{ "ticker": { "uuid": "f30a8a10-9a7e-4631-a859-b6566bc1648b", "symbol": "ASRT", "name": "Assertio Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/f30a8a10-9a7e-4631-a859-b6566bc1648b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f30a8a10-9a7e-4631-a859-b6566bc1648b/" }, "latest_snapshot": { "ticker": { "uuid": "f30a8a10-9a7e-4631-a859-b6566bc1648b", "symbol": "ASRT", "name": "Assertio Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/f30a8a10-9a7e-4631-a859-b6566bc1648b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f30a8a10-9a7e-4631-a859-b6566bc1648b/" }, "week_end_date": "2026-07-12", "universe": "USD_US", "score": { "os": 0.41, "value": 0.35, "quality": 0.12, "momentum": 0.96, "coverage": 0.727, "confidence": 0.712, "delta": -2 }, "headline_factors": { "price": 23.5, "market_cap": 151861230, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0012, "roe": -0.4719, "piotroski_f_score": 3, "momentum_12_1": 1.4836, "volatility_252d": 0.667 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0447, "shareholder_yield": 0.0012 }, "quality": { "roe": -0.4719, "roic": -0.2081, "gross_margin": 0.7033, "fcf_margin": -0.0693, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.4899, "momentum_12_1": 1.4836, "relative_strength": 2.4218 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.12, "momentum_percentile": 0.96, "growth_composite": 16, "yield_composite": 76, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.727, "signal_confidence": 0.712 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.44, "os": 0.28, "value": 0.3, "quality": 0.06, "momentum": 0.9, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.4719, "momentum_12_1": 1.2665 }, { "week_end_date": "2026-06-14", "price": 23.48, "os": 0.31, "value": 0.3, "quality": 0.06, "momentum": 0.95, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.4719, "momentum_12_1": 1.4603 }, { "week_end_date": "2026-06-21", "price": 23.5, "os": 0.3, "value": 0.29, "quality": 0.06, "momentum": 0.95, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.4719, "momentum_12_1": 1.4836 }, { "week_end_date": "2026-06-28", "price": 23.5, "os": 0.4, "value": 0.34, "quality": 0.12, "momentum": 0.97, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.4719, "momentum_12_1": 1.4836 }, { "week_end_date": "2026-07-05", "price": 23.5, "os": 0.39, "value": 0.34, "quality": 0.12, "momentum": 0.95, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.4719, "momentum_12_1": 1.4836 }, { "week_end_date": "2026-07-12", "price": 23.5, "os": 0.41, "value": 0.35, "quality": 0.12, "momentum": 0.96, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0012, "roe": -0.4719, "momentum_12_1": 1.4836 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118713000, "cost_of_revenue": 35383000, "gross_profit": 83330000, "ebit": -17223000, "ebitda": 2665000, "pretax_income": null, "tax_provision": null, "net_income": -30375000, "net_income_to_common": -30375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000, "total_current_assets": 216646000, "total_assets": 266970000, "short_term_debt": null, "long_term_debt": 39120000, "total_debt": 40009000, "total_liabilities": null, "total_equity": 93952000, "shares_outstanding": 6421899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28182000, "capital_expenditure": null, "free_cash_flow": -28182000, "dividends_paid": null, "share_repurchases": -189000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118713000, "cost_of_revenue": 65388000, "gross_profit": 53325000, "ebit": -26865000, "ebitda": 3140000, "pretax_income": -29940000, "tax_provision": 435000, "net_income": -30375000, "net_income_to_common": -30375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000, "total_current_assets": 216646000, "total_assets": 266970000, "short_term_debt": null, "long_term_debt": 39120000, "total_debt": 40009000, "total_liabilities": 173018000, "total_equity": 93952000, "shares_outstanding": 6403000, "goodwill_and_intangibles": 48908000 }, "cash_flow": { "operating_cash_flow": -28182000, "capital_expenditure": 0, "free_cash_flow": -28182000, "dividends_paid": null, "share_repurchases": -189000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118713000, "cost_of_revenue": 65388000, "gross_profit": 53325000, "ebit": -17223000, "ebitda": 12782000, "pretax_income": -29940000, "tax_provision": 435000, "net_income": -30375000, "net_income_to_common": -30375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000, "total_current_assets": 216646000, "total_assets": 266970000, "short_term_debt": null, "long_term_debt": 39120000, "total_debt": 39124000, "total_liabilities": 173018000, "total_equity": 93952000, "shares_outstanding": 6403000, "goodwill_and_intangibles": 48908000 }, "cash_flow": { "operating_cash_flow": -28182000, "capital_expenditure": 0, "free_cash_flow": -28182000, "dividends_paid": null, "share_repurchases": -189000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124961000, "cost_of_revenue": 39227000, "gross_profit": 85734000, "ebit": -18783000, "ebitda": 6900000, "pretax_income": null, "tax_provision": null, "net_income": -21581000, "net_income_to_common": -21581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50588000, "total_current_assets": 202549000, "total_assets": 284732000, "short_term_debt": null, "long_term_debt": 38645000, "total_debt": 39767000, "total_liabilities": null, "total_equity": 121081000, "shares_outstanding": 6369132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26408000, "capital_expenditure": null, "free_cash_flow": 26408000, "dividends_paid": null, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124961000, "cost_of_revenue": 39227000, "gross_profit": 85734000, "ebit": -20683000, "ebitda": 5146000, "pretax_income": -21529000, "tax_provision": 52000, "net_income": -21581000, "net_income_to_common": -21581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50588000, "total_current_assets": 202549000, "total_assets": 284732000, "short_term_debt": 331000, "long_term_debt": 38645000, "total_debt": 40266000, "total_liabilities": 163651000, "total_equity": 121081000, "shares_outstanding": 6351400, "goodwill_and_intangibles": 80471000 }, "cash_flow": { "operating_cash_flow": 26408000, "capital_expenditure": 0, "free_cash_flow": 26408000, "dividends_paid": null, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124961000, "cost_of_revenue": 39227000, "gross_profit": 85734000, "ebit": -20683000, "ebitda": 5146000, "pretax_income": -21529000, "tax_provision": 52000, "net_income": -21581000, "net_income_to_common": -21581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50588000, "total_current_assets": 202549000, "total_assets": 284732000, "short_term_debt": 331000, "long_term_debt": 38645000, "total_debt": 40266000, "total_liabilities": 163651000, "total_equity": 121081000, "shares_outstanding": 6351400, "goodwill_and_intangibles": 80471000 }, "cash_flow": { "operating_cash_flow": 26408000, "capital_expenditure": 0, "free_cash_flow": 26408000, "dividends_paid": null, "share_repurchases": -350000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152069000, "cost_of_revenue": 27020000, "gross_profit": 125049000, "ebit": 16041000, "ebitda": -222900000, "pretax_income": null, "tax_provision": null, "net_income": -331942000, "net_income_to_common": -331942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73441000, "total_current_assets": 171062000, "total_assets": 286419000, "short_term_debt": null, "long_term_debt": 38206000, "total_debt": 39676000, "total_liabilities": null, "total_equity": 138003000, "shares_outstanding": 6311234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49604000, "capital_expenditure": -628000, "free_cash_flow": 48976000, "dividends_paid": null, "share_repurchases": -7898000, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 152069000, "cost_of_revenue": 27020000, "gross_profit": 125049000, "ebit": 24941000, "ebitda": 53170000, "pretax_income": -254054000, "tax_provision": 77888000, "net_income": -331942000, "net_income_to_common": -331942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73441000, "total_current_assets": 171062000, "total_assets": 286419000, "short_term_debt": 1856000, "long_term_debt": 38206000, "total_debt": 39676000, "total_liabilities": 148416000, "total_equity": 138003000, "shares_outstanding": 4735400, "goodwill_and_intangibles": 111332000 }, "cash_flow": { "operating_cash_flow": 49604000, "capital_expenditure": 628000, "free_cash_flow": 50232000, "dividends_paid": null, "share_repurchases": -7898000, "shares_issued": 0, "net_debt_issued": -10500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9933000, "cost_of_revenue": 2711000, "gross_profit": 7222000, "ebit": -18470000, "ebitda": -12321000, "pretax_income": null, "tax_provision": null, "net_income": -18856000, "net_income_to_common": -18856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33713000, "total_current_assets": 166855000, "total_assets": 211299000, "short_term_debt": null, "long_term_debt": 39245000, "total_debt": 40089000, "total_liabilities": null, "total_equity": 75632000, "shares_outstanding": 6445161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8563000, "capital_expenditure": null, "free_cash_flow": 8563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9933000, "cost_of_revenue": 8551000, "gross_profit": 1382000, "ebit": -18036000, "ebitda": -12196000, "pretax_income": -18811000, "tax_provision": 45000, "net_income": -18856000, "net_income_to_common": -18856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33713000, "total_current_assets": 166855000, "total_assets": 211299000, "short_term_debt": 220000, "long_term_debt": 39245000, "total_debt": 40313000, "total_liabilities": 135667000, "total_equity": 75632000, "shares_outstanding": 6434000, "goodwill_and_intangibles": 43104000 }, "cash_flow": { "operating_cash_flow": 8563000, "capital_expenditure": 0, "free_cash_flow": 8563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9933000, "cost_of_revenue": 8551000, "gross_profit": 1382000, "ebit": -18470000, "ebitda": -12630000, "pretax_income": -18811000, "tax_provision": 45000, "net_income": -18856000, "net_income_to_common": -18856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33713000, "total_current_assets": 166855000, "total_assets": 211299000, "short_term_debt": 220000, "long_term_debt": 39245000, "total_debt": 40313000, "total_liabilities": 135667000, "total_equity": 75632000, "shares_outstanding": 6434000, "goodwill_and_intangibles": 43104000 }, "cash_flow": { "operating_cash_flow": 8563000, "capital_expenditure": 0, "free_cash_flow": 8563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13542000, "cost_of_revenue": 3266000, "gross_profit": 10276000, "ebit": -9149000, "ebitda": -5257000, "pretax_income": null, "tax_provision": null, "net_income": -11927000, "net_income_to_common": -11927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000, "total_current_assets": 216646000, "total_assets": 266970000, "short_term_debt": null, "long_term_debt": 39120000, "total_debt": 40009000, "total_liabilities": null, "total_equity": 93952000, "shares_outstanding": 6421899, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29968000, "capital_expenditure": null, "free_cash_flow": -29968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13542000, "cost_of_revenue": 9105000, "gross_profit": 4437000, "ebit": -10975000, "ebitda": -5136000, "pretax_income": -11747000, "tax_provision": 181000, "net_income": -11928000, "net_income_to_common": -11928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000, "total_current_assets": 216646000, "total_assets": 266970000, "short_term_debt": null, "long_term_debt": 39120000, "total_debt": 40009000, "total_liabilities": 173018000, "total_equity": 93952000, "shares_outstanding": 6420000, "goodwill_and_intangibles": 48908000 }, "cash_flow": { "operating_cash_flow": -29968000, "capital_expenditure": 0, "free_cash_flow": -29968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13542000, "cost_of_revenue": 9105000, "gross_profit": 4437000, "ebit": -9149000, "ebitda": -3310000, "pretax_income": -11747000, "tax_provision": 181000, "net_income": -11928000, "net_income_to_common": -11928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10229000, "total_current_assets": 216646000, "total_assets": 266970000, "short_term_debt": null, "long_term_debt": 39120000, "total_debt": 39124000, "total_liabilities": 173018000, "total_equity": 93952000, "shares_outstanding": 6420000, "goodwill_and_intangibles": 48908000 }, "cash_flow": { "operating_cash_flow": -29968000, "capital_expenditure": 0, "free_cash_flow": -29968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49459000, "cost_of_revenue": 13654000, "gross_profit": 35805000, "ebit": 12902000, "ebitda": 17678000, "pretax_income": null, "tax_provision": null, "net_income": 11445000, "net_income_to_common": 11445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38500000, "total_current_assets": 263573000, "total_assets": 319775000, "short_term_debt": null, "long_term_debt": 38998000, "total_debt": 39928000, "total_liabilities": null, "total_equity": 105803000, "shares_outstanding": 6416518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4767000, "capital_expenditure": null, "free_cash_flow": -4767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49459000, "cost_of_revenue": 19284000, "gross_profit": 30175000, "ebit": 12168000, "ebitda": 17798000, "pretax_income": 11398000, "tax_provision": -47000, "net_income": 11445000, "net_income_to_common": 11445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38500000, "total_current_assets": 263572999, "total_assets": 319775000, "short_term_debt": null, "long_term_debt": 38998000, "total_debt": 39928000, "total_liabilities": 213972000, "total_equity": 105803000, "shares_outstanding": 7100933, "goodwill_and_intangibles": 54711000 }, "cash_flow": { "operating_cash_flow": -4767000, "capital_expenditure": 0, "free_cash_flow": -4767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49459000, "cost_of_revenue": 19284000, "gross_profit": 30175000, "ebit": 12902000, "ebitda": 18532000, "pretax_income": 11398000, "tax_provision": -47000, "net_income": 11445000, "net_income_to_common": 11445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38500000, "total_current_assets": 263572999, "total_assets": 319775000, "short_term_debt": null, "long_term_debt": 38998000, "total_debt": 39166000, "total_liabilities": 213972000, "total_equity": 105803000, "shares_outstanding": 7100933, "goodwill_and_intangibles": 54711000 }, "cash_flow": { "operating_cash_flow": -4767000, "capital_expenditure": 0, "free_cash_flow": -4767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29222000, "cost_of_revenue": 10677000, "gross_profit": 18545000, "ebit": -8035000, "ebitda": -6379000, "pretax_income": null, "tax_provision": null, "net_income": -16352000, "net_income_to_common": -16352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47086000, "total_current_assets": 210209000, "total_assets": 273780000, "short_term_debt": null, "long_term_debt": 38878000, "total_debt": 39873000, "total_liabilities": null, "total_equity": 93298000, "shares_outstanding": 6414482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19091000, "capital_expenditure": null, "free_cash_flow": 19091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29222000, "cost_of_revenue": 19945000, "gross_profit": 9277000, "ebit": -15528000, "ebitda": -6260000, "pretax_income": -16296000, "tax_provision": 56000, "net_income": -16352000, "net_income_to_common": -16352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47086000, "total_current_assets": 210209000, "total_assets": 273780000, "short_term_debt": 266000, "long_term_debt": 38878000, "total_debt": 39873000, "total_liabilities": 180482000, "total_equity": 93298000, "shares_outstanding": 6398000, "goodwill_and_intangibles": 62006000 }, "cash_flow": { "operating_cash_flow": 19091000, "capital_expenditure": 0, "free_cash_flow": 19091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29222000, "cost_of_revenue": 19945000, "gross_profit": 9277000, "ebit": -8035000, "ebitda": 1233000, "pretax_income": -16296000, "tax_provision": 56000, "net_income": -16352000, "net_income_to_common": -16352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47086000, "total_current_assets": 210209000, "total_assets": 273780000, "short_term_debt": 266000, "long_term_debt": 38878000, "total_debt": 39873000, "total_liabilities": 180482000, "total_equity": 93298000, "shares_outstanding": 6398000, "goodwill_and_intangibles": 62006000 }, "cash_flow": { "operating_cash_flow": 19091000, "capital_expenditure": 0, "free_cash_flow": 19091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 6, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-12", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }