{ "ticker": { "uuid": "f2dd04f4-586d-4cba-91a2-1e26704d4589", "symbol": "OSWALPUMPS", "name": "OSWAL PUMPS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/f2dd04f4-586d-4cba-91a2-1e26704d4589/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2dd04f4-586d-4cba-91a2-1e26704d4589/" }, "ticker_metadata": { "id": 15300, "uuid": "f2dd04f4-586d-4cba-91a2-1e26704d4589", "symbol": "OSWALPUMPS", "name": "OSWAL PUMPS LIMITED", "asset_type": "equity", "market_cap": 41275469824, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Oswal Pumps Limited manufactures and sells solar pumps in India. The company offers solar-powered and grid-connected submersible and monoblock pumps, electric motors, and solar modules under the Oswal brand. It serves agricultural, residential, commercial, and industrial sectors. It also exports its products to Australia, Egypt, Iraq, Italy, Lebanon, Libya, Nepal, Saudi Arabia, the United Arab Emirates, and Yemen. The company was incorporated in 2003 and is headquartered in Karnal, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2dd04f4-586d-4cba-91a2-1e26704d4589", "symbol": "OSWALPUMPS", "name": "OSWAL PUMPS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/f2dd04f4-586d-4cba-91a2-1e26704d4589/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2dd04f4-586d-4cba-91a2-1e26704d4589/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.73, "quality": 0.25, "momentum": 0.46, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 412.7, "market_cap": 47038480125.53, "pe_ratio": 12.5009, "earnings_yield": 0.08, "ebitda_to_ev": 0.1103, "shareholder_yield": -0.1789, "roe": 0.2236, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.5008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.460012+00:00", "batch_id": "" }, "size": { "price_close": 412.7, "market_cap": 47038480125.529, "market_cap_usd": 47038480125.529, "enterprise_value": 48424750125.529, "shares_outstanding": 113977414, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5009, "pb_ratio": 2.7951, "ptbv_ratio": 2.7951, "ps_ratio": 2.2786, "pcf_ratio": null, "pfcf_ratio": -22.0001, "ev_ebitda": 9.0639, "ev_ebit": 9.7325, "ev_sales": 2.3457, "ev_fcf": -22.6485, "earnings_yield": 0.08, "fcf_yield": -0.0442, "price_to_sales": 2.2786, "price_to_book": 2.7951, "price_to_cashflow": null, "ebitda_to_ev": 0.1103, "sales_yield": 0.4263 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1789, "shareholder_yield": -0.1789, "debt_paydown_yield": 0, "total_yield": -0.1789 }, "quality": { "gross_margin": 0.3932, "operating_margin": 0.241, "net_margin": 0.1823, "ebitda_margin": 0.2588, "fcf_margin": -0.1036, "roe": 0.2236, "roa": 0.1753, "roic": 0.2049, "roc_greenblatt": null, "asset_turnover": 0.9619, "cash_conversion": -0.5682, "accruals_ratio": 0.2112, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1554, "revenue_stability_5y": 0.6508, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3782, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2595, "debt_to_assets": 0.1107, "interest_coverage": 14.1123, "current_ratio": 4.5513, "quick_ratio": 4.5513, "net_debt": 1386270000, "local_beta": 2.0697, "volatility_252d": 0.5008, "volatility_60d": 1.1313, "max_drawdown_12m": -0.6649, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4433, "revenue_growth_3y_cagr": 0.7739, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.2242, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.4433, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0051, "price_return_3m": 0.3661, "price_return_6m": -0.2069, "price_return_9m": -0.5, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2069, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5277, "distance_from_52w_low": 0.4095, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 20643900000, "gross_profit_ttm": 8117060000, "ebit_ttm": 4975570000, "ebitda_ttm": 5342570000, "net_income_ttm": 3762800000, "eps_diluted_ttm": 33.0136, "operating_cash_flow_ttm": -770760000, "capital_expenditure_ttm": -1367340000, "fcf_ttm": -2138100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8415140000, "interest_expense_ttm": 352570000, "cash_and_equivalents": 988550000, "total_current_assets": 18593380000, "total_current_liabilities": 4085280000, "net_ppe": null, "total_assets": 21461850000, "total_debt": 2374820000, "total_equity": 16829020000, "net_working_capital": 15662410000, "book_value_per_share": 147.6522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.6522 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 17, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 81, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 52, "rank_fcf_margin": 80, "rank_piotroski": 100, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 27, "quality_composite": 75, "momentum_composite": 54, "growth_composite": 19, "yield_composite": 100, "svqf_composite": 13, "vc1_composite": 27, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4272, "os_score": 0.62, "value_percentile": 0.73, "quality_percentile": 0.25, "momentum_percentile": 0.46, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6709, "ticker_id": 15300, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.460012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 412.7, "market_cap": 47038480125.529, "market_cap_usd": 47038480125.529, "enterprise_value": 48424750125.529, "shares_outstanding": 113977414, "fx_rate_to_usd": null, "pe_ratio": 12.50092488, "pb_ratio": 2.79508136, "ptbv_ratio": 2.79508136, "ps_ratio": 2.27856559, "pcf_ratio": null, "pfcf_ratio": -22.00013102, "ev_ebitda": 9.06394303, "ev_ebit": 9.73250303, "ev_sales": 2.34571714, "ev_fcf": -22.64849639, "earnings_yield": 0.07999408, "fcf_yield": -0.04415304, "dividend_yield": 0, "buyback_yield": -0.17889906, "shareholder_yield": -0.17889906, "debt_paydown_yield": 0, "total_yield": -0.17889906, "gross_margin": 0.39319412, "operating_margin": 0.2410189, "net_margin": 0.18227176, "ebitda_margin": 0.25879655, "fcf_margin": -0.10357055, "roe": 0.22358997, "roa": 0.17532505, "roic": 0.20486512, "roc_greenblatt": null, "asset_turnover": 0.96188819, "cash_conversion": -0.56822047, "accruals_ratio": 0.21123808, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.25947624, "debt_to_assets": 0.11065309, "interest_coverage": 14.11228976, "current_ratio": 4.55131105, "quick_ratio": 4.55131105, "net_debt": 1386270000, "revenue_growth_1y": 0.44331881, "revenue_growth_3y_cagr": 0.77390752, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.22415546, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.155421, "revenue_stability_5y": 0.65084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00511448, "price_return_3m": 0.36610395, "price_return_6m": -0.20687992, "price_return_9m": -0.49996968, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5276951, "distance_from_52w_low": 0.40949463, "relative_strength": null, "local_beta": 2.0697, "volatility_252d": 0.500842, "volatility_60d": 1.131268, "max_drawdown_12m": -0.66491189, "revenue_ttm": 20643900000, "gross_profit_ttm": 8117060000, "ebit_ttm": 4975570000, "ebitda_ttm": 5342570000, "net_income_ttm": 3762800000, "eps_diluted_ttm": 33.01355828, "operating_cash_flow_ttm": -770760000, "capital_expenditure_ttm": -1367340000, "fcf_ttm": -2138100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8415140000, "interest_expense_ttm": 352570000, "cash_and_equivalents": 988550000, "total_current_assets": 18593380000, "total_current_liabilities": 4085280000, "net_ppe": null, "total_assets": 21461850000, "total_debt": 2374820000, "total_equity": 16829020000, "net_working_capital": 15662410000, "book_value_per_share": 147.65223573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.65223573, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 17, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 81, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 52, "rank_fcf_margin": 80, "rank_piotroski": 100, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 27, "quality_composite": 75, "momentum_composite": 54, "growth_composite": 19, "yield_composite": 100, "svqf_composite": 13, "vc1_composite": 27, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 412.7, "os": 0.62, "value": 0.73, "quality": 0.25, "momentum": 0.46, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 12.5009, "earnings_yield": 0.08, "shareholder_yield": -0.1789, "roe": 0.2236, "momentum_12_1": null, "complete_fields": { "id": 6709, "ticker_id": 15300, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.460012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 412.7, "market_cap": 47038480125.529, "market_cap_usd": 47038480125.529, "enterprise_value": 48424750125.529, "shares_outstanding": 113977414, "fx_rate_to_usd": null, "pe_ratio": 12.50092488, "pb_ratio": 2.79508136, "ptbv_ratio": 2.79508136, "ps_ratio": 2.27856559, "pcf_ratio": null, "pfcf_ratio": -22.00013102, "ev_ebitda": 9.06394303, "ev_ebit": 9.73250303, "ev_sales": 2.34571714, "ev_fcf": -22.64849639, "earnings_yield": 0.07999408, "fcf_yield": -0.04415304, "dividend_yield": 0, "buyback_yield": -0.17889906, "shareholder_yield": -0.17889906, "debt_paydown_yield": 0, "total_yield": -0.17889906, "gross_margin": 0.39319412, "operating_margin": 0.2410189, "net_margin": 0.18227176, "ebitda_margin": 0.25879655, "fcf_margin": -0.10357055, "roe": 0.22358997, "roa": 0.17532505, "roic": 0.20486512, "roc_greenblatt": null, "asset_turnover": 0.96188819, "cash_conversion": -0.56822047, "accruals_ratio": 0.21123808, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.25947624, "debt_to_assets": 0.11065309, "interest_coverage": 14.11228976, "current_ratio": 4.55131105, "quick_ratio": 4.55131105, "net_debt": 1386270000, "revenue_growth_1y": 0.44331881, "revenue_growth_3y_cagr": 0.77390752, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.22415546, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.155421, "revenue_stability_5y": 0.65084, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00511448, "price_return_3m": 0.36610395, "price_return_6m": -0.20687992, "price_return_9m": -0.49996968, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5276951, "distance_from_52w_low": 0.40949463, "relative_strength": null, "local_beta": 2.0697, "volatility_252d": 0.500842, "volatility_60d": 1.131268, "max_drawdown_12m": -0.66491189, "revenue_ttm": 20643900000, "gross_profit_ttm": 8117060000, "ebit_ttm": 4975570000, "ebitda_ttm": 5342570000, "net_income_ttm": 3762800000, "eps_diluted_ttm": 33.01355828, "operating_cash_flow_ttm": -770760000, "capital_expenditure_ttm": -1367340000, "fcf_ttm": -2138100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8415140000, "interest_expense_ttm": 352570000, "cash_and_equivalents": 988550000, "total_current_assets": 18593380000, "total_current_liabilities": 4085280000, "net_ppe": null, "total_assets": 21461850000, "total_debt": 2374820000, "total_equity": 16829020000, "net_working_capital": 15662410000, "book_value_per_share": 147.65223573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.65223573, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 17, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 22, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 81, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 52, "rank_fcf_margin": 80, "rank_piotroski": 100, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 27, "quality_composite": 75, "momentum_composite": 54, "growth_composite": 19, "yield_composite": 100, "svqf_composite": 13, "vc1_composite": 27, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 20643890000, "cost_of_revenue": 12527840000, "gross_profit": 8116050000, "ebit": 4974550000, "ebitda": 5342530000, "pretax_income": null, "tax_provision": null, "net_income": 3762780000, "net_income_to_common": 3762780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988550000, "total_current_assets": 18593380000, "total_assets": 21461850000, "short_term_debt": 2142860000, "long_term_debt": 110500000, "total_debt": 2374820000, "total_liabilities": null, "total_equity": 16829020000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -770760000, "capital_expenditure": -1367340000, "free_cash_flow": -2138100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8415140000, "net_debt_issued": 12080000 }, "complete_fields": { "id": 375096, "ticker_id": 15300, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5342530000", "netIncome": "3762780000", "grossProfit": "8116050000", "totalRevenue": "20643890000", "costOfRevenue": "12527840000", "interestExpense": "352560000", "operatingIncome": "4974550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164540000" }, "balance": { "totalDebt": "2374820000", "totalAssets": "21461850000", "longTermDebt": "110500000", "shortTermDebt": "2142860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "18593380000", "totalShareholderEquity": "16829020000", "totalCurrentLiabilities": "4085280000", "cashAndShortTermInvestments": "988550000" }, "cashflow": { "freeCashFlow": "-2138100000", "dividendsPaid": null, "issuanceOfDebt": "12080000", "issuanceOfStock": "8415140000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-770760000", "repurchaseOfStock": null, "capitalExpenditures": "-1367340000" } }, "revenue": 20643890000, "cost_of_revenue": 12527840000, "gross_profit": 8116050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4974550000, "depreciation_amortisation": 164540000, "ebitda": 5342530000, "interest_expense": 352560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3762780000, "net_income_continuing_ops": null, "net_income_to_common": 3762780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18593380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21461850000, "short_term_debt": 2142860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085280000, "long_term_debt": 110500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2374820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16829020000, "shares_outstanding": 113977414, "operating_cash_flow": -770760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1367340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8415140000, "net_debt_issued": 12080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2138100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5342530000", "netIncome": "3762780000", "grossProfit": "8116050000", "totalRevenue": "20643890000", "costOfRevenue": "12527840000", "interestExpense": "352560000", "operatingIncome": "4974550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164540000" }, "balance": { "totalDebt": "2374820000", "totalAssets": "21461850000", "longTermDebt": "110500000", "shortTermDebt": "2142860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "18593380000", "totalShareholderEquity": "16829020000", "totalCurrentLiabilities": "4085280000", "cashAndShortTermInvestments": "988550000" }, "cashflow": { "freeCashFlow": "-2138100000", "dividendsPaid": null, "issuanceOfDebt": "12080000", "issuanceOfStock": "8415140000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-770760000", "repurchaseOfStock": null, "capitalExpenditures": "-1367340000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 14303070000, "cost_of_revenue": 7989000000, "gross_profit": 6314070000, "ebit": 4070610000, "ebitda": 4224680000, "pretax_income": null, "tax_provision": null, "net_income": 2806140000, "net_income_to_common": 2806140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1421410000, "capital_expenditure": -493600000, "free_cash_flow": -1915010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75350000, "net_debt_issued": -31820000 }, "complete_fields": { "id": 375101, "ticker_id": 15300, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4224680000", "netIncome": "2806140000", "grossProfit": "6314070000", "totalRevenue": "14303070000", "costOfRevenue": "7989000000", "interestExpense": "419330000", "operatingIncome": "4070610000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127910000" }, "cashflow": { "freeCashFlow": "-1915010000", "dividendsPaid": null, "issuanceOfDebt": "23110000", "issuanceOfStock": "75350000", "repaymentOfDebt": "-54930000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1421410000", "repurchaseOfStock": null, "capitalExpenditures": "-493600000" } }, "revenue": 14303070000, "cost_of_revenue": 7989000000, "gross_profit": 6314070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4070610000, "depreciation_amortisation": 127910000, "ebitda": 4224680000, "interest_expense": 419330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2806140000, "net_income_continuing_ops": null, "net_income_to_common": 2806140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1421410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -493600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75350000, "net_debt_issued": -31820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1915010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4224680000", "netIncome": "2806140000", "grossProfit": "6314070000", "totalRevenue": "14303070000", "costOfRevenue": "7989000000", "interestExpense": "419330000", "operatingIncome": "4070610000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127910000" }, "cashflow": { "freeCashFlow": "-1915010000", "dividendsPaid": null, "issuanceOfDebt": "23110000", "issuanceOfStock": "75350000", "repaymentOfDebt": "-54930000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1421410000", "repurchaseOfStock": null, "capitalExpenditures": "-493600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 7448600000, "cost_of_revenue": 5280800000, "gross_profit": 2167800000, "ebit": 1446470000, "ebitda": 1519040000, "pretax_income": null, "tax_provision": null, "net_income": 976650000, "net_income_to_common": 976650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4160000, "total_current_assets": 3977940000, "total_assets": 5112830000, "short_term_debt": 2103350000, "long_term_debt": 72340000, "total_debt": 2206430000, "total_liabilities": null, "total_equity": 1792710000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169200000, "capital_expenditure": -254750000, "free_cash_flow": -85550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 160570000 }, "complete_fields": { "id": 375103, "ticker_id": 15300, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1519040000", "netIncome": "976650000", "grossProfit": "2167800000", "totalRevenue": "7448600000", "costOfRevenue": "5280800000", "interestExpense": "134300000", "operatingIncome": "1446470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85970000" }, "balance": { "totalDebt": "2206430000", "totalAssets": "5112830000", "longTermDebt": "72340000", "shortTermDebt": "2103350000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "3977940000", "totalShareholderEquity": "1792710000", "totalCurrentLiabilities": "3065690000", "cashAndShortTermInvestments": "4160000" }, "cashflow": { "freeCashFlow": "-85550000", "dividendsPaid": null, "issuanceOfDebt": "407020000", "issuanceOfStock": null, "repaymentOfDebt": "-246450000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "169200000", "repurchaseOfStock": null, "capitalExpenditures": "-254750000" } }, "revenue": 7448600000, "cost_of_revenue": 5280800000, "gross_profit": 2167800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446470000, "depreciation_amortisation": 85970000, "ebitda": 1519040000, "interest_expense": 134300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 976650000, "net_income_continuing_ops": null, "net_income_to_common": 976650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3977940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5112830000, "short_term_debt": 2103350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3065690000, "long_term_debt": 72340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2206430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1792710000, "shares_outstanding": 113977414, "operating_cash_flow": 169200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -254750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 160570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1519040000", "netIncome": "976650000", "grossProfit": "2167800000", "totalRevenue": "7448600000", "costOfRevenue": "5280800000", "interestExpense": "134300000", "operatingIncome": "1446470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "85970000" }, "balance": { "totalDebt": "2206430000", "totalAssets": "5112830000", "longTermDebt": "72340000", "shortTermDebt": "2103350000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "3977940000", "totalShareholderEquity": "1792710000", "totalCurrentLiabilities": "3065690000", "cashAndShortTermInvestments": "4160000" }, "cashflow": { "freeCashFlow": "-85550000", "dividendsPaid": null, "issuanceOfDebt": "407020000", "issuanceOfStock": null, "repaymentOfDebt": "-246450000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "169200000", "repurchaseOfStock": null, "capitalExpenditures": "-254750000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 3698270000, "cost_of_revenue": 2800390000, "gross_profit": 897880000, "ebit": 512050000, "ebitda": 599390000, "pretax_income": null, "tax_provision": null, "net_income": 341990000, "net_income_to_common": 341990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36010000, "total_current_assets": 1558020000, "total_assets": 2522980000, "short_term_debt": 592180000, "long_term_debt": 57660000, "total_debt": 678140000, "total_liabilities": null, "total_equity": 790700000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 499230000, "capital_expenditure": -249960000, "free_cash_flow": 249270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282560000 }, "complete_fields": { "id": 375104, "ticker_id": 15300, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "599390000", "netIncome": "341990000", "grossProfit": "897880000", "totalRevenue": "3698270000", "costOfRevenue": "2800390000", "interestExpense": "55850000", "operatingIncome": "512050000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77530000" }, "balance": { "totalDebt": "678140000", "totalAssets": "2522980000", "longTermDebt": "57660000", "shortTermDebt": "592180000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "1558020000", "totalShareholderEquity": "790700000", "totalCurrentLiabilities": "1517160000", "cashAndShortTermInvestments": "36010000" }, "cashflow": { "freeCashFlow": "249270000", "dividendsPaid": null, "issuanceOfDebt": "84880000", "issuanceOfStock": null, "repaymentOfDebt": "-367440000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "499230000", "repurchaseOfStock": null, "capitalExpenditures": "-249960000" } }, "revenue": 3698270000, "cost_of_revenue": 2800390000, "gross_profit": 897880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512050000, "depreciation_amortisation": 77530000, "ebitda": 599390000, "interest_expense": 55850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 341990000, "net_income_continuing_ops": null, "net_income_to_common": 341990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1558020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2522980000, "short_term_debt": 592180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517160000, "long_term_debt": 57660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 678140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 790700000, "shares_outstanding": 113977414, "operating_cash_flow": 499230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282560000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 249270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "599390000", "netIncome": "341990000", "grossProfit": "897880000", "totalRevenue": "3698270000", "costOfRevenue": "2800390000", "interestExpense": "55850000", "operatingIncome": "512050000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77530000" }, "balance": { "totalDebt": "678140000", "totalAssets": "2522980000", "longTermDebt": "57660000", "shortTermDebt": "592180000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "1558020000", "totalShareholderEquity": "790700000", "totalCurrentLiabilities": "1517160000", "cashAndShortTermInvestments": "36010000" }, "cashflow": { "freeCashFlow": "249270000", "dividendsPaid": null, "issuanceOfDebt": "84880000", "issuanceOfStock": null, "repaymentOfDebt": "-367440000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "499230000", "repurchaseOfStock": null, "capitalExpenditures": "-249960000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75420000, "total_current_assets": 1421640000, "total_assets": 2218370000, "short_term_debt": 726990000, "long_term_debt": 148410000, "total_debt": 904910000, "total_liabilities": null, "total_equity": 436710000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375105, "ticker_id": 15300, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "904910000", "totalAssets": "2218370000", "longTermDebt": "148410000", "shortTermDebt": "726990000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "1421640000", "totalShareholderEquity": "436710000", "totalCurrentLiabilities": "1504960000", "cashAndShortTermInvestments": "75420000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1421640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2218370000, "short_term_debt": 726990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504960000, "long_term_debt": 148410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 904910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 436710000, "shares_outstanding": 113977414, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "904910000", "totalAssets": "2218370000", "longTermDebt": "148410000", "shortTermDebt": "726990000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "1421640000", "totalShareholderEquity": "436710000", "totalCurrentLiabilities": "1504960000", "cashAndShortTermInvestments": "75420000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 5097370000, "cost_of_revenue": 3137820000, "gross_profit": 1959550000, "ebit": 1137550000, "ebitda": 1257500000, "pretax_income": null, "tax_provision": null, "net_income": 925340000, "net_income_to_common": 925340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988550000, "total_current_assets": 18593380000, "total_assets": 21461850000, "short_term_debt": 2142860000, "long_term_debt": 110500000, "total_debt": 2374820000, "total_liabilities": null, "total_equity": 16829020000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375095, "ticker_id": 15300, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1257500000", "netIncome": "925340000", "grossProfit": "1959550000", "totalRevenue": "5097370000", "costOfRevenue": "3137820000", "interestExpense": "94960000", "operatingIncome": "1137550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44400000" }, "balance": { "totalDebt": "2374820000", "totalAssets": "21461850000", "longTermDebt": "110500000", "shortTermDebt": "2142860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "18593380000", "totalShareholderEquity": "16829020000", "totalCurrentLiabilities": "4085280000", "cashAndShortTermInvestments": "988550000" } }, "revenue": 5097370000, "cost_of_revenue": 3137820000, "gross_profit": 1959550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137550000, "depreciation_amortisation": 44400000, "ebitda": 1257500000, "interest_expense": 94960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 925340000, "net_income_continuing_ops": null, "net_income_to_common": 925340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18593380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21461850000, "short_term_debt": 2142860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4085280000, "long_term_debt": 110500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2374820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16829020000, "shares_outstanding": 113977414, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1257500000", "netIncome": "925340000", "grossProfit": "1959550000", "totalRevenue": "5097370000", "costOfRevenue": "3137820000", "interestExpense": "94960000", "operatingIncome": "1137550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44400000" }, "balance": { "totalDebt": "2374820000", "totalAssets": "21461850000", "longTermDebt": "110500000", "shortTermDebt": "2142860000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "18593380000", "totalShareholderEquity": "16829020000", "totalCurrentLiabilities": "4085280000", "cashAndShortTermInvestments": "988550000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 5010700000, "cost_of_revenue": 3039700000, "gross_profit": 1971000000, "ebit": 1226770000, "ebitda": 1318150000, "pretax_income": null, "tax_provision": null, "net_income": 915590000, "net_income_to_common": 915590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375097, "ticker_id": 15300, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1318150000", "netIncome": "915590000", "grossProfit": "1971000000", "totalRevenue": "5010700000", "costOfRevenue": "3039700000", "interestExpense": "82560000", "operatingIncome": "1226770000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43790000" } }, "revenue": 5010700000, "cost_of_revenue": 3039700000, "gross_profit": 1971000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1226770000, "depreciation_amortisation": 43790000, "ebitda": 1318150000, "interest_expense": 82560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 915590000, "net_income_continuing_ops": null, "net_income_to_common": 915590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1318150000", "netIncome": "915590000", "grossProfit": "1971000000", "totalRevenue": "5010700000", "costOfRevenue": "3039700000", "interestExpense": "82560000", "operatingIncome": "1226770000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43790000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 5396360000, "cost_of_revenue": 3279150000, "gross_profit": 2117210000, "ebit": 1241110000, "ebitda": 1348290000, "pretax_income": null, "tax_provision": null, "net_income": 975040000, "net_income_to_common": 975040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775690000, "total_current_assets": 16889410000, "total_assets": 18616190000, "short_term_debt": 1032710000, "long_term_debt": 125450000, "total_debt": 1239160000, "total_liabilities": null, "total_equity": 14969250000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375098, "ticker_id": 15300, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1348290000", "netIncome": "975040000", "grossProfit": "2117210000", "totalRevenue": "5396360000", "costOfRevenue": "3279150000", "interestExpense": "45370000", "operatingIncome": "1241110000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38670000" }, "balance": { "totalDebt": "1239160000", "totalAssets": "18616190000", "longTermDebt": "125450000", "shortTermDebt": "1032710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "16889410000", "totalShareholderEquity": "14969250000", "totalCurrentLiabilities": "3206470000", "cashAndShortTermInvestments": "775690000" } }, "revenue": 5396360000, "cost_of_revenue": 3279150000, "gross_profit": 2117210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241110000, "depreciation_amortisation": 38670000, "ebitda": 1348290000, "interest_expense": 45370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 975040000, "net_income_continuing_ops": null, "net_income_to_common": 975040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16889410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18616190000, "short_term_debt": 1032710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3206470000, "long_term_debt": 125450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1239160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14969250000, "shares_outstanding": 113977414, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1348290000", "netIncome": "975040000", "grossProfit": "2117210000", "totalRevenue": "5396360000", "costOfRevenue": "3279150000", "interestExpense": "45370000", "operatingIncome": "1241110000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38670000" }, "balance": { "totalDebt": "1239160000", "totalAssets": "18616190000", "longTermDebt": "125450000", "shortTermDebt": "1032710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "16889410000", "totalShareholderEquity": "14969250000", "totalCurrentLiabilities": "3206470000", "cashAndShortTermInvestments": "775690000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 5139470000, "cost_of_revenue": 3070170000, "gross_profit": 2069300000, "ebit": 1370140000, "ebitda": 1418630000, "pretax_income": null, "tax_provision": null, "net_income": 946830000, "net_income_to_common": 946830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375099, "ticker_id": 15300, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1418630000", "netIncome": "946830000", "grossProfit": "2069300000", "totalRevenue": "5139470000", "costOfRevenue": "3070170000", "interestExpense": "129680000", "operatingIncome": "1370140000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37690000" } }, "revenue": 5139470000, "cost_of_revenue": 3070170000, "gross_profit": 2069300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1370140000, "depreciation_amortisation": 37690000, "ebitda": 1418630000, "interest_expense": 129680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 946830000, "net_income_continuing_ops": null, "net_income_to_common": 946830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1418630000", "netIncome": "946830000", "grossProfit": "2069300000", "totalRevenue": "5139470000", "costOfRevenue": "3070170000", "interestExpense": "129680000", "operatingIncome": "1370140000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37690000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": 3646360000, "cost_of_revenue": 2167780000, "gross_profit": 1478580000, "ebit": 944590000, "ebitda": 997850000, "pretax_income": null, "tax_provision": null, "net_income": 639030000, "net_income_to_common": 639030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553080000, "capital_expenditure": -115490000, "free_cash_flow": 437590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2740610000 }, "complete_fields": { "id": 375100, "ticker_id": 15300, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "997850000", "netIncome": "639030000", "grossProfit": "1478580000", "totalRevenue": "3646360000", "costOfRevenue": "2167780000", "interestExpense": "131730000", "operatingIncome": "944590000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43820000" }, "cashflow": { "freeCashFlow": "437590000", "dividendsPaid": null, "issuanceOfDebt": "-2708790000", "issuanceOfStock": null, "repaymentOfDebt": "-31820000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "553080000", "repurchaseOfStock": null, "capitalExpenditures": "-115490000" } }, "revenue": 3646360000, "cost_of_revenue": 2167780000, "gross_profit": 1478580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 944590000, "depreciation_amortisation": 43820000, "ebitda": 997850000, "interest_expense": 131730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 639030000, "net_income_continuing_ops": null, "net_income_to_common": 639030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 553080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2740610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 437590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "997850000", "netIncome": "639030000", "grossProfit": "1478580000", "totalRevenue": "3646360000", "costOfRevenue": "2167780000", "interestExpense": "131730000", "operatingIncome": "944590000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43820000" }, "cashflow": { "freeCashFlow": "437590000", "dividendsPaid": null, "issuanceOfDebt": "-2708790000", "issuanceOfStock": null, "repaymentOfDebt": "-31820000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "553080000", "repurchaseOfStock": null, "capitalExpenditures": "-115490000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10230000, "total_current_assets": 9417330000, "total_assets": 10960120000, "short_term_debt": 5153510000, "long_term_debt": 118660000, "total_debt": 5325670000, "total_liabilities": null, "total_equity": 3979040000, "shares_outstanding": 113977414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -553080000, "capital_expenditure": null, "free_cash_flow": -437590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2676970000 }, "complete_fields": { "id": 375102, "ticker_id": 15300, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:28.914054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5325670000", "totalAssets": "10960120000", "longTermDebt": "118660000", "shortTermDebt": "5153510000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "9417330000", "totalShareholderEquity": "3979040000", "totalCurrentLiabilities": "6622520000", "cashAndShortTermInvestments": "10230000" }, "cashflow": { "freeCashFlow": "-437590000", "dividendsPaid": null, "issuanceOfDebt": "2708790000", "issuanceOfStock": null, "repaymentOfDebt": "31820000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-553080000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9417330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10960120000, "short_term_debt": 5153510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6622520000, "long_term_debt": 118660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5325670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3979040000, "shares_outstanding": 113977414, "operating_cash_flow": -553080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2676970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -437590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5325670000", "totalAssets": "10960120000", "longTermDebt": "118660000", "shortTermDebt": "5153510000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "113977414", "totalCurrentAssets": "9417330000", "totalShareholderEquity": "3979040000", "totalCurrentLiabilities": "6622520000", "cashAndShortTermInvestments": "10230000" }, "cashflow": { "freeCashFlow": "-437590000", "dividendsPaid": null, "issuanceOfDebt": "2708790000", "issuanceOfStock": null, "repaymentOfDebt": "31820000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-553080000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }