{ "ticker": { "uuid": "f2d8b40b-4f13-47b3-8175-933f14f78530", "symbol": "GUTS", "name": "Fractyl Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2d8b40b-4f13-47b3-8175-933f14f78530/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2d8b40b-4f13-47b3-8175-933f14f78530/" }, "latest_snapshot": { "ticker": { "uuid": "f2d8b40b-4f13-47b3-8175-933f14f78530", "symbol": "GUTS", "name": "Fractyl Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2d8b40b-4f13-47b3-8175-933f14f78530/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2d8b40b-4f13-47b3-8175-933f14f78530/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.667, "confidence": 0.639, "delta": 0 }, "headline_factors": { "price": 0.77, "market_cap": 122635648.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6978, "roe": -5.0522, "piotroski_f_score": 1, "momentum_12_1": -0.613, "volatility_252d": 1.2408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.7284, "shareholder_yield": -0.6978 }, "quality": { "roe": -5.0522, "roic": -4.2574, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5974, "momentum_12_1": -0.613, "relative_strength": -0.8136 }, "scores": { "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "growth_composite": 46, "yield_composite": 46, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.68, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.36, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7948, "roe": -5.0522, "momentum_12_1": -0.6208 }, { "week_end_date": "2026-06-14", "price": 0.85, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6346, "roe": -5.0522, "momentum_12_1": -0.5822 }, { "week_end_date": "2026-06-21", "price": 0.86, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6284, "roe": -5.0522, "momentum_12_1": -0.575 }, { "week_end_date": "2026-06-28", "price": 0.74, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.52, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7259, "roe": -5.0522, "momentum_12_1": -0.5084 }, { "week_end_date": "2026-07-05", "price": 0.76, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7078, "roe": -5.0522, "momentum_12_1": -0.5887 }, { "week_end_date": "2026-07-12", "price": 0.79, "os": 0.64, "value": 0.55, "quality": 0.54, "momentum": 0.57, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6804, "roe": -5.0522, "momentum_12_1": -0.4408 }, { "week_end_date": "2026-07-19", "price": 0.81, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6659, "roe": -5.0522, "momentum_12_1": -0.5205 }, { "week_end_date": "2026-07-26", "price": 0.77, "os": 0.6, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6978, "roe": -5.0522, "momentum_12_1": -0.613 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -96816000, "ebitda": -95687000, "pretax_income": null, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": null, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": null, "total_equity": 9458000, "shares_outstanding": 153372044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": -557000, "free_cash_flow": -90885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 85401000, "net_debt_issued": -457000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1129000, "gross_profit": -1129000, "ebit": -140954000, "ebitda": -139825000, "pretax_income": -140954000, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": 557000, "free_cash_flow": -89771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 9218000, "ebitda": 9499000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 9218000, "ebitda": 9499000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 9218000, "ebitda": 9499000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 9218000, "ebitda": 9499000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 9218000, "ebitda": 9499000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 9218000, "ebitda": 9499000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20820000, "ebitda": -20539000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 60817000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 170000, "net_debt_issued": -123000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -43727000, "ebitda": -43448000, "pretax_income": -43727000, "tax_provision": null, "net_income": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21336000, "capital_expenditure": 3000, "free_cash_flow": -21333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5604000, "net_debt_issued": -119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -43727000, "ebitda": -43448000, "pretax_income": -43727000, "tax_provision": null, "net_income": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21336000, "capital_expenditure": 3000, "free_cash_flow": -21333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5604000, "net_debt_issued": -119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -43727000, "ebitda": -43448000, "pretax_income": -43727000, "tax_provision": null, "net_income": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21336000, "capital_expenditure": 3000, "free_cash_flow": -21333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5604000, "net_debt_issued": -119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -43727000, "ebitda": -43448000, "pretax_income": -43727000, "tax_provision": null, "net_income": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21336000, "capital_expenditure": 3000, "free_cash_flow": -21333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5604000, "net_debt_issued": -119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -43727000, "ebitda": -43448000, "pretax_income": -43727000, "tax_provision": null, "net_income": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 61646000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21336000, "capital_expenditure": 3000, "free_cash_flow": -21333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5604000, "net_debt_issued": -119000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }