestments": "314459000", "commonStockSharesOutstanding": "32682000", "intangibleAssetsExcludingGoodwill": "27719000", "cashAndCashEquivalentsAtCarryingValue": "314459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2533000", "operatingCashflow": "4908000", "capitalExpenditures": "8697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5175000", "cashflowFromInvestment": "-10151000", "stockBasedCompensation": "19891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192845000, "cost_of_revenue": 84736000, "gross_profit": 108109000, "research_and_development": 87821000, "selling_general_admin": 43155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19034000, "depreciation_amortisation": 9796000, "ebitda": -9238000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": -19285000, "tax_provision": 2532000, "effective_tax_rate": null, "net_income": -21817000, "net_income_continuing_ops": -21817000, "net_income_to_common": -21817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314459000, "short_term_investments": 101081000, "net_receivables": 56496000, "inventory": 80871000, "other_current_assets": null, "total_current_assets": 617748000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 27719000, "goodwill_and_intangibles": 404108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603317000, "total_assets": 1221065000, "short_term_debt": 0, "accounts_payable": 58161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39311000, "total_liabilities": 159985000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 949434000, "total_equity": 1061080000, "shares_outstanding": 32682000, "operating_cash_flow": 4908000, "stock_based_compensation": 19891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5175000, "free_cash_flow": 13605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19034000", "ebitda": "-9238000", "netIncome": "-21817000", "grossProfit": "108109000", "depreciation": "None", "totalRevenue": "192845000", "costOfRevenue": "84736000", "interestIncome": "3582000", "incomeBeforeTax": "-19285000", "interestExpense": "251000", "operatingIncome": "-22867000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2532000", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "130976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9796000", "sellingGeneralAndAdministrative": "43155000", "netIncomeFromContinuingOperations": "-21817000" }, "balance": { "goodwill": "376389000", "inventory": "80871000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1221065000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27719000", "reportedCurrency": "USD", "retainedEarnings": "949434000", "totalLiabilities": "159985000", "otherCurrentAssets": "64841000", "totalCurrentAssets": "617748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101081000", "currentNetReceivables": "56496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603317000", "currentAccountsPayable": "58161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131283000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1061080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58657000", "totalCurrentLiabilities": "120674000", "otherNonCurrentLiabilities": "39311000", "totalNonCurrentLiabilities": "39311000", "cashAndShortTermInvestments": "314459000", "commonStockSharesOutstanding": "32682000", "intangibleAssetsExcludingGoodwill": "27719000", "cashAndCashEquivalentsAtCarryingValue": "314459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2533000", "operatingCashflow": "4908000", "capitalExpenditures": "8697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5175000", "cashflowFromInvestment": "-10151000", "stockBasedCompensation": "19891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 177714000, "cost_of_revenue": 79937000, "gross_profit": 97777000, "ebit": -28287000, "ebitda": -16602000, "pretax_income": -28571000, "tax_provision": 1899000, "net_income": -30470000, "net_income_to_common": -30470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324877000, "total_current_assets": 618670000, "total_assets": 1229496000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 161077000, "total_equity": 1068419000, "shares_outstanding": 32465000, "goodwill_and_intangibles": 407451000 }, "cash_flow": { "operating_cash_flow": 48128000, "capital_expenditure": 4852000, "free_cash_flow": 52980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170699, "ticker_id": 8250, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28287000", "ebitda": "-16602000", "netIncome": "-30470000", "grossProfit": "97777000", "depreciation": "None", "totalRevenue": "177714000", "costOfRevenue": "79937000", "interestIncome": "3793000", "incomeBeforeTax": "-28571000", "interestExpense": "284000", "operatingIncome": "-32080000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "3509000", "nonInterestIncome": "None", "operatingExpenses": "129857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11685000", "sellingGeneralAndAdministrative": "41638000", "netIncomeFromContinuingOperations": "-30470000" }, "balance": { "goodwill": "376389000", "inventory": "83397000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1229496000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31062000", "reportedCurrency": "USD", "retainedEarnings": "971251000", "totalLiabilities": "161077000", "otherCurrentAssets": "58402000", "totalCurrentAssets": "618670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99928000", "currentNetReceivables": "52066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610826000", "currentAccountsPayable": "53819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129707000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59422000", "totalCurrentLiabilities": "119719000", "otherNonCurrentLiabilities": "41358000", "totalNonCurrentLiabilities": "41358000", "cashAndShortTermInvestments": "324877000", "commonStockSharesOutstanding": "32465000", "intangibleAssetsExcludingGoodwill": "31062000", "cashAndCashEquivalentsAtCarryingValue": "324877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22098000", "operatingCashflow": "48128000", "capitalExpenditures": "4852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000", "cashflowFromInvestment": "-3900000", "stockBasedCompensation": "19714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177714000, "cost_of_revenue": 79937000, "gross_profit": 97777000, "research_and_development": 88219000, "selling_general_admin": 41638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28287000, "depreciation_amortisation": 11685000, "ebitda": -16602000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": -28571000, "tax_provision": 1899000, "effective_tax_rate": null, "net_income": -30470000, "net_income_continuing_ops": -30470000, "net_income_to_common": -30470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324877000, "short_term_investments": 99928000, "net_receivables": 52066000, "inventory": 83397000, "other_current_assets": null, "total_current_assets": 618670000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 31062000, "goodwill_and_intangibles": 407451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610826000, "total_assets": 1229496000, "short_term_debt": 0, "accounts_payable": 53819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41358000, "total_liabilities": 161077000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 971251000, "total_equity": 1068419000, "shares_outstanding": 32465000, "operating_cash_flow": 48128000, "stock_based_compensation": 19714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -958000, "free_cash_flow": 52980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28287000", "ebitda": "-16602000", "netIncome": "-30470000", "grossProfit": "97777000", "depreciation": "None", "totalRevenue": "177714000", "costOfRevenue": "79937000", "interestIncome": "3793000", "incomeBeforeTax": "-28571000", "interestExpense": "284000", "operatingIncome": "-32080000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "3509000", "nonInterestIncome": "None", "operatingExpenses": "129857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11685000", "sellingGeneralAndAdministrative": "41638000", "netIncomeFromContinuingOperations": "-30470000" }, "balance": { "goodwill": "376389000", "inventory": "83397000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1229496000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31062000", "reportedCurrency": "USD", "retainedEarnings": "971251000", "totalLiabilities": "161077000", "otherCurrentAssets": "58402000", "totalCurrentAssets": "618670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99928000", "currentNetReceivables": "52066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610826000", "currentAccountsPayable": "53819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129707000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59422000", "totalCurrentLiabilities": "119719000", "otherNonCurrentLiabilities": "41358000", "totalNonCurrentLiabilities": "41358000", "cashAndShortTermInvestments": "324877000", "commonStockSharesOutstanding": "32465000", "intangibleAssetsExcludingGoodwill": "31062000", "cashAndCashEquivalentsAtCarryingValue": "324877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "22098000", "operatingCashflow": "48128000", "capitalExpenditures": "4852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000", "cashflowFromInvestment": "-3900000", "stockBasedCompensation": "19714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 166249000, "cost_of_revenue": 76026000, "gross_profit": 90223000, "ebit": -25649000, "ebitda": -13962000, "pretax_income": -25909000, "tax_provision": -2086000, "net_income": -23823000, "net_income_to_common": -23823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281607000, "total_current_assets": 602033000, "total_assets": 1222674000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 142653000, "total_equity": 1080021000, "shares_outstanding": 32420000, "goodwill_and_intangibles": 412888000 }, "cash_flow": { "operating_cash_flow": 10129000, "capital_expenditure": 3963000, "free_cash_flow": 14092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170700, "ticker_id": 8250, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25649000", "ebitda": "-13962000", "netIncome": "-23823000", "grossProfit": "90223000", "depreciation": "None", "totalRevenue": "166249000", "costOfRevenue": "76026000", "interestIncome": "2978000", "incomeBeforeTax": "-25909000", "interestExpense": "260000", "operatingIncome": "-28627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2086000", "reportedCurrency": "USD", "netInterestIncome": "2718000", "nonInterestIncome": "None", "operatingExpenses": "118850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11687000", "sellingGeneralAndAdministrative": "36412000", "netIncomeFromContinuingOperations": "-23823000" }, "balance": { "goodwill": "376389000", "inventory": "105639000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1222674000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "1001721000", "totalLiabilities": "142653000", "otherCurrentAssets": "59754000", "totalCurrentAssets": "602033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100554000", "currentNetReceivables": "54479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620641000", "currentAccountsPayable": "42448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132136000", "shortLongTermDebtTotal": "15549000", "totalShareholderEquity": "1080021000", "capitalLeaseObligations": "15549000", "otherCurrentLiabilities": "43681000", "totalCurrentLiabilities": "97883000", "otherNonCurrentLiabilities": "29221000", "totalNonCurrentLiabilities": "44770000", "cashAndShortTermInvestments": "281607000", "commonStockSharesOutstanding": "32420000", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "281607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33770000", "operatingCashflow": "10129000", "capitalExpenditures": "3963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6578000", "cashflowFromInvestment": "-38182000", "stockBasedCompensation": "16145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166249000, "cost_of_revenue": 76026000, "gross_profit": 90223000, "research_and_development": 82438000, "selling_general_admin": 36412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25649000, "depreciation_amortisation": 11687000, "ebitda": -13962000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": -25909000, "tax_provision": -2086000, "effective_tax_rate": null, "net_income": -23823000, "net_income_continuing_ops": -23823000, "net_income_to_common": -23823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281607000, "short_term_investments": 100554000, "net_receivables": 54479000, "inventory": 105639000, "other_current_assets": null, "total_current_assets": 602033000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 36499000, "goodwill_and_intangibles": 412888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620641000, "total_assets": 1222674000, "short_term_debt": 0, "accounts_payable": 42448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44770000, "total_liabilities": 142653000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1001721000, "total_equity": 1080021000, "shares_outstanding": 32420000, "operating_cash_flow": 10129000, "stock_based_compensation": 16145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6578000, "free_cash_flow": 14092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25649000", "ebitda": "-13962000", "netIncome": "-23823000", "grossProfit": "90223000", "depreciation": "None", "totalRevenue": "166249000", "costOfRevenue": "76026000", "interestIncome": "2978000", "incomeBeforeTax": "-25909000", "interestExpense": "260000", "operatingIncome": "-28627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2086000", "reportedCurrency": "USD", "netInterestIncome": "2718000", "nonInterestIncome": "None", "operatingExpenses": "118850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11687000", "sellingGeneralAndAdministrative": "36412000", "netIncomeFromContinuingOperations": "-23823000" }, "balance": { "goodwill": "376389000", "inventory": "105639000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1222674000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36499000", "reportedCurrency": "USD", "retainedEarnings": "1001721000", "totalLiabilities": "142653000", "otherCurrentAssets": "59754000", "totalCurrentAssets": "602033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100554000", "currentNetReceivables": "54479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620641000", "currentAccountsPayable": "42448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132136000", "shortLongTermDebtTotal": "15549000", "totalShareholderEquity": "1080021000", "capitalLeaseObligations": "15549000", "otherCurrentLiabilities": "43681000", "totalCurrentLiabilities": "97883000", "otherNonCurrentLiabilities": "29221000", "totalNonCurrentLiabilities": "44770000", "cashAndShortTermInvestments": "281607000", "commonStockSharesOutstanding": "32420000", "intangibleAssetsExcludingGoodwill": "36499000", "cashAndCashEquivalentsAtCarryingValue": "281607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "33770000", "operatingCashflow": "10129000", "capitalExpenditures": "3963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6578000", "cashflowFromInvestment": "-38182000", "stockBasedCompensation": "16145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 166395000, "cost_of_revenue": 76082000, "gross_profit": 90313000, "ebit": -26221000, "ebitda": -14635000, "pretax_income": -26499000, "tax_provision": 2005000, "net_income": -28504000, "net_income_to_common": -28504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303082000, "total_current_assets": 614136000, "total_assets": 1249242000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 167856000, "total_equity": 1081386000, "shares_outstanding": 32309000, "goodwill_and_intangibles": 418325000 }, "cash_flow": { "operating_cash_flow": 31627000, "capital_expenditure": 2208000, "free_cash_flow": 33835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170702, "ticker_id": 8250, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26221000", "ebitda": "-14635000", "netIncome": "-28504000", "grossProfit": "90313000", "depreciation": "None", "totalRevenue": "166395000", "costOfRevenue": "76082000", "interestIncome": "3487000", "incomeBeforeTax": "-26499000", "interestExpense": "278000", "operatingIncome": "-29708000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2005000", "reportedCurrency": "USD", "netInterestIncome": "3209000", "nonInterestIncome": "None", "operatingExpenses": "120021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11586000", "sellingGeneralAndAdministrative": "36793000", "netIncomeFromContinuingOperations": "-28504000" }, "balance": { "goodwill": "376389000", "inventory": "139489000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1249242000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41936000", "reportedCurrency": "USD", "retainedEarnings": "1025544000", "totalLiabilities": "167856000", "otherCurrentAssets": "56090000", "totalCurrentAssets": "614136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66596000", "currentNetReceivables": "48879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635106000", "currentAccountsPayable": "44648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135317000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1081386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65179000", "totalCurrentLiabilities": "118305000", "otherNonCurrentLiabilities": "49551000", "totalNonCurrentLiabilities": "49551000", "cashAndShortTermInvestments": "303082000", "commonStockSharesOutstanding": "32309000", "intangibleAssetsExcludingGoodwill": "41936000", "cashAndCashEquivalentsAtCarryingValue": "303082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "26601000", "operatingCashflow": "31627000", "capitalExpenditures": "2208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423000", "cashflowFromInvestment": "30198000", "stockBasedCompensation": "15902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166395000, "cost_of_revenue": 76082000, "gross_profit": 90313000, "research_and_development": 83228000, "selling_general_admin": 36793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26221000, "depreciation_amortisation": 11586000, "ebitda": -14635000, "interest_expense": 278000, "interest_income": null, "other_non_operating": null, "pretax_income": -26499000, "tax_provision": 2005000, "effective_tax_rate": null, "net_income": -28504000, "net_income_continuing_ops": -28504000, "net_income_to_common": -28504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303082000, "short_term_investments": 66596000, "net_receivables": 48879000, "inventory": 139489000, "other_current_assets": null, "total_current_assets": 614136000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 41936000, "goodwill_and_intangibles": 418325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635106000, "total_assets": 1249242000, "short_term_debt": 0, "accounts_payable": 44648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49551000, "total_liabilities": 167856000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1025544000, "total_equity": 1081386000, "shares_outstanding": 32309000, "operating_cash_flow": 31627000, "stock_based_compensation": 15902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423000, "free_cash_flow": 33835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26221000", "ebitda": "-14635000", "netIncome": "-28504000", "grossProfit": "90313000", "depreciation": "None", "totalRevenue": "166395000", "costOfRevenue": "76082000", "interestIncome": "3487000", "incomeBeforeTax": "-26499000", "interestExpense": "278000", "operatingIncome": "-29708000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2005000", "reportedCurrency": "USD", "netInterestIncome": "3209000", "nonInterestIncome": "None", "operatingExpenses": "120021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11586000", "sellingGeneralAndAdministrative": "36793000", "netIncomeFromContinuingOperations": "-28504000" }, "balance": { "goodwill": "376389000", "inventory": "139489000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1249242000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41936000", "reportedCurrency": "USD", "retainedEarnings": "1025544000", "totalLiabilities": "167856000", "otherCurrentAssets": "56090000", "totalCurrentAssets": "614136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66596000", "currentNetReceivables": "48879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635106000", "currentAccountsPayable": "44648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135317000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1081386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65179000", "totalCurrentLiabilities": "118305000", "otherNonCurrentLiabilities": "49551000", "totalNonCurrentLiabilities": "49551000", "cashAndShortTermInvestments": "303082000", "commonStockSharesOutstanding": "32309000", "intangibleAssetsExcludingGoodwill": "41936000", "cashAndCashEquivalentsAtCarryingValue": "303082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "26601000", "operatingCashflow": "31627000", "capitalExpenditures": "2208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423000", "cashflowFromInvestment": "30198000", "stockBasedCompensation": "15902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 145367000, "cost_of_revenue": 68784000, "gross_profit": 76583000, "ebit": -45231000, "ebitda": -32632000, "pretax_income": -45494000, "tax_provision": 36663000, "net_income": -82157000, "net_income_to_common": -82157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240834000, "total_current_assets": 600046000, "total_assets": 1249987000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 156958000, "total_equity": 1093029000, "shares_outstanding": 32124000, "goodwill_and_intangibles": 423763000 }, "cash_flow": { "operating_cash_flow": 16134000, "capital_expenditure": 3530000, "free_cash_flow": 19664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170703, "ticker_id": 8250, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45231000", "ebitda": "-32632000", "netIncome": "-82157000", "grossProfit": "76583000", "depreciation": "None", "totalRevenue": "145367000", "costOfRevenue": "68784000", "interestIncome": "2790000", "incomeBeforeTax": "-45494000", "interestExpense": "263000", "operatingIncome": "-48021000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36663000", "reportedCurrency": "USD", "netInterestIncome": "2527000", "nonInterestIncome": "None", "operatingExpenses": "124604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12599000", "sellingGeneralAndAdministrative": "38695000", "netIncomeFromContinuingOperations": "-82157000" }, "balance": { "goodwill": "376389000", "inventory": "166079000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1249987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47374000", "reportedCurrency": "USD", "retainedEarnings": "1054048000", "totalLiabilities": "156958000", "otherCurrentAssets": "53585000", "totalCurrentAssets": "600046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98336000", "currentNetReceivables": "41212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649941000", "currentAccountsPayable": "39295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1093029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57495000", "totalCurrentLiabilities": "100113000", "otherNonCurrentLiabilities": "56845000", "totalNonCurrentLiabilities": "56845000", "cashAndShortTermInvestments": "240834000", "commonStockSharesOutstanding": "32124000", "intangibleAssetsExcludingGoodwill": "47374000", "cashAndCashEquivalentsAtCarryingValue": "240834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "32081000", "operatingCashflow": "16134000", "capitalExpenditures": "3530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6398000", "cashflowFromInvestment": "39609000", "stockBasedCompensation": "15843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145367000, "cost_of_revenue": 68784000, "gross_profit": 76583000, "research_and_development": 85909000, "selling_general_admin": 38695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45231000, "depreciation_amortisation": 12599000, "ebitda": -32632000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": -45494000, "tax_provision": 36663000, "effective_tax_rate": null, "net_income": -82157000, "net_income_continuing_ops": -82157000, "net_income_to_common": -82157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240834000, "short_term_investments": 98336000, "net_receivables": 41212000, "inventory": 166079000, "other_current_assets": null, "total_current_assets": 600046000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 47374000, "goodwill_and_intangibles": 423763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649941000, "total_assets": 1249987000, "short_term_debt": null, "accounts_payable": 39295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100113000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56845000, "total_liabilities": 156958000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1054048000, "total_equity": 1093029000, "shares_outstanding": 32124000, "operating_cash_flow": 16134000, "stock_based_compensation": 15843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6398000, "free_cash_flow": 19664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45231000", "ebitda": "-32632000", "netIncome": "-82157000", "grossProfit": "76583000", "depreciation": "None", "totalRevenue": "145367000", "costOfRevenue": "68784000", "interestIncome": "2790000", "incomeBeforeTax": "-45494000", "interestExpense": "263000", "operatingIncome": "-48021000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36663000", "reportedCurrency": "USD", "netInterestIncome": "2527000", "nonInterestIncome": "None", "operatingExpenses": "124604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12599000", "sellingGeneralAndAdministrative": "38695000", "netIncomeFromContinuingOperations": "-82157000" }, "balance": { "goodwill": "376389000", "inventory": "166079000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1249987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47374000", "reportedCurrency": "USD", "retainedEarnings": "1054048000", "totalLiabilities": "156958000", "otherCurrentAssets": "53585000", "totalCurrentAssets": "600046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98336000", "currentNetReceivables": "41212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649941000", "currentAccountsPayable": "39295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1093029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57495000", "totalCurrentLiabilities": "100113000", "otherNonCurrentLiabilities": "56845000", "totalNonCurrentLiabilities": "56845000", "cashAndShortTermInvestments": "240834000", "commonStockSharesOutstanding": "32124000", "intangibleAssetsExcludingGoodwill": "47374000", "cashAndCashEquivalentsAtCarryingValue": "240834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "32081000", "operatingCashflow": "16134000", "capitalExpenditures": "3530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6398000", "cashflowFromInvestment": "39609000", "stockBasedCompensation": "15843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 106375000, "cost_of_revenue": 51306000, "gross_profit": 55069000, "ebit": -56402000, "ebitda": -43689000, "pretax_income": -56911000, "tax_provision": -385000, "net_income": -56526000, "net_income_to_common": -56526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191489000, "total_current_assets": 646120000, "total_assets": 1344153000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 178592000, "total_equity": 1165561000, "shares_outstanding": 31910000, "goodwill_and_intangibles": 429842000 }, "cash_flow": { "operating_cash_flow": -71800000, "capital_expenditure": 2047000, "free_cash_flow": -69753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170704, "ticker_id": 8250, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56402000", "ebitda": "-43689000", "netIncome": "-56526000", "grossProfit": "55069000", "depreciation": "None", "totalRevenue": "106375000", "costOfRevenue": "51306000", "interestIncome": "2732000", "incomeBeforeTax": "-56911000", "interestExpense": "509000", "operatingIncome": "-59134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-385000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "114203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12713000", "sellingGeneralAndAdministrative": "33553000", "netIncomeFromContinuingOperations": "-56526000" }, "balance": { "goodwill": "376389000", "inventory": "198206000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1344153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53453000", "reportedCurrency": "USD", "retainedEarnings": "1136205000", "totalLiabilities": "178592000", "otherCurrentAssets": "82608000", "totalCurrentAssets": "646120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141201000", "currentNetReceivables": "32616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698033000", "currentAccountsPayable": "44575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1165561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62863000", "totalCurrentLiabilities": "111359000", "otherNonCurrentLiabilities": "67233000", "totalNonCurrentLiabilities": "67233000", "cashAndShortTermInvestments": "191489000", "commonStockSharesOutstanding": "31910000", "intangibleAssetsExcludingGoodwill": "53453000", "cashAndCashEquivalentsAtCarryingValue": "191489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3958000", "operatingCashflow": "-71800000", "capitalExpenditures": "2047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45707000", "cashflowFromInvestment": "81492000", "stockBasedCompensation": "13612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106375000, "cost_of_revenue": 51306000, "gross_profit": 55069000, "research_and_development": 80650000, "selling_general_admin": 33553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56402000, "depreciation_amortisation": 12713000, "ebitda": -43689000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": -56911000, "tax_provision": -385000, "effective_tax_rate": null, "net_income": -56526000, "net_income_continuing_ops": -56526000, "net_income_to_common": -56526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191489000, "short_term_investments": 141201000, "net_receivables": 32616000, "inventory": 198206000, "other_current_assets": null, "total_current_assets": 646120000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 53453000, "goodwill_and_intangibles": 429842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698033000, "total_assets": 1344153000, "short_term_debt": null, "accounts_payable": 44575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67233000, "total_liabilities": 178592000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136205000, "total_equity": 1165561000, "shares_outstanding": 31910000, "operating_cash_flow": -71800000, "stock_based_compensation": 13612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45707000, "free_cash_flow": -69753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56402000", "ebitda": "-43689000", "netIncome": "-56526000", "grossProfit": "55069000", "depreciation": "None", "totalRevenue": "106375000", "costOfRevenue": "51306000", "interestIncome": "2732000", "incomeBeforeTax": "-56911000", "interestExpense": "509000", "operatingIncome": "-59134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-385000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "114203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12713000", "sellingGeneralAndAdministrative": "33553000", "netIncomeFromContinuingOperations": "-56526000" }, "balance": { "goodwill": "376389000", "inventory": "198206000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1344153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53453000", "reportedCurrency": "USD", "retainedEarnings": "1136205000", "totalLiabilities": "178592000", "otherCurrentAssets": "82608000", "totalCurrentAssets": "646120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141201000", "currentNetReceivables": "32616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698033000", "currentAccountsPayable": "44575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1165561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62863000", "totalCurrentLiabilities": "111359000", "otherNonCurrentLiabilities": "67233000", "totalNonCurrentLiabilities": "67233000", "cashAndShortTermInvestments": "191489000", "commonStockSharesOutstanding": "31910000", "intangibleAssetsExcludingGoodwill": "53453000", "cashAndCashEquivalentsAtCarryingValue": "191489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3958000", "operatingCashflow": "-71800000", "capitalExpenditures": "2047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45707000", "cashflowFromInvestment": "81492000", "stockBasedCompensation": "13612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 86845000, "cost_of_revenue": 36707000, "gross_profit": 50138000, "ebit": -69501000, "ebitda": -56574000, "pretax_income": -85323000, "tax_provision": -15536000, "net_income": -69787000, "net_income_to_common": -69787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227504000, "total_current_assets": 737931000, "total_assets": 1443056000, "short_term_debt": 45000000, "long_term_debt": null, "total_debt": 45000000, "total_liabilities": 234374000, "total_equity": 1208682000, "shares_outstanding": 31848000, "goodwill_and_intangibles": 435922000 }, "cash_flow": { "operating_cash_flow": 18537000, "capital_expenditure": 3749000, "free_cash_flow": 22286000, "dividends_paid": 448339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170705, "ticker_id": 8250, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69501000", "ebitda": "-56574000", "netIncome": "-69787000", "grossProfit": "50138000", "depreciation": "None", "totalRevenue": "86845000", "costOfRevenue": "36707000", "interestIncome": "3611000", "incomeBeforeTax": "-85323000", "interestExpense": "942000", "operatingIncome": "-73111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15536000", "reportedCurrency": "USD", "netInterestIncome": "2668000", "nonInterestIncome": "None", "operatingExpenses": "123249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12927000", "sellingGeneralAndAdministrative": "33633000", "netIncomeFromContinuingOperations": "-69787000" }, "balance": { "goodwill": "376389000", "inventory": "194295000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1443056000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59533000", "reportedCurrency": "USD", "retainedEarnings": "1192731000", "totalLiabilities": "234374000", "otherCurrentAssets": "75117000", "totalCurrentAssets": "737931000", "currentLongTermDebt": "45000000", "longTermInvestments": "0", "shortTermInvestments": "211720000", "currentNetReceivables": "29295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705125000", "currentAccountsPayable": "57498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64830000", "totalShareholderEquity": "1208682000", "capitalLeaseObligations": "19830000", "otherCurrentLiabilities": "52822000", "totalCurrentLiabilities": "163570000", "otherNonCurrentLiabilities": "50974000", "totalNonCurrentLiabilities": "70804000", "cashAndShortTermInvestments": "227504000", "commonStockSharesOutstanding": "31848000", "intangibleAssetsExcludingGoodwill": "59533000", "cashAndCashEquivalentsAtCarryingValue": "227504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69787000", "profitLoss": "None", "dividendPayout": "448339000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26427000", "operatingCashflow": "18537000", "capitalExpenditures": "3749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5649000", "cashflowFromInvestment": "43390000", "stockBasedCompensation": "11041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86845000, "cost_of_revenue": 36707000, "gross_profit": 50138000, "research_and_development": 83404000, "selling_general_admin": 33633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69501000, "depreciation_amortisation": 12927000, "ebitda": -56574000, "interest_expense": 942000, "interest_income": null, "other_non_operating": null, "pretax_income": -85323000, "tax_provision": -15536000, "effective_tax_rate": null, "net_income": -69787000, "net_income_continuing_ops": -69787000, "net_income_to_common": -69787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227504000, "short_term_investments": 211720000, "net_receivables": 29295000, "inventory": 194295000, "other_current_assets": null, "total_current_assets": 737931000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 59533000, "goodwill_and_intangibles": 435922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705125000, "total_assets": 1443056000, "short_term_debt": 45000000, "accounts_payable": 57498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70804000, "total_liabilities": 234374000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1192731000, "total_equity": 1208682000, "shares_outstanding": 31848000, "operating_cash_flow": 18537000, "stock_based_compensation": 11041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43390000, "dividends_paid": 448339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5649000, "free_cash_flow": 22286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69501000", "ebitda": "-56574000", "netIncome": "-69787000", "grossProfit": "50138000", "depreciation": "None", "totalRevenue": "86845000", "costOfRevenue": "36707000", "interestIncome": "3611000", "incomeBeforeTax": "-85323000", "interestExpense": "942000", "operatingIncome": "-73111000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15536000", "reportedCurrency": "USD", "netInterestIncome": "2668000", "nonInterestIncome": "None", "operatingExpenses": "123249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12927000", "sellingGeneralAndAdministrative": "33633000", "netIncomeFromContinuingOperations": "-69787000" }, "balance": { "goodwill": "376389000", "inventory": "194295000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1443056000", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59533000", "reportedCurrency": "USD", "retainedEarnings": "1192731000", "totalLiabilities": "234374000", "otherCurrentAssets": "75117000", "totalCurrentAssets": "737931000", "currentLongTermDebt": "45000000", "longTermInvestments": "0", "shortTermInvestments": "211720000", "currentNetReceivables": "29295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705125000", "currentAccountsPayable": "57498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64830000", "totalShareholderEquity": "1208682000", "capitalLeaseObligations": "19830000", "otherCurrentLiabilities": "52822000", "totalCurrentLiabilities": "163570000", "otherNonCurrentLiabilities": "50974000", "totalNonCurrentLiabilities": "70804000", "cashAndShortTermInvestments": "227504000", "commonStockSharesOutstanding": "31848000", "intangibleAssetsExcludingGoodwill": "59533000", "cashAndCashEquivalentsAtCarryingValue": "227504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69787000", "profitLoss": "None", "dividendPayout": "448339000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26427000", "operatingCashflow": "18537000", "capitalExpenditures": "3749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5649000", "cashflowFromInvestment": "43390000", "stockBasedCompensation": "11041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 203760000, "cost_of_revenue": 84735000, "gross_profit": 119025000, "ebit": 12217000, "ebitda": 25026000, "pretax_income": 13736000, "tax_provision": 3388000, "net_income": 10348000, "net_income_to_common": 10348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159928000, "total_current_assets": 773535000, "total_assets": 1475062000, "short_term_debt": 45000000, "long_term_debt": 0, "total_debt": 45000000, "total_liabilities": 215140000, "total_equity": 1259922000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 442133000 }, "cash_flow": { "operating_cash_flow": -33385000, "capital_expenditure": 5071000, "free_cash_flow": -28314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170707, "ticker_id": 8250, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12217000", "ebitda": "25026000", "netIncome": "10348000", "grossProfit": "119025000", "depreciation": "None", "totalRevenue": "203760000", "costOfRevenue": "84735000", "interestIncome": "2938000", "incomeBeforeTax": "13736000", "interestExpense": "1359000", "operatingIncome": "12217000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3388000", "reportedCurrency": "USD", "netInterestIncome": "1579000", "nonInterestIncome": "None", "operatingExpenses": "106808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12809000", "sellingGeneralAndAdministrative": "27766000", "netIncomeFromContinuingOperations": "10348000" }, "balance": { "goodwill": "376389000", "inventory": "167581000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1475062000", "longTermDebt": "0", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65744000", "reportedCurrency": "USD", "retainedEarnings": "1262518000", "totalLiabilities": "215140000", "otherCurrentAssets": "86727000", "totalCurrentAssets": "773535000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "257157000", "currentNetReceivables": "102142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701527000", "currentAccountsPayable": "48086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150839000", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "1259922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61991000", "totalCurrentLiabilities": "165143000", "otherNonCurrentLiabilities": "49997000", "totalNonCurrentLiabilities": "49997000", "cashAndShortTermInvestments": "159928000", "commonStockSharesOutstanding": "32078000", "intangibleAssetsExcludingGoodwill": "65744000", "cashAndCashEquivalentsAtCarryingValue": "159928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21907000", "operatingCashflow": "-33385000", "capitalExpenditures": "5071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51776000", "cashflowFromInvestment": "10276000", "stockBasedCompensation": "5790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203760000, "cost_of_revenue": 84735000, "gross_profit": 119025000, "research_and_development": 79042000, "selling_general_admin": 27766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12217000, "depreciation_amortisation": 12809000, "ebitda": 25026000, "interest_expense": 1359000, "interest_income": null, "other_non_operating": null, "pretax_income": 13736000, "tax_provision": 3388000, "effective_tax_rate": null, "net_income": 10348000, "net_income_continuing_ops": 10348000, "net_income_to_common": 10348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159928000, "short_term_investments": 257157000, "net_receivables": 102142000, "inventory": 167581000, "other_current_assets": null, "total_current_assets": 773535000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 65744000, "goodwill_and_intangibles": 442133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701527000, "total_assets": 1475062000, "short_term_debt": 45000000, "accounts_payable": 48086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165143000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49997000, "total_liabilities": 215140000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262518000, "total_equity": 1259922000, "shares_outstanding": 32078000, "operating_cash_flow": -33385000, "stock_based_compensation": 5790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51776000, "free_cash_flow": -28314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12217000", "ebitda": "25026000", "netIncome": "10348000", "grossProfit": "119025000", "depreciation": "None", "totalRevenue": "203760000", "costOfRevenue": "84735000", "interestIncome": "2938000", "incomeBeforeTax": "13736000", "interestExpense": "1359000", "operatingIncome": "12217000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3388000", "reportedCurrency": "USD", "netInterestIncome": "1579000", "nonInterestIncome": "None", "operatingExpenses": "106808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12809000", "sellingGeneralAndAdministrative": "27766000", "netIncomeFromContinuingOperations": "10348000" }, "balance": { "goodwill": "376389000", "inventory": "167581000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1475062000", "longTermDebt": "0", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65744000", "reportedCurrency": "USD", "retainedEarnings": "1262518000", "totalLiabilities": "215140000", "otherCurrentAssets": "86727000", "totalCurrentAssets": "773535000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "257157000", "currentNetReceivables": "102142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701527000", "currentAccountsPayable": "48086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150839000", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "1259922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61991000", "totalCurrentLiabilities": "165143000", "otherNonCurrentLiabilities": "49997000", "totalNonCurrentLiabilities": "49997000", "cashAndShortTermInvestments": "159928000", "commonStockSharesOutstanding": "32078000", "intangibleAssetsExcludingGoodwill": "65744000", "cashAndCashEquivalentsAtCarryingValue": "159928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21907000", "operatingCashflow": "-33385000", "capitalExpenditures": "5071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51776000", "cashflowFromInvestment": "10276000", "stockBasedCompensation": "5790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "income_statement": { "revenue": 244866000, "cost_of_revenue": 101091000, "gross_profit": 143775000, "ebit": 17167000, "ebitda": 29767000, "pretax_income": 23294000, "tax_provision": 12338000, "net_income": 10956000, "net_income_to_common": 10956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234813000, "total_current_assets": 820977000, "total_assets": 1518799000, "short_term_debt": 80000000, "long_term_debt": 0, "total_debt": 80000000, "total_liabilities": 259902000, "total_equity": 1258897000, "shares_outstanding": 32926000, "goodwill_and_intangibles": 448392000 }, "cash_flow": { "operating_cash_flow": -2220000, "capital_expenditure": 5805000, "free_cash_flow": 3585000, "dividends_paid": 448339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170708, "ticker_id": 8250, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:07.687055+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17167000", "ebitda": "29767000", "netIncome": "10956000", "grossProfit": "143775000", "depreciation": "None", "totalRevenue": "244866000", "costOfRevenue": "101091000", "interestIncome": "7780000", "incomeBeforeTax": "23294000", "interestExpense": "1596000", "operatingIncome": "17167000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12338000", "reportedCurrency": "USD", "netInterestIncome": "6184000", "nonInterestIncome": "None", "operatingExpenses": "126608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85902000", "otherNonOperatingIncome": "7723000", "costofGoodsAndServicesSold": "101091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "40706000", "netIncomeFromContinuingOperations": "11013000" }, "balance": { "goodwill": "376389000", "inventory": "145523000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1518799000", "longTermDebt": "0", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72003000", "reportedCurrency": "USD", "retainedEarnings": "1262984000", "totalLiabilities": "259902000", "otherCurrentAssets": "71322000", "totalCurrentAssets": "820977000", "currentLongTermDebt": "80000000", "longTermInvestments": "97072000", "shortTermInvestments": "271063000", "currentNetReceivables": "98256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697822000", "currentAccountsPayable": "55102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152358000", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "1258897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72339000", "totalCurrentLiabilities": "218546000", "otherNonCurrentLiabilities": "41356000", "totalNonCurrentLiabilities": "41356000", "cashAndShortTermInvestments": "234813000", "commonStockSharesOutstanding": "32926000", "intangibleAssetsExcludingGoodwill": "72003000", "cashAndCashEquivalentsAtCarryingValue": "234813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10956000", "profitLoss": "None", "dividendPayout": "448339000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12270000", "operatingCashflow": "-2220000", "capitalExpenditures": "5805000", "changeInReceivables": "-10562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641205000", "cashflowFromInvestment": "161861000", "stockBasedCompensation": "14739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-481564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244866000, "cost_of_revenue": 101091000, "gross_profit": 143775000, "research_and_development": 85902000, "selling_general_admin": 40706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17167000, "depreciation_amortisation": 12600000, "ebitda": 29767000, "interest_expense": 1596000, "interest_income": null, "other_non_operating": null, "pretax_income": 23294000, "tax_provision": 12338000, "effective_tax_rate": null, "net_income": 10956000, "net_income_continuing_ops": 11013000, "net_income_to_common": 10956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234813000, "short_term_investments": 271063000, "net_receivables": 98256000, "inventory": 145523000, "other_current_assets": null, "total_current_assets": 820977000, "net_ppe": null, "goodwill": 376389000, "intangible_assets": 72003000, "goodwill_and_intangibles": 448392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 697822000, "total_assets": 1518799000, "short_term_debt": 80000000, "accounts_payable": 55102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218546000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41356000, "total_liabilities": 259902000, "total_debt": 80000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1262984000, "total_equity": 1258897000, "shares_outstanding": 32926000, "operating_cash_flow": -2220000, "stock_based_compensation": 14739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161861000, "dividends_paid": 448339000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641205000, "free_cash_flow": 3585000, "net_change_in_cash": -481564000 }, "raw_data": { "income": { "ebit": "17167000", "ebitda": "29767000", "netIncome": "10956000", "grossProfit": "143775000", "depreciation": "None", "totalRevenue": "244866000", "costOfRevenue": "101091000", "interestIncome": "7780000", "incomeBeforeTax": "23294000", "interestExpense": "1596000", "operatingIncome": "17167000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12338000", "reportedCurrency": "USD", "netInterestIncome": "6184000", "nonInterestIncome": "None", "operatingExpenses": "126608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85902000", "otherNonOperatingIncome": "7723000", "costofGoodsAndServicesSold": "101091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "40706000", "netIncomeFromContinuingOperations": "11013000" }, "balance": { "goodwill": "376389000", "inventory": "145523000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1518799000", "longTermDebt": "0", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72003000", "reportedCurrency": "USD", "retainedEarnings": "1262984000", "totalLiabilities": "259902000", "otherCurrentAssets": "71322000", "totalCurrentAssets": "820977000", "currentLongTermDebt": "80000000", "longTermInvestments": "97072000", "shortTermInvestments": "271063000", "currentNetReceivables": "98256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697822000", "currentAccountsPayable": "55102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152358000", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "1258897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72339000", "totalCurrentLiabilities": "218546000", "otherNonCurrentLiabilities": "41356000", "totalNonCurrentLiabilities": "41356000", "cashAndShortTermInvestments": "234813000", "commonStockSharesOutstanding": "32926000", "intangibleAssetsExcludingGoodwill": "72003000", "cashAndCashEquivalentsAtCarryingValue": "234813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10956000", "profitLoss": "None", "dividendPayout": "448339000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12270000", "operatingCashflow": "-2220000", "capitalExpenditures": "5805000", "changeInReceivables": "-10562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641205000", "cashflowFromInvestment": "161861000", "stockBasedCompensation": "14739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448339000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-481564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }