{ "ticker": { "uuid": "f2e15eba-2543-42d8-90a5-a50058dbac76", "symbol": "BOT", "name": "Botanix Pharmaceuticals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2e15eba-2543-42d8-90a5-a50058dbac76/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2e15eba-2543-42d8-90a5-a50058dbac76/" }, "ticker_metadata": { "id": 22509, "uuid": "f2e15eba-2543-42d8-90a5-a50058dbac76", "symbol": "BOT", "name": "Botanix Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 65286312, "stock_exchange_id": 9, "industry": "Biotechnology", "sector": "Healthcare", "description": "Botanix Pharmaceuticals Limited operates as a commercial dermatology company in Australia and the United States. The company's lead product is Sofdra (sofpironium) topical gel, a prescription anticholinergic medicine used on the skin to treat underarm sweating in adults and children 9 years of age and older. Its product pipeline includes BTX 1503, a transdermal gel formulation for the treatment of serious acne in adults and teenagers; BTX 1801 for treating staphylococcus aureus and methicillin resistant staphylococcus aureus; BTX 1702 for the treatment of papulopustular rosacea; and BTX 1204A for treating atopic dermatitis. The company was incorporated in 1984 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2e15eba-2543-42d8-90a5-a50058dbac76", "symbol": "BOT", "name": "Botanix Pharmaceuticals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f2e15eba-2543-42d8-90a5-a50058dbac76/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2e15eba-2543-42d8-90a5-a50058dbac76/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.67, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 43144786.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.0627, "piotroski_f_score": 1, "momentum_12_1": -0.9182, "volatility_252d": 0.8688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.293740+00:00", "batch_id": "" }, "size": { "price_close": 0.022, "market_cap": 43144786.146, "market_cap_usd": 43144786.146, "enterprise_value": null, "shares_outstanding": 1961126643, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5307, "ptbv_ratio": 0.5307, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5418, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.5307, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": -0.879 }, "quality": { "gross_margin": 0.4027, "operating_margin": -14.9972, "net_margin": -15.0065, "ebitda_margin": -14.271, "fcf_margin": -13.832, "roe": -1.0627, "roa": -0.6692, "roic": -1.3369, "roc_greenblatt": null, "asset_turnover": 0.0446, "cash_conversion": 0.9217, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.018, "external_financing": 0.3331 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3999, "debt_to_assets": 0.2487, "interest_coverage": -43.8146, "current_ratio": 3.996, "quick_ratio": 3.996, "net_debt": -32860379, "local_beta": -0.2, "volatility_252d": 0.8688, "volatility_60d": 1.6609, "max_drawdown_12m": -0.9353, "risk_adjusted_momentum": -1.0568 }, "growth": { "revenue_growth_1y": 8.5664, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3099, "revenue_growth": 8.5664, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1852, "price_return_3m": -0.614, "price_return_6m": -0.8167, "price_return_9m": -0.837, "price_return_12m": -0.9333, "price_return_12m_ex1m": -0.9182, "momentum_6m": -0.8167, "momentum_12m": -0.9333, "momentum_12_1": -0.9182, "distance_from_52w_high": -0.9353, "distance_from_52w_low": 0, "relative_strength": -0.9462 }, "raw_ttm": { "revenue_ttm": 5757266, "gross_profit_ttm": 2318682, "ebit_ttm": -86342852, "ebitda_ttm": -82161694, "net_income_ttm": -86396186, "eps_diluted_ttm": -0.0441, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1049887, "fcf_ttm": -79634632, "dividends_paid_ttm": null, "share_repurchases_ttm": -2538675, "shares_issued_ttm": 40462000, "interest_expense_ttm": 1970640, "cash_and_equivalents": 64966581, "total_current_assets": 99586567, "total_current_liabilities": 24921335, "net_ppe": null, "total_assets": 129095340, "total_debt": 32106202, "total_equity": 81298929, "net_working_capital": 18521566, "book_value_per_share": 0.0415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0415 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 35, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.625, "os_score": 0.67, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9706, "ticker_id": 22509, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.293740+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 43144786.146, "market_cap_usd": 43144786.146, "enterprise_value": null, "shares_outstanding": 1961126643, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53069317, "ptbv_ratio": 0.53069317, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.54178421, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": -0.87897817, "gross_margin": 0.40274012, "operating_margin": -14.99719693, "net_margin": -15.00646071, "ebitda_margin": -14.27095674, "fcf_margin": -13.83202235, "roe": -1.06269771, "roa": -0.66924326, "roic": -1.3368926, "roc_greenblatt": null, "asset_turnover": 0.04459701, "cash_conversion": 0.92173782, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.39994768, "debt_to_assets": 0.24870148, "interest_coverage": -43.81462469, "current_ratio": 3.99603661, "quick_ratio": 3.99603661, "net_debt": -32860379, "revenue_growth_1y": 8.56642518, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30990758, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18518519, "price_return_3m": -0.61403509, "price_return_6m": -0.81666667, "price_return_9m": -0.83703704, "price_return_12m": -0.93333333, "price_return_12m_ex1m": -0.91818182, "distance_from_52w_high": -0.93529412, "distance_from_52w_low": 0, "relative_strength": -0.94618012, "local_beta": -0.2, "volatility_252d": 0.868818, "volatility_60d": 1.660926, "max_drawdown_12m": -0.93529412, "revenue_ttm": 5757266, "gross_profit_ttm": 2318682, "ebit_ttm": -86342852, "ebitda_ttm": -82161694, "net_income_ttm": -86396186, "eps_diluted_ttm": -0.04405436, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1049887, "fcf_ttm": -79634632, "dividends_paid_ttm": null, "share_repurchases_ttm": -2538675, "shares_issued_ttm": 40462000, "interest_expense_ttm": 1970640, "cash_and_equivalents": 64966581, "total_current_assets": 99586567, "total_current_liabilities": 24921335, "net_ppe": null, "total_assets": 129095340, "total_debt": 32106202, "total_equity": 81298929, "net_working_capital": 18521566, "book_value_per_share": 0.04145522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04145522, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 35, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.67, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.0627, "momentum_12_1": -0.9182, "complete_fields": { "id": 9706, "ticker_id": 22509, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.293740+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 43144786.146, "market_cap_usd": 43144786.146, "enterprise_value": null, "shares_outstanding": 1961126643, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53069317, "ptbv_ratio": 0.53069317, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.54178421, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": 0, "total_yield": -0.87897817, "gross_margin": 0.40274012, "operating_margin": -14.99719693, "net_margin": -15.00646071, "ebitda_margin": -14.27095674, "fcf_margin": -13.83202235, "roe": -1.06269771, "roa": -0.66924326, "roic": -1.3368926, "roc_greenblatt": null, "asset_turnover": 0.04459701, "cash_conversion": 0.92173782, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.39994768, "debt_to_assets": 0.24870148, "interest_coverage": -43.81462469, "current_ratio": 3.99603661, "quick_ratio": 3.99603661, "net_debt": -32860379, "revenue_growth_1y": 8.56642518, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30990758, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18518519, "price_return_3m": -0.61403509, "price_return_6m": -0.81666667, "price_return_9m": -0.83703704, "price_return_12m": -0.93333333, "price_return_12m_ex1m": -0.91818182, "distance_from_52w_high": -0.93529412, "distance_from_52w_low": 0, "relative_strength": -0.94618012, "local_beta": -0.2, "volatility_252d": 0.868818, "volatility_60d": 1.660926, "max_drawdown_12m": -0.93529412, "revenue_ttm": 5757266, "gross_profit_ttm": 2318682, "ebit_ttm": -86342852, "ebitda_ttm": -82161694, "net_income_ttm": -86396186, "eps_diluted_ttm": -0.04405436, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1049887, "fcf_ttm": -79634632, "dividends_paid_ttm": null, "share_repurchases_ttm": -2538675, "shares_issued_ttm": 40462000, "interest_expense_ttm": 1970640, "cash_and_equivalents": 64966581, "total_current_assets": 99586567, "total_current_liabilities": 24921335, "net_ppe": null, "total_assets": 129095340, "total_debt": 32106202, "total_equity": 81298929, "net_working_capital": 18521566, "book_value_per_share": 0.04145522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04145522, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 35, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "income_statement": { "revenue": 5757266, "cost_of_revenue": 3438584, "gross_profit": 2318682, "ebit": -86342852, "ebitda": -82161694, "pretax_income": null, "tax_provision": null, "net_income": -86396186, "net_income_to_common": -86396186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64966581, "total_current_assets": 99586567, "total_assets": 129095340, "short_term_debt": 8822915, "long_term_debt": 22065528, "total_debt": 32106202, "total_liabilities": null, "total_equity": 81298929, "shares_outstanding": 1961126643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1049887, "free_cash_flow": -79634632, "dividends_paid": null, "share_repurchases": -2538675, "shares_issued": 40462000, "net_debt_issued": 27626378 }, "complete_fields": { "id": 410383, "ticker_id": 22509, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-82161694", "netIncome": "-86396186", "grossProfit": "2318682", "totalRevenue": "5757266", "costOfRevenue": "3438584", "interestExpense": "1970640", "operatingIncome": "-86342852", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "143950", "depreciationAndAmortization": "2263852" }, "balance": { "totalDebt": "32106202", "totalAssets": "129095340", "longTermDebt": "22065528", "shortTermDebt": "8822915", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1961126643", "totalCurrentAssets": "99586567", "totalShareholderEquity": "81298929", "totalCurrentLiabilities": "24921335", "propertyPlantEquipmentNet": "1384219", "cashAndShortTermInvestments": "64966581" }, "cashflow": { "freeCashFlow": "-79634632", "dividendsPaid": null, "issuanceOfDebt": "28395975", "issuanceOfStock": "40462000", "repaymentOfDebt": "-769597", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2538675", "capitalExpenditures": "-1049887" } }, "revenue": 5757266, "cost_of_revenue": 3438584, "gross_profit": 2318682, "research_and_development": 143950, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86342852, "depreciation_amortisation": 2263852, "ebitda": -82161694, "interest_expense": 1970640, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -86396186, "net_income_continuing_ops": null, "net_income_to_common": -86396186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64966581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99586567, "net_ppe": 1384219, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129095340, "short_term_debt": 8822915, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24921335, "long_term_debt": 22065528, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32106202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81298929, "shares_outstanding": 1961126643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1049887, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2538675, "shares_issued": 40462000, "net_debt_issued": 27626378, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79634632, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-82161694", "netIncome": "-86396186", "grossProfit": "2318682", "totalRevenue": "5757266", "costOfRevenue": "3438584", "interestExpense": "1970640", "operatingIncome": "-86342852", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "143950", "depreciationAndAmortization": "2263852" }, "balance": { "totalDebt": "32106202", "totalAssets": "129095340", "longTermDebt": "22065528", "shortTermDebt": "8822915", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1961126643", "totalCurrentAssets": "99586567", "totalShareholderEquity": "81298929", "totalCurrentLiabilities": "24921335", "propertyPlantEquipmentNet": "1384219", "cashAndShortTermInvestments": "64966581" }, "cashflow": { "freeCashFlow": "-79634632", "dividendsPaid": null, "issuanceOfDebt": "28395975", "issuanceOfStock": "40462000", "repaymentOfDebt": "-769597", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2538675", "capitalExpenditures": "-1049887" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "income_statement": { "revenue": 601820, "cost_of_revenue": null, "gross_profit": 601820, "ebit": -15459646, "ebitda": -13786444, "pretax_income": null, "tax_provision": null, "net_income": -13869709, "net_income_to_common": -13869709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79308130, "total_current_assets": 82901306, "total_assets": 112464626, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 108732549, "shares_outstanding": 1810037788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17999467, "free_cash_flow": -26126748, "dividends_paid": null, "share_repurchases": -5756644, "shares_issued": 100854964, "net_debt_issued": null }, "complete_fields": { "id": 410384, "ticker_id": 22509, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13786444", "netIncome": "-13869709", "grossProfit": "601820", "totalRevenue": "601820", "costOfRevenue": null, "interestExpense": "10659", "operatingIncome": "-15459646", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1812938", "depreciationAndAmortization": "72606" }, "balance": { "totalDebt": null, "totalAssets": "112464626", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1810037788", "totalCurrentAssets": "82901306", "totalShareholderEquity": "108732549", "totalCurrentLiabilities": "3732077", "propertyPlantEquipmentNet": "71777", "cashAndShortTermInvestments": "79308130" }, "cashflow": { "freeCashFlow": "-26126748", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100854964", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5756644", "capitalExpenditures": "-17999467" } }, "revenue": 601820, "cost_of_revenue": null, "gross_profit": 601820, "research_and_development": 1812938, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15459646, "depreciation_amortisation": 72606, "ebitda": -13786444, "interest_expense": 10659, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13869709, "net_income_continuing_ops": null, "net_income_to_common": -13869709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79308130, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82901306, "net_ppe": 71777, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112464626, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3732077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108732549, "shares_outstanding": 1810037788, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17999467, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5756644, "shares_issued": 100854964, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26126748, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13786444", "netIncome": "-13869709", "grossProfit": "601820", "totalRevenue": "601820", "costOfRevenue": null, "interestExpense": "10659", "operatingIncome": "-15459646", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "1812938", "depreciationAndAmortization": "72606" }, "balance": { "totalDebt": null, "totalAssets": "112464626", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1810037788", "totalCurrentAssets": "82901306", "totalShareholderEquity": "108732549", "totalCurrentLiabilities": "3732077", "propertyPlantEquipmentNet": "71777", "cashAndShortTermInvestments": "79308130" }, "cashflow": { "freeCashFlow": "-26126748", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100854964", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5756644", "capitalExpenditures": "-17999467" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "income_statement": { "revenue": 102934, "cost_of_revenue": null, "gross_profit": 102934, "ebit": -12795778, "ebitda": -8961804, "pretax_income": null, "tax_provision": null, "net_income": -9153974, "net_income_to_common": -9153974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10250395, "total_current_assets": 13978628, "total_assets": 24836023, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 22951027, "shares_outstanding": 1312460376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7053721, "free_cash_flow": -19127785, "dividends_paid": null, "share_repurchases": -1438359, "shares_issued": 23590350, "net_debt_issued": 1 }, "complete_fields": { "id": 410385, "ticker_id": 22509, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8961804", "netIncome": "-9153974", "grossProfit": "102934", "totalRevenue": "102934", "costOfRevenue": null, "interestExpense": "81736", "operatingIncome": "-12795778", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "5727498", "depreciationAndAmortization": "110434" }, "balance": { "totalDebt": null, "totalAssets": "24836023", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1312460376", "totalCurrentAssets": "13978628", "totalShareholderEquity": "22951027", "totalCurrentLiabilities": "1884996", "propertyPlantEquipmentNet": "65376", "cashAndShortTermInvestments": "10250395" }, "cashflow": { "freeCashFlow": "-19127785", "dividendsPaid": null, "issuanceOfDebt": "1849237", "issuanceOfStock": "23590350", "repaymentOfDebt": "-1849236", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1438359", "capitalExpenditures": "-7053721" } }, "revenue": 102934, "cost_of_revenue": null, "gross_profit": 102934, "research_and_development": 5727498, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12795778, "depreciation_amortisation": 110434, "ebitda": -8961804, "interest_expense": 81736, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9153974, "net_income_continuing_ops": null, "net_income_to_common": -9153974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10250395, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13978628, "net_ppe": 65376, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24836023, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1884996, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22951027, "shares_outstanding": 1312460376, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7053721, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1438359, "shares_issued": 23590350, "net_debt_issued": 1, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19127785, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8961804", "netIncome": "-9153974", "grossProfit": "102934", "totalRevenue": "102934", "costOfRevenue": null, "interestExpense": "81736", "operatingIncome": "-12795778", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "5727498", "depreciationAndAmortization": "110434" }, "balance": { "totalDebt": null, "totalAssets": "24836023", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1312460376", "totalCurrentAssets": "13978628", "totalShareholderEquity": "22951027", "totalCurrentLiabilities": "1884996", "propertyPlantEquipmentNet": "65376", "cashAndShortTermInvestments": "10250395" }, "cashflow": { "freeCashFlow": "-19127785", "dividendsPaid": null, "issuanceOfDebt": "1849237", "issuanceOfStock": "23590350", "repaymentOfDebt": "-1849236", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1438359", "capitalExpenditures": "-7053721" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15941054, "ebitda": -12989810, "pretax_income": null, "tax_provision": null, "net_income": -13170749, "net_income_to_common": -13170749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7285653, "total_current_assets": 13545563, "total_assets": 20101713, "short_term_debt": null, "long_term_debt": null, "total_debt": 122414, "total_liabilities": null, "total_equity": 8151777, "shares_outstanding": 973142074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2921870, "free_cash_flow": -14105926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410386, "ticker_id": 22509, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12989810", "netIncome": "-13170749", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "37440", "operatingIncome": "-15941054", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "10292507", "depreciationAndAmortization": "143499" }, "balance": { "totalDebt": "122414", "totalAssets": "20101713", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "973142074", "totalCurrentAssets": "13545563", "totalShareholderEquity": "8151777", "totalCurrentLiabilities": "6871527", "propertyPlantEquipmentNet": "-157754", "cashAndShortTermInvestments": "7285653" }, "cashflow": { "freeCashFlow": "-14105926", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2921870" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10292507, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15941054, "depreciation_amortisation": 143499, "ebitda": -12989810, "interest_expense": 37440, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13170749, "net_income_continuing_ops": null, "net_income_to_common": -13170749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7285653, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13545563, "net_ppe": -157754, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20101713, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6871527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122414, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8151777, "shares_outstanding": 973142074, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2921870, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14105926, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12989810", "netIncome": "-13170749", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "37440", "operatingIncome": "-15941054", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "10292507", "depreciationAndAmortization": "143499" }, "balance": { "totalDebt": "122414", "totalAssets": "20101713", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "973142074", "totalCurrentAssets": "13545563", "totalShareholderEquity": "8151777", "totalCurrentLiabilities": "6871527", "propertyPlantEquipmentNet": "-157754", "cashAndShortTermInvestments": "7285653" }, "cashflow": { "freeCashFlow": "-14105926", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2921870" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 259318, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410387, "ticker_id": 22509, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "259318", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259318, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "259318", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64966581, "total_current_assets": 99586567, "total_assets": 129095340, "short_term_debt": 8822915, "long_term_debt": 22065528, "total_debt": 32106202, "total_liabilities": null, "total_equity": 81298929, "shares_outstanding": 1961126643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410382, "ticker_id": 22509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:59:37.086484+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32106202", "totalAssets": "129095340", "longTermDebt": "22065528", "shortTermDebt": "8822915", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1961126643", "totalCurrentAssets": "99586567", "totalShareholderEquity": "81298929", "totalCurrentLiabilities": "24921335", "propertyPlantEquipmentNet": "1384219", "cashAndShortTermInvestments": "64966581" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64966581, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99586567, "net_ppe": 1384219, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129095340, "short_term_debt": 8822915, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24921335, "long_term_debt": 22065528, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32106202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81298929, "shares_outstanding": 1961126643, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32106202", "totalAssets": "129095340", "longTermDebt": "22065528", "shortTermDebt": "8822915", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1961126643", "totalCurrentAssets": "99586567", "totalShareholderEquity": "81298929", "totalCurrentLiabilities": "24921335", "propertyPlantEquipmentNet": "1384219", "cashAndShortTermInvestments": "64966581" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }