{ "ticker": { "uuid": "f2d8b40b-4f13-47b3-8175-933f14f78530", "symbol": "GUTS", "name": "Fractyl Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2d8b40b-4f13-47b3-8175-933f14f78530/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2d8b40b-4f13-47b3-8175-933f14f78530/" }, "ticker_metadata": { "id": 6369, "uuid": "f2d8b40b-4f13-47b3-8175-933f14f78530", "symbol": "GUTS", "name": "Fractyl Health, Inc. Common Stock", "asset_type": "equity", "market_cap": 127903000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Fractyl Health, Inc., a metabolic therapeutics company, develops therapies for the treatment of type 2 diabetes (T2D) and obesity. The company is headquartered in Lexington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2d8b40b-4f13-47b3-8175-933f14f78530", "symbol": "GUTS", "name": "Fractyl Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2d8b40b-4f13-47b3-8175-933f14f78530/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2d8b40b-4f13-47b3-8175-933f14f78530/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.68, "market_cap": 51451424.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.0522, "piotroski_f_score": 3, "momentum_12_1": -0.6208, "volatility_252d": 1.2483 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.659407+00:00", "batch_id": "" }, "size": { "price_close": 0.6786, "market_cap": 51451424.856, "market_cap_usd": 51451424.856, "enterprise_value": 23560424.856, "shares_outstanding": 75819960, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4069, "ptbv_ratio": 2.4069, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5872, "ev_ebitda": null, "ev_ebit": -0.2537, "ev_sales": null, "ev_fcf": -0.2689, "earnings_yield": null, "fcf_yield": -3.7188, "price_to_sales": null, "price_to_book": 2.4069, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -5.0522, "roa": -1.0867, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8113, "accruals_ratio": -0.204, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6892, "revenue_stability_5y": 1.5678, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0114, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6492, "net_debt_to_ebitda": 0.304, "debt_to_assets": 0.355, "interest_coverage": null, "current_ratio": 4.2783, "quick_ratio": 4.2783, "net_debt": -27891000, "local_beta": -0.0008, "volatility_252d": 1.2483, "volatility_60d": 2.796, "max_drawdown_12m": -0.8172, "risk_adjusted_momentum": -0.4973 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8089, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1008, "price_return_3m": 0.4138, "price_return_6m": -0.6674, "price_return_9m": -0.2646, "price_return_12m": -0.659, "price_return_12m_ex1m": -0.6208, "momentum_6m": -0.6674, "momentum_12m": -0.659, "momentum_12_1": -0.6208, "distance_from_52w_high": -0.7011, "distance_from_52w_low": 0.6352, "relative_strength": -0.8169 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1129000, "ebit_ttm": -92877000, "ebitda_ttm": -91757000, "net_income_ttm": -108001000, "eps_diluted_ttm": -1.4244, "operating_cash_flow_ttm": -87726000, "capital_expenditure_ttm": 109000, "fcf_ttm": -87617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_current_liabilities": 15408000, "net_ppe": null, "total_assets": 99385000, "total_debt": 35277000, "total_equity": 21377000, "net_working_capital": -7515000, "book_value_per_share": 0.2819, "retained_earnings": -547046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2819 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1201, "ticker_id": 6369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.659407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6786, "market_cap": 51451424.856, "market_cap_usd": 51451424.856, "enterprise_value": 23560424.856, "shares_outstanding": 75819960, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.406859, "ptbv_ratio": 2.406859, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.58723107, "ev_ebitda": null, "ev_ebit": -0.25367341, "ev_sales": null, "ev_fcf": -0.26890244, "earnings_yield": null, "fcf_yield": -3.71882088, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -5.05220564, "roa": -1.08669316, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.81126101, "accruals_ratio": -0.20400463, "sbc_to_revenue": null, "debt_to_equity": 3.64915563, "net_debt_to_ebitda": 0.30396591, "debt_to_assets": 0.35495296, "interest_coverage": null, "current_ratio": 4.27829699, "quick_ratio": 4.27829699, "net_debt": -27891000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.80891165, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.689241, "revenue_stability_5y": 1.567752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10083477, "price_return_3m": 0.41375, "price_return_6m": -0.66735294, "price_return_9m": -0.26462939, "price_return_12m": -0.65899497, "price_return_12m_ex1m": -0.62075377, "distance_from_52w_high": -0.70105727, "distance_from_52w_low": 0.63518072, "relative_strength": -0.81693603, "local_beta": -0.0008, "volatility_252d": 1.248254, "volatility_60d": 2.796009, "max_drawdown_12m": -0.81718062, "revenue_ttm": 0, "gross_profit_ttm": -1129000, "ebit_ttm": -92877000, "ebitda_ttm": -91757000, "net_income_ttm": -108001000, "eps_diluted_ttm": -1.42444021, "operating_cash_flow_ttm": -87726000, "capital_expenditure_ttm": 109000, "fcf_ttm": -87617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_current_liabilities": 15408000, "net_ppe": null, "total_assets": 99385000, "total_debt": 35277000, "total_equity": 21377000, "net_working_capital": -7515000, "book_value_per_share": 0.28194423, "retained_earnings": -547046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28194423, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.68, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.0522, "momentum_12_1": -0.6208, "complete_fields": { "id": 1201, "ticker_id": 6369, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.659407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6786, "market_cap": 51451424.856, "market_cap_usd": 51451424.856, "enterprise_value": 23560424.856, "shares_outstanding": 75819960, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.406859, "ptbv_ratio": 2.406859, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.58723107, "ev_ebitda": null, "ev_ebit": -0.25367341, "ev_sales": null, "ev_fcf": -0.26890244, "earnings_yield": null, "fcf_yield": -3.71882088, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -5.05220564, "roa": -1.08669316, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.81126101, "accruals_ratio": -0.20400463, "sbc_to_revenue": null, "debt_to_equity": 3.64915563, "net_debt_to_ebitda": 0.30396591, "debt_to_assets": 0.35495296, "interest_coverage": null, "current_ratio": 4.27829699, "quick_ratio": 4.27829699, "net_debt": -27891000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.80891165, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.689241, "revenue_stability_5y": 1.567752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10083477, "price_return_3m": 0.41375, "price_return_6m": -0.66735294, "price_return_9m": -0.26462939, "price_return_12m": -0.65899497, "price_return_12m_ex1m": -0.62075377, "distance_from_52w_high": -0.70105727, "distance_from_52w_low": 0.63518072, "relative_strength": -0.81693603, "local_beta": -0.0008, "volatility_252d": 1.248254, "volatility_60d": 2.796009, "max_drawdown_12m": -0.81718062, "revenue_ttm": 0, "gross_profit_ttm": -1129000, "ebit_ttm": -92877000, "ebitda_ttm": -91757000, "net_income_ttm": -108001000, "eps_diluted_ttm": -1.42444021, "operating_cash_flow_ttm": -87726000, "capital_expenditure_ttm": 109000, "fcf_ttm": -87617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_current_liabilities": 15408000, "net_ppe": null, "total_assets": 99385000, "total_debt": 35277000, "total_equity": 21377000, "net_working_capital": -7515000, "book_value_per_share": 0.28194423, "retained_earnings": -547046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28194423, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1129000, "gross_profit": -1129000, "ebit": -96816000, "ebitda": -95687000, "pretax_income": -140954000, "tax_provision": null, "net_income": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 35690000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90328000, "capital_expenditure": 557000, "free_cash_flow": -89771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85580, "ticker_id": 6369, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96816000", "ebitda": "-95687000", "netIncome": "-140954000", "grossProfit": "-1129000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1129000", "interestIncome": "1540000", "incomeBeforeTax": "-140954000", "interestExpense": "None", "operatingIncome": "-96816000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1540000", "nonInterestIncome": "None", "operatingExpenses": "96816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "22280000", "netIncomeFromContinuingOperations": "-140954000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "121402000", "longTermDebt": "30586000", "shortTermDebt": "5104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556264000", "totalLiabilities": "111944000", "otherCurrentAssets": "6036000", "totalCurrentAssets": "87576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33826000", "currentAccountsPayable": "1574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61646000", "totalShareholderEquity": "9458000", "capitalLeaseObligations": "31060000", "otherCurrentLiabilities": "11651000", "totalCurrentLiabilities": "18329000", "otherNonCurrentLiabilities": "663000", "totalNonCurrentLiabilities": "93615000", "cashAndShortTermInvestments": "81540000", "commonStockSharesOutstanding": "75819960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "-90328000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104961000", "cashflowFromInvestment": "-557000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1129000, "gross_profit": -1129000, "research_and_development": 74536000, "selling_general_admin": 22280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96816000, "depreciation_amortisation": 1129000, "ebitda": -95687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -140954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -140954000, "net_income_continuing_ops": -140954000, "net_income_to_common": -140954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81540000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 87576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33826000, "total_assets": 121402000, "short_term_debt": 5104000, "accounts_payable": 1574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18329000, "long_term_debt": 30586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93615000, "total_liabilities": 111944000, "total_debt": 35690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -556264000, "total_equity": 9458000, "shares_outstanding": 75819960, "operating_cash_flow": -90328000, "stock_based_compensation": 6684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104961000, "free_cash_flow": -89771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96816000", "ebitda": "-95687000", "netIncome": "-140954000", "grossProfit": "-1129000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1129000", "interestIncome": "1540000", "incomeBeforeTax": "-140954000", "interestExpense": "None", "operatingIncome": "-96816000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1540000", "nonInterestIncome": "None", "operatingExpenses": "96816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1129000", "sellingGeneralAndAdministrative": "22280000", "netIncomeFromContinuingOperations": "-140954000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "121402000", "longTermDebt": "30586000", "shortTermDebt": "5104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556264000", "totalLiabilities": "111944000", "otherCurrentAssets": "6036000", "totalCurrentAssets": "87576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33826000", "currentAccountsPayable": "1574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61646000", "totalShareholderEquity": "9458000", "capitalLeaseObligations": "31060000", "otherCurrentLiabilities": "11651000", "totalCurrentLiabilities": "18329000", "otherNonCurrentLiabilities": "663000", "totalNonCurrentLiabilities": "93615000", "cashAndShortTermInvestments": "81540000", "commonStockSharesOutstanding": "75819960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "-90328000", "capitalExpenditures": "557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104961000", "cashflowFromInvestment": "-557000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 93000, "cost_of_revenue": 50000, "gross_profit": 43000, "ebit": -93531000, "ebitda": -92854000, "pretax_income": -68694000, "tax_provision": null, "net_income": -68694000, "net_income_to_common": -68694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67464000, "total_current_assets": 71763000, "total_assets": 108077000, "short_term_debt": 4956000, "long_term_debt": 30162000, "total_debt": 35118000, "total_liabilities": 79653000, "total_equity": 28424000, "shares_outstanding": 43541527, "goodwill_and_intangibles": 835000 }, "cash_flow": { "operating_cash_flow": -65521000, "capital_expenditure": 1765000, "free_cash_flow": -63756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85585, "ticker_id": 6369, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93531000", "ebitda": "-92854000", "netIncome": "-68694000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "93000", "costOfRevenue": "50000", "interestIncome": "4146000", "incomeBeforeTax": "-68694000", "interestExpense": "None", "operatingIncome": "-93531000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4146000", "nonInterestIncome": "None", "operatingExpenses": "93574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677000", "sellingGeneralAndAdministrative": "23103000", "netIncomeFromContinuingOperations": "-68694000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108077000", "longTermDebt": "30162000", "shortTermDebt": "4956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "835000", "reportedCurrency": "USD", "retainedEarnings": "-415310000", "totalLiabilities": "79653000", "otherCurrentAssets": "4226000", "totalCurrentAssets": "71763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36314000", "currentAccountsPayable": "3240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62500000", "totalShareholderEquity": "28424000", "capitalLeaseObligations": "32338000", "otherCurrentLiabilities": "11579000", "totalCurrentLiabilities": "19775000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "59878000", "cashAndShortTermInvestments": "67464000", "commonStockSharesOutstanding": "43541527", "intangibleAssetsExcludingGoodwill": "835000", "cashAndCashEquivalentsAtCarryingValue": "67464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "-65521000", "capitalExpenditures": "1765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101226000", "cashflowFromInvestment": "-1765000", "stockBasedCompensation": "14426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93000, "cost_of_revenue": 50000, "gross_profit": 43000, "research_and_development": 70471000, "selling_general_admin": 23103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93531000, "depreciation_amortisation": 677000, "ebitda": -92854000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68694000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68694000, "net_income_continuing_ops": -68694000, "net_income_to_common": -68694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67464000, "short_term_investments": null, "net_receivables": 22000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 71763000, "net_ppe": null, "goodwill": null, "intangible_assets": 835000, "goodwill_and_intangibles": 835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36314000, "total_assets": 108077000, "short_term_debt": 4956000, "accounts_payable": 3240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19775000, "long_term_debt": 30162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59878000, "total_liabilities": 79653000, "total_debt": 35118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415310000, "total_equity": 28424000, "shares_outstanding": 43541527, "operating_cash_flow": -65521000, "stock_based_compensation": 14426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101226000, "free_cash_flow": -63756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93531000", "ebitda": "-92854000", "netIncome": "-68694000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "93000", "costOfRevenue": "50000", "interestIncome": "4146000", "incomeBeforeTax": "-68694000", "interestExpense": "None", "operatingIncome": "-93531000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4146000", "nonInterestIncome": "None", "operatingExpenses": "93574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677000", "sellingGeneralAndAdministrative": "23103000", "netIncomeFromContinuingOperations": "-68694000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108077000", "longTermDebt": "30162000", "shortTermDebt": "4956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "835000", "reportedCurrency": "USD", "retainedEarnings": "-415310000", "totalLiabilities": "79653000", "otherCurrentAssets": "4226000", "totalCurrentAssets": "71763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36314000", "currentAccountsPayable": "3240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62500000", "totalShareholderEquity": "28424000", "capitalLeaseObligations": "32338000", "otherCurrentLiabilities": "11579000", "totalCurrentLiabilities": "19775000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "59878000", "cashAndShortTermInvestments": "67464000", "commonStockSharesOutstanding": "43541527", "intangibleAssetsExcludingGoodwill": "835000", "cashAndCashEquivalentsAtCarryingValue": "67464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "-65521000", "capitalExpenditures": "1765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101226000", "cashflowFromInvestment": "-1765000", "stockBasedCompensation": "14426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 120000, "cost_of_revenue": 77000, "gross_profit": 43000, "ebit": -50836000, "ebitda": -50550000, "pretax_income": -77091000, "tax_provision": null, "net_income": -77091000, "net_income_to_common": -77091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33209000, "total_current_assets": 35648000, "total_assets": 76212000, "short_term_debt": 2731000, "long_term_debt": 55152000, "total_debt": 57883000, "total_liabilities": 401274000, "total_equity": -325062000, "shares_outstanding": 47607201, "goodwill_and_intangibles": 835000 }, "cash_flow": { "operating_cash_flow": -42823000, "capital_expenditure": 359000, "free_cash_flow": -42464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85590, "ticker_id": 6369, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50836000", "ebitda": "-50550000", "netIncome": "-77091000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "77000", "interestIncome": "1260000", "incomeBeforeTax": "-77091000", "interestExpense": "None", "operatingIncome": "-50836000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1260000", "nonInterestIncome": "None", "operatingExpenses": "50879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "12841000", "netIncomeFromContinuingOperations": "-77091000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76212000", "longTermDebt": "55152000", "shortTermDebt": "2731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "835000", "reportedCurrency": "USD", "retainedEarnings": "-346616000", "totalLiabilities": "401274000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "35648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40564000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86391000", "totalShareholderEquity": "-325062000", "capitalLeaseObligations": "31239000", "otherCurrentLiabilities": "7904000", "totalCurrentLiabilities": "11188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390086000", "cashAndShortTermInvestments": "33209000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "835000", "cashAndCashEquivalentsAtCarryingValue": "33209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "-42823000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27437000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120000, "cost_of_revenue": 77000, "gross_profit": 43000, "research_and_development": 38038000, "selling_general_admin": 12841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50836000, "depreciation_amortisation": 286000, "ebitda": -50550000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77091000, "tax_provision": null, "effective_tax_rate": null, "net_income": -77091000, "net_income_continuing_ops": -77091000, "net_income_to_common": -77091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33209000, "short_term_investments": null, "net_receivables": 22000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 35648000, "net_ppe": null, "goodwill": null, "intangible_assets": 835000, "goodwill_and_intangibles": 835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40564000, "total_assets": 76212000, "short_term_debt": 2731000, "accounts_payable": 553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11188000, "long_term_debt": 55152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390086000, "total_liabilities": 401274000, "total_debt": 57883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346616000, "total_equity": -325062000, "shares_outstanding": 47607201, "operating_cash_flow": -42823000, "stock_based_compensation": 4296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27437000, "free_cash_flow": -42464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50836000", "ebitda": "-50550000", "netIncome": "-77091000", "grossProfit": "43000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "77000", "interestIncome": "1260000", "incomeBeforeTax": "-77091000", "interestExpense": "None", "operatingIncome": "-50836000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1260000", "nonInterestIncome": "None", "operatingExpenses": "50879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "12841000", "netIncomeFromContinuingOperations": "-77091000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76212000", "longTermDebt": "55152000", "shortTermDebt": "2731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "835000", "reportedCurrency": "USD", "retainedEarnings": "-346616000", "totalLiabilities": "401274000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "35648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40564000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86391000", "totalShareholderEquity": "-325062000", "capitalLeaseObligations": "31239000", "otherCurrentLiabilities": "7904000", "totalCurrentLiabilities": "11188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390086000", "cashAndShortTermInvestments": "33209000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "835000", "cashAndCashEquivalentsAtCarryingValue": "33209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "-42823000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27437000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 452000, "gross_profit": -452000, "ebit": -49385000, "ebitda": -48933000, "pretax_income": -46453000, "tax_provision": null, "net_income": -46453000, "net_income_to_common": -46453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49269000, "total_current_assets": 51629000, "total_assets": 60956000, "short_term_debt": 1250000, "long_term_debt": 17760000, "total_debt": 19010000, "total_liabilities": 313275000, "total_equity": -252319000, "shares_outstanding": 47607201, "goodwill_and_intangibles": 863000 }, "cash_flow": { "operating_cash_flow": -46243000, "capital_expenditure": 56000, "free_cash_flow": -46187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85595, "ticker_id": 6369, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49385000", "ebitda": "-48933000", "netIncome": "-46453000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "452000", "interestIncome": "797000", "incomeBeforeTax": "-46453000", "interestExpense": "None", "operatingIncome": "-49385000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "797000", "nonInterestIncome": "None", "operatingExpenses": "48933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "15031000", "netIncomeFromContinuingOperations": "-46453000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60956000", "longTermDebt": "17760000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "863000", "reportedCurrency": "USD", "retainedEarnings": "-269525000", "totalLiabilities": "313275000", "otherCurrentAssets": "2360000", "totalCurrentAssets": "51629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9327000", "currentAccountsPayable": "980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306805000", "totalShareholderEquity": "-252319000", "capitalLeaseObligations": "1715000", "otherCurrentLiabilities": "6061000", "totalCurrentLiabilities": "7311000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "305964000", "cashAndShortTermInvestments": "49269000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "863000", "cashAndCashEquivalentsAtCarryingValue": "49269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-46243000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4350000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 452000, "gross_profit": -452000, "research_and_development": 34354000, "selling_general_admin": 15031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49385000, "depreciation_amortisation": 452000, "ebitda": -48933000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46453000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46453000, "net_income_continuing_ops": -46453000, "net_income_to_common": -46453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49269000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 51629000, "net_ppe": null, "goodwill": null, "intangible_assets": 863000, "goodwill_and_intangibles": 863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9327000, "total_assets": 60956000, "short_term_debt": 1250000, "accounts_payable": 980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7311000, "long_term_debt": 17760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305964000, "total_liabilities": 313275000, "total_debt": 19010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269525000, "total_equity": -252319000, "shares_outstanding": 47607201, "operating_cash_flow": -46243000, "stock_based_compensation": 3138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4350000, "free_cash_flow": -46187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49385000", "ebitda": "-48933000", "netIncome": "-46453000", "grossProfit": "-452000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "452000", "interestIncome": "797000", "incomeBeforeTax": "-46453000", "interestExpense": "None", "operatingIncome": "-49385000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "797000", "nonInterestIncome": "None", "operatingExpenses": "48933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "15031000", "netIncomeFromContinuingOperations": "-46453000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "60956000", "longTermDebt": "17760000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "863000", "reportedCurrency": "USD", "retainedEarnings": "-269525000", "totalLiabilities": "313275000", "otherCurrentAssets": "2360000", "totalCurrentAssets": "51629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9327000", "currentAccountsPayable": "980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306805000", "totalShareholderEquity": "-252319000", "capitalLeaseObligations": "1715000", "otherCurrentLiabilities": "6061000", "totalCurrentLiabilities": "7311000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "305964000", "cashAndShortTermInvestments": "49269000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "863000", "cashAndCashEquivalentsAtCarryingValue": "49269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-46243000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4350000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "3138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 676000, "gross_profit": -676000, "ebit": -36928000, "ebitda": -36252000, "pretax_income": -38735000, "tax_provision": null, "net_income": -38735000, "net_income_to_common": -38735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95473000, "total_current_assets": 96388000, "total_assets": 102548000, "short_term_debt": 16674000, "long_term_debt": null, "total_debt": 16674000, "total_liabilities": 311873000, "total_equity": -209325000, "shares_outstanding": 47607201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33462000, "capital_expenditure": 51000, "free_cash_flow": -33411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85600, "ticker_id": 6369, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36928000", "ebitda": "-36252000", "netIncome": "-38735000", "grossProfit": "-676000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "676000", "interestIncome": "None", "incomeBeforeTax": "-38735000", "interestExpense": "1442000", "operatingIncome": "-36928000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "36928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "10493000", "netIncomeFromContinuingOperations": "-38735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102548000", "longTermDebt": "None", "shortTermDebt": "16674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223072000", "totalLiabilities": "311873000", "otherCurrentAssets": "915000", "totalCurrentAssets": "96388000", "currentLongTermDebt": "15724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304338000", "totalShareholderEquity": "-209325000", "capitalLeaseObligations": "1284000", "otherCurrentLiabilities": "6980000", "totalCurrentLiabilities": "23654000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "288219000", "cashAndShortTermInvestments": "95473000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33462000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99879000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 676000, "gross_profit": -676000, "research_and_development": 26435000, "selling_general_admin": 10493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36928000, "depreciation_amortisation": 676000, "ebitda": -36252000, "interest_expense": 1442000, "interest_income": null, "other_non_operating": null, "pretax_income": -38735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38735000, "net_income_continuing_ops": -38735000, "net_income_to_common": -38735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6160000, "total_assets": 102548000, "short_term_debt": 16674000, "accounts_payable": 970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288219000, "total_liabilities": 311873000, "total_debt": 16674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223072000, "total_equity": -209325000, "shares_outstanding": 47607201, "operating_cash_flow": -33462000, "stock_based_compensation": 2091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99879000, "free_cash_flow": -33411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36928000", "ebitda": "-36252000", "netIncome": "-38735000", "grossProfit": "-676000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "676000", "interestIncome": "None", "incomeBeforeTax": "-38735000", "interestExpense": "1442000", "operatingIncome": "-36928000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "36928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "10493000", "netIncomeFromContinuingOperations": "-38735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "102548000", "longTermDebt": "None", "shortTermDebt": "16674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223072000", "totalLiabilities": "311873000", "otherCurrentAssets": "915000", "totalCurrentAssets": "96388000", "currentLongTermDebt": "15724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6160000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304338000", "totalShareholderEquity": "-209325000", "capitalLeaseObligations": "1284000", "otherCurrentLiabilities": "6980000", "totalCurrentLiabilities": "23654000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "288219000", "cashAndShortTermInvestments": "95473000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33462000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99879000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 770000, "gross_profit": -770000, "ebit": -28961000, "ebitda": -28191000, "pretax_income": -30480000, "tax_provision": null, "net_income": -30480000, "net_income_to_common": -30480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29107000, "total_current_assets": 30882000, "total_assets": 34760000, "short_term_debt": 7174000, "long_term_debt": 8119000, "total_debt": 15293000, "total_liabilities": 19809000, "total_equity": 14951000, "shares_outstanding": 47607201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31073000, "capital_expenditure": 2000, "free_cash_flow": -31071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85605, "ticker_id": 6369, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28961000", "ebitda": "-28191000", "netIncome": "-30480000", "grossProfit": "-770000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "770000", "interestIncome": "None", "incomeBeforeTax": "-30480000", "interestExpense": "1503000", "operatingIncome": "-28961000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1503000", "nonInterestIncome": "None", "operatingExpenses": "28191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "-30480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34760000", "longTermDebt": "8119000", "shortTermDebt": "7174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184337000", "totalLiabilities": "19809000", "otherCurrentAssets": "1775000", "totalCurrentAssets": "30882000", "currentLongTermDebt": "7174000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15293000", "totalShareholderEquity": "14951000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3443000", "totalCurrentLiabilities": "10921000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "8888000", "cashAndShortTermInvestments": "29107000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31073000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54390000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 770000, "gross_profit": -770000, "research_and_development": 22433000, "selling_general_admin": 6528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28961000, "depreciation_amortisation": 770000, "ebitda": -28191000, "interest_expense": 1503000, "interest_income": null, "other_non_operating": null, "pretax_income": -30480000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30480000, "net_income_continuing_ops": -30480000, "net_income_to_common": -30480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3878000, "total_assets": 34760000, "short_term_debt": 7174000, "accounts_payable": 304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10921000, "long_term_debt": 8119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8888000, "total_liabilities": 19809000, "total_debt": 15293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184337000, "total_equity": 14951000, "shares_outstanding": 47607201, "operating_cash_flow": -31073000, "stock_based_compensation": 1626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54390000, "free_cash_flow": -31071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28961000", "ebitda": "-28191000", "netIncome": "-30480000", "grossProfit": "-770000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "770000", "interestIncome": "None", "incomeBeforeTax": "-30480000", "interestExpense": "1503000", "operatingIncome": "-28961000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1503000", "nonInterestIncome": "None", "operatingExpenses": "28191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "6528000", "netIncomeFromContinuingOperations": "-30480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34760000", "longTermDebt": "8119000", "shortTermDebt": "7174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184337000", "totalLiabilities": "19809000", "otherCurrentAssets": "1775000", "totalCurrentAssets": "30882000", "currentLongTermDebt": "7174000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15293000", "totalShareholderEquity": "14951000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3443000", "totalCurrentLiabilities": "10921000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "8888000", "cashAndShortTermInvestments": "29107000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31073000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54390000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 893000, "gross_profit": -893000, "ebit": -29919000, "ebitda": -29026000, "pretax_income": -30592000, "tax_provision": null, "net_income": -30592000, "net_income_to_common": -30592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5792000, "total_current_assets": 6778000, "total_assets": 8934000, "short_term_debt": null, "long_term_debt": 14903000, "total_debt": 14903000, "total_liabilities": 152930000, "total_equity": -143996000, "shares_outstanding": 47607201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 97000, "free_cash_flow": -27633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85608, "ticker_id": 6369, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29919000", "ebitda": "-29026000", "netIncome": "-30592000", "grossProfit": "-893000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "893000", "interestIncome": "None", "incomeBeforeTax": "-30592000", "interestExpense": "635000", "operatingIncome": "-29919000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "9034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20746000", "currentDebt": "None", "investments": "None", "totalAssets": "8934000", "longTermDebt": "14903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153857000", "totalLiabilities": "152930000", "otherCurrentAssets": "986000", "totalCurrentAssets": "6778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156000", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14903000", "totalShareholderEquity": "-143996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2799000", "totalCurrentLiabilities": "3407000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "149523000", "cashAndShortTermInvestments": "5792000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27730000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15163000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 893000, "gross_profit": -893000, "research_and_development": 20885000, "selling_general_admin": 9034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29919000, "depreciation_amortisation": 893000, "ebitda": -29026000, "interest_expense": 635000, "interest_income": null, "other_non_operating": null, "pretax_income": -30592000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30592000, "net_income_continuing_ops": null, "net_income_to_common": -30592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2156000, "total_assets": 8934000, "short_term_debt": null, "accounts_payable": 608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3407000, "long_term_debt": 14903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149523000, "total_liabilities": 152930000, "total_debt": 14903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153857000, "total_equity": -143996000, "shares_outstanding": 47607201, "operating_cash_flow": -27730000, "stock_based_compensation": 2519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15163000, "free_cash_flow": -27633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29919000", "ebitda": "-29026000", "netIncome": "-30592000", "grossProfit": "-893000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "893000", "interestIncome": "None", "incomeBeforeTax": "-30592000", "interestExpense": "635000", "operatingIncome": "-29919000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "9034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20746000", "currentDebt": "None", "investments": "None", "totalAssets": "8934000", "longTermDebt": "14903000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153857000", "totalLiabilities": "152930000", "otherCurrentAssets": "986000", "totalCurrentAssets": "6778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2156000", "currentAccountsPayable": "608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14903000", "totalShareholderEquity": "-143996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2799000", "totalCurrentLiabilities": "3407000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "149523000", "cashAndShortTermInvestments": "5792000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-27730000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15163000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20820000, "ebitda": -20539000, "pretax_income": 9218000, "tax_provision": null, "net_income": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63168000, "total_current_assets": 65920000, "total_assets": 99385000, "short_term_debt": 5141000, "long_term_debt": 30136000, "total_debt": 35277000, "total_liabilities": 78008000, "total_equity": 21377000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22477000, "capital_expenditure": 0, "free_cash_flow": -22477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85577, "ticker_id": 6369, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20820000", "ebitda": "-20539000", "netIncome": "9218000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "593000", "incomeBeforeTax": "9218000", "interestExpense": "None", "operatingIncome": "-20820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "593000", "nonInterestIncome": "None", "operatingExpenses": "20820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "5222000", "netIncomeFromContinuingOperations": "9218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "99385000", "longTermDebt": "30136000", "shortTermDebt": "5141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-547046000", "totalLiabilities": "78008000", "otherCurrentAssets": "2752000", "totalCurrentAssets": "65920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33465000", "currentAccountsPayable": "1649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60817000", "totalShareholderEquity": "21377000", "capitalLeaseObligations": "30681000", "otherCurrentLiabilities": "8618000", "totalCurrentLiabilities": "15408000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "62600000", "cashAndShortTermInvestments": "63168000", "commonStockSharesOutstanding": "75819960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4105000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15598000, "selling_general_admin": 5222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20820000, "depreciation_amortisation": 281000, "ebitda": -20539000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9218000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9218000, "net_income_continuing_ops": 9218000, "net_income_to_common": 9218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33465000, "total_assets": 99385000, "short_term_debt": 5141000, "accounts_payable": 1649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15408000, "long_term_debt": 30136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62600000, "total_liabilities": 78008000, "total_debt": 35277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547046000, "total_equity": 21377000, "shares_outstanding": 75819960, "operating_cash_flow": -22477000, "stock_based_compensation": 2531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4105000, "free_cash_flow": -22477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20820000", "ebitda": "-20539000", "netIncome": "9218000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "593000", "incomeBeforeTax": "9218000", "interestExpense": "None", "operatingIncome": "-20820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "593000", "nonInterestIncome": "None", "operatingExpenses": "20820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "5222000", "netIncomeFromContinuingOperations": "9218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "99385000", "longTermDebt": "30136000", "shortTermDebt": "5141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-547046000", "totalLiabilities": "78008000", "otherCurrentAssets": "2752000", "totalCurrentAssets": "65920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33465000", "currentAccountsPayable": "1649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60817000", "totalShareholderEquity": "21377000", "capitalLeaseObligations": "30681000", "otherCurrentLiabilities": "8618000", "totalCurrentLiabilities": "15408000", "otherNonCurrentLiabilities": "569000", "totalNonCurrentLiabilities": "62600000", "cashAndShortTermInvestments": "63168000", "commonStockSharesOutstanding": "75819960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4105000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -23284000, "ebitda": -23005000, "pretax_income": -43727000, "tax_provision": null, "net_income": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81540000, "total_current_assets": 87576000, "total_assets": 121402000, "short_term_debt": 5104000, "long_term_debt": 30586000, "total_debt": 35690000, "total_liabilities": 111944000, "total_equity": 9458000, "shares_outstanding": 75819960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21336000, "capital_expenditure": 3000, "free_cash_flow": -21333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85578, "ticker_id": 6369, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23284000", "ebitda": "-23005000", "netIncome": "-43727000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "279000", "interestIncome": "645000", "incomeBeforeTax": "-43727000", "interestExpense": "None", "operatingIncome": "-23284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "645000", "nonInterestIncome": "None", "operatingExpenses": "23284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "6791000", "netIncomeFromContinuingOperations": "-43727000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "121402000", "longTermDebt": "30586000", "shortTermDebt": "5104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556264000", "totalLiabilities": "111944000", "otherCurrentAssets": "6036000", "totalCurrentAssets": "87576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33826000", "currentAccountsPayable": "1574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61646000", "totalShareholderEquity": "9458000", "capitalLeaseObligations": "31060000", "otherCurrentLiabilities": "11651000", "totalCurrentLiabilities": "18329000", "otherNonCurrentLiabilities": "663000", "totalNonCurrentLiabilities": "93615000", "cashAndShortTermInvestments": "81540000", "commonStockSharesOutstanding": "75819960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21336000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25222000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "research_and_development": 16493000, "selling_general_admin": 6791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23284000, "depreciation_amortisation": 279000, "ebitda": -23005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -43727000, "net_income_continuing_ops": -43727000, "net_income_to_common": -43727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81540000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 87576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33826000, "total_assets": 121402000, "short_term_debt": 5104000, "accounts_payable": 1574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18329000, "long_term_debt": 30586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93615000, "total_liabilities": 111944000, "total_debt": 35690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -556264000, "total_equity": 9458000, "shares_outstanding": 75819960, "operating_cash_flow": -21336000, "stock_based_compensation": 1855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25222000, "free_cash_flow": -21333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23284000", "ebitda": "-23005000", "netIncome": "-43727000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "279000", "interestIncome": "645000", "incomeBeforeTax": "-43727000", "interestExpense": "None", "operatingIncome": "-23284000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "645000", "nonInterestIncome": "None", "operatingExpenses": "23284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "6791000", "netIncomeFromContinuingOperations": "-43727000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "121402000", "longTermDebt": "30586000", "shortTermDebt": "5104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-556264000", "totalLiabilities": "111944000", "otherCurrentAssets": "6036000", "totalCurrentAssets": "87576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33826000", "currentAccountsPayable": "1574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61646000", "totalShareholderEquity": "9458000", "capitalLeaseObligations": "31060000", "otherCurrentLiabilities": "11651000", "totalCurrentLiabilities": "18329000", "otherNonCurrentLiabilities": "663000", "totalNonCurrentLiabilities": "93615000", "cashAndShortTermInvestments": "81540000", "commonStockSharesOutstanding": "75819960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21336000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25222000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "ebit": -22694000, "ebitda": -22404000, "pretax_income": -45603000, "tax_provision": null, "net_income": -45603000, "net_income_to_common": -45603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77657000, "total_current_assets": 79703000, "total_assets": 114272000, "short_term_debt": 5067000, "long_term_debt": 30770000, "total_debt": 35837000, "total_liabilities": 117450000, "total_equity": -3178000, "shares_outstanding": 64652953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22714000, "capital_expenditure": 8000, "free_cash_flow": -22706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85579, "ticker_id": 6369, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22694000", "ebitda": "-22404000", "netIncome": "-45603000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "166000", "incomeBeforeTax": "-45603000", "interestExpense": "None", "operatingIncome": "-22694000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "22694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "5237000", "netIncomeFromContinuingOperations": "-45603000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114272000", "longTermDebt": "30770000", "shortTermDebt": "5067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512537000", "totalLiabilities": "117450000", "otherCurrentAssets": "2046000", "totalCurrentAssets": "79703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34569000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62184000", "totalShareholderEquity": "-3178000", "capitalLeaseObligations": "31414000", "otherCurrentLiabilities": "12354000", "totalCurrentLiabilities": "18682000", "otherNonCurrentLiabilities": "753000", "totalNonCurrentLiabilities": "98768000", "cashAndShortTermInvestments": "77657000", "commonStockSharesOutstanding": "64652953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22714000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78088000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "research_and_development": 17457000, "selling_general_admin": 5237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22694000, "depreciation_amortisation": 290000, "ebitda": -22404000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45603000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45603000, "net_income_continuing_ops": -45603000, "net_income_to_common": -45603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77657000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 79703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34569000, "total_assets": 114272000, "short_term_debt": 5067000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18682000, "long_term_debt": 30770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98768000, "total_liabilities": 117450000, "total_debt": 35837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512537000, "total_equity": -3178000, "shares_outstanding": 64652953, "operating_cash_flow": -22714000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78088000, "free_cash_flow": -22706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22694000", "ebitda": "-22404000", "netIncome": "-45603000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "166000", "incomeBeforeTax": "-45603000", "interestExpense": "None", "operatingIncome": "-22694000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "22694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "5237000", "netIncomeFromContinuingOperations": "-45603000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114272000", "longTermDebt": "30770000", "shortTermDebt": "5067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512537000", "totalLiabilities": "117450000", "otherCurrentAssets": "2046000", "totalCurrentAssets": "79703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34569000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62184000", "totalShareholderEquity": "-3178000", "capitalLeaseObligations": "31414000", "otherCurrentLiabilities": "12354000", "totalCurrentLiabilities": "18682000", "otherNonCurrentLiabilities": "753000", "totalNonCurrentLiabilities": "98768000", "cashAndShortTermInvestments": "77657000", "commonStockSharesOutstanding": "64652953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22714000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78088000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 270000, "gross_profit": -270000, "ebit": -26079000, "ebitda": -25809000, "pretax_income": -27889000, "tax_provision": null, "net_income": -27889000, "net_income_to_common": -27889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22291000, "total_current_assets": 26688000, "total_assets": 62006000, "short_term_debt": 5029000, "long_term_debt": 29985000, "total_debt": 35014000, "total_liabilities": 80218000, "total_equity": -18212000, "shares_outstanding": 49042926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21199000, "capital_expenditure": 98000, "free_cash_flow": -21101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85581, "ticker_id": 6369, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26079000", "ebitda": "-25809000", "netIncome": "-27889000", "grossProfit": "-270000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "270000", "interestIncome": "226000", "incomeBeforeTax": "-27889000", "interestExpense": "None", "operatingIncome": "-26079000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "26079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "4928000", "netIncomeFromContinuingOperations": "-27889000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62006000", "longTermDebt": "29985000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466934000", "totalLiabilities": "80218000", "otherCurrentAssets": "4397000", "totalCurrentAssets": "26688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35318000", "currentAccountsPayable": "3911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61718000", "totalShareholderEquity": "-18212000", "capitalLeaseObligations": "31733000", "otherCurrentLiabilities": "12892000", "totalCurrentLiabilities": "21832000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "58386000", "cashAndShortTermInvestments": "22291000", "commonStockSharesOutstanding": "49042926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21199000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1480000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 270000, "gross_profit": -270000, "research_and_development": 21151000, "selling_general_admin": 4928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26079000, "depreciation_amortisation": 270000, "ebitda": -25809000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27889000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27889000, "net_income_continuing_ops": -27889000, "net_income_to_common": -27889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22291000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 26688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35318000, "total_assets": 62006000, "short_term_debt": 5029000, "accounts_payable": 3911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21832000, "long_term_debt": 29985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58386000, "total_liabilities": 80218000, "total_debt": 35014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466934000, "total_equity": -18212000, "shares_outstanding": 49042926, "operating_cash_flow": -21199000, "stock_based_compensation": 1785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1480000, "free_cash_flow": -21101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26079000", "ebitda": "-25809000", "netIncome": "-27889000", "grossProfit": "-270000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "270000", "interestIncome": "226000", "incomeBeforeTax": "-27889000", "interestExpense": "None", "operatingIncome": "-26079000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "26079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "4928000", "netIncomeFromContinuingOperations": "-27889000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62006000", "longTermDebt": "29985000", "shortTermDebt": "5029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-466934000", "totalLiabilities": "80218000", "otherCurrentAssets": "4397000", "totalCurrentAssets": "26688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35318000", "currentAccountsPayable": "3911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61718000", "totalShareholderEquity": "-18212000", "capitalLeaseObligations": "31733000", "otherCurrentLiabilities": "12892000", "totalCurrentLiabilities": "21832000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "58386000", "cashAndShortTermInvestments": "22291000", "commonStockSharesOutstanding": "49042926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21199000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1480000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "ebit": -24759000, "ebitda": -24469000, "pretax_income": -23735000, "tax_provision": null, "net_income": -23735000, "net_income_to_common": -23735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42108000, "total_current_assets": 47045000, "total_assets": 83040000, "short_term_debt": 4992000, "long_term_debt": 29385000, "total_debt": 34377000, "total_liabilities": 76665000, "total_equity": 6375000, "shares_outstanding": 48865468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25079000, "capital_expenditure": 448000, "free_cash_flow": -24631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85582, "ticker_id": 6369, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24759000", "ebitda": "-24469000", "netIncome": "-23735000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "503000", "incomeBeforeTax": "-23735000", "interestExpense": "None", "operatingIncome": "-24759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "24759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "5324000", "netIncomeFromContinuingOperations": "-23735000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83040000", "longTermDebt": "29385000", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439045000", "totalLiabilities": "76665000", "otherCurrentAssets": "4937000", "totalCurrentAssets": "47045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35995000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61425000", "totalShareholderEquity": "6375000", "capitalLeaseObligations": "32040000", "otherCurrentLiabilities": "12330000", "totalCurrentLiabilities": "18801000", "otherNonCurrentLiabilities": "920000", "totalNonCurrentLiabilities": "57864000", "cashAndShortTermInvestments": "42108000", "commonStockSharesOutstanding": "48865468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "-25079000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "-448000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "research_and_development": 19435000, "selling_general_admin": 5324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24759000, "depreciation_amortisation": 290000, "ebitda": -24469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23735000, "net_income_continuing_ops": -23735000, "net_income_to_common": -23735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42108000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 47045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35995000, "total_assets": 83040000, "short_term_debt": 4992000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18801000, "long_term_debt": 29385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57864000, "total_liabilities": 76665000, "total_debt": 34377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439045000, "total_equity": 6375000, "shares_outstanding": 48865468, "operating_cash_flow": -25079000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": -24631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24759000", "ebitda": "-24469000", "netIncome": "-23735000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "503000", "incomeBeforeTax": "-23735000", "interestExpense": "None", "operatingIncome": "-24759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "503000", "nonInterestIncome": "None", "operatingExpenses": "24759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "5324000", "netIncomeFromContinuingOperations": "-23735000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83040000", "longTermDebt": "29385000", "shortTermDebt": "4992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439045000", "totalLiabilities": "76665000", "otherCurrentAssets": "4937000", "totalCurrentAssets": "47045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35995000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61425000", "totalShareholderEquity": "6375000", "capitalLeaseObligations": "32040000", "otherCurrentLiabilities": "12330000", "totalCurrentLiabilities": "18801000", "otherNonCurrentLiabilities": "920000", "totalNonCurrentLiabilities": "57864000", "cashAndShortTermInvestments": "42108000", "commonStockSharesOutstanding": "48865468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "-25079000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "-448000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 3000, "cost_of_revenue": -53000, "gross_profit": 3000, "ebit": -25210000, "ebitda": -24987000, "pretax_income": -24970000, "tax_provision": null, "net_income": -24970000, "net_income_to_common": -24970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67464000, "total_current_assets": 71763000, "total_assets": 108077000, "short_term_debt": 4956000, "long_term_debt": 30162000, "total_debt": 35118000, "total_liabilities": 79653000, "total_equity": 28424000, "shares_outstanding": 48755451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17034000, "capital_expenditure": 233000, "free_cash_flow": -16801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85583, "ticker_id": 6369, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25210000", "ebitda": "-24987000", "netIncome": "-24970000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "-53000", "interestIncome": "726000", "incomeBeforeTax": "-24970000", "interestExpense": "None", "operatingIncome": "-25210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "25213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "4932000", "netIncomeFromContinuingOperations": "-24970000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108077000", "longTermDebt": "30162000", "shortTermDebt": "4956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415310000", "totalLiabilities": "79653000", "otherCurrentAssets": "4226000", "totalCurrentAssets": "71763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36314000", "currentAccountsPayable": "3240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62500000", "totalShareholderEquity": "28424000", "capitalLeaseObligations": "32338000", "otherCurrentLiabilities": "11579000", "totalCurrentLiabilities": "19775000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "59878000", "cashAndShortTermInvestments": "67464000", "commonStockSharesOutstanding": "48755451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17034000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "2899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3000, "cost_of_revenue": -53000, "gross_profit": 3000, "research_and_development": 20281000, "selling_general_admin": 4932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25210000, "depreciation_amortisation": 223000, "ebitda": -24987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24970000, "net_income_continuing_ops": -24970000, "net_income_to_common": -24970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67464000, "short_term_investments": null, "net_receivables": 0, "inventory": 73000, "other_current_assets": null, "total_current_assets": 71763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36314000, "total_assets": 108077000, "short_term_debt": 4956000, "accounts_payable": 3240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19775000, "long_term_debt": 30162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59878000, "total_liabilities": 79653000, "total_debt": 35118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415310000, "total_equity": 28424000, "shares_outstanding": 48755451, "operating_cash_flow": -17034000, "stock_based_compensation": 2899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000, "free_cash_flow": -16801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25210000", "ebitda": "-24987000", "netIncome": "-24970000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "3000", "costOfRevenue": "-53000", "interestIncome": "726000", "incomeBeforeTax": "-24970000", "interestExpense": "None", "operatingIncome": "-25210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "25213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "4932000", "netIncomeFromContinuingOperations": "-24970000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "108077000", "longTermDebt": "30162000", "shortTermDebt": "4956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415310000", "totalLiabilities": "79653000", "otherCurrentAssets": "4226000", "totalCurrentAssets": "71763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36314000", "currentAccountsPayable": "3240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62500000", "totalShareholderEquity": "28424000", "capitalLeaseObligations": "32338000", "otherCurrentLiabilities": "11579000", "totalCurrentLiabilities": "19775000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "59878000", "cashAndShortTermInvestments": "67464000", "commonStockSharesOutstanding": "48755451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-17034000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "2899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": 7000, "gross_profit": 7000, "ebit": -23794000, "ebitda": -23585000, "pretax_income": -23173000, "tax_provision": null, "net_income": -23173000, "net_income_to_common": -23173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84664000, "total_current_assets": 87651000, "total_assets": 126924000, "short_term_debt": 4920000, "long_term_debt": 30317000, "total_debt": 35237000, "total_liabilities": 76602000, "total_equity": 50322000, "shares_outstanding": 47973951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18039000, "capital_expenditure": 213000, "free_cash_flow": -17826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85584, "ticker_id": 6369, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23794000", "ebitda": "-23585000", "netIncome": "-23173000", "grossProfit": "7000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "7000", "interestIncome": "947000", "incomeBeforeTax": "-23173000", "interestExpense": "None", "operatingIncome": "-23794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "947000", "nonInterestIncome": "None", "operatingExpenses": "23801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "4797000", "netIncomeFromContinuingOperations": "-23173000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126924000", "longTermDebt": "30317000", "shortTermDebt": "4920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390340000", "totalLiabilities": "76602000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "87651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39273000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62931000", "totalShareholderEquity": "50322000", "capitalLeaseObligations": "32614000", "otherCurrentLiabilities": "9030000", "totalCurrentLiabilities": "15717000", "otherNonCurrentLiabilities": "1072000", "totalNonCurrentLiabilities": "60885000", "cashAndShortTermInvestments": "84664000", "commonStockSharesOutstanding": "47973951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-18039000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "2520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": 7000, "gross_profit": 7000, "research_and_development": 19004000, "selling_general_admin": 4797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23794000, "depreciation_amortisation": 209000, "ebitda": -23585000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23173000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23173000, "net_income_continuing_ops": -23173000, "net_income_to_common": -23173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84664000, "short_term_investments": null, "net_receivables": 0, "inventory": 73000, "other_current_assets": null, "total_current_assets": 87651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39273000, "total_assets": 126924000, "short_term_debt": 4920000, "accounts_payable": 1767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15717000, "long_term_debt": 30317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60885000, "total_liabilities": 76602000, "total_debt": 35237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390340000, "total_equity": 50322000, "shares_outstanding": 47973951, "operating_cash_flow": -18039000, "stock_based_compensation": 2520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162000, "free_cash_flow": -17826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23794000", "ebitda": "-23585000", "netIncome": "-23173000", "grossProfit": "7000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "7000", "interestIncome": "947000", "incomeBeforeTax": "-23173000", "interestExpense": "None", "operatingIncome": "-23794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "947000", "nonInterestIncome": "None", "operatingExpenses": "23801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "4797000", "netIncomeFromContinuingOperations": "-23173000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126924000", "longTermDebt": "30317000", "shortTermDebt": "4920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390340000", "totalLiabilities": "76602000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "87651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39273000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62931000", "totalShareholderEquity": "50322000", "capitalLeaseObligations": "32614000", "otherCurrentLiabilities": "9030000", "totalCurrentLiabilities": "15717000", "otherNonCurrentLiabilities": "1072000", "totalNonCurrentLiabilities": "60885000", "cashAndShortTermInvestments": "84664000", "commonStockSharesOutstanding": "47973951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-18039000", "capitalExpenditures": "213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162000", "cashflowFromInvestment": "-213000", "stockBasedCompensation": "2520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 24000, "gross_profit": 19000, "ebit": -22985000, "ebitda": -22793000, "pretax_income": -17229000, "tax_provision": null, "net_income": -17229000, "net_income_to_common": -17229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102439000, "total_current_assets": 106555000, "total_assets": 146437000, "short_term_debt": 4882000, "long_term_debt": 28368000, "total_debt": 33250000, "total_liabilities": 75682000, "total_equity": 70755000, "shares_outstanding": 47899349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18737000, "capital_expenditure": 260000, "free_cash_flow": -18477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85586, "ticker_id": 6369, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22985000", "ebitda": "-22793000", "netIncome": "-17229000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "24000", "interestIncome": "1375000", "incomeBeforeTax": "-17229000", "interestExpense": "None", "operatingIncome": "-22985000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1375000", "nonInterestIncome": "None", "operatingExpenses": "23004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "6242000", "netIncomeFromContinuingOperations": "-17229000" }, "balance": { "goodwill": "None", "inventory": "64000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "146437000", "longTermDebt": "28368000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367167000", "totalLiabilities": "75682000", "otherCurrentAssets": "4030000", "totalCurrentAssets": "106555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39882000", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61224000", "totalShareholderEquity": "70755000", "capitalLeaseObligations": "32856000", "otherCurrentLiabilities": "7112000", "totalCurrentLiabilities": "14281000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "61401000", "cashAndShortTermInvestments": "102439000", "commonStockSharesOutstanding": "47899349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-18737000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 24000, "gross_profit": 19000, "research_and_development": 16762000, "selling_general_admin": 6242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22985000, "depreciation_amortisation": 192000, "ebitda": -22793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17229000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17229000, "net_income_continuing_ops": -17229000, "net_income_to_common": -17229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102439000, "short_term_investments": null, "net_receivables": 22000, "inventory": 64000, "other_current_assets": null, "total_current_assets": 106555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39882000, "total_assets": 146437000, "short_term_debt": 4882000, "accounts_payable": 2287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14281000, "long_term_debt": 28368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61401000, "total_liabilities": 75682000, "total_debt": 33250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367167000, "total_equity": 70755000, "shares_outstanding": 47899349, "operating_cash_flow": -18737000, "stock_based_compensation": 3790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -18477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22985000", "ebitda": "-22793000", "netIncome": "-17229000", "grossProfit": "19000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "24000", "interestIncome": "1375000", "incomeBeforeTax": "-17229000", "interestExpense": "None", "operatingIncome": "-22985000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1375000", "nonInterestIncome": "None", "operatingExpenses": "23004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000", "sellingGeneralAndAdministrative": "6242000", "netIncomeFromContinuingOperations": "-17229000" }, "balance": { "goodwill": "None", "inventory": "64000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "146437000", "longTermDebt": "28368000", "shortTermDebt": "4882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367167000", "totalLiabilities": "75682000", "otherCurrentAssets": "4030000", "totalCurrentAssets": "106555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39882000", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61224000", "totalShareholderEquity": "70755000", "capitalLeaseObligations": "32856000", "otherCurrentLiabilities": "7112000", "totalCurrentLiabilities": "14281000", "otherNonCurrentLiabilities": "964000", "totalNonCurrentLiabilities": "61401000", "cashAndShortTermInvestments": "102439000", "commonStockSharesOutstanding": "47899349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-18737000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-260000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 33000, "cost_of_revenue": 19000, "gross_profit": 14000, "ebit": -21542000, "ebitda": -21489000, "pretax_income": -3322000, "tax_provision": null, "net_income": -3322000, "net_income_to_common": -3322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121441000, "total_current_assets": 124472000, "total_assets": 163519000, "short_term_debt": 3592000, "long_term_debt": 28695000, "total_debt": 32287000, "total_liabilities": 79341000, "total_equity": 84178000, "shares_outstanding": 47896908, "goodwill_and_intangibles": 835000 }, "cash_flow": { "operating_cash_flow": -11711000, "capital_expenditure": 1059000, "free_cash_flow": -10652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85587, "ticker_id": 6369, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21542000", "ebitda": "-21489000", "netIncome": "-3322000", "grossProfit": "14000", "depreciation": "None", "totalRevenue": "33000", "costOfRevenue": "19000", "interestIncome": "1098000", "incomeBeforeTax": "-3322000", "interestExpense": "None", "operatingIncome": "-21542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1098000", "nonInterestIncome": "None", "operatingExpenses": "21556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "7132000", "netIncomeFromContinuingOperations": "-3322000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "163519000", "longTermDebt": "28695000", "shortTermDebt": "3592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "835000", "reportedCurrency": "USD", "retainedEarnings": "-349938000", "totalLiabilities": "79341000", "otherCurrentAssets": "2943000", "totalCurrentAssets": "124472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39047000", "currentAccountsPayable": "1026999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60533000", "totalShareholderEquity": "84178000", "capitalLeaseObligations": "31838000", "otherCurrentLiabilities": "8653000", "totalCurrentLiabilities": "13272000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "66069000", "cashAndShortTermInvestments": "121441000", "commonStockSharesOutstanding": "47896908", "intangibleAssetsExcludingGoodwill": "835000", "cashAndCashEquivalentsAtCarryingValue": "121441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-11711000", "capitalExpenditures": "1059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101002000", "cashflowFromInvestment": "-1059000", "stockBasedCompensation": "5217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33000, "cost_of_revenue": 19000, "gross_profit": 14000, "research_and_development": 14424000, "selling_general_admin": 7132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21542000, "depreciation_amortisation": 53000, "ebitda": -21489000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3322000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3322000, "net_income_continuing_ops": -3322000, "net_income_to_common": -3322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121441000, "short_term_investments": null, "net_receivables": 15000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 124472000, "net_ppe": null, "goodwill": null, "intangible_assets": 835000, "goodwill_and_intangibles": 835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39047000, "total_assets": 163519000, "short_term_debt": 3592000, "accounts_payable": 1026999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13272000, "long_term_debt": 28695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66069000, "total_liabilities": 79341000, "total_debt": 32287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349938000, "total_equity": 84178000, "shares_outstanding": 47896908, "operating_cash_flow": -11711000, "stock_based_compensation": 5217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101002000, "free_cash_flow": -10652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21542000", "ebitda": "-21489000", "netIncome": "-3322000", "grossProfit": "14000", "depreciation": "None", "totalRevenue": "33000", "costOfRevenue": "19000", "interestIncome": "1098000", "incomeBeforeTax": "-3322000", "interestExpense": "None", "operatingIncome": "-21542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1098000", "nonInterestIncome": "None", "operatingExpenses": "21556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "7132000", "netIncomeFromContinuingOperations": "-3322000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "163519000", "longTermDebt": "28695000", "shortTermDebt": "3592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "835000", "reportedCurrency": "USD", "retainedEarnings": "-349938000", "totalLiabilities": "79341000", "otherCurrentAssets": "2943000", "totalCurrentAssets": "124472000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39047000", "currentAccountsPayable": "1026999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60533000", "totalShareholderEquity": "84178000", "capitalLeaseObligations": "31838000", "otherCurrentLiabilities": "8653000", "totalCurrentLiabilities": "13272000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "66069000", "cashAndShortTermInvestments": "121441000", "commonStockSharesOutstanding": "47896908", "intangibleAssetsExcludingGoodwill": "835000", "cashAndCashEquivalentsAtCarryingValue": "121441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-11711000", "capitalExpenditures": "1059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101002000", "cashflowFromInvestment": "-1059000", "stockBasedCompensation": "5217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 7000, "cost_of_revenue": 40000, "gross_profit": -33000, "ebit": -12981000, "ebitda": -12943000, "pretax_income": -19180000, "tax_provision": null, "net_income": -19180000, "net_income_to_common": -19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33524000, "total_current_assets": 35648000, "total_assets": 76212000, "short_term_debt": 2731000, "long_term_debt": 55152000, "total_debt": 57883000, "total_liabilities": 401274000, "total_equity": -325062000, "shares_outstanding": 47607201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10599000, "capital_expenditure": 136000, "free_cash_flow": -10463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85588, "ticker_id": 6369, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12981000", "ebitda": "-12943000", "netIncome": "-19180000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "40000", "interestIncome": "463000", "incomeBeforeTax": "-19180000", "interestExpense": "None", "operatingIncome": "-12981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "463000", "nonInterestIncome": "None", "operatingExpenses": "12948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "2820000", "netIncomeFromContinuingOperations": "-19180000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76212000", "longTermDebt": "55152000", "shortTermDebt": "2731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346616000", "totalLiabilities": "401274000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "35648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40564000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373721000", "totalShareholderEquity": "-325062000", "capitalLeaseObligations": "31239000", "otherCurrentLiabilities": "7904000", "totalCurrentLiabilities": "11188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390086000", "cashAndShortTermInvestments": "33524000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-10599000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000, "cost_of_revenue": 40000, "gross_profit": -33000, "research_and_development": 10166000, "selling_general_admin": 2820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12981000, "depreciation_amortisation": 38000, "ebitda": -12943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19180000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19180000, "net_income_continuing_ops": -19180000, "net_income_to_common": -19180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33524000, "short_term_investments": null, "net_receivables": 22000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 35648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40564000, "total_assets": 76212000, "short_term_debt": 2731000, "accounts_payable": 553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11188000, "long_term_debt": 55152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390086000, "total_liabilities": 401274000, "total_debt": 57883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346616000, "total_equity": -325062000, "shares_outstanding": 47607201, "operating_cash_flow": -10599000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556000, "free_cash_flow": -10463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12981000", "ebitda": "-12943000", "netIncome": "-19180000", "grossProfit": "-33000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "40000", "interestIncome": "463000", "incomeBeforeTax": "-19180000", "interestExpense": "None", "operatingIncome": "-12981000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "463000", "nonInterestIncome": "None", "operatingExpenses": "12948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "2820000", "netIncomeFromContinuingOperations": "-19180000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76212000", "longTermDebt": "55152000", "shortTermDebt": "2731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-346616000", "totalLiabilities": "401274000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "35648000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40564000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373721000", "totalShareholderEquity": "-325062000", "capitalLeaseObligations": "31239000", "otherCurrentLiabilities": "7904000", "totalCurrentLiabilities": "11188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390086000", "cashAndShortTermInvestments": "33524000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-10599000", "capitalExpenditures": "136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 109000, "gross_profit": -73000, "ebit": -13873000, "ebitda": -13789000, "pretax_income": -15747000, "tax_provision": null, "net_income": -15747000, "net_income_to_common": -15747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44500000, "total_current_assets": 46811000, "total_assets": 56782000, "short_term_debt": 768000, "long_term_debt": 54743000, "total_debt": 55511000, "total_liabilities": 63140000, "total_equity": -6358000, "shares_outstanding": 47607201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11018000, "capital_expenditure": 148000, "free_cash_flow": -10870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85589, "ticker_id": 6369, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13873000", "ebitda": "-13789000", "netIncome": "-15747000", "grossProfit": "-73000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "109000", "interestIncome": "226000", "incomeBeforeTax": "-15747000", "interestExpense": "None", "operatingIncome": "-13873000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "13800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "5519000", "netIncomeFromContinuingOperations": "-15747000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56782000", "longTermDebt": "54743000", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327436000", "totalLiabilities": "63140000", "otherCurrentAssets": "2211000", "totalCurrentAssets": "46811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9971000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55511000", "totalShareholderEquity": "-6358000", "capitalLeaseObligations": "768000", "otherCurrentLiabilities": "6883000", "totalCurrentLiabilities": "8397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54743000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-11018000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27967000", "cashflowFromInvestment": "-148000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36000, "cost_of_revenue": 109000, "gross_profit": -73000, "research_and_development": 9382000, "selling_general_admin": 5519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13873000, "depreciation_amortisation": 84000, "ebitda": -13789000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15747000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15747000, "net_income_continuing_ops": -15747000, "net_income_to_common": -15747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44500000, "short_term_investments": null, "net_receivables": 24000, "inventory": 76000, "other_current_assets": null, "total_current_assets": 46811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9971000, "total_assets": 56782000, "short_term_debt": 768000, "accounts_payable": 746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8397000, "long_term_debt": 54743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54743000, "total_liabilities": 63140000, "total_debt": 55511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327436000, "total_equity": -6358000, "shares_outstanding": 47607201, "operating_cash_flow": -11018000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27967000, "free_cash_flow": -10870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13873000", "ebitda": "-13789000", "netIncome": "-15747000", "grossProfit": "-73000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "109000", "interestIncome": "226000", "incomeBeforeTax": "-15747000", "interestExpense": "None", "operatingIncome": "-13873000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "13800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "5519000", "netIncomeFromContinuingOperations": "-15747000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56782000", "longTermDebt": "54743000", "shortTermDebt": "768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327436000", "totalLiabilities": "63140000", "otherCurrentAssets": "2211000", "totalCurrentAssets": "46811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9971000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55511000", "totalShareholderEquity": "-6358000", "capitalLeaseObligations": "768000", "otherCurrentLiabilities": "6883000", "totalCurrentLiabilities": "8397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54743000", "cashAndShortTermInvestments": "44500000", "commonStockSharesOutstanding": "47607201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-11018000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27967000", "cashflowFromInvestment": "-148000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "income_statement": { "revenue": 72000, "cost_of_revenue": 47000, "gross_profit": 25000, "ebit": -11875000, "ebitda": -11793000, "pretax_income": -30232000, "tax_provision": -25000, "net_income": -30232000, "net_income_to_common": -30232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27699000, "total_current_assets": 29419000, "total_assets": 38580000, "short_term_debt": 1136000, "long_term_debt": 36371000, "total_debt": 37507000, "total_liabilities": 331103000, "total_equity": -292523000, "shares_outstanding": 47752055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11656000, "capital_expenditure": 55000, "free_cash_flow": -11601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85591, "ticker_id": 6369, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:47.469157+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11875000", "ebitda": "-11793000", "netIncome": "-30232000", "grossProfit": "25000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "47000", "interestIncome": "154000", "incomeBeforeTax": "-30232000", "interestExpense": "None", "operatingIncome": "-11875000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "11900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "2759000", "netIncomeFromContinuingOperations": "-30232000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38580000", "longTermDebt": "36371000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311689000", "totalLiabilities": "331103000", "otherCurrentAssets": "1591000", "totalCurrentAssets": "29419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37507000", "totalShareholderEquity": "-292523000", "capitalLeaseObligations": "1136000", "otherCurrentLiabilities": "5720000", "totalCurrentLiabilities": "7402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323701000", "cashAndShortTermInvestments": "27699000", "commonStockSharesOutstanding": "47752055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11656000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72000, "cost_of_revenue": 47000, "gross_profit": 25000, "research_and_development": 9141000, "selling_general_admin": 2759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11875000, "depreciation_amortisation": 82000, "ebitda": -11793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30232000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -30232000, "net_income_continuing_ops": -30232000, "net_income_to_common": -30232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27699000, "short_term_investments": null, "net_receivables": 56000, "inventory": 73000, "other_current_assets": null, "total_current_assets": 29419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9161000, "total_assets": 38580000, "short_term_debt": 1136000, "accounts_payable": 546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7402000, "long_term_debt": 36371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323701000, "total_liabilities": 331103000, "total_debt": 37507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311689000, "total_equity": -292523000, "shares_outstanding": 47752055, "operating_cash_flow": -11656000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000, "free_cash_flow": -11601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11875000", "ebitda": "-11793000", "netIncome": "-30232000", "grossProfit": "25000", "depreciation": "None", "totalRevenue": "72000", "costOfRevenue": "47000", "interestIncome": "154000", "incomeBeforeTax": "-30232000", "interestExpense": "None", "operatingIncome": "-11875000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "11900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "2759000", "netIncomeFromContinuingOperations": "-30232000" }, "balance": { "goodwill": "None", "inventory": "73000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38580000", "longTermDebt": "36371000", "shortTermDebt": "1136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311689000", "totalLiabilities": "331103000", "otherCurrentAssets": "1591000", "totalCurrentAssets": "29419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9161000", "currentAccountsPayable": "546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37507000", "totalShareholderEquity": "-292523000", "capitalLeaseObligations": "1136000", "otherCurrentLiabilities": "5720000", "totalCurrentLiabilities": "7402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323701000", "cashAndShortTermInvestments": "27699000", "commonStockSharesOutstanding": "47752055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11656000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }