{ "ticker": { "uuid": "f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6", "symbol": "MCHP", "name": "Microchip Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/" }, "ticker_metadata": { "id": 7078, "uuid": "f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6", "symbol": "MCHP", "name": "Microchip Technology Inc", "asset_type": "equity", "market_cap": 52500378000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Microchip Technology Inc. is a publicly-listed American corporation that manufactures microcontroller, mixed-signal, analog and Flash-IP integrated circuits.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6", "symbol": "MCHP", "name": "Microchip Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/f314c4d9-447e-4de3-a67d-fb5ad9e9d6f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.02, "quality": 0.73, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 88.34, "market_cap": 48401486000, "pe_ratio": 239.3743, "earnings_yield": 0.0042, "ebitda_to_ev": 0.0132, "shareholder_yield": 0.0226, "roe": 0.0314, "piotroski_f_score": 6, "momentum_12_1": 0.5513, "volatility_252d": 0.4713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.062015+00:00", "batch_id": "" }, "size": { "price_close": 88.34, "market_cap": 48401486000, "market_cap_usd": 48401486000, "enterprise_value": 53696386000, "shares_outstanding": 547900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 239.3743, "pb_ratio": 7.5246, "ptbv_ratio": null, "ps_ratio": 10.2696, "pcf_ratio": 50.3082, "pfcf_ratio": 45.9566, "ev_ebitda": 75.4799, "ev_ebit": 75.4799, "ev_sales": 11.393, "ev_fcf": 50.984, "earnings_yield": 0.0042, "fcf_yield": 0.0196, "price_to_sales": 10.2696, "price_to_book": 7.5246, "price_to_cashflow": 50.3082, "ebitda_to_ev": 0.0132, "sales_yield": 0.0878 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": null, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.5773, "operating_margin": 0.1509, "net_margin": 0.0429, "ebitda_margin": 0.1509, "fcf_margin": 0.2235, "roe": 0.0314, "roa": 0.0141, "roic": 0.051, "roc_greenblatt": null, "asset_turnover": 0.328, "cash_conversion": 5.2087, "accruals_ratio": -0.0529, "sbc_to_revenue": 0.0542, "piotroski_f_score": 6, "altman_z_score": 4.7353, "earnings_stability_5y": 3.9279, "revenue_stability_5y": 0.2527, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1894, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2331, "net_debt_to_ebitda": 7.4429, "debt_to_assets": 0.3852, "interest_coverage": 3.2146, "current_ratio": 2.0924, "quick_ratio": 1.1812, "net_debt": 5294900000, "local_beta": 0.0005, "volatility_252d": 0.4713, "volatility_60d": 1.121, "max_drawdown_12m": -0.3149, "risk_adjusted_momentum": 1.1698 }, "growth": { "revenue_growth_1y": 0.0708, "revenue_growth_3y_cagr": -0.1765, "revenue_growth_5y_cagr": -0.0282, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5513, "eps_growth_5y_cagr": -0.1036, "fcf_growth_1y": 0.0284, "book_value_growth_1y": -0.1088, "revenue_growth": 0.0708, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1041, "price_return_3m": 0.3705, "price_return_6m": 0.3569, "price_return_9m": 0.3667, "price_return_12m": 0.3898, "price_return_12m_ex1m": 0.5513, "momentum_6m": 0.3569, "momentum_12m": 0.3898, "momentum_12_1": 0.5513, "distance_from_52w_high": -0.1041, "distance_from_52w_low": 0.7699, "relative_strength": 0.2318 }, "raw_ttm": { "revenue_ttm": 4713100000, "gross_profit_ttm": 2721100000, "ebit_ttm": 711400000, "ebitda_ttm": 711400000, "net_income_ttm": 202200000, "eps_diluted_ttm": 0.369, "operating_cash_flow_ttm": 962100000, "capital_expenditure_ttm": 91100000, "fcf_ttm": 1053200000, "dividends_paid_ttm": 1092500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 221300000, "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_current_liabilities": 1136300000, "net_ppe": null, "total_assets": 14370100000, "total_debt": 5535200000, "total_equity": 6432400000, "net_working_capital": 1039800000, "book_value_per_share": 11.7401, "retained_earnings": 4915900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2296500000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 98, "rank_fcf_yield": 81, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 65, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 35, "rank_fcf_margin": 42, "rank_piotroski": 29, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 32 }, "composites": { "value_composite": 98, "quality_composite": 27, "momentum_composite": 18, "growth_composite": 84, "yield_composite": 23, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1208, "os_score": 0.31, "value_percentile": 0.02, "quality_percentile": 0.73, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1956, "ticker_id": 7078, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.062015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.34, "market_cap": 48401486000, "market_cap_usd": 48401486000, "enterprise_value": 53696386000, "shares_outstanding": 547900000, "fx_rate_to_usd": null, "pe_ratio": 239.37431256, "pb_ratio": 7.5246387, "ptbv_ratio": null, "ps_ratio": 10.26956483, "pcf_ratio": 50.30816547, "pfcf_ratio": 45.95659514, "ev_ebitda": 75.47987911, "ev_ebit": 75.47987911, "ev_sales": 11.393008, "ev_fcf": 50.98403532, "earnings_yield": 0.00417756, "fcf_yield": 0.01961398, "dividend_yield": 0.02257162, "buyback_yield": 0, "shareholder_yield": 0.02257162, "debt_paydown_yield": null, "total_yield": 0.02257162, "gross_margin": 0.57734824, "operating_margin": 0.15094099, "net_margin": 0.0429017, "ebitda_margin": 0.15094099, "fcf_margin": 0.22346226, "roe": 0.03143461, "roa": 0.01407088, "roic": 0.05101364, "roc_greenblatt": null, "asset_turnover": 0.32797962, "cash_conversion": 5.20870425, "accruals_ratio": -0.05288063, "sbc_to_revenue": 0.05418939, "debt_to_equity": 1.23308563, "net_debt_to_ebitda": 7.44292943, "debt_to_assets": 0.38518869, "interest_coverage": 3.21464076, "current_ratio": 2.09240517, "quick_ratio": 1.18120215, "net_debt": 5294900000, "revenue_growth_1y": 0.07076972, "revenue_growth_3y_cagr": -0.17647453, "revenue_growth_5y_cagr": -0.02822191, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.55126174, "eps_growth_5y_cagr": -0.10362105, "fcf_growth_1y": 0.02841519, "book_value_growth_1y": -0.10883193, "piotroski_f_score": 6, "altman_z_score": 4.73530447, "earnings_stability_5y": 3.927863, "revenue_stability_5y": 0.252702, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10414584, "price_return_3m": 0.37054522, "price_return_6m": 0.35689962, "price_return_9m": 0.36666084, "price_return_12m": 0.38978038, "price_return_12m_ex1m": 0.55134667, "distance_from_52w_high": -0.10414584, "distance_from_52w_low": 0.76994697, "relative_strength": 0.23183933, "local_beta": 0.0005, "volatility_252d": 0.471301, "volatility_60d": 1.120979, "max_drawdown_12m": -0.31485783, "revenue_ttm": 4713100000, "gross_profit_ttm": 2721100000, "ebit_ttm": 711400000, "ebitda_ttm": 711400000, "net_income_ttm": 202200000, "eps_diluted_ttm": 0.36904545, "operating_cash_flow_ttm": 962100000, "capital_expenditure_ttm": 91100000, "fcf_ttm": 1053200000, "dividends_paid_ttm": 1092500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 221300000, "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_current_liabilities": 1136300000, "net_ppe": null, "total_assets": 14370100000, "total_debt": 5535200000, "total_equity": 6432400000, "net_working_capital": 1039800000, "book_value_per_share": 11.74009856, "retained_earnings": 4915900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2296500000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 98, "rank_fcf_yield": 81, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 65, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 35, "rank_fcf_margin": 42, "rank_piotroski": 29, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 32, "value_composite": 98, "quality_composite": 27, "momentum_composite": 18, "growth_composite": 84, "yield_composite": 23, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.34, "os": 0.31, "value": 0.02, "quality": 0.73, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 239.3743, "earnings_yield": 0.0042, "shareholder_yield": 0.0226, "roe": 0.0314, "momentum_12_1": 0.5513, "complete_fields": { "id": 1956, "ticker_id": 7078, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.062015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.34, "market_cap": 48401486000, "market_cap_usd": 48401486000, "enterprise_value": 53696386000, "shares_outstanding": 547900000, "fx_rate_to_usd": null, "pe_ratio": 239.37431256, "pb_ratio": 7.5246387, "ptbv_ratio": null, "ps_ratio": 10.26956483, "pcf_ratio": 50.30816547, "pfcf_ratio": 45.95659514, "ev_ebitda": 75.47987911, "ev_ebit": 75.47987911, "ev_sales": 11.393008, "ev_fcf": 50.98403532, "earnings_yield": 0.00417756, "fcf_yield": 0.01961398, "dividend_yield": 0.02257162, "buyback_yield": 0, "shareholder_yield": 0.02257162, "debt_paydown_yield": null, "total_yield": 0.02257162, "gross_margin": 0.57734824, "operating_margin": 0.15094099, "net_margin": 0.0429017, "ebitda_margin": 0.15094099, "fcf_margin": 0.22346226, "roe": 0.03143461, "roa": 0.01407088, "roic": 0.05101364, "roc_greenblatt": null, "asset_turnover": 0.32797962, "cash_conversion": 5.20870425, "accruals_ratio": -0.05288063, "sbc_to_revenue": 0.05418939, "debt_to_equity": 1.23308563, "net_debt_to_ebitda": 7.44292943, "debt_to_assets": 0.38518869, "interest_coverage": 3.21464076, "current_ratio": 2.09240517, "quick_ratio": 1.18120215, "net_debt": 5294900000, "revenue_growth_1y": 0.07076972, "revenue_growth_3y_cagr": -0.17647453, "revenue_growth_5y_cagr": -0.02822191, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.55126174, "eps_growth_5y_cagr": -0.10362105, "fcf_growth_1y": 0.02841519, "book_value_growth_1y": -0.10883193, "piotroski_f_score": 6, "altman_z_score": 4.73530447, "earnings_stability_5y": 3.927863, "revenue_stability_5y": 0.252702, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10414584, "price_return_3m": 0.37054522, "price_return_6m": 0.35689962, "price_return_9m": 0.36666084, "price_return_12m": 0.38978038, "price_return_12m_ex1m": 0.55134667, "distance_from_52w_high": -0.10414584, "distance_from_52w_low": 0.76994697, "relative_strength": 0.23183933, "local_beta": 0.0005, "volatility_252d": 0.471301, "volatility_60d": 1.120979, "max_drawdown_12m": -0.31485783, "revenue_ttm": 4713100000, "gross_profit_ttm": 2721100000, "ebit_ttm": 711400000, "ebitda_ttm": 711400000, "net_income_ttm": 202200000, "eps_diluted_ttm": 0.36904545, "operating_cash_flow_ttm": 962100000, "capital_expenditure_ttm": 91100000, "fcf_ttm": 1053200000, "dividends_paid_ttm": 1092500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 221300000, "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_current_liabilities": 1136300000, "net_ppe": null, "total_assets": 14370100000, "total_debt": 5535200000, "total_equity": 6432400000, "net_working_capital": 1039800000, "book_value_per_share": 11.74009856, "retained_earnings": 4915900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2296500000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 86, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 93, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 98, "rank_fcf_yield": 81, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 65, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 35, "rank_fcf_margin": 42, "rank_piotroski": 29, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 32, "value_composite": 98, "quality_composite": 27, "momentum_composite": 18, "growth_composite": 84, "yield_composite": 23, "svqf_composite": 99, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 490100000, "ebitda": 711400000, "pretax_income": 273500000, "tax_provision": 43500000, "net_income": 202200000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": 91100000, "free_cash_flow": 1053200000, "dividends_paid": 1092500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117856, "ticker_id": 7078, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "711400000", "netIncome": "202200000", "grossProfit": "2721100000", "depreciation": "None", "totalRevenue": "4713100000", "costOfRevenue": "1992000000", "interestIncome": "11400000", "incomeBeforeTax": "273500000", "interestExpense": "221300000", "operatingIncome": "490100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "43500000", "reportedCurrency": "USD", "netInterestIncome": "-209900000", "nonInterestIncome": "None", "operatingExpenses": "2231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "674300000", "netIncomeFromContinuingOperations": "230000000" }, "balance": { "goodwill": "6695500000", "inventory": "1035400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": "38800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2033400000", "reportedCurrency": "USD", "retainedEarnings": "4915900000", "totalLiabilities": "7931700000", "otherCurrentAssets": "207200000", "totalCurrentAssets": "2377600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11992500000", "currentAccountsPayable": "205600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5535200000", "totalShareholderEquity": "6432400000", "capitalLeaseObligations": "38800000", "otherCurrentLiabilities": "712700000", "totalCurrentLiabilities": "1136300000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "6795400000", "cashAndShortTermInvestments": "240300000", "commonStockSharesOutstanding": "547900000", "intangibleAssetsExcludingGoodwill": "2033400000", "cashAndCashEquivalentsAtCarryingValue": "240300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "1092500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "264300000", "operatingCashflow": "962100000", "capitalExpenditures": "91100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000000", "cashflowFromInvestment": "-195500000", "stockBasedCompensation": "255400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1092500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "research_and_development": 1085900000, "selling_general_admin": 674300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490100000, "depreciation_amortisation": null, "ebitda": 711400000, "interest_expense": 221300000, "interest_income": null, "other_non_operating": null, "pretax_income": 273500000, "tax_provision": 43500000, "effective_tax_rate": null, "net_income": 202200000, "net_income_continuing_ops": 230000000, "net_income_to_common": 202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240300000, "short_term_investments": null, "net_receivables": 894700000, "inventory": 1035400000, "other_current_assets": null, "total_current_assets": 2377600000, "net_ppe": null, "goodwill": 6695500000, "intangible_assets": 2033400000, "goodwill_and_intangibles": 8728900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11992500000, "total_assets": 14370100000, "short_term_debt": 38800000, "accounts_payable": 205600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136300000, "long_term_debt": 5496400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6795400000, "total_liabilities": 7931700000, "total_debt": 5535200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4915900000, "total_equity": 6432400000, "shares_outstanding": 547900000, "operating_cash_flow": 962100000, "stock_based_compensation": 255400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195500000, "dividends_paid": 1092500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1298000000, "free_cash_flow": 1053200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "711400000", "netIncome": "202200000", "grossProfit": "2721100000", "depreciation": "None", "totalRevenue": "4713100000", "costOfRevenue": "1992000000", "interestIncome": "11400000", "incomeBeforeTax": "273500000", "interestExpense": "221300000", "operatingIncome": "490100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "43500000", "reportedCurrency": "USD", "netInterestIncome": "-209900000", "nonInterestIncome": "None", "operatingExpenses": "2231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "674300000", "netIncomeFromContinuingOperations": "230000000" }, "balance": { "goodwill": "6695500000", "inventory": "1035400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": "38800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2033400000", "reportedCurrency": "USD", "retainedEarnings": "4915900000", "totalLiabilities": "7931700000", "otherCurrentAssets": "207200000", "totalCurrentAssets": "2377600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11992500000", "currentAccountsPayable": "205600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5535200000", "totalShareholderEquity": "6432400000", "capitalLeaseObligations": "38800000", "otherCurrentLiabilities": "712700000", "totalCurrentLiabilities": "1136300000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "6795400000", "cashAndShortTermInvestments": "240300000", "commonStockSharesOutstanding": "547900000", "intangibleAssetsExcludingGoodwill": "2033400000", "cashAndCashEquivalentsAtCarryingValue": "240300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "1092500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "264300000", "operatingCashflow": "962100000", "capitalExpenditures": "91100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1298000000", "cashflowFromInvestment": "-195500000", "stockBasedCompensation": "255400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1092500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 4401600000, "cost_of_revenue": 1933700000, "gross_profit": 2467900000, "ebit": 290300000, "ebitda": 1040400000, "pretax_income": 38900000, "tax_provision": 39400000, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771700000, "total_current_assets": 2991300000, "total_assets": 15374600000, "short_term_debt": 35700000, "long_term_debt": 5630400000, "total_debt": 5666100000, "total_liabilities": 8296300000, "total_equity": 7078300000, "shares_outstanding": 537300000, "goodwill_and_intangibles": 9073800000 }, "cash_flow": { "operating_cash_flow": 898100000, "capital_expenditure": 126000000, "free_cash_flow": 1024100000, "dividends_paid": 975700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117861, "ticker_id": 7078, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290300000", "ebitda": "1040400000", "netIncome": "-500000", "grossProfit": "2467900000", "depreciation": "None", "totalRevenue": "4401600000", "costOfRevenue": "1933700000", "interestIncome": "9200000", "incomeBeforeTax": "38900000", "interestExpense": "251400000", "operatingIncome": "296300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39400000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "2171600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1933700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750100000", "sellingGeneralAndAdministrative": "617700000", "netIncomeFromContinuingOperations": "-500000" }, "balance": { "goodwill": "6684800000", "inventory": "1293500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": "35700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2389000000", "reportedCurrency": "USD", "retainedEarnings": "5781100000", "totalLiabilities": "8296300000", "otherCurrentAssets": "236400000", "totalCurrentAssets": "2991300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12383300000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5666100000", "totalShareholderEquity": "7078300000", "capitalLeaseObligations": "35700000", "otherCurrentLiabilities": "646300000", "totalCurrentLiabilities": "1155100000", "otherNonCurrentLiabilities": "843600000", "totalNonCurrentLiabilities": "7141200000", "cashAndShortTermInvestments": "771700000", "commonStockSharesOutstanding": "537300000", "intangibleAssetsExcludingGoodwill": "2389000000", "cashAndCashEquivalentsAtCarryingValue": "771700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000", "profitLoss": "None", "dividendPayout": "975700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "31600000", "operatingCashflow": "898100000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158300000", "cashflowFromInvestment": "-287800000", "stockBasedCompensation": "180400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "975700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4401600000, "cost_of_revenue": 1933700000, "gross_profit": 2467900000, "research_and_development": 983800000, "selling_general_admin": 617700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290300000, "depreciation_amortisation": 750100000, "ebitda": 1040400000, "interest_expense": 251400000, "interest_income": null, "other_non_operating": null, "pretax_income": 38900000, "tax_provision": 39400000, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771700000, "short_term_investments": null, "net_receivables": 689700000, "inventory": 1293500000, "other_current_assets": null, "total_current_assets": 2991300000, "net_ppe": null, "goodwill": 6684800000, "intangible_assets": 2389000000, "goodwill_and_intangibles": 9073800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12383300000, "total_assets": 15374600000, "short_term_debt": 35700000, "accounts_payable": 160600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155100000, "long_term_debt": 5630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7141200000, "total_liabilities": 8296300000, "total_debt": 5666100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5781100000, "total_equity": 7078300000, "shares_outstanding": 537300000, "operating_cash_flow": 898100000, "stock_based_compensation": 180400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287800000, "dividends_paid": 975700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158300000, "free_cash_flow": 1024100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290300000", "ebitda": "1040400000", "netIncome": "-500000", "grossProfit": "2467900000", "depreciation": "None", "totalRevenue": "4401600000", "costOfRevenue": "1933700000", "interestIncome": "9200000", "incomeBeforeTax": "38900000", "interestExpense": "251400000", "operatingIncome": "296300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39400000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "2171600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "983800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1933700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750100000", "sellingGeneralAndAdministrative": "617700000", "netIncomeFromContinuingOperations": "-500000" }, "balance": { "goodwill": "6684800000", "inventory": "1293500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": "35700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2389000000", "reportedCurrency": "USD", "retainedEarnings": "5781100000", "totalLiabilities": "8296300000", "otherCurrentAssets": "236400000", "totalCurrentAssets": "2991300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12383300000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5666100000", "totalShareholderEquity": "7078300000", "capitalLeaseObligations": "35700000", "otherCurrentLiabilities": "646300000", "totalCurrentLiabilities": "1155100000", "otherNonCurrentLiabilities": "843600000", "totalNonCurrentLiabilities": "7141200000", "cashAndShortTermInvestments": "771700000", "commonStockSharesOutstanding": "537300000", "intangibleAssetsExcludingGoodwill": "2389000000", "cashAndCashEquivalentsAtCarryingValue": "771700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000", "profitLoss": "None", "dividendPayout": "975700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "31600000", "operatingCashflow": "898100000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158300000", "cashflowFromInvestment": "-287800000", "stockBasedCompensation": "180400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "975700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 7634400000, "cost_of_revenue": 2638700000, "gross_profit": 4995700000, "ebit": 2556900000, "ebitda": 3436400000, "pretax_income": 2365900000, "tax_provision": 459000000, "net_income": 1906900000, "net_income_to_common": 1906900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319700000, "total_current_assets": 3013000000, "total_assets": 15873200000, "short_term_debt": 1032000000, "long_term_debt": 5000400000, "total_debt": 6032400000, "total_liabilities": 9215400000, "total_equity": 6657800000, "shares_outstanding": 548000000, "goodwill_and_intangibles": 9457200000 }, "cash_flow": { "operating_cash_flow": 2892700000, "capital_expenditure": 285100000, "free_cash_flow": 3177800000, "dividends_paid": 911500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117866, "ticker_id": 7078, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2556900000", "ebitda": "3436400000", "netIncome": "1906900000", "grossProfit": "4995700000", "depreciation": "None", "totalRevenue": "7634400000", "costOfRevenue": "2638700000", "interestIncome": "7600000", "incomeBeforeTax": "2365900000", "interestExpense": "198300000", "operatingIncome": "2571000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-190700000", "nonInterestIncome": "None", "operatingExpenses": "2424700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1097400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879500000", "sellingGeneralAndAdministrative": "734200000", "netIncomeFromContinuingOperations": "1906900000" }, "balance": { "goodwill": "6675400000", "inventory": "1316000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15873200000", "longTermDebt": "5000400000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2781800000", "reportedCurrency": "USD", "retainedEarnings": "6759500000", "totalLiabilities": "9215400000", "otherCurrentAssets": "233600000", "totalCurrentAssets": "3013000000", "currentLongTermDebt": "999400000", "longTermInvestments": "None", "shortTermInvestments": "639400000", "currentNetReceivables": "1143700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12860200000", "currentAccountsPayable": "213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6032400000", "totalShareholderEquity": "6657800000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "921800000", "totalCurrentLiabilities": "2519400000", "otherNonCurrentLiabilities": "1017600000", "totalNonCurrentLiabilities": "6696000000", "cashAndShortTermInvestments": "319700000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "2781800000", "cashAndCashEquivalentsAtCarryingValue": "319700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906900000", "profitLoss": "None", "dividendPayout": "911500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12800000", "operatingCashflow": "2892700000", "capitalExpenditures": "285100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2414900000", "cashflowFromInvestment": "-392100000", "stockBasedCompensation": "177500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "911500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7634400000, "cost_of_revenue": 2638700000, "gross_profit": 4995700000, "research_and_development": 1097400000, "selling_general_admin": 734200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2556900000, "depreciation_amortisation": 879500000, "ebitda": 3436400000, "interest_expense": 198300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2365900000, "tax_provision": 459000000, "effective_tax_rate": null, "net_income": 1906900000, "net_income_continuing_ops": 1906900000, "net_income_to_common": 1906900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319700000, "short_term_investments": 639400000, "net_receivables": 1143700000, "inventory": 1316000000, "other_current_assets": null, "total_current_assets": 3013000000, "net_ppe": null, "goodwill": 6675400000, "intangible_assets": 2781800000, "goodwill_and_intangibles": 9457200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12860200000, "total_assets": 15873200000, "short_term_debt": 1032000000, "accounts_payable": 213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2519400000, "long_term_debt": 5000400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6696000000, "total_liabilities": 9215400000, "total_debt": 6032400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6759500000, "total_equity": 6657800000, "shares_outstanding": 548000000, "operating_cash_flow": 2892700000, "stock_based_compensation": 177500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392100000, "dividends_paid": 911500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2414900000, "free_cash_flow": 3177800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2556900000", "ebitda": "3436400000", "netIncome": "1906900000", "grossProfit": "4995700000", "depreciation": "None", "totalRevenue": "7634400000", "costOfRevenue": "2638700000", "interestIncome": "7600000", "incomeBeforeTax": "2365900000", "interestExpense": "198300000", "operatingIncome": "2571000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-190700000", "nonInterestIncome": "None", "operatingExpenses": "2424700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1097400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "879500000", "sellingGeneralAndAdministrative": "734200000", "netIncomeFromContinuingOperations": "1906900000" }, "balance": { "goodwill": "6675400000", "inventory": "1316000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15873200000", "longTermDebt": "5000400000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2781800000", "reportedCurrency": "USD", "retainedEarnings": "6759500000", "totalLiabilities": "9215400000", "otherCurrentAssets": "233600000", "totalCurrentAssets": "3013000000", "currentLongTermDebt": "999400000", "longTermInvestments": "None", "shortTermInvestments": "639400000", "currentNetReceivables": "1143700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12860200000", "currentAccountsPayable": "213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6032400000", "totalShareholderEquity": "6657800000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "921800000", "totalCurrentLiabilities": "2519400000", "otherNonCurrentLiabilities": "1017600000", "totalNonCurrentLiabilities": "6696000000", "cashAndShortTermInvestments": "319700000", "commonStockSharesOutstanding": "548000000", "intangibleAssetsExcludingGoodwill": "2781800000", "cashAndCashEquivalentsAtCarryingValue": "319700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906900000", "profitLoss": "None", "dividendPayout": "911500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12800000", "operatingCashflow": "2892700000", "capitalExpenditures": "285100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2414900000", "cashflowFromInvestment": "-392100000", "stockBasedCompensation": "177500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "911500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "879500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 8438700000, "cost_of_revenue": 2740800000, "gross_profit": 5697900000, "ebit": 3104100000, "ebitda": 4102500000, "pretax_income": 2909700000, "tax_provision": 672000000, "net_income": 2237700000, "net_income_to_common": 2237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000000, "total_current_assets": 3069300000, "total_assets": 16370300000, "short_term_debt": 1429700000, "long_term_debt": 5041700000, "total_debt": 6471400000, "total_liabilities": 9856700000, "total_equity": 6513600000, "shares_outstanding": 557300000, "goodwill_and_intangibles": 10042600000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 486200000, "free_cash_flow": 4107200000, "dividends_paid": 695300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117871, "ticker_id": 7078, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3104100000", "ebitda": "4102500000", "netIncome": "2237700000", "grossProfit": "5697900000", "depreciation": "None", "totalRevenue": "8438700000", "costOfRevenue": "2740800000", "interestIncome": "2100000", "incomeBeforeTax": "2909700000", "interestExpense": "203900000", "operatingIncome": "3116000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "672000000", "reportedCurrency": "USD", "netInterestIncome": "-201800000", "nonInterestIncome": "None", "operatingExpenses": "2581900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118300000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "2740800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998400000", "sellingGeneralAndAdministrative": "797700000", "netIncomeFromContinuingOperations": "2237700000" }, "balance": { "goodwill": "6673600000", "inventory": "1324900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16370300000", "longTermDebt": "5041700000", "shortTermDebt": "1429700000", "treasuryStock": "-1660200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3369000000", "reportedCurrency": "USD", "retainedEarnings": "5764100000", "totalLiabilities": "9856700000", "otherCurrentAssets": "205100000", "totalCurrentAssets": "3069300000", "currentLongTermDebt": "1398200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1305300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13301000000", "currentAccountsPayable": "396900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1177900000", "shortLongTermDebtTotal": "6600000000", "totalShareholderEquity": "6513600000", "capitalLeaseObligations": "160100000", "otherCurrentLiabilities": "1064400000", "totalCurrentLiabilities": "3118600000", "otherNonCurrentLiabilities": "948000000", "totalNonCurrentLiabilities": "6738100000", "cashAndShortTermInvestments": "234000000", "commonStockSharesOutstanding": "557300000", "intangibleAssetsExcludingGoodwill": "3369000000", "cashAndCashEquivalentsAtCarryingValue": "234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2237700000", "profitLoss": "None", "dividendPayout": "695300000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-483200000", "operatingCashflow": "3621000000", "capitalExpenditures": "486200000", "changeInReceivables": "-232700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3104900000", "cashflowFromInvestment": "-599500000", "stockBasedCompensation": "170400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "695300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8438700000, "cost_of_revenue": 2740800000, "gross_profit": 5697900000, "research_and_development": 1118300000, "selling_general_admin": 797700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3104100000, "depreciation_amortisation": 998400000, "ebitda": 4102500000, "interest_expense": 203900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2909700000, "tax_provision": 672000000, "effective_tax_rate": null, "net_income": 2237700000, "net_income_continuing_ops": 2237700000, "net_income_to_common": 2237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000000, "short_term_investments": 0, "net_receivables": 1305300000, "inventory": 1324900000, "other_current_assets": null, "total_current_assets": 3069300000, "net_ppe": null, "goodwill": 6673600000, "intangible_assets": 3369000000, "goodwill_and_intangibles": 10042600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13301000000, "total_assets": 16370300000, "short_term_debt": 1429700000, "accounts_payable": 396900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118600000, "long_term_debt": 5041700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6738100000, "total_liabilities": 9856700000, "total_debt": 6471400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5764100000, "total_equity": 6513600000, "shares_outstanding": 557300000, "operating_cash_flow": 3621000000, "stock_based_compensation": 170400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599500000, "dividends_paid": 695300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3104900000, "free_cash_flow": 4107200000, "net_change_in_cash": -83400000 }, "raw_data": { "income": { "ebit": "3104100000", "ebitda": "4102500000", "netIncome": "2237700000", "grossProfit": "5697900000", "depreciation": "None", "totalRevenue": "8438700000", "costOfRevenue": "2740800000", "interestIncome": "2100000", "incomeBeforeTax": "2909700000", "interestExpense": "203900000", "operatingIncome": "3116000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "672000000", "reportedCurrency": "USD", "netInterestIncome": "-201800000", "nonInterestIncome": "None", "operatingExpenses": "2581900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118300000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "2740800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998400000", "sellingGeneralAndAdministrative": "797700000", "netIncomeFromContinuingOperations": "2237700000" }, "balance": { "goodwill": "6673600000", "inventory": "1324900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16370300000", "longTermDebt": "5041700000", "shortTermDebt": "1429700000", "treasuryStock": "-1660200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3369000000", "reportedCurrency": "USD", "retainedEarnings": "5764100000", "totalLiabilities": "9856700000", "otherCurrentAssets": "205100000", "totalCurrentAssets": "3069300000", "currentLongTermDebt": "1398200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1305300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13301000000", "currentAccountsPayable": "396900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1177900000", "shortLongTermDebtTotal": "6600000000", "totalShareholderEquity": "6513600000", "capitalLeaseObligations": "160100000", "otherCurrentLiabilities": "1064400000", "totalCurrentLiabilities": "3118600000", "otherNonCurrentLiabilities": "948000000", "totalNonCurrentLiabilities": "6738100000", "cashAndShortTermInvestments": "234000000", "commonStockSharesOutstanding": "557300000", "intangibleAssetsExcludingGoodwill": "3369000000", "cashAndCashEquivalentsAtCarryingValue": "234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2237700000", "profitLoss": "None", "dividendPayout": "695300000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-483200000", "operatingCashflow": "3621000000", "capitalExpenditures": "486200000", "changeInReceivables": "-232700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3104900000", "cashflowFromInvestment": "-599500000", "stockBasedCompensation": "170400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "695300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 6820900000, "cost_of_revenue": 2371300000, "gross_profit": 4449600000, "ebit": 1728000000, "ebitda": 2871500000, "pretax_income": 1482500000, "tax_provision": 197000000, "net_income": 1285500000, "net_income_to_common": 1285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317400000, "total_current_assets": 2452600000, "total_assets": 16199500000, "short_term_debt": 33800000, "long_term_debt": 7687400000, "total_debt": 7721200000, "total_liabilities": 10304700000, "total_equity": 5894800000, "shares_outstanding": 565900000, "goodwill_and_intangibles": 10716700000 }, "cash_flow": { "operating_cash_flow": 2842700000, "capital_expenditure": 370100000, "free_cash_flow": 3212800000, "dividends_paid": 503800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117876, "ticker_id": 7078, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1728000000", "ebitda": "2871500000", "netIncome": "1285500000", "grossProfit": "4449600000", "depreciation": "None", "totalRevenue": "6820900000", "costOfRevenue": "2371300000", "interestIncome": "500000", "incomeBeforeTax": "1482500000", "interestExpense": "257000000", "operatingIncome": "1849600000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-256500000", "nonInterestIncome": "None", "operatingExpenses": "2600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "989100000", "otherNonOperatingIncome": "-110100000", "costofGoodsAndServicesSold": "2371300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143500000", "sellingGeneralAndAdministrative": "718900000", "netIncomeFromContinuingOperations": "1285500000" }, "balance": { "goodwill": "6673600000", "inventory": "854400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16199500000", "longTermDebt": "7687400000", "shortTermDebt": "33800000", "treasuryStock": "-796300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "4043100000", "reportedCurrency": "USD", "retainedEarnings": "4175200000", "totalLiabilities": "10304700000", "otherCurrentAssets": "206200000", "totalCurrentAssets": "2452600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1072600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13746900000", "currentAccountsPayable": "344700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967900000", "shortLongTermDebtTotal": "7721200000", "totalShareholderEquity": "5894800000", "capitalLeaseObligations": "162700000", "otherCurrentLiabilities": "947300000", "totalCurrentLiabilities": "1399000000", "otherNonCurrentLiabilities": "473900000", "totalNonCurrentLiabilities": "8905700000", "cashAndShortTermInvestments": "317400000", "commonStockSharesOutstanding": "565900000", "intangibleAssetsExcludingGoodwill": "4043100000", "cashAndCashEquivalentsAtCarryingValue": "317400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285500000", "profitLoss": "None", "dividendPayout": "503800000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-177800000", "operatingCashflow": "2842700000", "capitalExpenditures": "370100000", "changeInReceivables": "-74900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2327600000", "cashflowFromInvestment": "-477700000", "stockBasedCompensation": "210200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6820900000, "cost_of_revenue": 2371300000, "gross_profit": 4449600000, "research_and_development": 989100000, "selling_general_admin": 718900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1728000000, "depreciation_amortisation": 1143500000, "ebitda": 2871500000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1482500000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 1285500000, "net_income_continuing_ops": 1285500000, "net_income_to_common": 1285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317400000, "short_term_investments": 2000000, "net_receivables": 1072600000, "inventory": 854400000, "other_current_assets": null, "total_current_assets": 2452600000, "net_ppe": null, "goodwill": 6673600000, "intangible_assets": 4043100000, "goodwill_and_intangibles": 10716700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13746900000, "total_assets": 16199500000, "short_term_debt": 33800000, "accounts_payable": 344700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000000, "long_term_debt": 7687400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8905700000, "total_liabilities": 10304700000, "total_debt": 7721200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4175200000, "total_equity": 5894800000, "shares_outstanding": 565900000, "operating_cash_flow": 2842700000, "stock_based_compensation": 210200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -477700000, "dividends_paid": 503800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2327600000, "free_cash_flow": 3212800000, "net_change_in_cash": 37400000 }, "raw_data": { "income": { "ebit": "1728000000", "ebitda": "2871500000", "netIncome": "1285500000", "grossProfit": "4449600000", "depreciation": "None", "totalRevenue": "6820900000", "costOfRevenue": "2371300000", "interestIncome": "500000", "incomeBeforeTax": "1482500000", "interestExpense": "257000000", "operatingIncome": "1849600000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-256500000", "nonInterestIncome": "None", "operatingExpenses": "2600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "989100000", "otherNonOperatingIncome": "-110100000", "costofGoodsAndServicesSold": "2371300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143500000", "sellingGeneralAndAdministrative": "718900000", "netIncomeFromContinuingOperations": "1285500000" }, "balance": { "goodwill": "6673600000", "inventory": "854400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "16199500000", "longTermDebt": "7687400000", "shortTermDebt": "33800000", "treasuryStock": "-796300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "4043100000", "reportedCurrency": "USD", "retainedEarnings": "4175200000", "totalLiabilities": "10304700000", "otherCurrentAssets": "206200000", "totalCurrentAssets": "2452600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1072600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13746900000", "currentAccountsPayable": "344700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967900000", "shortLongTermDebtTotal": "7721200000", "totalShareholderEquity": "5894800000", "capitalLeaseObligations": "162700000", "otherCurrentLiabilities": "947300000", "totalCurrentLiabilities": "1399000000", "otherNonCurrentLiabilities": "473900000", "totalNonCurrentLiabilities": "8905700000", "cashAndShortTermInvestments": "317400000", "commonStockSharesOutstanding": "565900000", "intangibleAssetsExcludingGoodwill": "4043100000", "cashAndCashEquivalentsAtCarryingValue": "317400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1285500000", "profitLoss": "None", "dividendPayout": "503800000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-177800000", "operatingCashflow": "2842700000", "capitalExpenditures": "370100000", "changeInReceivables": "-74900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2327600000", "cashflowFromInvestment": "-477700000", "stockBasedCompensation": "210200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1143500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 5438400000, "cost_of_revenue": 2059600000, "gross_profit": 3378800000, "ebit": 679300000, "ebitda": 1832600000, "pretax_income": 339500000, "tax_provision": -9900000, "net_income": 349400000, "net_income_to_common": 349400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 2145200000, "total_assets": 16478800000, "short_term_debt": 1362700000, "long_term_debt": 7581200000, "total_debt": 8943900000, "total_liabilities": 11141700000, "total_equity": 5337100000, "shares_outstanding": 541200000, "goodwill_and_intangibles": 11465400000 }, "cash_flow": { "operating_cash_flow": 1916500000, "capital_expenditure": 92600000, "free_cash_flow": 2009100000, "dividends_paid": 388300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117881, "ticker_id": 7078, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679300000", "ebitda": "1832600000", "netIncome": "349400000", "grossProfit": "3378800000", "depreciation": "None", "totalRevenue": "5438400000", "costOfRevenue": "2059600000", "interestIncome": "1700000", "incomeBeforeTax": "339500000", "interestExpense": "356900000", "operatingIncome": "998100000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-355200000", "nonInterestIncome": "None", "operatingExpenses": "2380700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836400000", "otherNonOperatingIncome": "-301700000", "costofGoodsAndServicesSold": "2059600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1153300000", "sellingGeneralAndAdministrative": "610300000", "netIncomeFromContinuingOperations": "349400000" }, "balance": { "goodwill": "6670600000", "inventory": "665000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16478800000", "longTermDebt": "7581200000", "shortTermDebt": "1362700000", "treasuryStock": "-433800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "4794800000", "reportedCurrency": "USD", "retainedEarnings": "3393500000", "totalLiabilities": "11141700000", "otherCurrentAssets": "200500000", "totalCurrentAssets": "2145200000", "currentLongTermDebt": "1322900000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "997700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14333600000", "currentAccountsPayable": "292400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854700000", "shortLongTermDebtTotal": "9069300000", "totalShareholderEquity": "5337100000", "capitalLeaseObligations": "165200000", "otherCurrentLiabilities": "711100000", "totalCurrentLiabilities": "2409600000", "otherNonCurrentLiabilities": "1107000000", "totalNonCurrentLiabilities": "8732100000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "541200000", "intangibleAssetsExcludingGoodwill": "4794800000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349400000", "profitLoss": "None", "dividendPayout": "388300000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "18400000", "operatingCashflow": "1916500000", "capitalExpenditures": "92600000", "changeInReceivables": "-63700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864200000", "cashflowFromInvestment": "-173300000", "stockBasedCompensation": "198300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1153300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5438400000, "cost_of_revenue": 2059600000, "gross_profit": 3378800000, "research_and_development": 836400000, "selling_general_admin": 610300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679300000, "depreciation_amortisation": 1153300000, "ebitda": 1832600000, "interest_expense": 356900000, "interest_income": null, "other_non_operating": null, "pretax_income": 339500000, "tax_provision": -9900000, "effective_tax_rate": null, "net_income": 349400000, "net_income_continuing_ops": 349400000, "net_income_to_common": 349400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280000000, "short_term_investments": 2000000, "net_receivables": 997700000, "inventory": 665000000, "other_current_assets": null, "total_current_assets": 2145200000, "net_ppe": null, "goodwill": 6670600000, "intangible_assets": 4794800000, "goodwill_and_intangibles": 11465400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14333600000, "total_assets": 16478800000, "short_term_debt": 1362700000, "accounts_payable": 292400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2409600000, "long_term_debt": 7581200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8732100000, "total_liabilities": 11141700000, "total_debt": 8943900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3393500000, "total_equity": 5337100000, "shares_outstanding": 541200000, "operating_cash_flow": 1916500000, "stock_based_compensation": 198300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173300000, "dividends_paid": 388300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1864200000, "free_cash_flow": 2009100000, "net_change_in_cash": -121000000 }, "raw_data": { "income": { "ebit": "679300000", "ebitda": "1832600000", "netIncome": "349400000", "grossProfit": "3378800000", "depreciation": "None", "totalRevenue": "5438400000", "costOfRevenue": "2059600000", "interestIncome": "1700000", "incomeBeforeTax": "339500000", "interestExpense": "356900000", "operatingIncome": "998100000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-355200000", "nonInterestIncome": "None", "operatingExpenses": "2380700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "836400000", "otherNonOperatingIncome": "-301700000", "costofGoodsAndServicesSold": "2059600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1153300000", "sellingGeneralAndAdministrative": "610300000", "netIncomeFromContinuingOperations": "349400000" }, "balance": { "goodwill": "6670600000", "inventory": "665000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16478800000", "longTermDebt": "7581200000", "shortTermDebt": "1362700000", "treasuryStock": "-433800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "4794800000", "reportedCurrency": "USD", "retainedEarnings": "3393500000", "totalLiabilities": "11141700000", "otherCurrentAssets": "200500000", "totalCurrentAssets": "2145200000", "currentLongTermDebt": "1322900000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "997700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14333600000", "currentAccountsPayable": "292400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854700000", "shortLongTermDebtTotal": "9069300000", "totalShareholderEquity": "5337100000", "capitalLeaseObligations": "165200000", "otherCurrentLiabilities": "711100000", "totalCurrentLiabilities": "2409600000", "otherNonCurrentLiabilities": "1107000000", "totalNonCurrentLiabilities": "8732100000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "541200000", "intangibleAssetsExcludingGoodwill": "4794800000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349400000", "profitLoss": "None", "dividendPayout": "388300000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "18400000", "operatingCashflow": "1916500000", "capitalExpenditures": "92600000", "changeInReceivables": "-63700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864200000", "cashflowFromInvestment": "-173300000", "stockBasedCompensation": "198300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7508000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1153300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 5274200000, "cost_of_revenue": 2032100000, "gross_profit": 3242100000, "ebit": 630600000, "ebitda": 1846200000, "pretax_income": 150400000, "tax_provision": -420200000, "net_income": 570600000, "net_income_to_common": 570600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000000, "total_current_assets": 2217200000, "total_assets": 17426100000, "short_term_debt": 653300000, "long_term_debt": 8873400000, "total_debt": 9526700000, "total_liabilities": 11840600000, "total_equity": 5585500000, "shares_outstanding": 512400000, "goodwill_and_intangibles": 12367100000 }, "cash_flow": { "operating_cash_flow": 1543800000, "capital_expenditure": 67600000, "free_cash_flow": 1611400000, "dividends_paid": 350100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117886, "ticker_id": 7078, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630600000", "ebitda": "1846200000", "netIncome": "570600000", "grossProfit": "3242100000", "depreciation": "None", "totalRevenue": "5274200000", "costOfRevenue": "2032100000", "interestIncome": "2800000", "incomeBeforeTax": "150400000", "interestExpense": "497300000", "operatingIncome": "647100000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-420200000", "reportedCurrency": "USD", "netInterestIncome": "-494500000", "nonInterestIncome": "None", "operatingExpenses": "2595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877800000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "2032100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215600000", "sellingGeneralAndAdministrative": "676600000", "netIncomeFromContinuingOperations": "570600000" }, "balance": { "goodwill": "6664800000", "inventory": "685700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "17426100000", "longTermDebt": "8873400000", "shortTermDebt": "653300000", "treasuryStock": "-500600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "5702300000", "reportedCurrency": "USD", "retainedEarnings": "3432400000", "totalLiabilities": "11840600000", "otherCurrentAssets": "194500000", "totalCurrentAssets": "2217200000", "currentLongTermDebt": "608800000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15208900000", "currentAccountsPayable": "246800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876100000", "shortLongTermDebtTotal": "9621400000", "totalShareholderEquity": "5585500000", "capitalLeaseObligations": "139200000", "otherCurrentLiabilities": "699300000", "totalCurrentLiabilities": "1637400000", "otherNonCurrentLiabilities": "1011300000", "totalNonCurrentLiabilities": "10203200000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "512400000", "intangibleAssetsExcludingGoodwill": "5702300000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570600000", "profitLoss": "None", "dividendPayout": "350100000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "28800000", "operatingCashflow": "1543800000", "capitalExpenditures": "67600000", "changeInReceivables": "-53300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438200000", "cashflowFromInvestment": "-133200000", "stockBasedCompensation": "170200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1637900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5274200000, "cost_of_revenue": 2032100000, "gross_profit": 3242100000, "research_and_development": 877800000, "selling_general_admin": 676600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630600000, "depreciation_amortisation": 1215600000, "ebitda": 1846200000, "interest_expense": 497300000, "interest_income": null, "other_non_operating": null, "pretax_income": 150400000, "tax_provision": -420200000, "effective_tax_rate": null, "net_income": 570600000, "net_income_continuing_ops": 570600000, "net_income_to_common": 570600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000000, "short_term_investments": 2000000, "net_receivables": 934000000, "inventory": 685700000, "other_current_assets": null, "total_current_assets": 2217200000, "net_ppe": null, "goodwill": 6664800000, "intangible_assets": 5702300000, "goodwill_and_intangibles": 12367100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15208900000, "total_assets": 17426100000, "short_term_debt": 653300000, "accounts_payable": 246800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1637400000, "long_term_debt": 8873400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10203200000, "total_liabilities": 11840600000, "total_debt": 9526700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3432400000, "total_equity": 5585500000, "shares_outstanding": 512400000, "operating_cash_flow": 1543800000, "stock_based_compensation": 170200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133200000, "dividends_paid": 350100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1438200000, "free_cash_flow": 1611400000, "net_change_in_cash": -27600000 }, "raw_data": { "income": { "ebit": "630600000", "ebitda": "1846200000", "netIncome": "570600000", "grossProfit": "3242100000", "depreciation": "None", "totalRevenue": "5274200000", "costOfRevenue": "2032100000", "interestIncome": "2800000", "incomeBeforeTax": "150400000", "interestExpense": "497300000", "operatingIncome": "647100000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-420200000", "reportedCurrency": "USD", "netInterestIncome": "-494500000", "nonInterestIncome": "None", "operatingExpenses": "2595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "877800000", "otherNonOperatingIncome": "600000", "costofGoodsAndServicesSold": "2032100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215600000", "sellingGeneralAndAdministrative": "676600000", "netIncomeFromContinuingOperations": "570600000" }, "balance": { "goodwill": "6664800000", "inventory": "685700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "17426100000", "longTermDebt": "8873400000", "shortTermDebt": "653300000", "treasuryStock": "-500600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "5702300000", "reportedCurrency": "USD", "retainedEarnings": "3432400000", "totalLiabilities": "11840600000", "otherCurrentAssets": "194500000", "totalCurrentAssets": "2217200000", "currentLongTermDebt": "608800000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15208900000", "currentAccountsPayable": "246800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876100000", "shortLongTermDebtTotal": "9621400000", "totalShareholderEquity": "5585500000", "capitalLeaseObligations": "139200000", "otherCurrentLiabilities": "699300000", "totalCurrentLiabilities": "1637400000", "otherNonCurrentLiabilities": "1011300000", "totalNonCurrentLiabilities": "10203200000", "cashAndShortTermInvestments": "401000000", "commonStockSharesOutstanding": "512400000", "intangibleAssetsExcludingGoodwill": "5702300000", "cashAndCashEquivalentsAtCarryingValue": "401000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570600000", "profitLoss": "None", "dividendPayout": "350100000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "28800000", "operatingCashflow": "1543800000", "capitalExpenditures": "67600000", "changeInReceivables": "-53300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1438200000", "cashflowFromInvestment": "-133200000", "stockBasedCompensation": "170200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1637900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 5349500000, "cost_of_revenue": 2418200000, "gross_profit": 2931300000, "ebit": 690900000, "ebitda": 1567300000, "pretax_income": 204500000, "tax_provision": -151400000, "net_income": 355900000, "net_income_to_common": 355900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428600000, "total_current_assets": 2214800000, "total_assets": 18350000000, "short_term_debt": 1360800000, "long_term_debt": 8946200000, "total_debt": 10307000000, "total_liabilities": 13062500000, "total_equity": 5287500000, "shares_outstanding": 499800000, "goodwill_and_intangibles": 13349500000 }, "cash_flow": { "operating_cash_flow": 1674800000, "capital_expenditure": 228900000, "free_cash_flow": 1903700000, "dividends_paid": 344400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117891, "ticker_id": 7078, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "690900000", "ebitda": "1567300000", "netIncome": "355900000", "grossProfit": "2931300000", "depreciation": "None", "totalRevenue": "5349500000", "costOfRevenue": "2418200000", "interestIncome": "8100000", "incomeBeforeTax": "204500000", "interestExpense": "502900000", "operatingIncome": "714300000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-151400000", "reportedCurrency": "USD", "netInterestIncome": "-494800000", "nonInterestIncome": "None", "operatingExpenses": "2217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826300000", "otherNonOperatingIncome": "-6900000", "costofGoodsAndServicesSold": "2418200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876400000", "sellingGeneralAndAdministrative": "682900000", "netIncomeFromContinuingOperations": "355900000" }, "balance": { "goodwill": "6663900000", "inventory": "711700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "18350000000", "longTermDebt": "8946200000", "shortTermDebt": "1360800000", "treasuryStock": "-582200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6685600000", "reportedCurrency": "USD", "retainedEarnings": "3210600000", "totalLiabilities": "13062500000", "otherCurrentAssets": "191600000", "totalCurrentAssets": "2214800000", "currentLongTermDebt": "1360800000", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "880600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16135200000", "currentAccountsPayable": "226400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996700000", "shortLongTermDebtTotal": "10307000000", "totalShareholderEquity": "5287500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740400000", "totalCurrentLiabilities": "2374500000", "otherNonCurrentLiabilities": "1035700000", "totalNonCurrentLiabilities": "10688000000", "cashAndShortTermInvestments": "428600000", "commonStockSharesOutstanding": "499800000", "intangibleAssetsExcludingGoodwill": "6685600000", "cashAndCashEquivalentsAtCarryingValue": "428600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355900000", "profitLoss": "None", "dividendPayout": "344400000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "341600000", "operatingCashflow": "1674800000", "capitalExpenditures": "228900000", "changeInReceivables": "238800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4663500000", "cashflowFromInvestment": "-6811000000", "stockBasedCompensation": "166400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-472700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5349500000, "cost_of_revenue": 2418200000, "gross_profit": 2931300000, "research_and_development": 826300000, "selling_general_admin": 682900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 690900000, "depreciation_amortisation": 876400000, "ebitda": 1567300000, "interest_expense": 502900000, "interest_income": null, "other_non_operating": null, "pretax_income": 204500000, "tax_provision": -151400000, "effective_tax_rate": null, "net_income": 355900000, "net_income_continuing_ops": 355900000, "net_income_to_common": 355900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428600000, "short_term_investments": 2300000, "net_receivables": 880600000, "inventory": 711700000, "other_current_assets": null, "total_current_assets": 2214800000, "net_ppe": null, "goodwill": 6663900000, "intangible_assets": 6685600000, "goodwill_and_intangibles": 13349500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16135200000, "total_assets": 18350000000, "short_term_debt": 1360800000, "accounts_payable": 226400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374500000, "long_term_debt": 8946200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10688000000, "total_liabilities": 13062500000, "total_debt": 10307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3210600000, "total_equity": 5287500000, "shares_outstanding": 499800000, "operating_cash_flow": 1674800000, "stock_based_compensation": 166400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6811000000, "dividends_paid": 344400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4663500000, "free_cash_flow": 1903700000, "net_change_in_cash": -472700000 }, "raw_data": { "income": { "ebit": "690900000", "ebitda": "1567300000", "netIncome": "355900000", "grossProfit": "2931300000", "depreciation": "None", "totalRevenue": "5349500000", "costOfRevenue": "2418200000", "interestIncome": "8100000", "incomeBeforeTax": "204500000", "interestExpense": "502900000", "operatingIncome": "714300000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-151400000", "reportedCurrency": "USD", "netInterestIncome": "-494800000", "nonInterestIncome": "None", "operatingExpenses": "2217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "826300000", "otherNonOperatingIncome": "-6900000", "costofGoodsAndServicesSold": "2418200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876400000", "sellingGeneralAndAdministrative": "682900000", "netIncomeFromContinuingOperations": "355900000" }, "balance": { "goodwill": "6663900000", "inventory": "711700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "18350000000", "longTermDebt": "8946200000", "shortTermDebt": "1360800000", "treasuryStock": "-582200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "6685600000", "reportedCurrency": "USD", "retainedEarnings": "3210600000", "totalLiabilities": "13062500000", "otherCurrentAssets": "191600000", "totalCurrentAssets": "2214800000", "currentLongTermDebt": "1360800000", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "880600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16135200000", "currentAccountsPayable": "226400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996700000", "shortLongTermDebtTotal": "10307000000", "totalShareholderEquity": "5287500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740400000", "totalCurrentLiabilities": "2374500000", "otherNonCurrentLiabilities": "1035700000", "totalNonCurrentLiabilities": "10688000000", "cashAndShortTermInvestments": "428600000", "commonStockSharesOutstanding": "499800000", "intangibleAssetsExcludingGoodwill": "6685600000", "cashAndCashEquivalentsAtCarryingValue": "428600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355900000", "profitLoss": "None", "dividendPayout": "344400000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "341600000", "operatingCashflow": "1674800000", "capitalExpenditures": "228900000", "changeInReceivables": "238800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4663500000", "cashflowFromInvestment": "-6811000000", "stockBasedCompensation": "166400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-472700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 426600000, "ebitda": -89000000, "pretax_income": 163900000, "tax_provision": 19700000, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": 38800000, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": 7931700000, "total_equity": 6432400000, "shares_outstanding": 547900000, "goodwill_and_intangibles": 8728900000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 14200000, "free_cash_flow": 271200000, "dividends_paid": 274400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117855, "ticker_id": 7078, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426600000", "ebitda": "-89000000", "netIncome": "144200000", "grossProfit": "799600000", "depreciation": "None", "totalRevenue": "1311200000", "costOfRevenue": "511600000", "interestIncome": "1600000", "incomeBeforeTax": "163900000", "interestExpense": "51700000", "operatingIncome": "211100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-50100000", "nonInterestIncome": "None", "operatingExpenses": "588500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-515600000", "sellingGeneralAndAdministrative": "174200000", "netIncomeFromContinuingOperations": "144200000" }, "balance": { "goodwill": "6695500000", "inventory": "1035400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": "38800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2033400000", "reportedCurrency": "USD", "retainedEarnings": "4915900000", "totalLiabilities": "7931700000", "otherCurrentAssets": "207200000", "totalCurrentAssets": "2377600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11992500000", "currentAccountsPayable": "205600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5535200000", "totalShareholderEquity": "6432400000", "capitalLeaseObligations": "38800000", "otherCurrentLiabilities": "712700000", "totalCurrentLiabilities": "1136300000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "6795400000", "cashAndShortTermInvestments": "240300000", "commonStockSharesOutstanding": "547900000", "intangibleAssetsExcludingGoodwill": "2033400000", "cashAndCashEquivalentsAtCarryingValue": "240300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144200000", "profitLoss": "None", "dividendPayout": "274400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24300000", "operatingCashflow": "257000000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215300000", "cashflowFromInvestment": "-52100000", "stockBasedCompensation": "68300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "research_and_development": 293800000, "selling_general_admin": 174200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426600000, "depreciation_amortisation": -515600000, "ebitda": -89000000, "interest_expense": 51700000, "interest_income": null, "other_non_operating": null, "pretax_income": 163900000, "tax_provision": 19700000, "effective_tax_rate": null, "net_income": 144200000, "net_income_continuing_ops": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240300000, "short_term_investments": null, "net_receivables": 894700000, "inventory": 1035400000, "other_current_assets": null, "total_current_assets": 2377600000, "net_ppe": null, "goodwill": 6695500000, "intangible_assets": 2033400000, "goodwill_and_intangibles": 8728900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11992500000, "total_assets": 14370100000, "short_term_debt": 38800000, "accounts_payable": 205600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136300000, "long_term_debt": 5496400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6795400000, "total_liabilities": 7931700000, "total_debt": 5535200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4915900000, "total_equity": 6432400000, "shares_outstanding": 547900000, "operating_cash_flow": 257000000, "stock_based_compensation": 68300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52100000, "dividends_paid": 274400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215300000, "free_cash_flow": 271200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426600000", "ebitda": "-89000000", "netIncome": "144200000", "grossProfit": "799600000", "depreciation": "None", "totalRevenue": "1311200000", "costOfRevenue": "511600000", "interestIncome": "1600000", "incomeBeforeTax": "163900000", "interestExpense": "51700000", "operatingIncome": "211100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-50100000", "nonInterestIncome": "None", "operatingExpenses": "588500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-515600000", "sellingGeneralAndAdministrative": "174200000", "netIncomeFromContinuingOperations": "144200000" }, "balance": { "goodwill": "6695500000", "inventory": "1035400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": "38800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2033400000", "reportedCurrency": "USD", "retainedEarnings": "4915900000", "totalLiabilities": "7931700000", "otherCurrentAssets": "207200000", "totalCurrentAssets": "2377600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "894700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11992500000", "currentAccountsPayable": "205600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5535200000", "totalShareholderEquity": "6432400000", "capitalLeaseObligations": "38800000", "otherCurrentLiabilities": "712700000", "totalCurrentLiabilities": "1136300000", "otherNonCurrentLiabilities": "709000000", "totalNonCurrentLiabilities": "6795400000", "cashAndShortTermInvestments": "240300000", "commonStockSharesOutstanding": "547900000", "intangibleAssetsExcludingGoodwill": "2033400000", "cashAndCashEquivalentsAtCarryingValue": "240300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144200000", "profitLoss": "None", "dividendPayout": "274400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "24300000", "operatingCashflow": "257000000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215300000", "cashflowFromInvestment": "-52100000", "stockBasedCompensation": "68300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 328300000, "pretax_income": 93600000, "tax_provision": 30900000, "net_income": 34900000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": 38600000, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": 7765100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "goodwill_and_intangibles": 8794600000 }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": 22500000, "free_cash_flow": 363900000, "dividends_paid": 273900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117857, "ticker_id": 7078, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156500000", "ebitda": "328300000", "netIncome": "34900000", "grossProfit": "706900000", "depreciation": "None", "totalRevenue": "1186000000", "costOfRevenue": "479100000", "interestIncome": "1300000", "incomeBeforeTax": "93600000", "interestExpense": "55900000", "operatingIncome": "151700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30900000", "reportedCurrency": "USD", "netInterestIncome": "-54600000", "nonInterestIncome": "None", "operatingExpenses": "555200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171800000", "sellingGeneralAndAdministrative": "168500000", "netIncomeFromContinuingOperations": "62700000" }, "balance": { "goodwill": "6695500000", "inventory": "1057700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14325500000", "longTermDebt": "5366000000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2099100000", "reportedCurrency": "USD", "retainedEarnings": "5046100000", "totalLiabilities": "7765100000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "2290600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12034900000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5404600000", "totalShareholderEquity": "6560400000", "capitalLeaseObligations": "38600000", "otherCurrentLiabilities": "124400000", "totalCurrentLiabilities": "1059300000", "otherNonCurrentLiabilities": "737500000", "totalNonCurrentLiabilities": "6705800000", "cashAndShortTermInvestments": "250700000", "commonStockSharesOutstanding": "545500000", "intangibleAssetsExcludingGoodwill": "2099100000", "cashAndCashEquivalentsAtCarryingValue": "250700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62700000", "profitLoss": "None", "dividendPayout": "273900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "341400000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-44500000", "stockBasedCompensation": "72600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "research_and_development": 274300000, "selling_general_admin": 168500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156500000, "depreciation_amortisation": 171800000, "ebitda": 328300000, "interest_expense": 55900000, "interest_income": null, "other_non_operating": null, "pretax_income": 93600000, "tax_provision": 30900000, "effective_tax_rate": null, "net_income": 34900000, "net_income_continuing_ops": 62700000, "net_income_to_common": 34900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250700000, "short_term_investments": null, "net_receivables": 731200000, "inventory": 1057700000, "other_current_assets": null, "total_current_assets": 2290600000, "net_ppe": null, "goodwill": 6695500000, "intangible_assets": 2099100000, "goodwill_and_intangibles": 8794600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12034900000, "total_assets": 14325500000, "short_term_debt": 38600000, "accounts_payable": 160600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059300000, "long_term_debt": 5366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6705800000, "total_liabilities": 7765100000, "total_debt": 5404600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5046100000, "total_equity": 6560400000, "shares_outstanding": 545500000, "operating_cash_flow": 341400000, "stock_based_compensation": 72600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44500000, "dividends_paid": 273900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000000, "free_cash_flow": 363900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156500000", "ebitda": "328300000", "netIncome": "34900000", "grossProfit": "706900000", "depreciation": "None", "totalRevenue": "1186000000", "costOfRevenue": "479100000", "interestIncome": "1300000", "incomeBeforeTax": "93600000", "interestExpense": "55900000", "operatingIncome": "151700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30900000", "reportedCurrency": "USD", "netInterestIncome": "-54600000", "nonInterestIncome": "None", "operatingExpenses": "555200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "274300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171800000", "sellingGeneralAndAdministrative": "168500000", "netIncomeFromContinuingOperations": "62700000" }, "balance": { "goodwill": "6695500000", "inventory": "1057700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14325500000", "longTermDebt": "5366000000", "shortTermDebt": "38600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2099100000", "reportedCurrency": "USD", "retainedEarnings": "5046100000", "totalLiabilities": "7765100000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "2290600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "731200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12034900000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5404600000", "totalShareholderEquity": "6560400000", "capitalLeaseObligations": "38600000", "otherCurrentLiabilities": "124400000", "totalCurrentLiabilities": "1059300000", "otherNonCurrentLiabilities": "737500000", "totalNonCurrentLiabilities": "6705800000", "cashAndShortTermInvestments": "250700000", "commonStockSharesOutstanding": "545500000", "intangibleAssetsExcludingGoodwill": "2099100000", "cashAndCashEquivalentsAtCarryingValue": "250700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62700000", "profitLoss": "None", "dividendPayout": "273900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "341400000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "-44500000", "stockBasedCompensation": "72600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1140400000, "cost_of_revenue": 502500000, "gross_profit": 637900000, "ebit": 88100000, "ebitda": 260800000, "pretax_income": 31800000, "tax_provision": -9900000, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236800000, "total_current_assets": 2350300000, "total_assets": 14469700000, "short_term_debt": 36800000, "long_term_debt": 5375900000, "total_debt": 5412700000, "total_liabilities": 7774200000, "total_equity": 6695500000, "shares_outstanding": 539200000, "goodwill_and_intangibles": 8865000000 }, "cash_flow": { "operating_cash_flow": 88100000, "capital_expenditure": 36500000, "free_cash_flow": 124600000, "dividends_paid": 273600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117858, "ticker_id": 7078, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88100000", "ebitda": "260800000", "netIncome": "41700000", "grossProfit": "637900000", "depreciation": "None", "totalRevenue": "1140400000", "costOfRevenue": "502500000", "interestIncome": "3600000", "incomeBeforeTax": "31800000", "interestExpense": "56300000", "operatingIncome": "95200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-52700000", "nonInterestIncome": "None", "operatingExpenses": "542700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172700000", "sellingGeneralAndAdministrative": "172300000", "netIncomeFromContinuingOperations": "41700000" }, "balance": { "goodwill": "6695500000", "inventory": "1095300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14469700000", "longTermDebt": "5375900000", "shortTermDebt": "36800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2169500000", "reportedCurrency": "USD", "retainedEarnings": "5257300000", "totalLiabilities": "7774200000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "2350300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "746200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119400000", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5412700000", "totalShareholderEquity": "6695500000", "capitalLeaseObligations": "36800000", "otherCurrentLiabilities": "115900000", "totalCurrentLiabilities": "1043800000", "otherNonCurrentLiabilities": "758200000", "totalNonCurrentLiabilities": "6730400000", "cashAndShortTermInvestments": "236800000", "commonStockSharesOutstanding": "539200000", "intangibleAssetsExcludingGoodwill": "2169500000", "cashAndCashEquivalentsAtCarryingValue": "236800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41700000", "profitLoss": "None", "dividendPayout": "273600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "88100000", "capitalExpenditures": "36500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355800000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "61600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140400000, "cost_of_revenue": 502500000, "gross_profit": 637900000, "research_and_development": 262300000, "selling_general_admin": 172300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88100000, "depreciation_amortisation": 172700000, "ebitda": 260800000, "interest_expense": 56300000, "interest_income": null, "other_non_operating": null, "pretax_income": 31800000, "tax_provision": -9900000, "effective_tax_rate": null, "net_income": 41700000, "net_income_continuing_ops": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236800000, "short_term_investments": null, "net_receivables": 746200000, "inventory": 1095300000, "other_current_assets": null, "total_current_assets": 2350300000, "net_ppe": null, "goodwill": 6695500000, "intangible_assets": 2169500000, "goodwill_and_intangibles": 8865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12119400000, "total_assets": 14469700000, "short_term_debt": 36800000, "accounts_payable": 170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043800000, "long_term_debt": 5375900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6730400000, "total_liabilities": 7774200000, "total_debt": 5412700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5257300000, "total_equity": 6695500000, "shares_outstanding": 539200000, "operating_cash_flow": 88100000, "stock_based_compensation": 61600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 273600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355800000, "free_cash_flow": 124600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88100000", "ebitda": "260800000", "netIncome": "41700000", "grossProfit": "637900000", "depreciation": "None", "totalRevenue": "1140400000", "costOfRevenue": "502500000", "interestIncome": "3600000", "incomeBeforeTax": "31800000", "interestExpense": "56300000", "operatingIncome": "95200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-52700000", "nonInterestIncome": "None", "operatingExpenses": "542700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172700000", "sellingGeneralAndAdministrative": "172300000", "netIncomeFromContinuingOperations": "41700000" }, "balance": { "goodwill": "6695500000", "inventory": "1095300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14469700000", "longTermDebt": "5375900000", "shortTermDebt": "36800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2169500000", "reportedCurrency": "USD", "retainedEarnings": "5257300000", "totalLiabilities": "7774200000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "2350300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "746200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12119400000", "currentAccountsPayable": "170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5412700000", "totalShareholderEquity": "6695500000", "capitalLeaseObligations": "36800000", "otherCurrentLiabilities": "115900000", "totalCurrentLiabilities": "1043800000", "otherNonCurrentLiabilities": "758200000", "totalNonCurrentLiabilities": "6730400000", "cashAndShortTermInvestments": "236800000", "commonStockSharesOutstanding": "539200000", "intangibleAssetsExcludingGoodwill": "2169500000", "cashAndCashEquivalentsAtCarryingValue": "236800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41700000", "profitLoss": "None", "dividendPayout": "273600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "88100000", "capitalExpenditures": "36500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355800000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "61600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1075500000, "cost_of_revenue": 498800000, "gross_profit": 576700000, "ebit": 40200000, "ebitda": 211300000, "pretax_income": -15800000, "tax_provision": 2800000, "net_income": -18600000, "net_income_to_common": -18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566500000, "total_current_assets": 2753800000, "total_assets": 14979500000, "short_term_debt": 36400000, "long_term_debt": 5458100000, "total_debt": 5494500000, "total_liabilities": 8122400000, "total_equity": 6857100000, "shares_outstanding": 539200000, "goodwill_and_intangibles": 8987600000 }, "cash_flow": { "operating_cash_flow": 275600000, "capital_expenditure": 17900000, "free_cash_flow": 293500000, "dividends_paid": 270600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117859, "ticker_id": 7078, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40200000", "ebitda": "211300000", "netIncome": "-18600000", "grossProfit": "576700000", "depreciation": "None", "totalRevenue": "1075500000", "costOfRevenue": "498800000", "interestIncome": "4900000", "incomeBeforeTax": "-15800000", "interestExpense": "57400000", "operatingIncome": "32100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-52500000", "nonInterestIncome": "None", "operatingExpenses": "544600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171100000", "sellingGeneralAndAdministrative": "159300000", "netIncomeFromContinuingOperations": "-18600000" }, "balance": { "goodwill": "6695400000", "inventory": "1169100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14979500000", "longTermDebt": "5458100000", "shortTermDebt": "36400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2292200000", "reportedCurrency": "USD", "retainedEarnings": "5489200000", "totalLiabilities": "8122400000", "otherCurrentAssets": "252700000", "totalCurrentAssets": "2753800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12225700000", "currentAccountsPayable": "161900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5494500000", "totalShareholderEquity": "6857100000", "capitalLeaseObligations": "36400000", "otherCurrentLiabilities": "745800000", "totalCurrentLiabilities": "1190400000", "otherNonCurrentLiabilities": "797400000", "totalNonCurrentLiabilities": "6932000000", "cashAndShortTermInvestments": "566500000", "commonStockSharesOutstanding": "539200000", "intangibleAssetsExcludingGoodwill": "2292200000", "cashAndCashEquivalentsAtCarryingValue": "566500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18600000", "profitLoss": "None", "dividendPayout": "270600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "275600000", "capitalExpenditures": "17900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443900000", "cashflowFromInvestment": "-36900000", "stockBasedCompensation": "52900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075500000, "cost_of_revenue": 498800000, "gross_profit": 576700000, "research_and_development": 255500000, "selling_general_admin": 159300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40200000, "depreciation_amortisation": 171100000, "ebitda": 211300000, "interest_expense": 57400000, "interest_income": null, "other_non_operating": null, "pretax_income": -15800000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": -18600000, "net_income_continuing_ops": -18600000, "net_income_to_common": -18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566500000, "short_term_investments": null, "net_receivables": 765500000, "inventory": 1169100000, "other_current_assets": null, "total_current_assets": 2753800000, "net_ppe": null, "goodwill": 6695400000, "intangible_assets": 2292200000, "goodwill_and_intangibles": 8987600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12225700000, "total_assets": 14979500000, "short_term_debt": 36400000, "accounts_payable": 161900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190400000, "long_term_debt": 5458100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6932000000, "total_liabilities": 8122400000, "total_debt": 5494500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5489200000, "total_equity": 6857100000, "shares_outstanding": 539200000, "operating_cash_flow": 275600000, "stock_based_compensation": 52900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36900000, "dividends_paid": 270600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443900000, "free_cash_flow": 293500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40200000", "ebitda": "211300000", "netIncome": "-18600000", "grossProfit": "576700000", "depreciation": "None", "totalRevenue": "1075500000", "costOfRevenue": "498800000", "interestIncome": "4900000", "incomeBeforeTax": "-15800000", "interestExpense": "57400000", "operatingIncome": "32100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-52500000", "nonInterestIncome": "None", "operatingExpenses": "544600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171100000", "sellingGeneralAndAdministrative": "159300000", "netIncomeFromContinuingOperations": "-18600000" }, "balance": { "goodwill": "6695400000", "inventory": "1169100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14979500000", "longTermDebt": "5458100000", "shortTermDebt": "36400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2292200000", "reportedCurrency": "USD", "retainedEarnings": "5489200000", "totalLiabilities": "8122400000", "otherCurrentAssets": "252700000", "totalCurrentAssets": "2753800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "765500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12225700000", "currentAccountsPayable": "161900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5494500000", "totalShareholderEquity": "6857100000", "capitalLeaseObligations": "36400000", "otherCurrentLiabilities": "745800000", "totalCurrentLiabilities": "1190400000", "otherNonCurrentLiabilities": "797400000", "totalNonCurrentLiabilities": "6932000000", "cashAndShortTermInvestments": "566500000", "commonStockSharesOutstanding": "539200000", "intangibleAssetsExcludingGoodwill": "2292200000", "cashAndCashEquivalentsAtCarryingValue": "566500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18600000", "profitLoss": "None", "dividendPayout": "270600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "275600000", "capitalExpenditures": "17900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443900000", "cashflowFromInvestment": "-36900000", "stockBasedCompensation": "52900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 970500000, "cost_of_revenue": 469400000, "gross_profit": 501100000, "ebit": -100400000, "ebitda": 86600000, "pretax_income": -168300000, "tax_provision": -13700000, "net_income": -154600000, "net_income_to_common": -154600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771700000, "total_current_assets": 2991300000, "total_assets": 15374600000, "short_term_debt": 35700000, "long_term_debt": 5630400000, "total_debt": 5666100000, "total_liabilities": 8296300000, "total_equity": 7078300000, "shares_outstanding": 537400000, "goodwill_and_intangibles": 9073800000 }, "cash_flow": { "operating_cash_flow": 205900000, "capital_expenditure": 14200000, "free_cash_flow": 220100000, "dividends_paid": 244800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117860, "ticker_id": 7078, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100400000", "ebitda": "86600000", "netIncome": "-154600000", "grossProfit": "501100000", "depreciation": "None", "totalRevenue": "970500000", "costOfRevenue": "469400000", "interestIncome": "2700000", "incomeBeforeTax": "-168300000", "interestExpense": "67900000", "operatingIncome": "-100300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13700000", "reportedCurrency": "USD", "netInterestIncome": "-66900000", "nonInterestIncome": "None", "operatingExpenses": "601400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "-154600000" }, "balance": { "goodwill": "6684800000", "inventory": "1293500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": "35700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2389000000", "reportedCurrency": "USD", "retainedEarnings": "5781100000", "totalLiabilities": "8296300000", "otherCurrentAssets": "236400000", "totalCurrentAssets": "2991300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12383300000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5666100000", "totalShareholderEquity": "7078300000", "capitalLeaseObligations": "35700000", "otherCurrentLiabilities": "646300000", "totalCurrentLiabilities": "1155100000", "otherNonCurrentLiabilities": "843600000", "totalNonCurrentLiabilities": "7141200000", "cashAndShortTermInvestments": "771700000", "commonStockSharesOutstanding": "537400000", "intangibleAssetsExcludingGoodwill": "2389000000", "cashAndCashEquivalentsAtCarryingValue": "771700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154600000", "profitLoss": "None", "dividendPayout": "244800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "66700000", "operatingCashflow": "205900000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35800000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 970500000, "cost_of_revenue": 469400000, "gross_profit": 501100000, "research_and_development": 255200000, "selling_general_admin": 152000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100400000, "depreciation_amortisation": 187000000, "ebitda": 86600000, "interest_expense": 67900000, "interest_income": null, "other_non_operating": null, "pretax_income": -168300000, "tax_provision": -13700000, "effective_tax_rate": null, "net_income": -154600000, "net_income_continuing_ops": -154600000, "net_income_to_common": -154600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771700000, "short_term_investments": null, "net_receivables": 689700000, "inventory": 1293500000, "other_current_assets": null, "total_current_assets": 2991300000, "net_ppe": null, "goodwill": 6684800000, "intangible_assets": 2389000000, "goodwill_and_intangibles": 9073800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12383300000, "total_assets": 15374600000, "short_term_debt": 35700000, "accounts_payable": 160600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155100000, "long_term_debt": 5630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7141200000, "total_liabilities": 8296300000, "total_debt": 5666100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5781100000, "total_equity": 7078300000, "shares_outstanding": 537400000, "operating_cash_flow": 205900000, "stock_based_compensation": 40700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 244800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35800000, "free_cash_flow": 220100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100400000", "ebitda": "86600000", "netIncome": "-154600000", "grossProfit": "501100000", "depreciation": "None", "totalRevenue": "970500000", "costOfRevenue": "469400000", "interestIncome": "2700000", "incomeBeforeTax": "-168300000", "interestExpense": "67900000", "operatingIncome": "-100300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13700000", "reportedCurrency": "USD", "netInterestIncome": "-66900000", "nonInterestIncome": "None", "operatingExpenses": "601400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "-154600000" }, "balance": { "goodwill": "6684800000", "inventory": "1293500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": "35700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2389000000", "reportedCurrency": "USD", "retainedEarnings": "5781100000", "totalLiabilities": "8296300000", "otherCurrentAssets": "236400000", "totalCurrentAssets": "2991300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12383300000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5666100000", "totalShareholderEquity": "7078300000", "capitalLeaseObligations": "35700000", "otherCurrentLiabilities": "646300000", "totalCurrentLiabilities": "1155100000", "otherNonCurrentLiabilities": "843600000", "totalNonCurrentLiabilities": "7141200000", "cashAndShortTermInvestments": "771700000", "commonStockSharesOutstanding": "537400000", "intangibleAssetsExcludingGoodwill": "2389000000", "cashAndCashEquivalentsAtCarryingValue": "771700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154600000", "profitLoss": "None", "dividendPayout": "244800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "66700000", "operatingCashflow": "205900000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35800000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1026000000, "cost_of_revenue": 464600000, "gross_profit": 561400000, "ebit": 20800000, "ebitda": 207600000, "pretax_income": -46100000, "tax_provision": 7500000, "net_income": -53600000, "net_income_to_common": -53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586000000, "total_current_assets": 2995800000, "total_assets": 15632200000, "short_term_debt": 34500000, "long_term_debt": 6749500000, "total_debt": 6784000000, "total_liabilities": 9600700000, "total_equity": 6031500000, "shares_outstanding": 537400000, "goodwill_and_intangibles": 9203000000 }, "cash_flow": { "operating_cash_flow": 271500000, "capital_expenditure": 18100000, "free_cash_flow": 289600000, "dividends_paid": 244600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117862, "ticker_id": 7078, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20800000", "ebitda": "207600000", "netIncome": "-53600000", "grossProfit": "561400000", "depreciation": "None", "totalRevenue": "1026000000", "costOfRevenue": "464600000", "interestIncome": "1700000", "incomeBeforeTax": "-46100000", "interestExpense": "66900000", "operatingIncome": "30900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "530500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186800000", "sellingGeneralAndAdministrative": "158200000", "netIncomeFromContinuingOperations": "-53600000" }, "balance": { "goodwill": "6684800000", "inventory": "1356300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15632200000", "longTermDebt": "6749500000", "shortTermDebt": "34500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2518200000", "reportedCurrency": "USD", "retainedEarnings": "6182700000", "totalLiabilities": "9600700000", "otherCurrentAssets": "196300000", "totalCurrentAssets": "2995800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12636400000", "currentAccountsPayable": "195900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6784000000", "totalShareholderEquity": "6031500000", "capitalLeaseObligations": "34500000", "otherCurrentLiabilities": "716400000", "totalCurrentLiabilities": "1330300000", "otherNonCurrentLiabilities": "899300000", "totalNonCurrentLiabilities": "8270400000", "cashAndShortTermInvestments": "586000000", "commonStockSharesOutstanding": "537400000", "intangibleAssetsExcludingGoodwill": "2518200000", "cashAndCashEquivalentsAtCarryingValue": "586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53600000", "profitLoss": "None", "dividendPayout": "244600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "271500000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70500000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026000000, "cost_of_revenue": 464600000, "gross_profit": 561400000, "research_and_development": 246200000, "selling_general_admin": 158200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20800000, "depreciation_amortisation": 186800000, "ebitda": 207600000, "interest_expense": 66900000, "interest_income": null, "other_non_operating": null, "pretax_income": -46100000, "tax_provision": 7500000, "effective_tax_rate": null, "net_income": -53600000, "net_income_continuing_ops": -53600000, "net_income_to_common": -53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586000000, "short_term_investments": null, "net_receivables": 857200000, "inventory": 1356300000, "other_current_assets": null, "total_current_assets": 2995800000, "net_ppe": null, "goodwill": 6684800000, "intangible_assets": 2518200000, "goodwill_and_intangibles": 9203000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12636400000, "total_assets": 15632200000, "short_term_debt": 34500000, "accounts_payable": 195900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330300000, "long_term_debt": 6749500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8270400000, "total_liabilities": 9600700000, "total_debt": 6784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6182700000, "total_equity": 6031500000, "shares_outstanding": 537400000, "operating_cash_flow": 271500000, "stock_based_compensation": 49400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42100000, "dividends_paid": 244600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70500000, "free_cash_flow": 289600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20800000", "ebitda": "207600000", "netIncome": "-53600000", "grossProfit": "561400000", "depreciation": "None", "totalRevenue": "1026000000", "costOfRevenue": "464600000", "interestIncome": "1700000", "incomeBeforeTax": "-46100000", "interestExpense": "66900000", "operatingIncome": "30900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7500000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "530500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186800000", "sellingGeneralAndAdministrative": "158200000", "netIncomeFromContinuingOperations": "-53600000" }, "balance": { "goodwill": "6684800000", "inventory": "1356300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15632200000", "longTermDebt": "6749500000", "shortTermDebt": "34500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2518200000", "reportedCurrency": "USD", "retainedEarnings": "6182700000", "totalLiabilities": "9600700000", "otherCurrentAssets": "196300000", "totalCurrentAssets": "2995800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "857200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12636400000", "currentAccountsPayable": "195900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6784000000", "totalShareholderEquity": "6031500000", "capitalLeaseObligations": "34500000", "otherCurrentLiabilities": "716400000", "totalCurrentLiabilities": "1330300000", "otherNonCurrentLiabilities": "899300000", "totalNonCurrentLiabilities": "8270400000", "cashAndShortTermInvestments": "586000000", "commonStockSharesOutstanding": "537400000", "intangibleAssetsExcludingGoodwill": "2518200000", "cashAndCashEquivalentsAtCarryingValue": "586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53600000", "profitLoss": "None", "dividendPayout": "244600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "271500000", "capitalExpenditures": "18100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70500000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "49400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1163800000, "cost_of_revenue": 495300000, "gross_profit": 668500000, "ebit": 148300000, "ebitda": 335900000, "pretax_income": 91500000, "tax_provision": 13100000, "net_income": 78400000, "net_income_to_common": 78400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286100000, "total_current_assets": 2905500000, "total_assets": 15622300000, "short_term_debt": 1981000000, "long_term_debt": 4476600000, "total_debt": 6457600000, "total_liabilities": 9346400000, "total_equity": 6275900000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 9336400000 }, "cash_flow": { "operating_cash_flow": 43600000, "capital_expenditure": 20800000, "free_cash_flow": 64400000, "dividends_paid": 243700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117863, "ticker_id": 7078, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148300000", "ebitda": "335900000", "netIncome": "78400000", "grossProfit": "668500000", "depreciation": "None", "totalRevenue": "1163800000", "costOfRevenue": "495300000", "interestIncome": "2000000", "incomeBeforeTax": "91500000", "interestExpense": "56800000", "operatingIncome": "146600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-57100000", "nonInterestIncome": "None", "operatingExpenses": "521900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187600000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "78400000" }, "balance": { "goodwill": "6681900000", "inventory": "1339600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15622300000", "longTermDebt": "4476600000", "shortTermDebt": "1981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2654500000", "reportedCurrency": "USD", "retainedEarnings": "6480900000", "totalLiabilities": "9346400000", "otherCurrentAssets": "235500000", "totalCurrentAssets": "2905500000", "currentLongTermDebt": "1946300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1044300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716800000", "currentAccountsPayable": "204200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6457600000", "totalShareholderEquity": "6275900000", "capitalLeaseObligations": "34700000", "otherCurrentLiabilities": "773700000", "totalCurrentLiabilities": "3285700000", "otherNonCurrentLiabilities": "963900000", "totalNonCurrentLiabilities": "6060700000", "cashAndShortTermInvestments": "286100000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "2654500000", "cashAndCashEquivalentsAtCarryingValue": "286100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78400000", "profitLoss": "None", "dividendPayout": "243700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-27500000", "operatingCashflow": "43600000", "capitalExpenditures": "20800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8400000", "cashflowFromInvestment": "-64200000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163800000, "cost_of_revenue": 495300000, "gross_profit": 668500000, "research_and_development": 240700000, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148300000, "depreciation_amortisation": 187600000, "ebitda": 335900000, "interest_expense": 56800000, "interest_income": null, "other_non_operating": null, "pretax_income": 91500000, "tax_provision": 13100000, "effective_tax_rate": null, "net_income": 78400000, "net_income_continuing_ops": 78400000, "net_income_to_common": 78400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286100000, "short_term_investments": null, "net_receivables": 1044300000, "inventory": 1339600000, "other_current_assets": null, "total_current_assets": 2905500000, "net_ppe": null, "goodwill": 6681900000, "intangible_assets": 2654500000, "goodwill_and_intangibles": 9336400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12716800000, "total_assets": 15622300000, "short_term_debt": 1981000000, "accounts_payable": 204200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3285700000, "long_term_debt": 4476600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6060700000, "total_liabilities": 9346400000, "total_debt": 6457600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6480900000, "total_equity": 6275900000, "shares_outstanding": 542000000, "operating_cash_flow": 43600000, "stock_based_compensation": 46300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64200000, "dividends_paid": 243700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8400000, "free_cash_flow": 64400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148300000", "ebitda": "335900000", "netIncome": "78400000", "grossProfit": "668500000", "depreciation": "None", "totalRevenue": "1163800000", "costOfRevenue": "495300000", "interestIncome": "2000000", "incomeBeforeTax": "91500000", "interestExpense": "56800000", "operatingIncome": "146600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13100000", "reportedCurrency": "USD", "netInterestIncome": "-57100000", "nonInterestIncome": "None", "operatingExpenses": "521900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187600000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "78400000" }, "balance": { "goodwill": "6681900000", "inventory": "1339600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15622300000", "longTermDebt": "4476600000", "shortTermDebt": "1981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2654500000", "reportedCurrency": "USD", "retainedEarnings": "6480900000", "totalLiabilities": "9346400000", "otherCurrentAssets": "235500000", "totalCurrentAssets": "2905500000", "currentLongTermDebt": "1946300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1044300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716800000", "currentAccountsPayable": "204200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6457600000", "totalShareholderEquity": "6275900000", "capitalLeaseObligations": "34700000", "otherCurrentLiabilities": "773700000", "totalCurrentLiabilities": "3285700000", "otherNonCurrentLiabilities": "963900000", "totalNonCurrentLiabilities": "6060700000", "cashAndShortTermInvestments": "286100000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "2654500000", "cashAndCashEquivalentsAtCarryingValue": "286100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78400000", "profitLoss": "None", "dividendPayout": "243700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-27500000", "operatingCashflow": "43600000", "capitalExpenditures": "20800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8400000", "cashflowFromInvestment": "-64200000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1241300000, "cost_of_revenue": 504400000, "gross_profit": 736900000, "ebit": 221600000, "ebitda": 410300000, "pretax_income": 161800000, "tax_provision": 32500000, "net_income": 129300000, "net_income_to_common": 129300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315100000, "total_current_assets": 2948300000, "total_assets": 15839700000, "short_term_debt": 35000000, "long_term_debt": 6167900000, "total_debt": 6202900000, "total_liabilities": 9433700000, "total_equity": 6406000000, "shares_outstanding": 542800000, "goodwill_and_intangibles": 9457400000 }, "cash_flow": { "operating_cash_flow": 377100000, "capital_expenditure": 72900000, "free_cash_flow": 450000000, "dividends_paid": 242600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117864, "ticker_id": 7078, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221600000", "ebitda": "410300000", "netIncome": "129300000", "grossProfit": "736900000", "depreciation": "None", "totalRevenue": "1241300000", "costOfRevenue": "504400000", "interestIncome": "2800000", "incomeBeforeTax": "161800000", "interestExpense": "59800000", "operatingIncome": "219100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "517800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188700000", "sellingGeneralAndAdministrative": "150500000", "netIncomeFromContinuingOperations": "129300000" }, "balance": { "goodwill": "6681900000", "inventory": "1308000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15839700000", "longTermDebt": "6167900000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2775500000", "reportedCurrency": "USD", "retainedEarnings": "6646200000", "totalLiabilities": "9433700000", "otherCurrentAssets": "229400000", "totalCurrentAssets": "2948300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1095800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891400000", "currentAccountsPayable": "196400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6202900000", "totalShareholderEquity": "6406000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "915600000", "totalCurrentLiabilities": "1520300000", "otherNonCurrentLiabilities": "1057700000", "totalNonCurrentLiabilities": "7913400000", "cashAndShortTermInvestments": "315100000", "commonStockSharesOutstanding": "542800000", "intangibleAssetsExcludingGoodwill": "2775500000", "cashAndCashEquivalentsAtCarryingValue": "315100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129300000", "profitLoss": "None", "dividendPayout": "242600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "377100000", "capitalExpenditures": "72900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256200000", "cashflowFromInvestment": "-125500000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241300000, "cost_of_revenue": 504400000, "gross_profit": 736900000, "research_and_development": 241700000, "selling_general_admin": 150500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221600000, "depreciation_amortisation": 188700000, "ebitda": 410300000, "interest_expense": 59800000, "interest_income": null, "other_non_operating": null, "pretax_income": 161800000, "tax_provision": 32500000, "effective_tax_rate": null, "net_income": 129300000, "net_income_continuing_ops": 129300000, "net_income_to_common": 129300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315100000, "short_term_investments": null, "net_receivables": 1095800000, "inventory": 1308000000, "other_current_assets": null, "total_current_assets": 2948300000, "net_ppe": null, "goodwill": 6681900000, "intangible_assets": 2775500000, "goodwill_and_intangibles": 9457400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12891400000, "total_assets": 15839700000, "short_term_debt": 35000000, "accounts_payable": 196400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520300000, "long_term_debt": 6167900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7913400000, "total_liabilities": 9433700000, "total_debt": 6202900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6646200000, "total_equity": 6406000000, "shares_outstanding": 542800000, "operating_cash_flow": 377100000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125500000, "dividends_paid": 242600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256200000, "free_cash_flow": 450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221600000", "ebitda": "410300000", "netIncome": "129300000", "grossProfit": "736900000", "depreciation": "None", "totalRevenue": "1241300000", "costOfRevenue": "504400000", "interestIncome": "2800000", "incomeBeforeTax": "161800000", "interestExpense": "59800000", "operatingIncome": "219100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "517800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188700000", "sellingGeneralAndAdministrative": "150500000", "netIncomeFromContinuingOperations": "129300000" }, "balance": { "goodwill": "6681900000", "inventory": "1308000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15839700000", "longTermDebt": "6167900000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2775500000", "reportedCurrency": "USD", "retainedEarnings": "6646200000", "totalLiabilities": "9433700000", "otherCurrentAssets": "229400000", "totalCurrentAssets": "2948300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1095800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12891400000", "currentAccountsPayable": "196400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6202900000", "totalShareholderEquity": "6406000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "915600000", "totalCurrentLiabilities": "1520300000", "otherNonCurrentLiabilities": "1057700000", "totalNonCurrentLiabilities": "7913400000", "cashAndShortTermInvestments": "315100000", "commonStockSharesOutstanding": "542800000", "intangibleAssetsExcludingGoodwill": "2775500000", "cashAndCashEquivalentsAtCarryingValue": "315100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129300000", "profitLoss": "None", "dividendPayout": "242600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "377100000", "capitalExpenditures": "72900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256200000", "cashflowFromInvestment": "-125500000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1325800000, "cost_of_revenue": 535900000, "gross_profit": 789900000, "ebit": 253200000, "ebitda": 471400000, "pretax_income": 199700000, "tax_provision": 45000000, "net_income": 154700000, "net_income_to_common": 154700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319700000, "total_current_assets": 3013000000, "total_assets": 15873200000, "short_term_debt": 1032000000, "long_term_debt": 5000400000, "total_debt": 6032400000, "total_liabilities": 9215400000, "total_equity": 6657800000, "shares_outstanding": 544800000, "goodwill_and_intangibles": 9457200000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 40100000, "free_cash_flow": 470100000, "dividends_paid": 242500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117865, "ticker_id": 7078, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253200000", "ebitda": "471400000", "netIncome": "154700000", "grossProfit": "789900000", "depreciation": "None", "totalRevenue": "1325800000", "costOfRevenue": "535900000", "interestIncome": "2500000", "incomeBeforeTax": "199700000", "interestExpense": "55100000", "operatingIncome": "253500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-52600000", "nonInterestIncome": "None", "operatingExpenses": "536400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218200000", "sellingGeneralAndAdministrative": "161800000", "netIncomeFromContinuingOperations": "154700000" }, "balance": { "goodwill": "6675400000", "inventory": "1316000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15873200000", "longTermDebt": "5000400000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2781800000", "reportedCurrency": "USD", "retainedEarnings": "6759500000", "totalLiabilities": "9215400000", "otherCurrentAssets": "233600000", "totalCurrentAssets": "3013000000", "currentLongTermDebt": "999400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12860200000", "currentAccountsPayable": "213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6032400000", "totalShareholderEquity": "6657800000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "921800000", "totalCurrentLiabilities": "2519400000", "otherNonCurrentLiabilities": "1017600000", "totalNonCurrentLiabilities": "6696000000", "cashAndShortTermInvestments": "319700000", "commonStockSharesOutstanding": "544800000", "intangibleAssetsExcludingGoodwill": "2781800000", "cashAndCashEquivalentsAtCarryingValue": "319700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154700000", "profitLoss": "None", "dividendPayout": "242500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "430000000", "capitalExpenditures": "40100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320100000", "cashflowFromInvestment": "-71200000", "stockBasedCompensation": "42800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1325800000, "cost_of_revenue": 535900000, "gross_profit": 789900000, "research_and_development": 240300000, "selling_general_admin": 161800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253200000, "depreciation_amortisation": 218200000, "ebitda": 471400000, "interest_expense": 55100000, "interest_income": null, "other_non_operating": null, "pretax_income": 199700000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 154700000, "net_income_continuing_ops": 154700000, "net_income_to_common": 154700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319700000, "short_term_investments": null, "net_receivables": 1143700000, "inventory": 1316000000, "other_current_assets": null, "total_current_assets": 3013000000, "net_ppe": null, "goodwill": 6675400000, "intangible_assets": 2781800000, "goodwill_and_intangibles": 9457200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12860200000, "total_assets": 15873200000, "short_term_debt": 1032000000, "accounts_payable": 213000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2519400000, "long_term_debt": 5000400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6696000000, "total_liabilities": 9215400000, "total_debt": 6032400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6759500000, "total_equity": 6657800000, "shares_outstanding": 544800000, "operating_cash_flow": 430000000, "stock_based_compensation": 42800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71200000, "dividends_paid": 242500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320100000, "free_cash_flow": 470100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253200000", "ebitda": "471400000", "netIncome": "154700000", "grossProfit": "789900000", "depreciation": "None", "totalRevenue": "1325800000", "costOfRevenue": "535900000", "interestIncome": "2500000", "incomeBeforeTax": "199700000", "interestExpense": "55100000", "operatingIncome": "253500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-52600000", "nonInterestIncome": "None", "operatingExpenses": "536400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "535900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218200000", "sellingGeneralAndAdministrative": "161800000", "netIncomeFromContinuingOperations": "154700000" }, "balance": { "goodwill": "6675400000", "inventory": "1316000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "15873200000", "longTermDebt": "5000400000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2781800000", "reportedCurrency": "USD", "retainedEarnings": "6759500000", "totalLiabilities": "9215400000", "otherCurrentAssets": "233600000", "totalCurrentAssets": "3013000000", "currentLongTermDebt": "999400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12860200000", "currentAccountsPayable": "213000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6032400000", "totalShareholderEquity": "6657800000", "capitalLeaseObligations": "32600000", "otherCurrentLiabilities": "921800000", "totalCurrentLiabilities": "2519400000", "otherNonCurrentLiabilities": "1017600000", "totalNonCurrentLiabilities": "6696000000", "cashAndShortTermInvestments": "319700000", "commonStockSharesOutstanding": "544800000", "intangibleAssetsExcludingGoodwill": "2781800000", "cashAndCashEquivalentsAtCarryingValue": "319700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154700000", "profitLoss": "None", "dividendPayout": "242500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "430000000", "capitalExpenditures": "40100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320100000", "cashflowFromInvestment": "-71200000", "stockBasedCompensation": "42800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 1765700000, "cost_of_revenue": 645700000, "gross_profit": 1120000000, "ebit": 531800000, "ebitda": 751200000, "pretax_income": 484300000, "tax_provision": 65100000, "net_income": 419200000, "net_income_to_common": 419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281000000, "total_current_assets": 3219600000, "total_assets": 16143000000, "short_term_debt": 1694300000, "long_term_debt": 4033300000, "total_debt": 5727600000, "total_liabilities": 9062800000, "total_equity": 7080200000, "shares_outstanding": 546500000, "goodwill_and_intangibles": 9611900000 }, "cash_flow": { "operating_cash_flow": 853300000, "capital_expenditure": 59500000, "free_cash_flow": 912800000, "dividends_paid": 237400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117867, "ticker_id": 7078, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531800000", "ebitda": "751200000", "netIncome": "419200000", "grossProfit": "1120000000", "depreciation": "None", "totalRevenue": "1765700000", "costOfRevenue": "645700000", "interestIncome": "2000000", "incomeBeforeTax": "484300000", "interestExpense": "49200000", "operatingIncome": "529400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65100000", "reportedCurrency": "USD", "netInterestIncome": "-47200000", "nonInterestIncome": "None", "operatingExpenses": "590600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219400000", "sellingGeneralAndAdministrative": "172200000", "netIncomeFromContinuingOperations": "419200000" }, "balance": { "goodwill": "6675400000", "inventory": "1311100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16143000000", "longTermDebt": "4033300000", "shortTermDebt": "1694300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2936500000", "reportedCurrency": "USD", "retainedEarnings": "6847300000", "totalLiabilities": "9062800000", "otherCurrentAssets": "229400000", "totalCurrentAssets": "3219600000", "currentLongTermDebt": "1662100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12923400000", "currentAccountsPayable": "242200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5727600000", "totalShareholderEquity": "7080200000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "1088400000", "totalCurrentLiabilities": "3293200000", "otherNonCurrentLiabilities": "1068200000", "totalNonCurrentLiabilities": "5769600000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "546500000", "intangibleAssetsExcludingGoodwill": "2936500000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419200000", "profitLoss": "None", "dividendPayout": "237400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "853300000", "capitalExpenditures": "59500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742700000", "cashflowFromInvestment": "-86200000", "stockBasedCompensation": "44800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1765700000, "cost_of_revenue": 645700000, "gross_profit": 1120000000, "research_and_development": 266000000, "selling_general_admin": 172200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531800000, "depreciation_amortisation": 219400000, "ebitda": 751200000, "interest_expense": 49200000, "interest_income": null, "other_non_operating": null, "pretax_income": 484300000, "tax_provision": 65100000, "effective_tax_rate": null, "net_income": 419200000, "net_income_continuing_ops": 419200000, "net_income_to_common": 419200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281000000, "short_term_investments": null, "net_receivables": 1398100000, "inventory": 1311100000, "other_current_assets": null, "total_current_assets": 3219600000, "net_ppe": null, "goodwill": 6675400000, "intangible_assets": 2936500000, "goodwill_and_intangibles": 9611900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12923400000, "total_assets": 16143000000, "short_term_debt": 1694300000, "accounts_payable": 242200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3293200000, "long_term_debt": 4033300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5769600000, "total_liabilities": 9062800000, "total_debt": 5727600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6847300000, "total_equity": 7080200000, "shares_outstanding": 546500000, "operating_cash_flow": 853300000, "stock_based_compensation": 44800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86200000, "dividends_paid": 237400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742700000, "free_cash_flow": 912800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "531800000", "ebitda": "751200000", "netIncome": "419200000", "grossProfit": "1120000000", "depreciation": "None", "totalRevenue": "1765700000", "costOfRevenue": "645700000", "interestIncome": "2000000", "incomeBeforeTax": "484300000", "interestExpense": "49200000", "operatingIncome": "529400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65100000", "reportedCurrency": "USD", "netInterestIncome": "-47200000", "nonInterestIncome": "None", "operatingExpenses": "590600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219400000", "sellingGeneralAndAdministrative": "172200000", "netIncomeFromContinuingOperations": "419200000" }, "balance": { "goodwill": "6675400000", "inventory": "1311100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16143000000", "longTermDebt": "4033300000", "shortTermDebt": "1694300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2936500000", "reportedCurrency": "USD", "retainedEarnings": "6847300000", "totalLiabilities": "9062800000", "otherCurrentAssets": "229400000", "totalCurrentAssets": "3219600000", "currentLongTermDebt": "1662100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12923400000", "currentAccountsPayable": "242200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5727600000", "totalShareholderEquity": "7080200000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "1088400000", "totalCurrentLiabilities": "3293200000", "otherNonCurrentLiabilities": "1068200000", "totalNonCurrentLiabilities": "5769600000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "546500000", "intangibleAssetsExcludingGoodwill": "2936500000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419200000", "profitLoss": "None", "dividendPayout": "237400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "853300000", "capitalExpenditures": "59500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742700000", "cashflowFromInvestment": "-86200000", "stockBasedCompensation": "44800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 2254300000, "cost_of_revenue": 726900000, "gross_profit": 1527400000, "ebit": 878600000, "ebitda": 1097600000, "pretax_income": 833600000, "tax_provision": 167000000, "net_income": 666600000, "net_income_to_common": 666600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256600000, "total_current_assets": 3526400000, "total_assets": 16601400000, "short_term_debt": 1693400000, "long_term_debt": 4414700000, "total_debt": 6108100000, "total_liabilities": 9632900000, "total_equity": 6968500000, "shares_outstanding": 549200000, "goodwill_and_intangibles": 9764200000 }, "cash_flow": { "operating_cash_flow": 616200000, "capital_expenditure": 74400000, "free_cash_flow": 690600000, "dividends_paid": 222700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117868, "ticker_id": 7078, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878600000", "ebitda": "1097600000", "netIncome": "666600000", "grossProfit": "1527400000", "depreciation": "None", "totalRevenue": "2254300000", "costOfRevenue": "726900000", "interestIncome": "1600000", "incomeBeforeTax": "833600000", "interestExpense": "46800000", "operatingIncome": "885000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "642400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "196600000", "netIncomeFromContinuingOperations": "666600000" }, "balance": { "goodwill": "6675400000", "inventory": "1330900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16601400000", "longTermDebt": "4414700000", "shortTermDebt": "1693400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3088800000", "reportedCurrency": "USD", "retainedEarnings": "6665500000", "totalLiabilities": "9632900000", "otherCurrentAssets": "232700000", "totalCurrentAssets": "3526400000", "currentLongTermDebt": "1661100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13075000000", "currentAccountsPayable": "283500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6108100000", "totalShareholderEquity": "6968500000", "capitalLeaseObligations": "32300000", "otherCurrentLiabilities": "1152100000", "totalCurrentLiabilities": "3412600000", "otherNonCurrentLiabilities": "1093000000", "totalNonCurrentLiabilities": "6220300000", "cashAndShortTermInvestments": "256600000", "commonStockSharesOutstanding": "549200000", "intangibleAssetsExcludingGoodwill": "3088800000", "cashAndCashEquivalentsAtCarryingValue": "256600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666600000", "profitLoss": "None", "dividendPayout": "222700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "616200000", "capitalExpenditures": "74400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000000", "cashflowFromInvestment": "-93800000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254300000, "cost_of_revenue": 726900000, "gross_profit": 1527400000, "research_and_development": 292600000, "selling_general_admin": 196600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878600000, "depreciation_amortisation": 219000000, "ebitda": 1097600000, "interest_expense": 46800000, "interest_income": null, "other_non_operating": null, "pretax_income": 833600000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 666600000, "net_income_continuing_ops": 666600000, "net_income_to_common": 666600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256600000, "short_term_investments": null, "net_receivables": 1706200000, "inventory": 1330900000, "other_current_assets": null, "total_current_assets": 3526400000, "net_ppe": null, "goodwill": 6675400000, "intangible_assets": 3088800000, "goodwill_and_intangibles": 9764200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13075000000, "total_assets": 16601400000, "short_term_debt": 1693400000, "accounts_payable": 283500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3412600000, "long_term_debt": 4414700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6220300000, "total_liabilities": 9632900000, "total_debt": 6108100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6665500000, "total_equity": 6968500000, "shares_outstanding": 549200000, "operating_cash_flow": 616200000, "stock_based_compensation": 45400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93800000, "dividends_paid": 222700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -537000000, "free_cash_flow": 690600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878600000", "ebitda": "1097600000", "netIncome": "666600000", "grossProfit": "1527400000", "depreciation": "None", "totalRevenue": "2254300000", "costOfRevenue": "726900000", "interestIncome": "1600000", "incomeBeforeTax": "833600000", "interestExpense": "46800000", "operatingIncome": "885000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "642400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "196600000", "netIncomeFromContinuingOperations": "666600000" }, "balance": { "goodwill": "6675400000", "inventory": "1330900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16601400000", "longTermDebt": "4414700000", "shortTermDebt": "1693400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3088800000", "reportedCurrency": "USD", "retainedEarnings": "6665500000", "totalLiabilities": "9632900000", "otherCurrentAssets": "232700000", "totalCurrentAssets": "3526400000", "currentLongTermDebt": "1661100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1706200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13075000000", "currentAccountsPayable": "283500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6108100000", "totalShareholderEquity": "6968500000", "capitalLeaseObligations": "32300000", "otherCurrentLiabilities": "1152100000", "totalCurrentLiabilities": "3412600000", "otherNonCurrentLiabilities": "1093000000", "totalNonCurrentLiabilities": "6220300000", "cashAndShortTermInvestments": "256600000", "commonStockSharesOutstanding": "549200000", "intangibleAssetsExcludingGoodwill": "3088800000", "cashAndCashEquivalentsAtCarryingValue": "256600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666600000", "profitLoss": "None", "dividendPayout": "222700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5500000", "operatingCashflow": "616200000", "capitalExpenditures": "74400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-537000000", "cashflowFromInvestment": "-93800000", "stockBasedCompensation": "45400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "income_statement": { "revenue": 2288600000, "cost_of_revenue": 730200000, "gross_profit": 1558400000, "ebit": 893300000, "ebitda": 1116200000, "pretax_income": 848300000, "tax_provision": 181900000, "net_income": 666400000, "net_income_to_common": 666400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271200000, "total_current_assets": 3269600000, "total_assets": 16494600000, "short_term_debt": 1430400000, "long_term_debt": 4632200000, "total_debt": 6062600000, "total_liabilities": 9663300000, "total_equity": 6831300000, "shares_outstanding": 551400000, "goodwill_and_intangibles": 9928200000 }, "cash_flow": { "operating_cash_flow": 993200000, "capital_expenditure": 111100000, "free_cash_flow": 1104300000, "dividends_paid": 208900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117869, "ticker_id": 7078, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:26.311186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "893300000", "ebitda": "1116200000", "netIncome": "666400000", "grossProfit": "1558400000", "depreciation": "None", "totalRevenue": "2288600000", "costOfRevenue": "730200000", "interestIncome": "1500000", "incomeBeforeTax": "848300000", "interestExpense": "47200000", "operatingIncome": "903100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181900000", "reportedCurrency": "USD", "netInterestIncome": "-45700000", "nonInterestIncome": "None", "operatingExpenses": "655300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298500000", "otherNonOperatingIncome": "-7600000", "costofGoodsAndServicesSold": "730200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222900000", "sellingGeneralAndAdministrative": "203600000", "netIncomeFromContinuingOperations": "666400000" }, "balance": { "goodwill": "6675400000", "inventory": "1336400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16494600000", "longTermDebt": "4632200000", "shortTermDebt": "1430400000", "treasuryStock": "-1786700000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3252800000", "reportedCurrency": "USD", "retainedEarnings": "6221600000", "totalLiabilities": "9663300000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3269600000", "currentLongTermDebt": "1398700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13225000000", "currentAccountsPayable": "281300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185700000", "shortLongTermDebtTotal": "6062600000", "totalShareholderEquity": "6831300000", "capitalLeaseObligations": "31700000", "otherCurrentLiabilities": "1155200000", "totalCurrentLiabilities": "3219600000", "otherNonCurrentLiabilities": "1769200000", "totalNonCurrentLiabilities": "6443700000", "cashAndShortTermInvestments": "271200000", "commonStockSharesOutstanding": "551400000", "intangibleAssetsExcludingGoodwill": "3252800000", "cashAndCashEquivalentsAtCarryingValue": "271200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666400000", "profitLoss": "None", "dividendPayout": "208900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "993200000", "capitalExpenditures": "111100000", "changeInReceivables": "-159700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815100000", "cashflowFromInvestment": "-140900000", "stockBasedCompensation": "44500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288600000, "cost_of_revenue": 730200000, "gross_profit": 1558400000, "research_and_development": 298500000, "selling_general_admin": 203600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 893300000, "depreciation_amortisation": 222900000, "ebitda": 1116200000, "interest_expense": 47200000, "interest_income": null, "other_non_operating": null, "pretax_income": 848300000, "tax_provision": 181900000, "effective_tax_rate": null, "net_income": 666400000, "net_income_continuing_ops": 666400000, "net_income_to_common": 666400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271200000, "short_term_investments": null, "net_receivables": 1465000000, "inventory": 1336400000, "other_current_assets": null, "total_current_assets": 3269600000, "net_ppe": null, "goodwill": 6675400000, "intangible_assets": 3252800000, "goodwill_and_intangibles": 9928200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13225000000, "total_assets": 16494600000, "short_term_debt": 1430400000, "accounts_payable": 281300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219600000, "long_term_debt": 4632200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6443700000, "total_liabilities": 9663300000, "total_debt": 6062600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6221600000, "total_equity": 6831300000, "shares_outstanding": 551400000, "operating_cash_flow": 993200000, "stock_based_compensation": 44500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140900000, "dividends_paid": 208900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815100000, "free_cash_flow": 1104300000, "net_change_in_cash": 37200000 }, "raw_data": { "income": { "ebit": "893300000", "ebitda": "1116200000", "netIncome": "666400000", "grossProfit": "1558400000", "depreciation": "None", "totalRevenue": "2288600000", "costOfRevenue": "730200000", "interestIncome": "1500000", "incomeBeforeTax": "848300000", "interestExpense": "47200000", "operatingIncome": "903100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181900000", "reportedCurrency": "USD", "netInterestIncome": "-45700000", "nonInterestIncome": "None", "operatingExpenses": "655300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298500000", "otherNonOperatingIncome": "-7600000", "costofGoodsAndServicesSold": "730200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222900000", "sellingGeneralAndAdministrative": "203600000", "netIncomeFromContinuingOperations": "666400000" }, "balance": { "goodwill": "6675400000", "inventory": "1336400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "16494600000", "longTermDebt": "4632200000", "shortTermDebt": "1430400000", "treasuryStock": "-1786700000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3252800000", "reportedCurrency": "USD", "retainedEarnings": "6221600000", "totalLiabilities": "9663300000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "3269600000", "currentLongTermDebt": "1398700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13225000000", "currentAccountsPayable": "281300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1185700000", "shortLongTermDebtTotal": "6062600000", "totalShareholderEquity": "6831300000", "capitalLeaseObligations": "31700000", "otherCurrentLiabilities": "1155200000", "totalCurrentLiabilities": "3219600000", "otherNonCurrentLiabilities": "1769200000", "totalNonCurrentLiabilities": "6443700000", "cashAndShortTermInvestments": "271200000", "commonStockSharesOutstanding": "551400000", "intangibleAssetsExcludingGoodwill": "3252800000", "cashAndCashEquivalentsAtCarryingValue": "271200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666400000", "profitLoss": "None", "dividendPayout": "208900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "993200000", "capitalExpenditures": "111100000", "changeInReceivables": "-159700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815100000", "cashflowFromInvestment": "-140900000", "stockBasedCompensation": "44500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }