{ "ticker": { "uuid": "f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6", "symbol": "MCHP", "name": "Microchip Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/" }, "latest_snapshot": { "ticker": { "uuid": "f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6", "symbol": "MCHP", "name": "Microchip Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.02, "quality": 0.75, "momentum": 0.7, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 78.86, "market_cap": 42821640058.2, "pe_ratio": 211.7786, "earnings_yield": 0.0148, "ebitda_to_ev": 0.0291, "shareholder_yield": 0.0216, "roe": 0.0314, "piotroski_f_score": 6, "momentum_12_1": 0.3042, "volatility_252d": 0.4969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 211.7786, "ev_ebitda": 34.3518, "earnings_yield": 0.0148, "fcf_yield": 0.0219, "shareholder_yield": 0.0216 }, "quality": { "roe": 0.0314, "roic": 0.051, "gross_margin": 0.5773, "fcf_margin": 0.2235, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0708, "eps_growth_1y": null, "fcf_growth_1y": 0.0284 }, "momentum": { "price_return_12m": 0.1697, "momentum_12_1": 0.3042, "relative_strength": -0.0466 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.75, "momentum_percentile": 0.7, "growth_composite": 84, "yield_composite": 65, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.34, "os": 0.27, "value": 0.02, "quality": 0.71, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 236.8313, "earnings_yield": 0.0134, "shareholder_yield": 0.0193, "roe": 0.0314, "momentum_12_1": 0.5513 }, { "week_end_date": "2026-06-14", "price": 95.24, "os": 0.27, "value": 0.02, "quality": 0.75, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 255.3295, "earnings_yield": 0.0125, "shareholder_yield": 0.0179, "roe": 0.0314, "momentum_12_1": 0.4586 }, { "week_end_date": "2026-06-21", "price": 99.77, "os": 0.27, "value": 0.02, "quality": 0.7, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 267.474, "earnings_yield": 0.012, "shareholder_yield": 0.0171, "roe": 0.0314, "momentum_12_1": 0.3906 }, { "week_end_date": "2026-06-28", "price": 87.93, "os": 0.22, "value": 0.02, "quality": 0.75, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 235.7321, "earnings_yield": 0.0134, "shareholder_yield": 0.0194, "roe": 0.0314, "momentum_12_1": 0.3784 }, { "week_end_date": "2026-07-05", "price": 84.64, "os": 0.24, "value": 0.03, "quality": 0.76, "momentum": 0.69, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 226.9119, "earnings_yield": 0.0139, "shareholder_yield": 0.0202, "roe": 0.0314, "momentum_12_1": 0.2412 }, { "week_end_date": "2026-07-12", "price": 88.59, "os": 0.28, "value": 0.02, "quality": 0.75, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 237.9086, "earnings_yield": 0.0133, "shareholder_yield": 0.0193, "roe": 0.0314, "momentum_12_1": 0.3112 }, { "week_end_date": "2026-07-19", "price": 80.96, "os": 0.22, "value": 0.02, "quality": 0.74, "momentum": 0.67, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 217.4182, "earnings_yield": 0.0144, "shareholder_yield": 0.0211, "roe": 0.0314, "momentum_12_1": 0.3696 }, { "week_end_date": "2026-07-26", "price": 78.86, "os": 0.23, "value": 0.02, "quality": 0.75, "momentum": 0.7, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 211.7786, "earnings_yield": 0.0148, "shareholder_yield": 0.0216, "roe": 0.0314, "momentum_12_1": 0.3042 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 711400000, "ebitda": 1400700000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 711400000, "ebitda": 1400700000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 711400000, "ebitda": 1400700000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 711400000, "ebitda": 1400700000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 711400000, "ebitda": 1400700000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 711400000, "ebitda": 1400700000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 490100000, "ebitda": 711400000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4401600000, "cost_of_revenue": 1933700000, "gross_profit": 2467900000, "ebit": 290300000, "ebitda": 1040400000, "pretax_income": 38900000, "tax_provision": 39400000, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771700000, "total_current_assets": 2991300000, "total_assets": 15374600000, "short_term_debt": 35700000, "long_term_debt": 5630400000, "total_debt": 5666100000, "total_liabilities": 8296300000, "total_equity": 7078300000, "shares_outstanding": 537300000, "goodwill_and_intangibles": 9073800000 }, "cash_flow": { "operating_cash_flow": 898100000, "capital_expenditure": 126000000, "free_cash_flow": 1024100000, "dividends_paid": 975700000, "share_repurchases": -96500000, "shares_issued": 1514900000, "net_debt_issued": -358000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": 600300000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": 600300000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": 600300000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": 600300000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": 600300000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": 600300000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": -89000000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 328300000, "pretax_income": 93600000, "tax_provision": 30900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": 38600000, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": 7765100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8794600000 }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": 22500000, "free_cash_flow": 363900000, "dividends_paid": 273900000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 328300000, "pretax_income": 93600000, "tax_provision": 30900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": 38600000, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": 7765100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8794600000 }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": 22500000, "free_cash_flow": 363900000, "dividends_paid": 273900000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 328300000, "pretax_income": 93600000, "tax_provision": 30900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": 38600000, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": 7765100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8794600000 }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": 22500000, "free_cash_flow": 363900000, "dividends_paid": 273900000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 328300000, "pretax_income": 93600000, "tax_provision": 30900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": 38600000, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": 7765100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8794600000 }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": 22500000, "free_cash_flow": 363900000, "dividends_paid": 273900000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 328300000, "pretax_income": 93600000, "tax_provision": 30900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": 38600000, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": 7765100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8794600000 }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": 22500000, "free_cash_flow": 363900000, "dividends_paid": 273900000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }