{ "ticker": { "uuid": "f2e249a7-567c-4a2b-ae7c-1da5667ac6d7", "symbol": "MOV", "name": "Movado Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/f2e249a7-567c-4a2b-ae7c-1da5667ac6d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2e249a7-567c-4a2b-ae7c-1da5667ac6d7/" }, "ticker_metadata": { "id": 2710, "uuid": "f2e249a7-567c-4a2b-ae7c-1da5667ac6d7", "symbol": "MOV", "name": "Movado Group Inc", "asset_type": "equity", "market_cap": 762172000, "stock_exchange_id": 3, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Movado Group, Inc. designs, supplies, markets and distributes watches worldwide. The company is headquartered in Paramus, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f2e249a7-567c-4a2b-ae7c-1da5667ac6d7", "symbol": "MOV", "name": "Movado Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/f2e249a7-567c-4a2b-ae7c-1da5667ac6d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f2e249a7-567c-4a2b-ae7c-1da5667ac6d7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.66, "quality": 0.76, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.26, "market_cap": 850496760, "pe_ratio": 26.5266, "earnings_yield": 0.0377, "ebitda_to_ev": 0.0752, "shareholder_yield": 0.0456, "roe": 0.0632, "piotroski_f_score": 7, "momentum_12_1": 0.9269, "volatility_252d": 0.4711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.468995+00:00", "batch_id": "" }, "size": { "price_close": 37.26, "market_cap": 850496760, "market_cap_usd": 850496760, "enterprise_value": 645288760, "shares_outstanding": 22826000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.5266, "pb_ratio": 1.6778, "ptbv_ratio": 1.69, "ps_ratio": 1.2442, "pcf_ratio": 11.7975, "pfcf_ratio": 11.1579, "ev_ebitda": 13.3046, "ev_ebit": 16.5234, "ev_sales": 0.944, "ev_fcf": 8.4657, "earnings_yield": 0.0377, "fcf_yield": 0.1181, "price_to_sales": 1.2442, "price_to_book": 1.6778, "price_to_cashflow": 11.7975, "ebitda_to_ev": 0.0752, "sales_yield": 1.0593 }, "yield": { "dividend_yield": 0.0456, "buyback_yield": 0, "shareholder_yield": 0.0456, "debt_paydown_yield": null, "total_yield": 0.0456 }, "quality": { "gross_margin": 0.5493, "operating_margin": 0.0571, "net_margin": 0.0469, "ebitda_margin": 0.071, "fcf_margin": 0.1115, "roe": 0.0632, "roa": 0.0437, "roic": 0.1019, "roc_greenblatt": null, "asset_turnover": 0.9312, "cash_conversion": 2.3774, "accruals_ratio": -0.0545, "sbc_to_revenue": 0.0048, "piotroski_f_score": 7, "altman_z_score": 4.8522, "earnings_stability_5y": 0.602, "revenue_stability_5y": 0.1198, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5115, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.448, "net_debt_to_ebitda": -4.231, "debt_to_assets": 0.0273, "interest_coverage": 78.4197, "current_ratio": 4.5629, "quick_ratio": 2.9483, "net_debt": -205208000, "local_beta": 0.0011, "volatility_252d": 0.4711, "volatility_60d": 1.1231, "max_drawdown_12m": -0.1278, "risk_adjusted_momentum": 1.9678 }, "growth": { "revenue_growth_1y": 0.0503, "revenue_growth_3y_cagr": -0.0371, "revenue_growth_5y_cagr": 0.058, "eps_growth_1y": 0.8044, "eps_growth_3y_cagr": -0.3451, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.4047, "book_value_growth_1y": 0.0596, "revenue_growth": 0.0503, "earnings_growth": 0.8044 }, "momentum": { "price_return_1m": 0.3302, "price_return_3m": 0.6007, "price_return_6m": 0.7994, "price_return_9m": 1.0107, "price_return_12m": 1.5633, "price_return_12m_ex1m": 0.9269, "momentum_6m": 0.7994, "momentum_12m": 1.5633, "momentum_12_1": 0.9269, "distance_from_52w_high": -0.0266, "distance_from_52w_low": 1.6363, "relative_strength": 1.4633 }, "raw_ttm": { "revenue_ttm": 683543000, "gross_profit_ttm": 375446000, "ebit_ttm": 39053000, "ebitda_ttm": 48501000, "net_income_ttm": 32062000, "eps_diluted_ttm": 1.4046, "operating_cash_flow_ttm": 72091000, "capital_expenditure_ttm": 4133000, "fcf_ttm": 76224000, "dividends_paid_ttm": 38795000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 225263000, "total_current_assets": 514229000, "total_current_liabilities": 112697000, "net_ppe": null, "total_assets": 734010000, "total_debt": 20055000, "total_equity": 506917000, "net_working_capital": 196324000, "book_value_per_share": 22.2079, "retained_earnings": 441391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 503253000, "tangible_book_per_share": 22.0474 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 33, "rank_pcf": 52, "rank_ev_ebitda": 57, "rank_ev_ebit": 61, "rank_earnings_yield": 65, "rank_fcf_yield": 34, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 56, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 39, "rank_fcf_margin": 67, "rank_piotroski": 18, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 7 }, "composites": { "value_composite": 34, "quality_composite": 24, "momentum_composite": 6, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 83, "vc1_composite": 36, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7082, "os_score": 0.9, "value_percentile": 0.66, "quality_percentile": 0.76, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4577, "ticker_id": 2710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.468995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.26, "market_cap": 850496760, "market_cap_usd": 850496760, "enterprise_value": 645288760, "shares_outstanding": 22826000, "fx_rate_to_usd": null, "pe_ratio": 26.52662841, "pb_ratio": 1.67778307, "ptbv_ratio": 1.68999839, "ps_ratio": 1.24424763, "pcf_ratio": 11.79754421, "pfcf_ratio": 11.15786052, "ev_ebitda": 13.30464856, "ev_ebit": 16.52341075, "ev_sales": 0.94403536, "ev_fcf": 8.46569007, "earnings_yield": 0.03769797, "fcf_yield": 0.11812386, "dividend_yield": 0.04561452, "buyback_yield": 0, "shareholder_yield": 0.04561452, "debt_paydown_yield": null, "total_yield": 0.04561452, "gross_margin": 0.54926464, "operating_margin": 0.0571332, "net_margin": 0.04690561, "ebitda_margin": 0.0709553, "fcf_margin": 0.1115131, "roe": 0.06324901, "roa": 0.0436806, "roic": 0.10193003, "roc_greenblatt": null, "asset_turnover": 0.93124481, "cash_conversion": 2.3773938, "accruals_ratio": -0.05453468, "sbc_to_revenue": 0.00484534, "debt_to_equity": 0.44798853, "net_debt_to_ebitda": -4.23100555, "debt_to_assets": 0.02732252, "interest_coverage": 78.41967871, "current_ratio": 4.56293424, "quick_ratio": 2.94834823, "net_debt": -205208000, "revenue_growth_1y": 0.05027642, "revenue_growth_3y_cagr": -0.03708476, "revenue_growth_5y_cagr": 0.05800178, "eps_growth_1y": 0.80437841, "eps_growth_3y_cagr": -0.34509407, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.40473851, "book_value_growth_1y": 0.05959084, "piotroski_f_score": 7, "altman_z_score": 4.8522351, "earnings_stability_5y": 0.601963, "revenue_stability_5y": 0.119759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3302392, "price_return_3m": 0.60070111, "price_return_6m": 0.79935675, "price_return_9m": 1.0107282, "price_return_12m": 1.56329114, "price_return_12m_ex1m": 0.92694001, "distance_from_52w_high": -0.02664577, "distance_from_52w_low": 1.63628967, "relative_strength": 1.46332756, "local_beta": 0.0011, "volatility_252d": 0.471064, "volatility_60d": 1.123055, "max_drawdown_12m": -0.12778001, "revenue_ttm": 683543000, "gross_profit_ttm": 375446000, "ebit_ttm": 39053000, "ebitda_ttm": 48501000, "net_income_ttm": 32062000, "eps_diluted_ttm": 1.4046263, "operating_cash_flow_ttm": 72091000, "capital_expenditure_ttm": 4133000, "fcf_ttm": 76224000, "dividends_paid_ttm": 38795000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 225263000, "total_current_assets": 514229000, "total_current_liabilities": 112697000, "net_ppe": null, "total_assets": 734010000, "total_debt": 20055000, "total_equity": 506917000, "net_working_capital": 196324000, "book_value_per_share": 22.20787698, "retained_earnings": 441391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 503253000, "tangible_book_per_share": 22.04735828, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 33, "rank_pcf": 52, "rank_ev_ebitda": 57, "rank_ev_ebit": 61, "rank_earnings_yield": 65, "rank_fcf_yield": 34, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 56, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 39, "rank_fcf_margin": 67, "rank_piotroski": 18, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 7, "value_composite": 34, "quality_composite": 24, "momentum_composite": 6, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 83, "vc1_composite": 36, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.26, "os": 0.9, "value": 0.66, "quality": 0.76, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 26.5266, "earnings_yield": 0.0377, "shareholder_yield": 0.0456, "roe": 0.0632, "momentum_12_1": 0.9269, "complete_fields": { "id": 4577, "ticker_id": 2710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.468995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.26, "market_cap": 850496760, "market_cap_usd": 850496760, "enterprise_value": 645288760, "shares_outstanding": 22826000, "fx_rate_to_usd": null, "pe_ratio": 26.52662841, "pb_ratio": 1.67778307, "ptbv_ratio": 1.68999839, "ps_ratio": 1.24424763, "pcf_ratio": 11.79754421, "pfcf_ratio": 11.15786052, "ev_ebitda": 13.30464856, "ev_ebit": 16.52341075, "ev_sales": 0.94403536, "ev_fcf": 8.46569007, "earnings_yield": 0.03769797, "fcf_yield": 0.11812386, "dividend_yield": 0.04561452, "buyback_yield": 0, "shareholder_yield": 0.04561452, "debt_paydown_yield": null, "total_yield": 0.04561452, "gross_margin": 0.54926464, "operating_margin": 0.0571332, "net_margin": 0.04690561, "ebitda_margin": 0.0709553, "fcf_margin": 0.1115131, "roe": 0.06324901, "roa": 0.0436806, "roic": 0.10193003, "roc_greenblatt": null, "asset_turnover": 0.93124481, "cash_conversion": 2.3773938, "accruals_ratio": -0.05453468, "sbc_to_revenue": 0.00484534, "debt_to_equity": 0.44798853, "net_debt_to_ebitda": -4.23100555, "debt_to_assets": 0.02732252, "interest_coverage": 78.41967871, "current_ratio": 4.56293424, "quick_ratio": 2.94834823, "net_debt": -205208000, "revenue_growth_1y": 0.05027642, "revenue_growth_3y_cagr": -0.03708476, "revenue_growth_5y_cagr": 0.05800178, "eps_growth_1y": 0.80437841, "eps_growth_3y_cagr": -0.34509407, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.40473851, "book_value_growth_1y": 0.05959084, "piotroski_f_score": 7, "altman_z_score": 4.8522351, "earnings_stability_5y": 0.601963, "revenue_stability_5y": 0.119759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3302392, "price_return_3m": 0.60070111, "price_return_6m": 0.79935675, "price_return_9m": 1.0107282, "price_return_12m": 1.56329114, "price_return_12m_ex1m": 0.92694001, "distance_from_52w_high": -0.02664577, "distance_from_52w_low": 1.63628967, "relative_strength": 1.46332756, "local_beta": 0.0011, "volatility_252d": 0.471064, "volatility_60d": 1.123055, "max_drawdown_12m": -0.12778001, "revenue_ttm": 683543000, "gross_profit_ttm": 375446000, "ebit_ttm": 39053000, "ebitda_ttm": 48501000, "net_income_ttm": 32062000, "eps_diluted_ttm": 1.4046263, "operating_cash_flow_ttm": 72091000, "capital_expenditure_ttm": 4133000, "fcf_ttm": 76224000, "dividends_paid_ttm": 38795000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 498000, "cash_and_equivalents": 225263000, "total_current_assets": 514229000, "total_current_liabilities": 112697000, "net_ppe": null, "total_assets": 734010000, "total_debt": 20055000, "total_equity": 506917000, "net_working_capital": 196324000, "book_value_per_share": 22.20787698, "retained_earnings": 441391000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 503253000, "tangible_book_per_share": 22.04735828, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 43, "rank_ptbv": 36, "rank_ps": 33, "rank_pcf": 52, "rank_ev_ebitda": 57, "rank_ev_ebit": 61, "rank_earnings_yield": 65, "rank_fcf_yield": 34, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 56, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 39, "rank_fcf_margin": 67, "rank_piotroski": 18, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 7, "value_composite": 34, "quality_composite": 24, "momentum_composite": 6, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 83, "vc1_composite": 36, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 671310000, "cost_of_revenue": 307707000, "gross_profit": 363603000, "ebit": 29829000, "ebitda": 39245000, "pretax_income": 34355000, "tax_provision": 7487000, "net_income": 26552000, "net_income_to_common": 26552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230541000, "total_current_assets": 517235000, "total_assets": 742621000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 232361000, "total_equity": 510260000, "shares_outstanding": 22614000, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 57921000, "capital_expenditure": 4512000, "free_cash_flow": 62433000, "dividends_paid": 31052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297837, "ticker_id": 2710, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29829000", "ebitda": "39245000", "netIncome": "26552000", "grossProfit": "363603000", "depreciation": "None", "totalRevenue": "671310000", "costOfRevenue": "307707000", "interestIncome": "507000", "incomeBeforeTax": "34355000", "interestExpense": "507000", "operatingIncome": "29829000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7487000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "333774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "333774000", "netIncomeFromContinuingOperations": "26868000" }, "balance": { "goodwill": "None", "inventory": "158331000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "742621000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4162000", "reportedCurrency": "USD", "retainedEarnings": "442204000", "totalLiabilities": "232361000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "517235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "434000", "currentNetReceivables": "102037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225386000", "currentAccountsPayable": "21138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84978000", "shortLongTermDebtTotal": "58063000", "totalShareholderEquity": "510260000", "capitalLeaseObligations": "78666000", "otherCurrentLiabilities": "88247000", "totalCurrentLiabilities": "113048000", "otherNonCurrentLiabilities": "60220000", "totalNonCurrentLiabilities": "119313000", "cashAndShortTermInvestments": "230541000", "commonStockSharesOutstanding": "22614000", "intangibleAssetsExcludingGoodwill": "4162000", "cashAndCashEquivalentsAtCarryingValue": "230541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26868000", "profitLoss": "None", "dividendPayout": "31052000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9834000", "operatingCashflow": "57921000", "capitalExpenditures": "4512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36279000", "cashflowFromInvestment": "-8090000", "stockBasedCompensation": "5156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 671310000, "cost_of_revenue": 307707000, "gross_profit": 363603000, "research_and_development": null, "selling_general_admin": 333774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29829000, "depreciation_amortisation": 9416000, "ebitda": 39245000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": 34355000, "tax_provision": 7487000, "effective_tax_rate": null, "net_income": 26552000, "net_income_continuing_ops": 26868000, "net_income_to_common": 26552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230541000, "short_term_investments": 434000, "net_receivables": 102037000, "inventory": 158331000, "other_current_assets": null, "total_current_assets": 517235000, "net_ppe": null, "goodwill": null, "intangible_assets": 4162000, "goodwill_and_intangibles": 4162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225386000, "total_assets": 742621000, "short_term_debt": 0, "accounts_payable": 21138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119313000, "total_liabilities": 232361000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442204000, "total_equity": 510260000, "shares_outstanding": 22614000, "operating_cash_flow": 57921000, "stock_based_compensation": 5156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8090000, "dividends_paid": 31052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36279000, "free_cash_flow": 62433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29829000", "ebitda": "39245000", "netIncome": "26552000", "grossProfit": "363603000", "depreciation": "None", "totalRevenue": "671310000", "costOfRevenue": "307707000", "interestIncome": "507000", "incomeBeforeTax": "34355000", "interestExpense": "507000", "operatingIncome": "29829000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "7487000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "333774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "333774000", "netIncomeFromContinuingOperations": "26868000" }, "balance": { "goodwill": "None", "inventory": "158331000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "742621000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4162000", "reportedCurrency": "USD", "retainedEarnings": "442204000", "totalLiabilities": "232361000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "517235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "434000", "currentNetReceivables": "102037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225386000", "currentAccountsPayable": "21138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84978000", "shortLongTermDebtTotal": "58063000", "totalShareholderEquity": "510260000", "capitalLeaseObligations": "78666000", "otherCurrentLiabilities": "88247000", "totalCurrentLiabilities": "113048000", "otherNonCurrentLiabilities": "60220000", "totalNonCurrentLiabilities": "119313000", "cashAndShortTermInvestments": "230541000", "commonStockSharesOutstanding": "22614000", "intangibleAssetsExcludingGoodwill": "4162000", "cashAndCashEquivalentsAtCarryingValue": "230541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26868000", "profitLoss": "None", "dividendPayout": "31052000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9834000", "operatingCashflow": "57921000", "capitalExpenditures": "4512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36279000", "cashflowFromInvestment": "-8090000", "stockBasedCompensation": "5156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 653332000, "cost_of_revenue": 300238000, "gross_profit": 353094000, "ebit": 21269000, "ebitda": 30581000, "pretax_income": 26651000, "tax_provision": 7442000, "net_income": 18364000, "net_income_to_common": 18364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208501000, "total_current_assets": 489941000, "total_assets": 729231000, "short_term_debt": 19263000, "long_term_debt": null, "total_debt": 19263000, "total_liabilities": 245652000, "total_equity": 481329000, "shares_outstanding": 22603000, "goodwill_and_intangibles": 5537000 }, "cash_flow": { "operating_cash_flow": -1504000, "capital_expenditure": 7966000, "free_cash_flow": 6462000, "dividends_paid": 31069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297842, "ticker_id": 2710, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21269000", "ebitda": "30581000", "netIncome": "18364000", "grossProfit": "353094000", "depreciation": "None", "totalRevenue": "653332000", "costOfRevenue": "300238000", "interestIncome": "489000", "incomeBeforeTax": "26651000", "interestExpense": "489000", "operatingIncome": "21269000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7442000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "331825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9312000", "sellingGeneralAndAdministrative": "333125000", "netIncomeFromContinuingOperations": "19209000" }, "balance": { "goodwill": "None", "inventory": "156738000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "729231000", "longTermDebt": "None", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5537000", "reportedCurrency": "USD", "retainedEarnings": "446704000", "totalLiabilities": "245652000", "otherCurrentAssets": "21786000", "totalCurrentAssets": "489941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449000", "currentNetReceivables": "102916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239290000", "currentAccountsPayable": "34312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105929000", "shortLongTermDebtTotal": "94771000", "totalShareholderEquity": "481329000", "capitalLeaseObligations": "94771000", "otherCurrentLiabilities": "50450000", "totalCurrentLiabilities": "112960000", "otherNonCurrentLiabilities": "56176000", "totalNonCurrentLiabilities": "132692000", "cashAndShortTermInvestments": "208501000", "commonStockSharesOutstanding": "22603000", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "208501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19209000", "profitLoss": "None", "dividendPayout": "31069000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-11725000", "operatingCashflow": "-1504000", "capitalExpenditures": "7966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35402000", "cashflowFromInvestment": "-13742000", "stockBasedCompensation": "4108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653332000, "cost_of_revenue": 300238000, "gross_profit": 353094000, "research_and_development": null, "selling_general_admin": 333125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21269000, "depreciation_amortisation": 9312000, "ebitda": 30581000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 26651000, "tax_provision": 7442000, "effective_tax_rate": null, "net_income": 18364000, "net_income_continuing_ops": 19209000, "net_income_to_common": 18364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208501000, "short_term_investments": 449000, "net_receivables": 102916000, "inventory": 156738000, "other_current_assets": null, "total_current_assets": 489941000, "net_ppe": null, "goodwill": null, "intangible_assets": 5537000, "goodwill_and_intangibles": 5537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239290000, "total_assets": 729231000, "short_term_debt": 19263000, "accounts_payable": 34312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132692000, "total_liabilities": 245652000, "total_debt": 19263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446704000, "total_equity": 481329000, "shares_outstanding": 22603000, "operating_cash_flow": -1504000, "stock_based_compensation": 4108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13742000, "dividends_paid": 31069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35402000, "free_cash_flow": 6462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21269000", "ebitda": "30581000", "netIncome": "18364000", "grossProfit": "353094000", "depreciation": "None", "totalRevenue": "653332000", "costOfRevenue": "300238000", "interestIncome": "489000", "incomeBeforeTax": "26651000", "interestExpense": "489000", "operatingIncome": "21269000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7442000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "331825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9312000", "sellingGeneralAndAdministrative": "333125000", "netIncomeFromContinuingOperations": "19209000" }, "balance": { "goodwill": "None", "inventory": "156738000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "729231000", "longTermDebt": "None", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5537000", "reportedCurrency": "USD", "retainedEarnings": "446704000", "totalLiabilities": "245652000", "otherCurrentAssets": "21786000", "totalCurrentAssets": "489941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449000", "currentNetReceivables": "102916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239290000", "currentAccountsPayable": "34312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105929000", "shortLongTermDebtTotal": "94771000", "totalShareholderEquity": "481329000", "capitalLeaseObligations": "94771000", "otherCurrentLiabilities": "50450000", "totalCurrentLiabilities": "112960000", "otherNonCurrentLiabilities": "56176000", "totalNonCurrentLiabilities": "132692000", "cashAndShortTermInvestments": "208501000", "commonStockSharesOutstanding": "22603000", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "208501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19209000", "profitLoss": "None", "dividendPayout": "31069000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-11725000", "operatingCashflow": "-1504000", "capitalExpenditures": "7966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35402000", "cashflowFromInvestment": "-13742000", "stockBasedCompensation": "4108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 672601000, "cost_of_revenue": 302207000, "gross_profit": 370394000, "ebit": 60699000, "ebitda": 70343000, "pretax_income": 60202000, "tax_provision": 12661000, "net_income": 46711000, "net_income_to_common": 46711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262059000, "total_current_assets": 543878000, "total_assets": 769082000, "short_term_debt": 15696000, "long_term_debt": null, "total_debt": 15696000, "total_liabilities": 250125000, "total_equity": 516798000, "shares_outstanding": 22641000, "goodwill_and_intangibles": 7493000 }, "cash_flow": { "operating_cash_flow": 76778000, "capital_expenditure": 8367000, "free_cash_flow": 85145000, "dividends_paid": 53146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297847, "ticker_id": 2710, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60699000", "ebitda": "70343000", "netIncome": "46711000", "grossProfit": "370394000", "depreciation": "None", "totalRevenue": "672601000", "costOfRevenue": "302207000", "interestIncome": "497000", "incomeBeforeTax": "60202000", "interestExpense": "497000", "operatingIncome": "54705000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "12661000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "315689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9644000", "sellingGeneralAndAdministrative": "186504000", "netIncomeFromContinuingOperations": "47541000" }, "balance": { "goodwill": "None", "inventory": "148031000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "769082000", "longTermDebt": "None", "shortTermDebt": "15696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "470317000", "totalLiabilities": "250125000", "otherCurrentAssets": "17561000", "totalCurrentAssets": "543878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401000", "currentNetReceivables": "115826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225204000", "currentAccountsPayable": "32775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102097000", "shortLongTermDebtTotal": "92092000", "totalShareholderEquity": "516798000", "capitalLeaseObligations": "92092000", "otherCurrentLiabilities": "46286000", "totalCurrentLiabilities": "113075000", "otherNonCurrentLiabilities": "52420000", "totalNonCurrentLiabilities": "137050000", "cashAndShortTermInvestments": "262059000", "commonStockSharesOutstanding": "22641000", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "262059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46711000", "profitLoss": "None", "dividendPayout": "53146000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "37652000", "operatingCashflow": "76778000", "capitalExpenditures": "8367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57596000", "cashflowFromInvestment": "-11474000", "stockBasedCompensation": "7442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672601000, "cost_of_revenue": 302207000, "gross_profit": 370394000, "research_and_development": null, "selling_general_admin": 186504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60699000, "depreciation_amortisation": 9644000, "ebitda": 70343000, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": 60202000, "tax_provision": 12661000, "effective_tax_rate": null, "net_income": 46711000, "net_income_continuing_ops": 47541000, "net_income_to_common": 46711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262059000, "short_term_investments": 401000, "net_receivables": 115826000, "inventory": 148031000, "other_current_assets": null, "total_current_assets": 543878000, "net_ppe": null, "goodwill": null, "intangible_assets": 7493000, "goodwill_and_intangibles": 7493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225204000, "total_assets": 769082000, "short_term_debt": 15696000, "accounts_payable": 32775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137050000, "total_liabilities": 250125000, "total_debt": 15696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470317000, "total_equity": 516798000, "shares_outstanding": 22641000, "operating_cash_flow": 76778000, "stock_based_compensation": 7442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11474000, "dividends_paid": 53146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57596000, "free_cash_flow": 85145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60699000", "ebitda": "70343000", "netIncome": "46711000", "grossProfit": "370394000", "depreciation": "None", "totalRevenue": "672601000", "costOfRevenue": "302207000", "interestIncome": "497000", "incomeBeforeTax": "60202000", "interestExpense": "497000", "operatingIncome": "54705000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "12661000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "315689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9644000", "sellingGeneralAndAdministrative": "186504000", "netIncomeFromContinuingOperations": "47541000" }, "balance": { "goodwill": "None", "inventory": "148031000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "769082000", "longTermDebt": "None", "shortTermDebt": "15696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "470317000", "totalLiabilities": "250125000", "otherCurrentAssets": "17561000", "totalCurrentAssets": "543878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401000", "currentNetReceivables": "115826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225204000", "currentAccountsPayable": "32775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102097000", "shortLongTermDebtTotal": "92092000", "totalShareholderEquity": "516798000", "capitalLeaseObligations": "92092000", "otherCurrentLiabilities": "46286000", "totalCurrentLiabilities": "113075000", "otherNonCurrentLiabilities": "52420000", "totalNonCurrentLiabilities": "137050000", "cashAndShortTermInvestments": "262059000", "commonStockSharesOutstanding": "22641000", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "262059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46711000", "profitLoss": "None", "dividendPayout": "53146000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "37652000", "operatingCashflow": "76778000", "capitalExpenditures": "8367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57596000", "cashflowFromInvestment": "-11474000", "stockBasedCompensation": "7442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 751898000, "cost_of_revenue": 318003000, "gross_profit": 433895000, "ebit": 122423000, "ebitda": 133232000, "pretax_income": 121905000, "tax_provision": 24882000, "net_income": 94528000, "net_income_to_common": 94528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251584000, "total_current_assets": 567189000, "total_assets": 787705000, "short_term_debt": 35362000, "long_term_debt": null, "total_debt": 35362000, "total_liabilities": 277161000, "total_equity": 507606000, "shares_outstanding": 22955000, "goodwill_and_intangibles": 9642000 }, "cash_flow": { "operating_cash_flow": 54341000, "capital_expenditure": 7287000, "free_cash_flow": 61628000, "dividends_paid": 31363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297852, "ticker_id": 2710, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122423000", "ebitda": "133232000", "netIncome": "94528000", "grossProfit": "433895000", "depreciation": "None", "totalRevenue": "751898000", "costOfRevenue": "318003000", "interestIncome": "518000", "incomeBeforeTax": "121905000", "interestExpense": "518000", "operatingIncome": "120354000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "24882000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "313541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2069000", "costofGoodsAndServicesSold": "318003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10809000", "sellingGeneralAndAdministrative": "187341000", "netIncomeFromContinuingOperations": "97023000" }, "balance": { "goodwill": "None", "inventory": "186203000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "787705000", "longTermDebt": "None", "shortTermDebt": "35362000", "treasuryStock": "-281576000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "9642000", "reportedCurrency": "USD", "retainedEarnings": "476752000", "totalLiabilities": "277161000", "otherCurrentAssets": "24212000", "totalCurrentAssets": "567189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "419000", "currentNetReceivables": "105190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220516000", "currentAccountsPayable": "32085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18699000", "shortLongTermDebtTotal": "88591000", "totalShareholderEquity": "507606000", "capitalLeaseObligations": "88591000", "otherCurrentLiabilities": "46382000", "totalCurrentLiabilities": "142420000", "otherNonCurrentLiabilities": "119578000", "totalNonCurrentLiabilities": "134741000", "cashAndShortTermInvestments": "251584000", "commonStockSharesOutstanding": "22955000", "intangibleAssetsExcludingGoodwill": "9642000", "cashAndCashEquivalentsAtCarryingValue": "251584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97023000", "profitLoss": "None", "dividendPayout": "31363000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-28899000", "operatingCashflow": "54341000", "capitalExpenditures": "7287000", "changeInReceivables": "-3445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65314000", "cashflowFromInvestment": "-10550000", "stockBasedCompensation": "5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751898000, "cost_of_revenue": 318003000, "gross_profit": 433895000, "research_and_development": null, "selling_general_admin": 187341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122423000, "depreciation_amortisation": 10809000, "ebitda": 133232000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": 121905000, "tax_provision": 24882000, "effective_tax_rate": null, "net_income": 94528000, "net_income_continuing_ops": 97023000, "net_income_to_common": 94528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251584000, "short_term_investments": 419000, "net_receivables": 105190000, "inventory": 186203000, "other_current_assets": null, "total_current_assets": 567189000, "net_ppe": null, "goodwill": null, "intangible_assets": 9642000, "goodwill_and_intangibles": 9642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220516000, "total_assets": 787705000, "short_term_debt": 35362000, "accounts_payable": 32085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134741000, "total_liabilities": 277161000, "total_debt": 35362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 476752000, "total_equity": 507606000, "shares_outstanding": 22955000, "operating_cash_flow": 54341000, "stock_based_compensation": 5726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10550000, "dividends_paid": 31363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65314000, "free_cash_flow": 61628000, "net_change_in_cash": -21523000 }, "raw_data": { "income": { "ebit": "122423000", "ebitda": "133232000", "netIncome": "94528000", "grossProfit": "433895000", "depreciation": "None", "totalRevenue": "751898000", "costOfRevenue": "318003000", "interestIncome": "518000", "incomeBeforeTax": "121905000", "interestExpense": "518000", "operatingIncome": "120354000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "24882000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "313541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2069000", "costofGoodsAndServicesSold": "318003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10809000", "sellingGeneralAndAdministrative": "187341000", "netIncomeFromContinuingOperations": "97023000" }, "balance": { "goodwill": "None", "inventory": "186203000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "787705000", "longTermDebt": "None", "shortTermDebt": "35362000", "treasuryStock": "-281576000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "9642000", "reportedCurrency": "USD", "retainedEarnings": "476752000", "totalLiabilities": "277161000", "otherCurrentAssets": "24212000", "totalCurrentAssets": "567189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "419000", "currentNetReceivables": "105190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220516000", "currentAccountsPayable": "32085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18699000", "shortLongTermDebtTotal": "88591000", "totalShareholderEquity": "507606000", "capitalLeaseObligations": "88591000", "otherCurrentLiabilities": "46382000", "totalCurrentLiabilities": "142420000", "otherNonCurrentLiabilities": "119578000", "totalNonCurrentLiabilities": "134741000", "cashAndShortTermInvestments": "251584000", "commonStockSharesOutstanding": "22955000", "intangibleAssetsExcludingGoodwill": "9642000", "cashAndCashEquivalentsAtCarryingValue": "251584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97023000", "profitLoss": "None", "dividendPayout": "31363000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-28899000", "operatingCashflow": "54341000", "capitalExpenditures": "7287000", "changeInReceivables": "-3445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65314000", "cashflowFromInvestment": "-10550000", "stockBasedCompensation": "5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 732393000, "cost_of_revenue": 313328000, "gross_profit": 419065000, "ebit": 118021000, "ebitda": 130484000, "pretax_income": 117333000, "tax_provision": 24774000, "net_income": 91599000, "net_income_to_common": 91599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277128000, "total_current_assets": 553884000, "total_assets": 761160000, "short_term_debt": 13693000, "long_term_debt": 0, "total_debt": 13693000, "total_liabilities": 284074000, "total_equity": 472808000, "shares_outstanding": 23679000, "goodwill_and_intangibles": 13507000 }, "cash_flow": { "operating_cash_flow": 130814000, "capital_expenditure": 5947000, "free_cash_flow": 136761000, "dividends_paid": 21973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297857, "ticker_id": 2710, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118021000", "ebitda": "130484000", "netIncome": "91599000", "grossProfit": "419065000", "depreciation": "None", "totalRevenue": "732393000", "costOfRevenue": "313328000", "interestIncome": "688000", "incomeBeforeTax": "117333000", "interestExpense": "688000", "operatingIncome": "117491000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "24774000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "301574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "530000", "costofGoodsAndServicesSold": "313328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12463000", "sellingGeneralAndAdministrative": "182474000", "netIncomeFromContinuingOperations": "92559000" }, "balance": { "goodwill": "None", "inventory": "160283000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "761160000", "longTermDebt": "0", "shortTermDebt": "13693000", "treasuryStock": "-249040000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "13507000", "reportedCurrency": "USD", "retainedEarnings": "413587000", "totalLiabilities": "284074000", "otherCurrentAssets": "16974000", "totalCurrentAssets": "553884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413000", "currentNetReceivables": "99499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207276000", "currentAccountsPayable": "46011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19470000", "shortLongTermDebtTotal": "76423000", "totalShareholderEquity": "472808000", "capitalLeaseObligations": "76423000", "otherCurrentLiabilities": "73639000", "totalCurrentLiabilities": "151466000", "otherNonCurrentLiabilities": "112994000", "totalNonCurrentLiabilities": "132608000", "cashAndShortTermInvestments": "277128000", "commonStockSharesOutstanding": "23679000", "intangibleAssetsExcludingGoodwill": "13507000", "cashAndCashEquivalentsAtCarryingValue": "277128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92559000", "profitLoss": "None", "dividendPayout": "21973000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-15436000", "operatingCashflow": "130814000", "capitalExpenditures": "5947000", "changeInReceivables": "-18550000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66614000", "cashflowFromInvestment": "-7914000", "stockBasedCompensation": "4952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732393000, "cost_of_revenue": 313328000, "gross_profit": 419065000, "research_and_development": null, "selling_general_admin": 182474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118021000, "depreciation_amortisation": 12463000, "ebitda": 130484000, "interest_expense": 688000, "interest_income": null, "other_non_operating": null, "pretax_income": 117333000, "tax_provision": 24774000, "effective_tax_rate": null, "net_income": 91599000, "net_income_continuing_ops": 92559000, "net_income_to_common": 91599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277128000, "short_term_investments": 413000, "net_receivables": 99499000, "inventory": 160283000, "other_current_assets": null, "total_current_assets": 553884000, "net_ppe": null, "goodwill": null, "intangible_assets": 13507000, "goodwill_and_intangibles": 13507000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207276000, "total_assets": 761160000, "short_term_debt": 13693000, "accounts_payable": 46011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151466000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132608000, "total_liabilities": 284074000, "total_debt": 13693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413587000, "total_equity": 472808000, "shares_outstanding": 23679000, "operating_cash_flow": 130814000, "stock_based_compensation": 4952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7914000, "dividends_paid": 21973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66614000, "free_cash_flow": 136761000, "net_change_in_cash": 56286000 }, "raw_data": { "income": { "ebit": "118021000", "ebitda": "130484000", "netIncome": "91599000", "grossProfit": "419065000", "depreciation": "None", "totalRevenue": "732393000", "costOfRevenue": "313328000", "interestIncome": "688000", "incomeBeforeTax": "117333000", "interestExpense": "688000", "operatingIncome": "117491000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "24774000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "301574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "530000", "costofGoodsAndServicesSold": "313328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12463000", "sellingGeneralAndAdministrative": "182474000", "netIncomeFromContinuingOperations": "92559000" }, "balance": { "goodwill": "None", "inventory": "160283000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "761160000", "longTermDebt": "0", "shortTermDebt": "13693000", "treasuryStock": "-249040000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "13507000", "reportedCurrency": "USD", "retainedEarnings": "413587000", "totalLiabilities": "284074000", "otherCurrentAssets": "16974000", "totalCurrentAssets": "553884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "413000", "currentNetReceivables": "99499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207276000", "currentAccountsPayable": "46011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19470000", "shortLongTermDebtTotal": "76423000", "totalShareholderEquity": "472808000", "capitalLeaseObligations": "76423000", "otherCurrentLiabilities": "73639000", "totalCurrentLiabilities": "151466000", "otherNonCurrentLiabilities": "112994000", "totalNonCurrentLiabilities": "132608000", "cashAndShortTermInvestments": "277128000", "commonStockSharesOutstanding": "23679000", "intangibleAssetsExcludingGoodwill": "13507000", "cashAndCashEquivalentsAtCarryingValue": "277128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92559000", "profitLoss": "None", "dividendPayout": "21973000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-15436000", "operatingCashflow": "130814000", "capitalExpenditures": "5947000", "changeInReceivables": "-18550000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66614000", "cashflowFromInvestment": "-7914000", "stockBasedCompensation": "4952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 506397000, "cost_of_revenue": 235898000, "gross_profit": 270499000, "ebit": -140423000, "ebitda": -126311000, "pretax_income": -142382000, "tax_provision": -31188000, "net_income": -111194000, "net_income_to_common": -111194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223811000, "total_current_assets": 501651000, "total_assets": 719257000, "short_term_debt": 15861000, "long_term_debt": 21230000, "total_debt": 37091000, "total_liabilities": 289323000, "total_equity": 425264000, "shares_outstanding": 23239000, "goodwill_and_intangibles": 17081000 }, "cash_flow": { "operating_cash_flow": 68410000, "capital_expenditure": 3182000, "free_cash_flow": 71592000, "dividends_paid": 2320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297862, "ticker_id": 2710, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140423000", "ebitda": "-126311000", "netIncome": "-111194000", "grossProfit": "270499000", "depreciation": "None", "totalRevenue": "506397000", "costOfRevenue": "235898000", "interestIncome": "45000", "incomeBeforeTax": "-142382000", "interestExpense": "1959000", "operatingIncome": "14179000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-31188000", "reportedCurrency": "USD", "netInterestIncome": "-1914000", "nonInterestIncome": "None", "operatingExpenses": "256707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1704000", "costofGoodsAndServicesSold": "235898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14112000", "sellingGeneralAndAdministrative": "171207000", "netIncomeFromContinuingOperations": "-111194000" }, "balance": { "goodwill": "0", "inventory": "152580000", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "719257000", "longTermDebt": "21230000", "shortTermDebt": "15861000", "treasuryStock": "-223306000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "17081000", "reportedCurrency": "USD", "retainedEarnings": "341641000", "totalLiabilities": "289323000", "otherCurrentAssets": "23479000", "totalCurrentAssets": "501651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "346000", "currentNetReceivables": "101781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217606000", "currentAccountsPayable": "28187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98585000", "shortLongTermDebtTotal": "105503000", "totalShareholderEquity": "425264000", "capitalLeaseObligations": "84273000", "otherCurrentLiabilities": "69171000", "totalCurrentLiabilities": "127671000", "otherNonCurrentLiabilities": "50115000", "totalNonCurrentLiabilities": "161652000", "cashAndShortTermInvestments": "223811000", "commonStockSharesOutstanding": "23239000", "intangibleAssetsExcludingGoodwill": "17081000", "cashAndCashEquivalentsAtCarryingValue": "223811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111518000", "profitLoss": "None", "dividendPayout": "2320000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "21596000", "operatingCashflow": "68410000", "capitalExpenditures": "3182000", "changeInReceivables": "2424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34383000", "cashflowFromInvestment": "-1865000", "stockBasedCompensation": "5089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506397000, "cost_of_revenue": 235898000, "gross_profit": 270499000, "research_and_development": null, "selling_general_admin": 171207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140423000, "depreciation_amortisation": 14112000, "ebitda": -126311000, "interest_expense": 1959000, "interest_income": null, "other_non_operating": null, "pretax_income": -142382000, "tax_provision": -31188000, "effective_tax_rate": null, "net_income": -111194000, "net_income_continuing_ops": -111194000, "net_income_to_common": -111194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223811000, "short_term_investments": 346000, "net_receivables": 101781000, "inventory": 152580000, "other_current_assets": null, "total_current_assets": 501651000, "net_ppe": null, "goodwill": 0, "intangible_assets": 17081000, "goodwill_and_intangibles": 17081000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217606000, "total_assets": 719257000, "short_term_debt": 15861000, "accounts_payable": 28187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127671000, "long_term_debt": 21230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161652000, "total_liabilities": 289323000, "total_debt": 37091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341641000, "total_equity": 425264000, "shares_outstanding": 23239000, "operating_cash_flow": 68410000, "stock_based_compensation": 5089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1865000, "dividends_paid": 2320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34383000, "free_cash_flow": 71592000, "net_change_in_cash": 32162000 }, "raw_data": { "income": { "ebit": "-140423000", "ebitda": "-126311000", "netIncome": "-111194000", "grossProfit": "270499000", "depreciation": "None", "totalRevenue": "506397000", "costOfRevenue": "235898000", "interestIncome": "45000", "incomeBeforeTax": "-142382000", "interestExpense": "1959000", "operatingIncome": "14179000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-31188000", "reportedCurrency": "USD", "netInterestIncome": "-1914000", "nonInterestIncome": "None", "operatingExpenses": "256707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1704000", "costofGoodsAndServicesSold": "235898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14112000", "sellingGeneralAndAdministrative": "171207000", "netIncomeFromContinuingOperations": "-111194000" }, "balance": { "goodwill": "0", "inventory": "152580000", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "719257000", "longTermDebt": "21230000", "shortTermDebt": "15861000", "treasuryStock": "-223306000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "17081000", "reportedCurrency": "USD", "retainedEarnings": "341641000", "totalLiabilities": "289323000", "otherCurrentAssets": "23479000", "totalCurrentAssets": "501651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "346000", "currentNetReceivables": "101781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217606000", "currentAccountsPayable": "28187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98585000", "shortLongTermDebtTotal": "105503000", "totalShareholderEquity": "425264000", "capitalLeaseObligations": "84273000", "otherCurrentLiabilities": "69171000", "totalCurrentLiabilities": "127671000", "otherNonCurrentLiabilities": "50115000", "totalNonCurrentLiabilities": "161652000", "cashAndShortTermInvestments": "223811000", "commonStockSharesOutstanding": "23239000", "intangibleAssetsExcludingGoodwill": "17081000", "cashAndCashEquivalentsAtCarryingValue": "223811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111518000", "profitLoss": "None", "dividendPayout": "2320000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "21596000", "operatingCashflow": "68410000", "capitalExpenditures": "3182000", "changeInReceivables": "2424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34383000", "cashflowFromInvestment": "-1865000", "stockBasedCompensation": "5089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 700966000, "cost_of_revenue": 326077000, "gross_profit": 374889000, "ebit": 58433000, "ebitda": 74814000, "pretax_income": 57503000, "tax_provision": 15124000, "net_income": 42699000, "net_income_to_common": 42699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185872000, "total_current_assets": 464554000, "total_assets": 847308000, "short_term_debt": 15083000, "long_term_debt": 51910000, "total_debt": 66993000, "total_liabilities": 316899000, "total_equity": 526537000, "shares_outstanding": 23297000, "goodwill_and_intangibles": 178725000 }, "cash_flow": { "operating_cash_flow": 32070000, "capital_expenditure": 12968000, "free_cash_flow": 45038000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297867, "ticker_id": 2710, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58433000", "ebitda": "74814000", "netIncome": "42699000", "grossProfit": "374889000", "depreciation": "None", "totalRevenue": "700966000", "costOfRevenue": "326077000", "interestIncome": "86000", "incomeBeforeTax": "57503000", "interestExpense": "930000", "operatingIncome": "42991000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "15124000", "reportedCurrency": "USD", "netInterestIncome": "-844000", "nonInterestIncome": "None", "operatingExpenses": "331898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "86000", "costofGoodsAndServicesSold": "326077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16381000", "sellingGeneralAndAdministrative": "196598000", "netIncomeFromContinuingOperations": "42379000" }, "balance": { "goodwill": "136366000", "inventory": "171406000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "847308000", "longTermDebt": "51910000", "shortTermDebt": "15083000", "treasuryStock": "-222809000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "42359000", "reportedCurrency": "USD", "retainedEarnings": "455479000", "totalLiabilities": "316899000", "otherCurrentAssets": "28888000", "totalCurrentAssets": "464554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340000", "currentNetReceivables": "78388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382754000", "currentAccountsPayable": "35488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29238000", "shortLongTermDebtTotal": "148870000", "totalShareholderEquity": "526537000", "capitalLeaseObligations": "96960000", "otherCurrentLiabilities": "50512000", "totalCurrentLiabilities": "109300000", "otherNonCurrentLiabilities": "130270000", "totalNonCurrentLiabilities": "207599000", "cashAndShortTermInvestments": "185872000", "commonStockSharesOutstanding": "23297000", "intangibleAssetsExcludingGoodwill": "42359000", "cashAndCashEquivalentsAtCarryingValue": "185872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42699000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-5549000", "operatingCashflow": "32070000", "capitalExpenditures": "12968000", "changeInReceivables": "5908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23865000", "cashflowFromInvestment": "-13367000", "stockBasedCompensation": "6373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700966000, "cost_of_revenue": 326077000, "gross_profit": 374889000, "research_and_development": null, "selling_general_admin": 196598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58433000, "depreciation_amortisation": 16381000, "ebitda": 74814000, "interest_expense": 930000, "interest_income": null, "other_non_operating": null, "pretax_income": 57503000, "tax_provision": 15124000, "effective_tax_rate": null, "net_income": 42699000, "net_income_continuing_ops": 42379000, "net_income_to_common": 42699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185872000, "short_term_investments": 340000, "net_receivables": 78388000, "inventory": 171406000, "other_current_assets": null, "total_current_assets": 464554000, "net_ppe": null, "goodwill": 136366000, "intangible_assets": 42359000, "goodwill_and_intangibles": 178725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382754000, "total_assets": 847308000, "short_term_debt": 15083000, "accounts_payable": 35488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109300000, "long_term_debt": 51910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207599000, "total_liabilities": 316899000, "total_debt": 66993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455479000, "total_equity": 526537000, "shares_outstanding": 23297000, "operating_cash_flow": 32070000, "stock_based_compensation": 6373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13367000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23865000, "free_cash_flow": 45038000, "net_change_in_cash": -5162000 }, "raw_data": { "income": { "ebit": "58433000", "ebitda": "74814000", "netIncome": "42699000", "grossProfit": "374889000", "depreciation": "None", "totalRevenue": "700966000", "costOfRevenue": "326077000", "interestIncome": "86000", "incomeBeforeTax": "57503000", "interestExpense": "930000", "operatingIncome": "42991000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "15124000", "reportedCurrency": "USD", "netInterestIncome": "-844000", "nonInterestIncome": "None", "operatingExpenses": "331898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "86000", "costofGoodsAndServicesSold": "326077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16381000", "sellingGeneralAndAdministrative": "196598000", "netIncomeFromContinuingOperations": "42379000" }, "balance": { "goodwill": "136366000", "inventory": "171406000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "847308000", "longTermDebt": "51910000", "shortTermDebt": "15083000", "treasuryStock": "-222809000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "42359000", "reportedCurrency": "USD", "retainedEarnings": "455479000", "totalLiabilities": "316899000", "otherCurrentAssets": "28888000", "totalCurrentAssets": "464554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340000", "currentNetReceivables": "78388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382754000", "currentAccountsPayable": "35488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29238000", "shortLongTermDebtTotal": "148870000", "totalShareholderEquity": "526537000", "capitalLeaseObligations": "96960000", "otherCurrentLiabilities": "50512000", "totalCurrentLiabilities": "109300000", "otherNonCurrentLiabilities": "130270000", "totalNonCurrentLiabilities": "207599000", "cashAndShortTermInvestments": "185872000", "commonStockSharesOutstanding": "23297000", "intangibleAssetsExcludingGoodwill": "42359000", "cashAndCashEquivalentsAtCarryingValue": "185872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42699000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-5549000", "operatingCashflow": "32070000", "capitalExpenditures": "12968000", "changeInReceivables": "5908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23865000", "cashflowFromInvestment": "-13367000", "stockBasedCompensation": "6373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 679567000, "cost_of_revenue": 310209000, "gross_profit": 369358000, "ebit": 62504000, "ebitda": 76669000, "pretax_income": 61733000, "tax_provision": 162000, "net_income": 61624000, "net_income_to_common": 61624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189911000, "total_current_assets": 468146000, "total_assets": 759701000, "short_term_debt": 0, "long_term_debt": 50280000, "total_debt": 50280000, "total_liabilities": 259325000, "total_equity": 496655000, "shares_outstanding": 23600000, "goodwill_and_intangibles": 184216000 }, "cash_flow": { "operating_cash_flow": 86170000, "capital_expenditure": 11127000, "free_cash_flow": 97297000, "dividends_paid": 18469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297872, "ticker_id": 2710, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62504000", "ebitda": "76669000", "netIncome": "61624000", "grossProfit": "369358000", "depreciation": "None", "totalRevenue": "679567000", "costOfRevenue": "310209000", "interestIncome": "307000", "incomeBeforeTax": "61733000", "interestExpense": "771000", "operatingIncome": "62197000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "307161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "307000", "costofGoodsAndServicesSold": "310209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14165000", "sellingGeneralAndAdministrative": "185461000", "netIncomeFromContinuingOperations": "61571000" }, "balance": { "goodwill": "136033000", "inventory": "165311000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "759701000", "longTermDebt": "50280000", "shortTermDebt": "0", "treasuryStock": "-217188000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "48183000", "reportedCurrency": "USD", "retainedEarnings": "431180000", "totalLiabilities": "259325000", "otherCurrentAssets": "28898000", "totalCurrentAssets": "468146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "332000", "currentNetReceivables": "84026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291555000", "currentAccountsPayable": "38650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26067000", "shortLongTermDebtTotal": "50280000", "totalShareholderEquity": "496655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63202000", "totalCurrentLiabilities": "112683000", "otherNonCurrentLiabilities": "67120000", "totalNonCurrentLiabilities": "146642000", "cashAndShortTermInvestments": "189911000", "commonStockSharesOutstanding": "23600000", "intangibleAssetsExcludingGoodwill": "48183000", "cashAndCashEquivalentsAtCarryingValue": "189911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61624000", "profitLoss": "None", "dividendPayout": "18469000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-4234000", "operatingCashflow": "86170000", "capitalExpenditures": "11127000", "changeInReceivables": "-2640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3688000", "cashflowFromInvestment": "-109009000", "stockBasedCompensation": "6042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679567000, "cost_of_revenue": 310209000, "gross_profit": 369358000, "research_and_development": 0, "selling_general_admin": 185461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62504000, "depreciation_amortisation": 14165000, "ebitda": 76669000, "interest_expense": 771000, "interest_income": null, "other_non_operating": null, "pretax_income": 61733000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": 61624000, "net_income_continuing_ops": 61571000, "net_income_to_common": 61624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189911000, "short_term_investments": 332000, "net_receivables": 84026000, "inventory": 165311000, "other_current_assets": null, "total_current_assets": 468146000, "net_ppe": null, "goodwill": 136033000, "intangible_assets": 48183000, "goodwill_and_intangibles": 184216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291555000, "total_assets": 759701000, "short_term_debt": 0, "accounts_payable": 38650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112683000, "long_term_debt": 50280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146642000, "total_liabilities": 259325000, "total_debt": 50280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431180000, "total_equity": 496655000, "shares_outstanding": 23600000, "operating_cash_flow": 86170000, "stock_based_compensation": 6042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109009000, "dividends_paid": 18469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3688000, "free_cash_flow": 97297000, "net_change_in_cash": -19151000 }, "raw_data": { "income": { "ebit": "62504000", "ebitda": "76669000", "netIncome": "61624000", "grossProfit": "369358000", "depreciation": "None", "totalRevenue": "679567000", "costOfRevenue": "310209000", "interestIncome": "307000", "incomeBeforeTax": "61733000", "interestExpense": "771000", "operatingIncome": "62197000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "-464000", "nonInterestIncome": "None", "operatingExpenses": "307161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "307000", "costofGoodsAndServicesSold": "310209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14165000", "sellingGeneralAndAdministrative": "185461000", "netIncomeFromContinuingOperations": "61571000" }, "balance": { "goodwill": "136033000", "inventory": "165311000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "759701000", "longTermDebt": "50280000", "shortTermDebt": "0", "treasuryStock": "-217188000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "48183000", "reportedCurrency": "USD", "retainedEarnings": "431180000", "totalLiabilities": "259325000", "otherCurrentAssets": "28898000", "totalCurrentAssets": "468146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "332000", "currentNetReceivables": "84026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291555000", "currentAccountsPayable": "38650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26067000", "shortLongTermDebtTotal": "50280000", "totalShareholderEquity": "496655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63202000", "totalCurrentLiabilities": "112683000", "otherNonCurrentLiabilities": "67120000", "totalNonCurrentLiabilities": "146642000", "cashAndShortTermInvestments": "189911000", "commonStockSharesOutstanding": "23600000", "intangibleAssetsExcludingGoodwill": "48183000", "cashAndCashEquivalentsAtCarryingValue": "189911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61624000", "profitLoss": "None", "dividendPayout": "18469000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-4234000", "operatingCashflow": "86170000", "capitalExpenditures": "11127000", "changeInReceivables": "-2640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3688000", "cashflowFromInvestment": "-109009000", "stockBasedCompensation": "6042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 142402000, "cost_of_revenue": 60809000, "gross_profit": 81593000, "ebit": 7015000, "ebitda": 9327000, "pretax_income": 8874000, "tax_provision": 1948000, "net_income": 6930000, "net_income_to_common": 6930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225263000, "total_current_assets": 514229000, "total_assets": 734010000, "short_term_debt": 20055000, "long_term_debt": null, "total_debt": 20055000, "total_liabilities": 227093000, "total_equity": 506917000, "shares_outstanding": 22826000, "goodwill_and_intangibles": 3664000 }, "cash_flow": { "operating_cash_flow": 6956000, "capital_expenditure": 1154000, "free_cash_flow": 8110000, "dividends_paid": 7743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297835, "ticker_id": 2710, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7015000", "ebitda": "9327000", "netIncome": "6930000", "grossProfit": "81593000", "depreciation": "None", "totalRevenue": "142402000", "costOfRevenue": "60809000", "interestIncome": "None", "incomeBeforeTax": "8874000", "interestExpense": "102000", "operatingIncome": "7015000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "74578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000", "sellingGeneralAndAdministrative": "74578000", "netIncomeFromContinuingOperations": "6926000" }, "balance": { "goodwill": "None", "inventory": "181959000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "734010000", "longTermDebt": "None", "shortTermDebt": "20055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "3664000", "reportedCurrency": "USD", "retainedEarnings": "441391000", "totalLiabilities": "227093000", "otherCurrentAssets": "21290000", "totalCurrentAssets": "514229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "439000", "currentNetReceivables": "85717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219781000", "currentAccountsPayable": "30428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73516000", "totalShareholderEquity": "506917000", "capitalLeaseObligations": "73516000", "otherCurrentLiabilities": "56889000", "totalCurrentLiabilities": "112697000", "otherNonCurrentLiabilities": "59866000", "totalNonCurrentLiabilities": "114396000", "cashAndShortTermInvestments": "225263000", "commonStockSharesOutstanding": "22826000", "intangibleAssetsExcludingGoodwill": "3664000", "cashAndCashEquivalentsAtCarryingValue": "225263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6926000", "profitLoss": "None", "dividendPayout": "7743000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-25094000", "operatingCashflow": "6956000", "capitalExpenditures": "1154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9532000", "cashflowFromInvestment": "-1696000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142402000, "cost_of_revenue": 60809000, "gross_profit": 81593000, "research_and_development": null, "selling_general_admin": 74578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7015000, "depreciation_amortisation": 2312000, "ebitda": 9327000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": 8874000, "tax_provision": 1948000, "effective_tax_rate": null, "net_income": 6930000, "net_income_continuing_ops": 6926000, "net_income_to_common": 6930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225263000, "short_term_investments": 439000, "net_receivables": 85717000, "inventory": 181959000, "other_current_assets": null, "total_current_assets": 514229000, "net_ppe": null, "goodwill": null, "intangible_assets": 3664000, "goodwill_and_intangibles": 3664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219781000, "total_assets": 734010000, "short_term_debt": 20055000, "accounts_payable": 30428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114396000, "total_liabilities": 227093000, "total_debt": 20055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441391000, "total_equity": 506917000, "shares_outstanding": 22826000, "operating_cash_flow": 6956000, "stock_based_compensation": 1078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1696000, "dividends_paid": 7743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9532000, "free_cash_flow": 8110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7015000", "ebitda": "9327000", "netIncome": "6930000", "grossProfit": "81593000", "depreciation": "None", "totalRevenue": "142402000", "costOfRevenue": "60809000", "interestIncome": "None", "incomeBeforeTax": "8874000", "interestExpense": "102000", "operatingIncome": "7015000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "74578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000", "sellingGeneralAndAdministrative": "74578000", "netIncomeFromContinuingOperations": "6926000" }, "balance": { "goodwill": "None", "inventory": "181959000", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "734010000", "longTermDebt": "None", "shortTermDebt": "20055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "3664000", "reportedCurrency": "USD", "retainedEarnings": "441391000", "totalLiabilities": "227093000", "otherCurrentAssets": "21290000", "totalCurrentAssets": "514229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "439000", "currentNetReceivables": "85717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219781000", "currentAccountsPayable": "30428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73516000", "totalShareholderEquity": "506917000", "capitalLeaseObligations": "73516000", "otherCurrentLiabilities": "56889000", "totalCurrentLiabilities": "112697000", "otherNonCurrentLiabilities": "59866000", "totalNonCurrentLiabilities": "114396000", "cashAndShortTermInvestments": "225263000", "commonStockSharesOutstanding": "22826000", "intangibleAssetsExcludingGoodwill": "3664000", "cashAndCashEquivalentsAtCarryingValue": "225263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6926000", "profitLoss": "None", "dividendPayout": "7743000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-25094000", "operatingCashflow": "6956000", "capitalExpenditures": "1154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9532000", "cashflowFromInvestment": "-1696000", "stockBasedCompensation": "1078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 191580000, "cost_of_revenue": 87948000, "gross_profit": 103632000, "ebit": 13806000, "ebitda": 16183000, "pretax_income": 14380000, "tax_provision": 1591000, "net_income": 12563000, "net_income_to_common": 12563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230541000, "total_current_assets": 517235000, "total_assets": 742621000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 232361000, "total_equity": 510260000, "shares_outstanding": 22912000, "goodwill_and_intangibles": 4162000 }, "cash_flow": { "operating_cash_flow": 56655000, "capital_expenditure": 1014000, "free_cash_flow": 57669000, "dividends_paid": 7746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297836, "ticker_id": 2710, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13806000", "ebitda": "16183000", "netIncome": "12563000", "grossProfit": "103632000", "depreciation": "None", "totalRevenue": "191580000", "costOfRevenue": "87948000", "interestIncome": "150000", "incomeBeforeTax": "14380000", "interestExpense": "150000", "operatingIncome": "13806000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1591000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "89826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "89826000", "netIncomeFromContinuingOperations": "12789000" }, "balance": { "goodwill": "None", "inventory": "158331000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "742621000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4162000", "reportedCurrency": "USD", "retainedEarnings": "442204000", "totalLiabilities": "232361000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "517235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "434000", "currentNetReceivables": "102037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225386000", "currentAccountsPayable": "21138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84978000", "shortLongTermDebtTotal": "58063000", "totalShareholderEquity": "510260000", "capitalLeaseObligations": "78666000", "otherCurrentLiabilities": "88247000", "totalCurrentLiabilities": "113048000", "otherNonCurrentLiabilities": "60220000", "totalNonCurrentLiabilities": "119313000", "cashAndShortTermInvestments": "230541000", "commonStockSharesOutstanding": "22912000", "intangibleAssetsExcludingGoodwill": "4162000", "cashAndCashEquivalentsAtCarryingValue": "230541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12789000", "profitLoss": "None", "dividendPayout": "7746000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "38084000", "operatingCashflow": "56655000", "capitalExpenditures": "1014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10905000", "cashflowFromInvestment": "-1793000", "stockBasedCompensation": "3426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191580000, "cost_of_revenue": 87948000, "gross_profit": 103632000, "research_and_development": null, "selling_general_admin": 89826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13806000, "depreciation_amortisation": 2377000, "ebitda": 16183000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 14380000, "tax_provision": 1591000, "effective_tax_rate": null, "net_income": 12563000, "net_income_continuing_ops": 12789000, "net_income_to_common": 12563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230541000, "short_term_investments": 434000, "net_receivables": 102037000, "inventory": 158331000, "other_current_assets": null, "total_current_assets": 517235000, "net_ppe": null, "goodwill": null, "intangible_assets": 4162000, "goodwill_and_intangibles": 4162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225386000, "total_assets": 742621000, "short_term_debt": 0, "accounts_payable": 21138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119313000, "total_liabilities": 232361000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442204000, "total_equity": 510260000, "shares_outstanding": 22912000, "operating_cash_flow": 56655000, "stock_based_compensation": 3426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1793000, "dividends_paid": 7746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10905000, "free_cash_flow": 57669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13806000", "ebitda": "16183000", "netIncome": "12563000", "grossProfit": "103632000", "depreciation": "None", "totalRevenue": "191580000", "costOfRevenue": "87948000", "interestIncome": "150000", "incomeBeforeTax": "14380000", "interestExpense": "150000", "operatingIncome": "13806000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1591000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "89826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "89826000", "netIncomeFromContinuingOperations": "12789000" }, "balance": { "goodwill": "None", "inventory": "158331000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "742621000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4162000", "reportedCurrency": "USD", "retainedEarnings": "442204000", "totalLiabilities": "232361000", "otherCurrentAssets": "26326000", "totalCurrentAssets": "517235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "434000", "currentNetReceivables": "102037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225386000", "currentAccountsPayable": "21138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84978000", "shortLongTermDebtTotal": "58063000", "totalShareholderEquity": "510260000", "capitalLeaseObligations": "78666000", "otherCurrentLiabilities": "88247000", "totalCurrentLiabilities": "113048000", "otherNonCurrentLiabilities": "60220000", "totalNonCurrentLiabilities": "119313000", "cashAndShortTermInvestments": "230541000", "commonStockSharesOutstanding": "22912000", "intangibleAssetsExcludingGoodwill": "4162000", "cashAndCashEquivalentsAtCarryingValue": "230541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12789000", "profitLoss": "None", "dividendPayout": "7746000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "38084000", "operatingCashflow": "56655000", "capitalExpenditures": "1014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10905000", "cashflowFromInvestment": "-1793000", "stockBasedCompensation": "3426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 187032000, "cost_of_revenue": 85076000, "gross_profit": 101956000, "ebit": 12625000, "ebitda": 15007000, "pretax_income": 12936000, "tax_provision": 3275000, "net_income": 9583000, "net_income_to_common": 9583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183876000, "total_current_assets": 522015000, "total_assets": 751899000, "short_term_debt": 20186000, "long_term_debt": null, "total_debt": 20186000, "total_liabilities": 252010000, "total_equity": 499889000, "shares_outstanding": 22497000, "goodwill_and_intangibles": 4456000 }, "cash_flow": { "operating_cash_flow": 12282000, "capital_expenditure": 686000, "free_cash_flow": 12968000, "dividends_paid": 7749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297838, "ticker_id": 2710, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12625000", "ebitda": "15007000", "netIncome": "9583000", "grossProfit": "101956000", "depreciation": "None", "totalRevenue": "187032000", "costOfRevenue": "85076000", "interestIncome": "136000", "incomeBeforeTax": "12936000", "interestExpense": "136000", "operatingIncome": "12625000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3275000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "89331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "89331000", "netIncomeFromContinuingOperations": "9661000" }, "balance": { "goodwill": "None", "inventory": "196911000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "751899000", "longTermDebt": "None", "shortTermDebt": "20186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4456000", "reportedCurrency": "USD", "retainedEarnings": "437387000", "totalLiabilities": "252010000", "otherCurrentAssets": "18936000", "totalCurrentAssets": "522015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431000", "currentNetReceivables": "122292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229884000", "currentAccountsPayable": "27149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90731000", "shortLongTermDebtTotal": "83070000", "totalShareholderEquity": "499889000", "capitalLeaseObligations": "83070000", "otherCurrentLiabilities": "79921000", "totalCurrentLiabilities": "128699000", "otherNonCurrentLiabilities": "59345000", "totalNonCurrentLiabilities": "123311000", "cashAndShortTermInvestments": "183876000", "commonStockSharesOutstanding": "22497000", "intangibleAssetsExcludingGoodwill": "4456000", "cashAndCashEquivalentsAtCarryingValue": "183876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9661000", "profitLoss": "None", "dividendPayout": "7749000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "16119000", "operatingCashflow": "12282000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7756000", "cashflowFromInvestment": "-1543000", "stockBasedCompensation": "-2234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187032000, "cost_of_revenue": 85076000, "gross_profit": 101956000, "research_and_development": null, "selling_general_admin": 89331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12625000, "depreciation_amortisation": 2382000, "ebitda": 15007000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": 12936000, "tax_provision": 3275000, "effective_tax_rate": null, "net_income": 9583000, "net_income_continuing_ops": 9661000, "net_income_to_common": 9583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183876000, "short_term_investments": 431000, "net_receivables": 122292000, "inventory": 196911000, "other_current_assets": null, "total_current_assets": 522015000, "net_ppe": null, "goodwill": null, "intangible_assets": 4456000, "goodwill_and_intangibles": 4456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229884000, "total_assets": 751899000, "short_term_debt": 20186000, "accounts_payable": 27149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123311000, "total_liabilities": 252010000, "total_debt": 20186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437387000, "total_equity": 499889000, "shares_outstanding": 22497000, "operating_cash_flow": 12282000, "stock_based_compensation": -2234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1543000, "dividends_paid": 7749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7756000, "free_cash_flow": 12968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12625000", "ebitda": "15007000", "netIncome": "9583000", "grossProfit": "101956000", "depreciation": "None", "totalRevenue": "187032000", "costOfRevenue": "85076000", "interestIncome": "136000", "incomeBeforeTax": "12936000", "interestExpense": "136000", "operatingIncome": "12625000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3275000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "89331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "89331000", "netIncomeFromContinuingOperations": "9661000" }, "balance": { "goodwill": "None", "inventory": "196911000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "751899000", "longTermDebt": "None", "shortTermDebt": "20186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4456000", "reportedCurrency": "USD", "retainedEarnings": "437387000", "totalLiabilities": "252010000", "otherCurrentAssets": "18936000", "totalCurrentAssets": "522015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431000", "currentNetReceivables": "122292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229884000", "currentAccountsPayable": "27149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90731000", "shortLongTermDebtTotal": "83070000", "totalShareholderEquity": "499889000", "capitalLeaseObligations": "83070000", "otherCurrentLiabilities": "79921000", "totalCurrentLiabilities": "128699000", "otherNonCurrentLiabilities": "59345000", "totalNonCurrentLiabilities": "123311000", "cashAndShortTermInvestments": "183876000", "commonStockSharesOutstanding": "22497000", "intangibleAssetsExcludingGoodwill": "4456000", "cashAndCashEquivalentsAtCarryingValue": "183876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9661000", "profitLoss": "None", "dividendPayout": "7749000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "16119000", "operatingCashflow": "12282000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7756000", "cashflowFromInvestment": "-1543000", "stockBasedCompensation": "-2234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 162529000, "cost_of_revenue": 74264000, "gross_profit": 88265000, "ebit": 5607000, "ebitda": 7984000, "pretax_income": 5099000, "tax_provision": 1961000, "net_income": 2986000, "net_income_to_common": 2986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180493000, "total_current_assets": 516191000, "total_assets": 748719000, "short_term_debt": 19871000, "long_term_debt": null, "total_debt": 19871000, "total_liabilities": 256484000, "total_equity": 489913000, "shares_outstanding": 22571000, "goodwill_and_intangibles": 4930000 }, "cash_flow": { "operating_cash_flow": -3802000, "capital_expenditure": 1279000, "free_cash_flow": -2523000, "dividends_paid": 15557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297839, "ticker_id": 2710, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5607000", "ebitda": "7984000", "netIncome": "2986000", "grossProfit": "88265000", "depreciation": "None", "totalRevenue": "162529000", "costOfRevenue": "74264000", "interestIncome": "110000", "incomeBeforeTax": "5099000", "interestExpense": "110000", "operatingIncome": "5607000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "82658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "83558000", "netIncomeFromContinuingOperations": "3138000" }, "balance": { "goodwill": "None", "inventory": "211504000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "748719000", "longTermDebt": "None", "shortTermDebt": "19871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4930000", "reportedCurrency": "USD", "retainedEarnings": "435553000", "totalLiabilities": "256484000", "otherCurrentAssets": "29797000", "totalCurrentAssets": "516191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "418000", "currentNetReceivables": "94397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232528000", "currentAccountsPayable": "35347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96326000", "shortLongTermDebtTotal": "87779000", "totalShareholderEquity": "489913000", "capitalLeaseObligations": "87779000", "otherCurrentLiabilities": "75192000", "totalCurrentLiabilities": "131424000", "otherNonCurrentLiabilities": "56219000", "totalNonCurrentLiabilities": "125060000", "cashAndShortTermInvestments": "180493000", "commonStockSharesOutstanding": "22571000", "intangibleAssetsExcludingGoodwill": "4930000", "cashAndCashEquivalentsAtCarryingValue": "180493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3138000", "profitLoss": "None", "dividendPayout": "15557000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-17707000", "operatingCashflow": "-3802000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17151000", "cashflowFromInvestment": "-1917000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162529000, "cost_of_revenue": 74264000, "gross_profit": 88265000, "research_and_development": null, "selling_general_admin": 83558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5607000, "depreciation_amortisation": 2377000, "ebitda": 7984000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 5099000, "tax_provision": 1961000, "effective_tax_rate": null, "net_income": 2986000, "net_income_continuing_ops": 3138000, "net_income_to_common": 2986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180493000, "short_term_investments": 418000, "net_receivables": 94397000, "inventory": 211504000, "other_current_assets": null, "total_current_assets": 516191000, "net_ppe": null, "goodwill": null, "intangible_assets": 4930000, "goodwill_and_intangibles": 4930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232528000, "total_assets": 748719000, "short_term_debt": 19871000, "accounts_payable": 35347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125060000, "total_liabilities": 256484000, "total_debt": 19871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435553000, "total_equity": 489913000, "shares_outstanding": 22571000, "operating_cash_flow": -3802000, "stock_based_compensation": 1042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1917000, "dividends_paid": 15557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17151000, "free_cash_flow": -2523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5607000", "ebitda": "7984000", "netIncome": "2986000", "grossProfit": "88265000", "depreciation": "None", "totalRevenue": "162529000", "costOfRevenue": "74264000", "interestIncome": "110000", "incomeBeforeTax": "5099000", "interestExpense": "110000", "operatingIncome": "5607000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "82658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "83558000", "netIncomeFromContinuingOperations": "3138000" }, "balance": { "goodwill": "None", "inventory": "211504000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "748719000", "longTermDebt": "None", "shortTermDebt": "19871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "4930000", "reportedCurrency": "USD", "retainedEarnings": "435553000", "totalLiabilities": "256484000", "otherCurrentAssets": "29797000", "totalCurrentAssets": "516191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "418000", "currentNetReceivables": "94397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232528000", "currentAccountsPayable": "35347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96326000", "shortLongTermDebtTotal": "87779000", "totalShareholderEquity": "489913000", "capitalLeaseObligations": "87779000", "otherCurrentLiabilities": "75192000", "totalCurrentLiabilities": "131424000", "otherNonCurrentLiabilities": "56219000", "totalNonCurrentLiabilities": "125060000", "cashAndShortTermInvestments": "180493000", "commonStockSharesOutstanding": "22571000", "intangibleAssetsExcludingGoodwill": "4930000", "cashAndCashEquivalentsAtCarryingValue": "180493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3138000", "profitLoss": "None", "dividendPayout": "15557000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-17707000", "operatingCashflow": "-3802000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17151000", "cashflowFromInvestment": "-1917000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 131869000, "cost_of_revenue": 60419000, "gross_profit": 71450000, "ebit": 991000, "ebitda": 3271000, "pretax_income": 1940000, "tax_provision": 660000, "net_income": 1420000, "net_income_to_common": 1420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203086000, "total_current_assets": 511007000, "total_assets": 747178000, "short_term_debt": 19323000, "long_term_debt": null, "total_debt": 19323000, "total_liabilities": 251778000, "total_equity": 493228000, "shares_outstanding": 22499000, "goodwill_and_intangibles": 5408000 }, "cash_flow": { "operating_cash_flow": -7214000, "capital_expenditure": 1547000, "free_cash_flow": -5667000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297840, "ticker_id": 2710, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "991000", "ebitda": "3271000", "netIncome": "1420000", "grossProfit": "71450000", "depreciation": "None", "totalRevenue": "131869000", "costOfRevenue": "60419000", "interestIncome": "111000", "incomeBeforeTax": "1940000", "interestExpense": "111000", "operatingIncome": "991000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "660000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "70459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000", "sellingGeneralAndAdministrative": "71059000", "netIncomeFromContinuingOperations": "1280000" }, "balance": { "goodwill": "None", "inventory": "189298000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "747178000", "longTermDebt": "None", "shortTermDebt": "19323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "5408000", "reportedCurrency": "USD", "retainedEarnings": "440341000", "totalLiabilities": "251778000", "otherCurrentAssets": "23971000", "totalCurrentAssets": "511007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236171000", "currentAccountsPayable": "33091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101967000", "shortLongTermDebtTotal": "92279000", "totalShareholderEquity": "493228000", "capitalLeaseObligations": "92279000", "otherCurrentLiabilities": "65005000", "totalCurrentLiabilities": "125555000", "otherNonCurrentLiabilities": "52346000", "totalNonCurrentLiabilities": "126223000", "cashAndShortTermInvestments": "203086000", "commonStockSharesOutstanding": "22499000", "intangibleAssetsExcludingGoodwill": "5408000", "cashAndCashEquivalentsAtCarryingValue": "203086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-26662000", "operatingCashflow": "-7214000", "capitalExpenditures": "1547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000", "cashflowFromInvestment": "-2837000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131869000, "cost_of_revenue": 60419000, "gross_profit": 71450000, "research_and_development": null, "selling_general_admin": 71059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991000, "depreciation_amortisation": 2280000, "ebitda": 3271000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 1940000, "tax_provision": 660000, "effective_tax_rate": null, "net_income": 1420000, "net_income_continuing_ops": 1280000, "net_income_to_common": 1420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203086000, "short_term_investments": null, "net_receivables": 94652000, "inventory": 189298000, "other_current_assets": null, "total_current_assets": 511007000, "net_ppe": null, "goodwill": null, "intangible_assets": 5408000, "goodwill_and_intangibles": 5408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236171000, "total_assets": 747178000, "short_term_debt": 19323000, "accounts_payable": 33091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126223000, "total_liabilities": 251778000, "total_debt": 19323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440341000, "total_equity": 493228000, "shares_outstanding": 22499000, "operating_cash_flow": -7214000, "stock_based_compensation": 1192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467000, "free_cash_flow": -5667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "991000", "ebitda": "3271000", "netIncome": "1420000", "grossProfit": "71450000", "depreciation": "None", "totalRevenue": "131869000", "costOfRevenue": "60419000", "interestIncome": "111000", "incomeBeforeTax": "1940000", "interestExpense": "111000", "operatingIncome": "991000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "660000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "70459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000", "sellingGeneralAndAdministrative": "71059000", "netIncomeFromContinuingOperations": "1280000" }, "balance": { "goodwill": "None", "inventory": "189298000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "747178000", "longTermDebt": "None", "shortTermDebt": "19323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "5408000", "reportedCurrency": "USD", "retainedEarnings": "440341000", "totalLiabilities": "251778000", "otherCurrentAssets": "23971000", "totalCurrentAssets": "511007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236171000", "currentAccountsPayable": "33091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101967000", "shortLongTermDebtTotal": "92279000", "totalShareholderEquity": "493228000", "capitalLeaseObligations": "92279000", "otherCurrentLiabilities": "65005000", "totalCurrentLiabilities": "125555000", "otherNonCurrentLiabilities": "52346000", "totalNonCurrentLiabilities": "126223000", "cashAndShortTermInvestments": "203086000", "commonStockSharesOutstanding": "22499000", "intangibleAssetsExcludingGoodwill": "5408000", "cashAndCashEquivalentsAtCarryingValue": "203086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1280000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-26662000", "operatingCashflow": "-7214000", "capitalExpenditures": "1547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000", "cashflowFromInvestment": "-2837000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 181229000, "cost_of_revenue": 83137000, "gross_profit": 98092000, "ebit": 7576000, "ebitda": 9928000, "pretax_income": 10659000, "tax_provision": 2201000, "net_income": 8053000, "net_income_to_common": 8053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208501000, "total_current_assets": 489941000, "total_assets": 729231000, "short_term_debt": 19263000, "long_term_debt": null, "total_debt": 19263000, "total_liabilities": 245652000, "total_equity": 483579000, "shares_outstanding": 22534000, "goodwill_and_intangibles": 5537000 }, "cash_flow": { "operating_cash_flow": 39123000, "capital_expenditure": 1621000, "free_cash_flow": 40744000, "dividends_paid": 7750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297841, "ticker_id": 2710, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7576000", "ebitda": "9928000", "netIncome": "8053000", "grossProfit": "98092000", "depreciation": "None", "totalRevenue": "181229000", "costOfRevenue": "83137000", "interestIncome": "117000", "incomeBeforeTax": "10659000", "interestExpense": "117000", "operatingIncome": "7576000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2201000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "90516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "85742000", "netIncomeFromContinuingOperations": "6852000" }, "balance": { "goodwill": "None", "inventory": "156738000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "729231000", "longTermDebt": "None", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5537000", "reportedCurrency": "USD", "retainedEarnings": "446704000", "totalLiabilities": "245652000", "otherCurrentAssets": "21786000", "totalCurrentAssets": "489941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239290000", "currentAccountsPayable": "34312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105929000", "shortLongTermDebtTotal": "94771000", "totalShareholderEquity": "483579000", "capitalLeaseObligations": "94771000", "otherCurrentLiabilities": "19745000", "totalCurrentLiabilities": "112960000", "otherNonCurrentLiabilities": "56176000", "totalNonCurrentLiabilities": "132692000", "cashAndShortTermInvestments": "208501000", "commonStockSharesOutstanding": "22534000", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "208501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6852000", "profitLoss": "None", "dividendPayout": "7750000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "12972000", "operatingCashflow": "39123000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8354000", "cashflowFromInvestment": "-1821000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181229000, "cost_of_revenue": 83137000, "gross_profit": 98092000, "research_and_development": null, "selling_general_admin": 85742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7576000, "depreciation_amortisation": 2352000, "ebitda": 9928000, "interest_expense": 117000, "interest_income": null, "other_non_operating": null, "pretax_income": 10659000, "tax_provision": 2201000, "effective_tax_rate": null, "net_income": 8053000, "net_income_continuing_ops": 6852000, "net_income_to_common": 8053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208501000, "short_term_investments": null, "net_receivables": 102916000, "inventory": 156738000, "other_current_assets": null, "total_current_assets": 489941000, "net_ppe": null, "goodwill": null, "intangible_assets": 5537000, "goodwill_and_intangibles": 5537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239290000, "total_assets": 729231000, "short_term_debt": 19263000, "accounts_payable": 34312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132692000, "total_liabilities": 245652000, "total_debt": 19263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446704000, "total_equity": 483579000, "shares_outstanding": 22534000, "operating_cash_flow": 39123000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1821000, "dividends_paid": 7750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8354000, "free_cash_flow": 40744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7576000", "ebitda": "9928000", "netIncome": "8053000", "grossProfit": "98092000", "depreciation": "None", "totalRevenue": "181229000", "costOfRevenue": "83137000", "interestIncome": "117000", "incomeBeforeTax": "10659000", "interestExpense": "117000", "operatingIncome": "7576000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2201000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "90516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "85742000", "netIncomeFromContinuingOperations": "6852000" }, "balance": { "goodwill": "None", "inventory": "156738000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "729231000", "longTermDebt": "None", "shortTermDebt": "19263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5537000", "reportedCurrency": "USD", "retainedEarnings": "446704000", "totalLiabilities": "245652000", "otherCurrentAssets": "21786000", "totalCurrentAssets": "489941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239290000", "currentAccountsPayable": "34312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105929000", "shortLongTermDebtTotal": "94771000", "totalShareholderEquity": "483579000", "capitalLeaseObligations": "94771000", "otherCurrentLiabilities": "19745000", "totalCurrentLiabilities": "112960000", "otherNonCurrentLiabilities": "56176000", "totalNonCurrentLiabilities": "132692000", "cashAndShortTermInvestments": "208501000", "commonStockSharesOutstanding": "22534000", "intangibleAssetsExcludingGoodwill": "5537000", "cashAndCashEquivalentsAtCarryingValue": "208501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6852000", "profitLoss": "None", "dividendPayout": "7750000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "12972000", "operatingCashflow": "39123000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8354000", "cashflowFromInvestment": "-1821000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 180924000, "cost_of_revenue": 83894000, "gross_profit": 97030000, "ebit": 6433000, "ebitda": 8811000, "pretax_income": 7411000, "tax_provision": 2365000, "net_income": 4827000, "net_income_to_common": 4827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181548000, "total_current_assets": 520187000, "total_assets": 765876000, "short_term_debt": 18851000, "long_term_debt": null, "total_debt": 18851000, "total_liabilities": 259452000, "total_equity": 503583000, "shares_outstanding": 22559000, "goodwill_and_intangibles": 6192000 }, "cash_flow": { "operating_cash_flow": -4717000, "capital_expenditure": 2459000, "free_cash_flow": -2258000, "dividends_paid": 7772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297843, "ticker_id": 2710, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6433000", "ebitda": "8811000", "netIncome": "4827000", "grossProfit": "97030000", "depreciation": "None", "totalRevenue": "180924000", "costOfRevenue": "83894000", "interestIncome": "144000", "incomeBeforeTax": "7411000", "interestExpense": "144000", "operatingIncome": "6433000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2365000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "90597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2378000", "sellingGeneralAndAdministrative": "91846000", "netIncomeFromContinuingOperations": "5433000" }, "balance": { "goodwill": "None", "inventory": "168929000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "765876000", "longTermDebt": "None", "shortTermDebt": "18851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6192000", "reportedCurrency": "USD", "retainedEarnings": "458660000", "totalLiabilities": "259452000", "otherCurrentAssets": "30547000", "totalCurrentAssets": "520187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "427000", "currentNetReceivables": "139163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245689000", "currentAccountsPayable": "29429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109372000", "shortLongTermDebtTotal": "98261000", "totalShareholderEquity": "503583000", "capitalLeaseObligations": "98261000", "otherCurrentLiabilities": "63786000", "totalCurrentLiabilities": "121826000", "otherNonCurrentLiabilities": "57028000", "totalNonCurrentLiabilities": "137626000", "cashAndShortTermInvestments": "181548000", "commonStockSharesOutstanding": "22559000", "intangibleAssetsExcludingGoodwill": "6192000", "cashAndCashEquivalentsAtCarryingValue": "181548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5050000", "profitLoss": "None", "dividendPayout": "7772000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "6704000", "operatingCashflow": "-4717000", "capitalExpenditures": "2459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9340000", "cashflowFromInvestment": "-3616000", "stockBasedCompensation": "1239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180924000, "cost_of_revenue": 83894000, "gross_profit": 97030000, "research_and_development": null, "selling_general_admin": 91846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6433000, "depreciation_amortisation": 2378000, "ebitda": 8811000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 7411000, "tax_provision": 2365000, "effective_tax_rate": null, "net_income": 4827000, "net_income_continuing_ops": 5433000, "net_income_to_common": 4827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181548000, "short_term_investments": 427000, "net_receivables": 139163000, "inventory": 168929000, "other_current_assets": null, "total_current_assets": 520187000, "net_ppe": null, "goodwill": null, "intangible_assets": 6192000, "goodwill_and_intangibles": 6192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245689000, "total_assets": 765876000, "short_term_debt": 18851000, "accounts_payable": 29429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137626000, "total_liabilities": 259452000, "total_debt": 18851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458660000, "total_equity": 503583000, "shares_outstanding": 22559000, "operating_cash_flow": -4717000, "stock_based_compensation": 1239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3616000, "dividends_paid": 7772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9340000, "free_cash_flow": -2258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6433000", "ebitda": "8811000", "netIncome": "4827000", "grossProfit": "97030000", "depreciation": "None", "totalRevenue": "180924000", "costOfRevenue": "83894000", "interestIncome": "144000", "incomeBeforeTax": "7411000", "interestExpense": "144000", "operatingIncome": "6433000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2365000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "90597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2378000", "sellingGeneralAndAdministrative": "91846000", "netIncomeFromContinuingOperations": "5433000" }, "balance": { "goodwill": "None", "inventory": "168929000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "765876000", "longTermDebt": "None", "shortTermDebt": "18851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6192000", "reportedCurrency": "USD", "retainedEarnings": "458660000", "totalLiabilities": "259452000", "otherCurrentAssets": "30547000", "totalCurrentAssets": "520187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "427000", "currentNetReceivables": "139163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245689000", "currentAccountsPayable": "29429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109372000", "shortLongTermDebtTotal": "98261000", "totalShareholderEquity": "503583000", "capitalLeaseObligations": "98261000", "otherCurrentLiabilities": "63786000", "totalCurrentLiabilities": "121826000", "otherNonCurrentLiabilities": "57028000", "totalNonCurrentLiabilities": "137626000", "cashAndShortTermInvestments": "181548000", "commonStockSharesOutstanding": "22559000", "intangibleAssetsExcludingGoodwill": "6192000", "cashAndCashEquivalentsAtCarryingValue": "181548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5050000", "profitLoss": "None", "dividendPayout": "7772000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "6704000", "operatingCashflow": "-4717000", "capitalExpenditures": "2459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9340000", "cashflowFromInvestment": "-3616000", "stockBasedCompensation": "1239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 156800000, "cost_of_revenue": 71748000, "gross_profit": 85052000, "ebit": 2442000, "ebitda": 4736000, "pretax_income": 4409000, "tax_provision": 843000, "net_income": 3469000, "net_income_to_common": 3469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198251000, "total_current_assets": 523940000, "total_assets": 759188000, "short_term_debt": 18352000, "long_term_debt": null, "total_debt": 18352000, "total_liabilities": 252613000, "total_equity": 504116000, "shares_outstanding": 22658000, "goodwill_and_intangibles": 6645000 }, "cash_flow": { "operating_cash_flow": -17836000, "capital_expenditure": 2322000, "free_cash_flow": -15514000, "dividends_paid": 7774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297844, "ticker_id": 2710, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2442000", "ebitda": "4736000", "netIncome": "3469000", "grossProfit": "85052000", "depreciation": "None", "totalRevenue": "156800000", "costOfRevenue": "71748000", "interestIncome": "None", "incomeBeforeTax": "4409000", "interestExpense": "110000", "operatingIncome": "2442000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "843000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "82610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "83335000", "netIncomeFromContinuingOperations": "3861000" }, "balance": { "goodwill": "None", "inventory": "176396000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "759188000", "longTermDebt": "None", "shortTermDebt": "18352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6645000", "reportedCurrency": "USD", "retainedEarnings": "461382000", "totalLiabilities": "252613000", "otherCurrentAssets": "26421000", "totalCurrentAssets": "523940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "423000", "currentNetReceivables": "122872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235248000", "currentAccountsPayable": "36769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94666000", "totalShareholderEquity": "504116000", "capitalLeaseObligations": "94666000", "otherCurrentLiabilities": "36500000", "totalCurrentLiabilities": "118935000", "otherNonCurrentLiabilities": "56336000", "totalNonCurrentLiabilities": "133678000", "cashAndShortTermInvestments": "198251000", "commonStockSharesOutstanding": "22658000", "intangibleAssetsExcludingGoodwill": "6645000", "cashAndCashEquivalentsAtCarryingValue": "198251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3861000", "profitLoss": "None", "dividendPayout": "7774000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-15411000", "operatingCashflow": "-17836000", "capitalExpenditures": "2322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7791000", "cashflowFromInvestment": "-3509000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156800000, "cost_of_revenue": 71748000, "gross_profit": 85052000, "research_and_development": null, "selling_general_admin": 83335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2442000, "depreciation_amortisation": 2294000, "ebitda": 4736000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": 4409000, "tax_provision": 843000, "effective_tax_rate": null, "net_income": 3469000, "net_income_continuing_ops": 3861000, "net_income_to_common": 3469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198251000, "short_term_investments": 423000, "net_receivables": 122872000, "inventory": 176396000, "other_current_assets": null, "total_current_assets": 523940000, "net_ppe": null, "goodwill": null, "intangible_assets": 6645000, "goodwill_and_intangibles": 6645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235248000, "total_assets": 759188000, "short_term_debt": 18352000, "accounts_payable": 36769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133678000, "total_liabilities": 252613000, "total_debt": 18352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461382000, "total_equity": 504116000, "shares_outstanding": 22658000, "operating_cash_flow": -17836000, "stock_based_compensation": 1017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3509000, "dividends_paid": 7774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7791000, "free_cash_flow": -15514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2442000", "ebitda": "4736000", "netIncome": "3469000", "grossProfit": "85052000", "depreciation": "None", "totalRevenue": "156800000", "costOfRevenue": "71748000", "interestIncome": "None", "incomeBeforeTax": "4409000", "interestExpense": "110000", "operatingIncome": "2442000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "843000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "82610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "83335000", "netIncomeFromContinuingOperations": "3861000" }, "balance": { "goodwill": "None", "inventory": "176396000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "759188000", "longTermDebt": "None", "shortTermDebt": "18352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6645000", "reportedCurrency": "USD", "retainedEarnings": "461382000", "totalLiabilities": "252613000", "otherCurrentAssets": "26421000", "totalCurrentAssets": "523940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "423000", "currentNetReceivables": "122872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235248000", "currentAccountsPayable": "36769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94666000", "totalShareholderEquity": "504116000", "capitalLeaseObligations": "94666000", "otherCurrentLiabilities": "36500000", "totalCurrentLiabilities": "118935000", "otherNonCurrentLiabilities": "56336000", "totalNonCurrentLiabilities": "133678000", "cashAndShortTermInvestments": "198251000", "commonStockSharesOutstanding": "22658000", "intangibleAssetsExcludingGoodwill": "6645000", "cashAndCashEquivalentsAtCarryingValue": "198251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3861000", "profitLoss": "None", "dividendPayout": "7774000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-15411000", "operatingCashflow": "-17836000", "capitalExpenditures": "2322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7791000", "cashflowFromInvestment": "-3509000", "stockBasedCompensation": "1017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 134279000, "cost_of_revenue": 61459000, "gross_profit": 72820000, "ebit": 2017999, "ebitda": 4305999, "pretax_income": 4171999, "tax_provision": 2033000, "net_income": 2015000, "net_income_to_common": 2015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225372000, "total_current_assets": 517306000, "total_assets": 751415000, "short_term_debt": 36384000, "long_term_debt": null, "total_debt": 36384000, "total_liabilities": 247735000, "total_equity": 501372000, "shares_outstanding": 22673000, "goodwill_and_intangibles": 6935000 }, "cash_flow": { "operating_cash_flow": -18074000, "capital_expenditure": 1673000, "free_cash_flow": -16401000, "dividends_paid": 7773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297845, "ticker_id": 2710, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2017999", "ebitda": "4305999", "netIncome": "2015000", "grossProfit": "72820000", "depreciation": "None", "totalRevenue": "134279000", "costOfRevenue": "61459000", "interestIncome": "None", "incomeBeforeTax": "4171999", "interestExpense": "118000", "operatingIncome": "2017999", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2033000", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "70802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000", "sellingGeneralAndAdministrative": "72202000", "netIncomeFromContinuingOperations": "3063000" }, "balance": { "goodwill": "None", "inventory": "159618000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "751415000", "longTermDebt": "None", "shortTermDebt": "36384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6935000", "reportedCurrency": "USD", "retainedEarnings": "465435000", "totalLiabilities": "247735000", "otherCurrentAssets": "21856000", "totalCurrentAssets": "517306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "402000", "currentNetReceivables": "110058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234109000", "currentAccountsPayable": "32999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97941000", "totalShareholderEquity": "501372000", "capitalLeaseObligations": "97941000", "otherCurrentLiabilities": "31124000", "totalCurrentLiabilities": "106966000", "otherNonCurrentLiabilities": "52877000", "totalNonCurrentLiabilities": "140769000", "cashAndShortTermInvestments": "225372000", "commonStockSharesOutstanding": "22673000", "intangibleAssetsExcludingGoodwill": "6935000", "cashAndCashEquivalentsAtCarryingValue": "225372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2891000", "profitLoss": "None", "dividendPayout": "7773000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-15990000", "operatingCashflow": "-18074000", "capitalExpenditures": "1673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9917000", "cashflowFromInvestment": "-4796000", "stockBasedCompensation": "1838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134279000, "cost_of_revenue": 61459000, "gross_profit": 72820000, "research_and_development": null, "selling_general_admin": 72202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2017999, "depreciation_amortisation": 2288000, "ebitda": 4305999, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": 4171999, "tax_provision": 2033000, "effective_tax_rate": null, "net_income": 2015000, "net_income_continuing_ops": 3063000, "net_income_to_common": 2015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225372000, "short_term_investments": 402000, "net_receivables": 110058000, "inventory": 159618000, "other_current_assets": null, "total_current_assets": 517306000, "net_ppe": null, "goodwill": null, "intangible_assets": 6935000, "goodwill_and_intangibles": 6935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234109000, "total_assets": 751415000, "short_term_debt": 36384000, "accounts_payable": 32999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106966000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140769000, "total_liabilities": 247735000, "total_debt": 36384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465435000, "total_equity": 501372000, "shares_outstanding": 22673000, "operating_cash_flow": -18074000, "stock_based_compensation": 1838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4796000, "dividends_paid": 7773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9917000, "free_cash_flow": -16401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2017999", "ebitda": "4305999", "netIncome": "2015000", "grossProfit": "72820000", "depreciation": "None", "totalRevenue": "134279000", "costOfRevenue": "61459000", "interestIncome": "None", "incomeBeforeTax": "4171999", "interestExpense": "118000", "operatingIncome": "2017999", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2033000", "reportedCurrency": "USD", "netInterestIncome": "-118000", "nonInterestIncome": "None", "operatingExpenses": "70802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288000", "sellingGeneralAndAdministrative": "72202000", "netIncomeFromContinuingOperations": "3063000" }, "balance": { "goodwill": "None", "inventory": "159618000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "751415000", "longTermDebt": "None", "shortTermDebt": "36384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6935000", "reportedCurrency": "USD", "retainedEarnings": "465435000", "totalLiabilities": "247735000", "otherCurrentAssets": "21856000", "totalCurrentAssets": "517306000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "402000", "currentNetReceivables": "110058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234109000", "currentAccountsPayable": "32999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97941000", "totalShareholderEquity": "501372000", "capitalLeaseObligations": "97941000", "otherCurrentLiabilities": "31124000", "totalCurrentLiabilities": "106966000", "otherNonCurrentLiabilities": "52877000", "totalNonCurrentLiabilities": "140769000", "cashAndShortTermInvestments": "225372000", "commonStockSharesOutstanding": "22673000", "intangibleAssetsExcludingGoodwill": "6935000", "cashAndCashEquivalentsAtCarryingValue": "225372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2891000", "profitLoss": "None", "dividendPayout": "7773000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-15990000", "operatingCashflow": "-18074000", "capitalExpenditures": "1673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9917000", "cashflowFromInvestment": "-4796000", "stockBasedCompensation": "1838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 179620000, "cost_of_revenue": 82843000, "gross_profit": 96777000, "ebit": 15266000, "ebitda": 17632000, "pretax_income": 15130000, "tax_provision": 2723000, "net_income": 12145000, "net_income_to_common": 12145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262059000, "total_current_assets": 543878000, "total_assets": 769082000, "short_term_debt": 31392000, "long_term_debt": null, "total_debt": 31392000, "total_liabilities": 250125000, "total_equity": 516798000, "shares_outstanding": 22708000, "goodwill_and_intangibles": 7493000 }, "cash_flow": { "operating_cash_flow": 69410000, "capital_expenditure": 1627000, "free_cash_flow": 71037000, "dividends_paid": 7747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297846, "ticker_id": 2710, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15266000", "ebitda": "17632000", "netIncome": "12145000", "grossProfit": "96777000", "depreciation": "None", "totalRevenue": "179620000", "costOfRevenue": "82843000", "interestIncome": "None", "incomeBeforeTax": "15130000", "interestExpense": "136000", "operatingIncome": "13466000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2723000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "83311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366000", "sellingGeneralAndAdministrative": "-45789000", "netIncomeFromContinuingOperations": "12407000" }, "balance": { "goodwill": "None", "inventory": "148031000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "769082000", "longTermDebt": "None", "shortTermDebt": "31392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "470317000", "totalLiabilities": "250125000", "otherCurrentAssets": "17561000", "totalCurrentAssets": "543878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401000", "currentNetReceivables": "115826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225204000", "currentAccountsPayable": "32775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92092000", "totalShareholderEquity": "516798000", "capitalLeaseObligations": "92092000", "otherCurrentLiabilities": "30590000", "totalCurrentLiabilities": "113075000", "otherNonCurrentLiabilities": "52420000", "totalNonCurrentLiabilities": "137050000", "cashAndShortTermInvestments": "262059000", "commonStockSharesOutstanding": "22708000", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "262059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12145000", "profitLoss": "None", "dividendPayout": "7747000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "26894000", "operatingCashflow": "69410000", "capitalExpenditures": "1627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8995000", "cashflowFromInvestment": "-2694000", "stockBasedCompensation": "1913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179620000, "cost_of_revenue": 82843000, "gross_profit": 96777000, "research_and_development": null, "selling_general_admin": -45789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15266000, "depreciation_amortisation": 2366000, "ebitda": 17632000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": 15130000, "tax_provision": 2723000, "effective_tax_rate": null, "net_income": 12145000, "net_income_continuing_ops": 12407000, "net_income_to_common": 12145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262059000, "short_term_investments": 401000, "net_receivables": 115826000, "inventory": 148031000, "other_current_assets": null, "total_current_assets": 543878000, "net_ppe": null, "goodwill": null, "intangible_assets": 7493000, "goodwill_and_intangibles": 7493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225204000, "total_assets": 769082000, "short_term_debt": 31392000, "accounts_payable": 32775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137050000, "total_liabilities": 250125000, "total_debt": 31392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470317000, "total_equity": 516798000, "shares_outstanding": 22708000, "operating_cash_flow": 69410000, "stock_based_compensation": 1913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2694000, "dividends_paid": 7747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8995000, "free_cash_flow": 71037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15266000", "ebitda": "17632000", "netIncome": "12145000", "grossProfit": "96777000", "depreciation": "None", "totalRevenue": "179620000", "costOfRevenue": "82843000", "interestIncome": "None", "incomeBeforeTax": "15130000", "interestExpense": "136000", "operatingIncome": "13466000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2723000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "83311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366000", "sellingGeneralAndAdministrative": "-45789000", "netIncomeFromContinuingOperations": "12407000" }, "balance": { "goodwill": "None", "inventory": "148031000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "769082000", "longTermDebt": "None", "shortTermDebt": "31392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "470317000", "totalLiabilities": "250125000", "otherCurrentAssets": "17561000", "totalCurrentAssets": "543878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "401000", "currentNetReceivables": "115826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225204000", "currentAccountsPayable": "32775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92092000", "totalShareholderEquity": "516798000", "capitalLeaseObligations": "92092000", "otherCurrentLiabilities": "30590000", "totalCurrentLiabilities": "113075000", "otherNonCurrentLiabilities": "52420000", "totalNonCurrentLiabilities": "137050000", "cashAndShortTermInvestments": "262059000", "commonStockSharesOutstanding": "22708000", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "262059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12145000", "profitLoss": "None", "dividendPayout": "7747000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "26894000", "operatingCashflow": "69410000", "capitalExpenditures": "1627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8995000", "cashflowFromInvestment": "-2694000", "stockBasedCompensation": "1913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 187686000, "cost_of_revenue": 85358000, "gross_profit": 102328000, "ebit": 22324000, "ebitda": 24563000, "pretax_income": 22189000, "tax_provision": 4519000, "net_income": 17389000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200965000, "total_current_assets": 538445000, "total_assets": 763397000, "short_term_debt": 31770000, "long_term_debt": null, "total_debt": 31770000, "total_liabilities": 260479000, "total_equity": 500439000, "shares_outstanding": 22677000, "goodwill_and_intangibles": 7688000 }, "cash_flow": { "operating_cash_flow": -1858000, "capital_expenditure": 2066000, "free_cash_flow": 208000, "dividends_paid": 7749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297848, "ticker_id": 2710, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22324000", "ebitda": "24563000", "netIncome": "17389000", "grossProfit": "102328000", "depreciation": "None", "totalRevenue": "187686000", "costOfRevenue": "85358000", "interestIncome": "None", "incomeBeforeTax": "22189000", "interestExpense": "135000", "operatingIncome": "20692000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4519000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "81636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2239000", "sellingGeneralAndAdministrative": "81636000", "netIncomeFromContinuingOperations": "17670000" }, "balance": { "goodwill": "None", "inventory": "171966000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "763397000", "longTermDebt": "None", "shortTermDebt": "31770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "7688000", "reportedCurrency": "USD", "retainedEarnings": "465919000", "totalLiabilities": "260479000", "otherCurrentAssets": "18856000", "totalCurrentAssets": "538445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "363000", "currentNetReceivables": "146658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224952000", "currentAccountsPayable": "22998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103670000", "shortLongTermDebtTotal": "92814000", "totalShareholderEquity": "500439000", "capitalLeaseObligations": "92814000", "otherCurrentLiabilities": "51597000", "totalCurrentLiabilities": "126389000", "otherNonCurrentLiabilities": "49195000", "totalNonCurrentLiabilities": "134090000", "cashAndShortTermInvestments": "200965000", "commonStockSharesOutstanding": "22677000", "intangibleAssetsExcludingGoodwill": "7688000", "cashAndCashEquivalentsAtCarryingValue": "200965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17670000", "profitLoss": "None", "dividendPayout": "7749000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3823000", "operatingCashflow": "-1858000", "capitalExpenditures": "2066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10426000", "cashflowFromInvestment": "-2699000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187686000, "cost_of_revenue": 85358000, "gross_profit": 102328000, "research_and_development": null, "selling_general_admin": 81636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22324000, "depreciation_amortisation": 2239000, "ebitda": 24563000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": 22189000, "tax_provision": 4519000, "effective_tax_rate": null, "net_income": 17389000, "net_income_continuing_ops": 17670000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200965000, "short_term_investments": 363000, "net_receivables": 146658000, "inventory": 171966000, "other_current_assets": null, "total_current_assets": 538445000, "net_ppe": null, "goodwill": null, "intangible_assets": 7688000, "goodwill_and_intangibles": 7688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224952000, "total_assets": 763397000, "short_term_debt": 31770000, "accounts_payable": 22998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134090000, "total_liabilities": 260479000, "total_debt": 31770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 465919000, "total_equity": 500439000, "shares_outstanding": 22677000, "operating_cash_flow": -1858000, "stock_based_compensation": 1950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2699000, "dividends_paid": 7749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10426000, "free_cash_flow": 208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22324000", "ebitda": "24563000", "netIncome": "17389000", "grossProfit": "102328000", "depreciation": "None", "totalRevenue": "187686000", "costOfRevenue": "85358000", "interestIncome": "None", "incomeBeforeTax": "22189000", "interestExpense": "135000", "operatingIncome": "20692000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4519000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "81636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2239000", "sellingGeneralAndAdministrative": "81636000", "netIncomeFromContinuingOperations": "17670000" }, "balance": { "goodwill": "None", "inventory": "171966000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "763397000", "longTermDebt": "None", "shortTermDebt": "31770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "7688000", "reportedCurrency": "USD", "retainedEarnings": "465919000", "totalLiabilities": "260479000", "otherCurrentAssets": "18856000", "totalCurrentAssets": "538445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "363000", "currentNetReceivables": "146658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224952000", "currentAccountsPayable": "22998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103670000", "shortLongTermDebtTotal": "92814000", "totalShareholderEquity": "500439000", "capitalLeaseObligations": "92814000", "otherCurrentLiabilities": "51597000", "totalCurrentLiabilities": "126389000", "otherNonCurrentLiabilities": "49195000", "totalNonCurrentLiabilities": "134090000", "cashAndShortTermInvestments": "200965000", "commonStockSharesOutstanding": "22677000", "intangibleAssetsExcludingGoodwill": "7688000", "cashAndCashEquivalentsAtCarryingValue": "200965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17670000", "profitLoss": "None", "dividendPayout": "7749000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "3823000", "operatingCashflow": "-1858000", "capitalExpenditures": "2066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10426000", "cashflowFromInvestment": "-2699000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "income_statement": { "revenue": 160390000, "cost_of_revenue": 71104000, "gross_profit": 89286000, "ebit": 11185000, "ebitda": 13667000, "pretax_income": 11072000, "tax_provision": 2885000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218909000, "total_current_assets": 534372000, "total_assets": 749697000, "short_term_debt": 34138000, "long_term_debt": null, "total_debt": 34138000, "total_liabilities": 245799000, "total_equity": 500784000, "shares_outstanding": 22616000, "goodwill_and_intangibles": 8432000 }, "cash_flow": { "operating_cash_flow": 30723000, "capital_expenditure": 2391000, "free_cash_flow": 33114000, "dividends_paid": 7749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297849, "ticker_id": 2710, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:00.976616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11185000", "ebitda": "13667000", "netIncome": "8049000", "grossProfit": "89286000", "depreciation": "None", "totalRevenue": "160390000", "costOfRevenue": "71104000", "interestIncome": "113000", "incomeBeforeTax": "11072000", "interestExpense": "113000", "operatingIncome": "9648000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2885000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "79638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2482000", "sellingGeneralAndAdministrative": "79638000", "netIncomeFromContinuingOperations": "8187000" }, "balance": { "goodwill": "None", "inventory": "181448000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "749697000", "longTermDebt": "None", "shortTermDebt": "34138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8432000", "reportedCurrency": "USD", "retainedEarnings": "456279000", "totalLiabilities": "245799000", "otherCurrentAssets": "25206000", "totalCurrentAssets": "534372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "383000", "currentNetReceivables": "108809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215325000", "currentAccountsPayable": "28435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91098000", "shortLongTermDebtTotal": "80634000", "totalShareholderEquity": "500784000", "capitalLeaseObligations": "80634000", "otherCurrentLiabilities": "41042000", "totalCurrentLiabilities": "121693000", "otherNonCurrentLiabilities": "52220000", "totalNonCurrentLiabilities": "124106000", "cashAndShortTermInvestments": "218909000", "commonStockSharesOutstanding": "22616000", "intangibleAssetsExcludingGoodwill": "8432000", "cashAndCashEquivalentsAtCarryingValue": "218909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8187000", "profitLoss": "None", "dividendPayout": "7749000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "15084000", "operatingCashflow": "30723000", "capitalExpenditures": "2391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7893000", "cashflowFromInvestment": "-6081000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160390000, "cost_of_revenue": 71104000, "gross_profit": 89286000, "research_and_development": null, "selling_general_admin": 79638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11185000, "depreciation_amortisation": 2482000, "ebitda": 13667000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 11072000, "tax_provision": 2885000, "effective_tax_rate": null, "net_income": 8049000, "net_income_continuing_ops": 8187000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218909000, "short_term_investments": 383000, "net_receivables": 108809000, "inventory": 181448000, "other_current_assets": null, "total_current_assets": 534372000, "net_ppe": null, "goodwill": null, "intangible_assets": 8432000, "goodwill_and_intangibles": 8432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215325000, "total_assets": 749697000, "short_term_debt": 34138000, "accounts_payable": 28435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124106000, "total_liabilities": 245799000, "total_debt": 34138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456279000, "total_equity": 500784000, "shares_outstanding": 22616000, "operating_cash_flow": 30723000, "stock_based_compensation": 1982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6081000, "dividends_paid": 7749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7893000, "free_cash_flow": 33114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11185000", "ebitda": "13667000", "netIncome": "8049000", "grossProfit": "89286000", "depreciation": "None", "totalRevenue": "160390000", "costOfRevenue": "71104000", "interestIncome": "113000", "incomeBeforeTax": "11072000", "interestExpense": "113000", "operatingIncome": "9648000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "2885000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "79638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2482000", "sellingGeneralAndAdministrative": "79638000", "netIncomeFromContinuingOperations": "8187000" }, "balance": { "goodwill": "None", "inventory": "181448000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "749697000", "longTermDebt": "None", "shortTermDebt": "34138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8432000", "reportedCurrency": "USD", "retainedEarnings": "456279000", "totalLiabilities": "245799000", "otherCurrentAssets": "25206000", "totalCurrentAssets": "534372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "383000", "currentNetReceivables": "108809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215325000", "currentAccountsPayable": "28435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91098000", "shortLongTermDebtTotal": "80634000", "totalShareholderEquity": "500784000", "capitalLeaseObligations": "80634000", "otherCurrentLiabilities": "41042000", "totalCurrentLiabilities": "121693000", "otherNonCurrentLiabilities": "52220000", "totalNonCurrentLiabilities": "124106000", "cashAndShortTermInvestments": "218909000", "commonStockSharesOutstanding": "22616000", "intangibleAssetsExcludingGoodwill": "8432000", "cashAndCashEquivalentsAtCarryingValue": "218909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8187000", "profitLoss": "None", "dividendPayout": "7749000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "15084000", "operatingCashflow": "30723000", "capitalExpenditures": "2391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7893000", "cashflowFromInvestment": "-6081000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }