{ "ticker": { "uuid": "f3312068-4923-4c2e-847b-ad46ee62607b", "symbol": "NBTB", "name": "NBT Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f3312068-4923-4c2e-847b-ad46ee62607b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3312068-4923-4c2e-847b-ad46ee62607b/" }, "ticker_metadata": { "id": 7284, "uuid": "f3312068-4923-4c2e-847b-ad46ee62607b", "symbol": "NBTB", "name": "NBT Bancorp Inc", "asset_type": "equity", "market_cap": 2397151000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "NBT Bancorp Inc., a financial holding company, offers commercial banking, retail banking and wealth management services. The company is headquartered in Norwich, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3312068-4923-4c2e-847b-ad46ee62607b", "symbol": "NBTB", "name": "NBT Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f3312068-4923-4c2e-847b-ad46ee62607b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3312068-4923-4c2e-847b-ad46ee62607b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.79, "quality": 0.84, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.41, "market_cap": 2429693448, "pe_ratio": 13.2313, "earnings_yield": 0.0756, "ebitda_to_ev": 0.0984, "shareholder_yield": 0.0312, "roe": 0.0959, "piotroski_f_score": 7, "momentum_12_1": 0.1102, "volatility_252d": 0.2111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.166112+00:00", "batch_id": "" }, "size": { "price_close": 46.41, "market_cap": 2429693448, "market_cap_usd": 2429693448, "enterprise_value": 2575542448, "shares_outstanding": 52352800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2313, "pb_ratio": 1.2692, "ptbv_ratio": 1.7271, "ps_ratio": 2.6019, "pcf_ratio": 9.8667, "pfcf_ratio": 9.1808, "ev_ebitda": 10.1615, "ev_ebit": 10.7809, "ev_sales": 2.7581, "ev_fcf": 9.732, "earnings_yield": 0.0756, "fcf_yield": 0.1028, "price_to_sales": 2.6019, "price_to_book": 1.2692, "price_to_cashflow": 9.8667, "ebitda_to_ev": 0.0984, "sales_yield": 0.3626 }, "yield": { "dividend_yield": 0.0312, "buyback_yield": 0, "shareholder_yield": 0.0312, "debt_paydown_yield": null, "total_yield": 0.0312 }, "quality": { "gross_margin": 0.7454, "operating_margin": 0.2558, "net_margin": 0.1966, "ebitda_margin": 0.2714, "fcf_margin": 0.2834, "roe": 0.0959, "roa": 0.0113, "roic": 0.0891, "roc_greenblatt": null, "asset_turnover": 0.0576, "cash_conversion": 1.4412, "accruals_ratio": -0.0039, "sbc_to_revenue": 0.009, "piotroski_f_score": 7, "altman_z_score": 0.317, "earnings_stability_5y": 0.2858, "revenue_stability_5y": 0.2481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.4645, "net_debt_to_ebitda": 0.5754, "debt_to_assets": 0.0184, "interest_coverage": 1.1346, "current_ratio": 1.2865, "quick_ratio": 1.2865, "net_debt": 145849000, "local_beta": 0.0008, "volatility_252d": 0.2111, "volatility_60d": 0.4483, "max_drawdown_12m": -0.1198, "risk_adjusted_momentum": 0.5219 }, "growth": { "revenue_growth_1y": 0.174, "revenue_growth_3y_cagr": 0.1733, "revenue_growth_5y_cagr": 0.1204, "eps_growth_1y": 0.2791, "eps_growth_3y_cagr": 0.0365, "eps_growth_5y_cagr": 0.1015, "fcf_growth_1y": 0.2795, "book_value_growth_1y": 0.1584, "revenue_growth": 0.174, "earnings_growth": 0.2791 }, "momentum": { "price_return_1m": 0.0263, "price_return_3m": 0.1148, "price_return_6m": 0.1143, "price_return_9m": 0.0724, "price_return_12m": 0.1393, "price_return_12m_ex1m": 0.1102, "momentum_6m": 0.1143, "momentum_12m": 0.1393, "momentum_12_1": 0.1102, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2027, "relative_strength": -0.0186 }, "raw_ttm": { "revenue_ttm": 933824000, "gross_profit_ttm": 696084000, "ebit_ttm": 238898000, "ebitda_ttm": 253460000, "net_income_ttm": 183632000, "eps_diluted_ttm": 3.5076, "operating_cash_flow_ttm": 246253000, "capital_expenditure_ttm": 18395000, "fcf_ttm": 264648000, "dividends_paid_ttm": 75766000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 210563000, "cash_and_equivalents": 151558000, "total_current_assets": 151558000, "total_current_liabilities": 117806000, "net_ppe": null, "total_assets": 16204406000, "total_debt": 297407000, "total_equity": 1914397000, "net_working_capital": 0, "book_value_per_share": 36.5672, "retained_earnings": 1228753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406811000, "tangible_book_per_share": 26.8717 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 31, "rank_ptbv": 37, "rank_ps": 58, "rank_pcf": 43, "rank_ev_ebitda": 39, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 39, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 16, "rank_fcf_margin": 32, "rank_piotroski": 13, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 54 }, "composites": { "value_composite": 21, "quality_composite": 16, "momentum_composite": 69, "growth_composite": 16, "yield_composite": 17, "svqf_composite": 17, "vc1_composite": 24, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8146, "os_score": 0.84, "value_percentile": 0.79, "quality_percentile": 0.84, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2018, "ticker_id": 7284, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.166112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.41, "market_cap": 2429693448, "market_cap_usd": 2429693448, "enterprise_value": 2575542448, "shares_outstanding": 52352800, "fx_rate_to_usd": null, "pe_ratio": 13.23131833, "pb_ratio": 1.26916906, "ptbv_ratio": 1.72709301, "ps_ratio": 2.60187514, "pcf_ratio": 9.86665522, "pfcf_ratio": 9.18084946, "ev_ebitda": 10.16153416, "ev_ebit": 10.7809293, "ev_sales": 2.75805981, "ev_fcf": 9.73195508, "earnings_yield": 0.07557826, "fcf_yield": 0.10275428, "dividend_yield": 0.03118336, "buyback_yield": 0, "shareholder_yield": 0.03118336, "debt_paydown_yield": null, "total_yield": 0.03118336, "gross_margin": 0.74541241, "operating_margin": 0.25582765, "net_margin": 0.19664519, "ebitda_margin": 0.2714216, "fcf_margin": 0.28340244, "roe": 0.09592159, "roa": 0.01133223, "roic": 0.0891311, "roc_greenblatt": null, "asset_turnover": 0.05762778, "cash_conversion": 1.44118672, "accruals_ratio": -0.00386444, "sbc_to_revenue": 0.0089685, "debt_to_equity": 7.46449613, "net_debt_to_ebitda": 0.57543202, "debt_to_assets": 0.01835347, "interest_coverage": 1.1345678, "current_ratio": 1.28650493, "quick_ratio": 1.28650493, "net_debt": 145849000, "revenue_growth_1y": 0.17401592, "revenue_growth_3y_cagr": 0.17333029, "revenue_growth_5y_cagr": 0.12042909, "eps_growth_1y": 0.27910395, "eps_growth_3y_cagr": 0.03646258, "eps_growth_5y_cagr": 0.10145795, "fcf_growth_1y": 0.27948173, "book_value_growth_1y": 0.15842372, "piotroski_f_score": 7, "altman_z_score": 0.31695454, "earnings_stability_5y": 0.285846, "revenue_stability_5y": 0.248116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02626359, "price_return_3m": 0.11482104, "price_return_6m": 0.11429107, "price_return_9m": 0.07239659, "price_return_12m": 0.13930669, "price_return_12m_ex1m": 0.11015016, "distance_from_52w_high": 0, "distance_from_52w_low": 0.20265875, "relative_strength": -0.01863436, "local_beta": 0.0008, "volatility_252d": 0.211069, "volatility_60d": 0.448315, "max_drawdown_12m": -0.11978378, "revenue_ttm": 933824000, "gross_profit_ttm": 696084000, "ebit_ttm": 238898000, "ebitda_ttm": 253460000, "net_income_ttm": 183632000, "eps_diluted_ttm": 3.50758699, "operating_cash_flow_ttm": 246253000, "capital_expenditure_ttm": 18395000, "fcf_ttm": 264648000, "dividends_paid_ttm": 75766000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 210563000, "cash_and_equivalents": 151558000, "total_current_assets": 151558000, "total_current_liabilities": 117806000, "net_ppe": null, "total_assets": 16204406000, "total_debt": 297407000, "total_equity": 1914397000, "net_working_capital": 0, "book_value_per_share": 36.56723232, "retained_earnings": 1228753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406811000, "tangible_book_per_share": 26.87174325, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 31, "rank_ptbv": 37, "rank_ps": 58, "rank_pcf": 43, "rank_ev_ebitda": 39, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 39, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 16, "rank_fcf_margin": 32, "rank_piotroski": 13, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 54, "value_composite": 21, "quality_composite": 16, "momentum_composite": 69, "growth_composite": 16, "yield_composite": 17, "svqf_composite": 17, "vc1_composite": 24, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.41, "os": 0.84, "value": 0.79, "quality": 0.84, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 13.2313, "earnings_yield": 0.0756, "shareholder_yield": 0.0312, "roe": 0.0959, "momentum_12_1": 0.1102, "complete_fields": { "id": 2018, "ticker_id": 7284, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.166112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.41, "market_cap": 2429693448, "market_cap_usd": 2429693448, "enterprise_value": 2575542448, "shares_outstanding": 52352800, "fx_rate_to_usd": null, "pe_ratio": 13.23131833, "pb_ratio": 1.26916906, "ptbv_ratio": 1.72709301, "ps_ratio": 2.60187514, "pcf_ratio": 9.86665522, "pfcf_ratio": 9.18084946, "ev_ebitda": 10.16153416, "ev_ebit": 10.7809293, "ev_sales": 2.75805981, "ev_fcf": 9.73195508, "earnings_yield": 0.07557826, "fcf_yield": 0.10275428, "dividend_yield": 0.03118336, "buyback_yield": 0, "shareholder_yield": 0.03118336, "debt_paydown_yield": null, "total_yield": 0.03118336, "gross_margin": 0.74541241, "operating_margin": 0.25582765, "net_margin": 0.19664519, "ebitda_margin": 0.2714216, "fcf_margin": 0.28340244, "roe": 0.09592159, "roa": 0.01133223, "roic": 0.0891311, "roc_greenblatt": null, "asset_turnover": 0.05762778, "cash_conversion": 1.44118672, "accruals_ratio": -0.00386444, "sbc_to_revenue": 0.0089685, "debt_to_equity": 7.46449613, "net_debt_to_ebitda": 0.57543202, "debt_to_assets": 0.01835347, "interest_coverage": 1.1345678, "current_ratio": 1.28650493, "quick_ratio": 1.28650493, "net_debt": 145849000, "revenue_growth_1y": 0.17401592, "revenue_growth_3y_cagr": 0.17333029, "revenue_growth_5y_cagr": 0.12042909, "eps_growth_1y": 0.27910395, "eps_growth_3y_cagr": 0.03646258, "eps_growth_5y_cagr": 0.10145795, "fcf_growth_1y": 0.27948173, "book_value_growth_1y": 0.15842372, "piotroski_f_score": 7, "altman_z_score": 0.31695454, "earnings_stability_5y": 0.285846, "revenue_stability_5y": 0.248116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02626359, "price_return_3m": 0.11482104, "price_return_6m": 0.11429107, "price_return_9m": 0.07239659, "price_return_12m": 0.13930669, "price_return_12m_ex1m": 0.11015016, "distance_from_52w_high": 0, "distance_from_52w_low": 0.20265875, "relative_strength": -0.01863436, "local_beta": 0.0008, "volatility_252d": 0.211069, "volatility_60d": 0.448315, "max_drawdown_12m": -0.11978378, "revenue_ttm": 933824000, "gross_profit_ttm": 696084000, "ebit_ttm": 238898000, "ebitda_ttm": 253460000, "net_income_ttm": 183632000, "eps_diluted_ttm": 3.50758699, "operating_cash_flow_ttm": 246253000, "capital_expenditure_ttm": 18395000, "fcf_ttm": 264648000, "dividends_paid_ttm": 75766000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 210563000, "cash_and_equivalents": 151558000, "total_current_assets": 151558000, "total_current_liabilities": 117806000, "net_ppe": null, "total_assets": 16204406000, "total_debt": 297407000, "total_equity": 1914397000, "net_working_capital": 0, "book_value_per_share": 36.56723232, "retained_earnings": 1228753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406811000, "tangible_book_per_share": 26.87174325, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 33, "rank_pb": 31, "rank_ptbv": 37, "rank_ps": 58, "rank_pcf": 43, "rank_ev_ebitda": 39, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 39, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 46, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 16, "rank_fcf_margin": 32, "rank_piotroski": 13, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 54, "value_composite": 21, "quality_composite": 16, "momentum_composite": 69, "growth_composite": 16, "yield_composite": 17, "svqf_composite": 17, "vc1_composite": 24, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 867432999, "cost_of_revenue": 241699999, "gross_profit": 625733000, "ebit": 219444000, "ebitda": 241032000, "pretax_income": 219444000, "tax_provision": 50209000, "net_income": 169235000, "net_income_to_common": 169235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185158000, "total_current_assets": 237158000, "total_assets": 15995121000, "short_term_debt": 148069000, "long_term_debt": 179353000, "total_debt": 327422000, "total_liabilities": 14098905000, "total_equity": 1896216000, "shares_outstanding": 50875220, "goodwill_and_intangibles": 510934000 }, "cash_flow": { "operating_cash_flow": 235218000, "capital_expenditure": 16302000, "free_cash_flow": 251520000, "dividends_paid": 72594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127943, "ticker_id": 7284, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219444000", "ebitda": "241032000", "netIncome": "169235000", "grossProfit": "625733000", "depreciation": "None", "totalRevenue": "867432999", "costOfRevenue": "241699999", "interestIncome": "710992000", "incomeBeforeTax": "219444000", "interestExpense": "209446000", "operatingIncome": "219444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50209000", "reportedCurrency": "USD", "netInterestIncome": "501546000", "nonInterestIncome": "None", "operatingExpenses": "406289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241699999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21588000", "sellingGeneralAndAdministrative": "83325000", "netIncomeFromContinuingOperations": "169235000" }, "balance": { "goodwill": "453278000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "15995121000", "longTermDebt": "179353000", "shortTermDebt": "148069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57656000", "reportedCurrency": "USD", "retainedEarnings": "1196850000", "totalLiabilities": "14098905000", "otherCurrentAssets": "-52000000", "totalCurrentAssets": "237158000", "currentLongTermDebt": "0", "longTermInvestments": "2674354000", "shortTermInvestments": "1862838000", "currentNetReceivables": "52000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15757963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327422000", "totalShareholderEquity": "1896216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3800209000", "cashAndShortTermInvestments": "185158000", "commonStockSharesOutstanding": "50875220", "intangibleAssetsExcludingGoodwill": "57656000", "cashAndCashEquivalentsAtCarryingValue": "185158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169235000", "profitLoss": "None", "dividendPayout": "72594000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235218000", "capitalExpenditures": "16302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201230000", "cashflowFromInvestment": "169072000", "stockBasedCompensation": "-674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867432999, "cost_of_revenue": 241699999, "gross_profit": 625733000, "research_and_development": null, "selling_general_admin": 83325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219444000, "depreciation_amortisation": 21588000, "ebitda": 241032000, "interest_expense": 209446000, "interest_income": null, "other_non_operating": null, "pretax_income": 219444000, "tax_provision": 50209000, "effective_tax_rate": null, "net_income": 169235000, "net_income_continuing_ops": 169235000, "net_income_to_common": 169235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185158000, "short_term_investments": 1862838000, "net_receivables": 52000000, "inventory": null, "other_current_assets": null, "total_current_assets": 237158000, "net_ppe": null, "goodwill": 453278000, "intangible_assets": 57656000, "goodwill_and_intangibles": 510934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15757963000, "total_assets": 15995121000, "short_term_debt": 148069000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148069000, "long_term_debt": 179353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3800209000, "total_liabilities": 14098905000, "total_debt": 327422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196850000, "total_equity": 1896216000, "shares_outstanding": 50875220, "operating_cash_flow": 235218000, "stock_based_compensation": -674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169072000, "dividends_paid": 72594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201230000, "free_cash_flow": 251520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219444000", "ebitda": "241032000", "netIncome": "169235000", "grossProfit": "625733000", "depreciation": "None", "totalRevenue": "867432999", "costOfRevenue": "241699999", "interestIncome": "710992000", "incomeBeforeTax": "219444000", "interestExpense": "209446000", "operatingIncome": "219444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50209000", "reportedCurrency": "USD", "netInterestIncome": "501546000", "nonInterestIncome": "None", "operatingExpenses": "406289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241699999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21588000", "sellingGeneralAndAdministrative": "83325000", "netIncomeFromContinuingOperations": "169235000" }, "balance": { "goodwill": "453278000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "15995121000", "longTermDebt": "179353000", "shortTermDebt": "148069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57656000", "reportedCurrency": "USD", "retainedEarnings": "1196850000", "totalLiabilities": "14098905000", "otherCurrentAssets": "-52000000", "totalCurrentAssets": "237158000", "currentLongTermDebt": "0", "longTermInvestments": "2674354000", "shortTermInvestments": "1862838000", "currentNetReceivables": "52000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15757963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327422000", "totalShareholderEquity": "1896216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3800209000", "cashAndShortTermInvestments": "185158000", "commonStockSharesOutstanding": "50875220", "intangibleAssetsExcludingGoodwill": "57656000", "cashAndCashEquivalentsAtCarryingValue": "185158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169235000", "profitLoss": "None", "dividendPayout": "72594000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "235218000", "capitalExpenditures": "16302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201230000", "cashflowFromInvestment": "169072000", "stockBasedCompensation": "-674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 785989000, "cost_of_revenue": 231155000, "gross_profit": 554834000, "ebit": 179458000, "ebitda": 206953000, "pretax_income": 179458000, "tax_provision": 38817000, "net_income": 140641000, "net_income_to_common": 140641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284056000, "total_current_assets": 420422000, "total_assets": 13786666000, "short_term_debt": 162942000, "long_term_debt": 252041000, "total_debt": 414983000, "total_liabilities": 12260525000, "total_equity": 1526141000, "shares_outstanding": 47433000, "goodwill_and_intangibles": 399023000 }, "cash_flow": { "operating_cash_flow": 188567000, "capital_expenditure": 11742000, "free_cash_flow": 200309000, "dividends_paid": 62263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127948, "ticker_id": 7284, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179458000", "ebitda": "206953000", "netIncome": "140641000", "grossProfit": "554834000", "depreciation": "None", "totalRevenue": "785989000", "costOfRevenue": "231155000", "interestIncome": "611670000", "incomeBeforeTax": "179458000", "interestExpense": "211548000", "operatingIncome": "179458000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38817000", "reportedCurrency": "USD", "netInterestIncome": "400122000", "nonInterestIncome": "None", "operatingExpenses": "375376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27495000", "sellingGeneralAndAdministrative": "239252000", "netIncomeFromContinuingOperations": "140641000" }, "balance": { "goodwill": "362663000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13786666000", "longTermDebt": "252041000", "shortTermDebt": "162942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36360000", "reportedCurrency": "USD", "retainedEarnings": "1100209000", "totalLiabilities": "12260525000", "otherCurrentAssets": "None", "totalCurrentAssets": "420422000", "currentLongTermDebt": "16000000", "longTermInvestments": "2459957000", "shortTermInvestments": "136366000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13366244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414983000", "totalShareholderEquity": "1526141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11546761000", "totalCurrentLiabilities": "11709703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550822000", "cashAndShortTermInvestments": "284056000", "commonStockSharesOutstanding": "47433000", "intangibleAssetsExcludingGoodwill": "36360000", "cashAndCashEquivalentsAtCarryingValue": "284056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140641000", "profitLoss": "None", "dividendPayout": "62263000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188567000", "capitalExpenditures": "11742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289460000", "cashflowFromInvestment": "-399160000", "stockBasedCompensation": "5992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785989000, "cost_of_revenue": 231155000, "gross_profit": 554834000, "research_and_development": null, "selling_general_admin": 239252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179458000, "depreciation_amortisation": 27495000, "ebitda": 206953000, "interest_expense": 211548000, "interest_income": null, "other_non_operating": null, "pretax_income": 179458000, "tax_provision": 38817000, "effective_tax_rate": null, "net_income": 140641000, "net_income_continuing_ops": 140641000, "net_income_to_common": 140641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284056000, "short_term_investments": 136366000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420422000, "net_ppe": null, "goodwill": 362663000, "intangible_assets": 36360000, "goodwill_and_intangibles": 399023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13366244000, "total_assets": 13786666000, "short_term_debt": 162942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11709703000, "long_term_debt": 252041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550822000, "total_liabilities": 12260525000, "total_debt": 414983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100209000, "total_equity": 1526141000, "shares_outstanding": 47433000, "operating_cash_flow": 188567000, "stock_based_compensation": 5992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399160000, "dividends_paid": 62263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289460000, "free_cash_flow": 200309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179458000", "ebitda": "206953000", "netIncome": "140641000", "grossProfit": "554834000", "depreciation": "None", "totalRevenue": "785989000", "costOfRevenue": "231155000", "interestIncome": "611670000", "incomeBeforeTax": "179458000", "interestExpense": "211548000", "operatingIncome": "179458000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38817000", "reportedCurrency": "USD", "netInterestIncome": "400122000", "nonInterestIncome": "None", "operatingExpenses": "375376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27495000", "sellingGeneralAndAdministrative": "239252000", "netIncomeFromContinuingOperations": "140641000" }, "balance": { "goodwill": "362663000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13786666000", "longTermDebt": "252041000", "shortTermDebt": "162942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36360000", "reportedCurrency": "USD", "retainedEarnings": "1100209000", "totalLiabilities": "12260525000", "otherCurrentAssets": "None", "totalCurrentAssets": "420422000", "currentLongTermDebt": "16000000", "longTermInvestments": "2459957000", "shortTermInvestments": "136366000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13366244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414983000", "totalShareholderEquity": "1526141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11546761000", "totalCurrentLiabilities": "11709703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550822000", "cashAndShortTermInvestments": "284056000", "commonStockSharesOutstanding": "47433000", "intangibleAssetsExcludingGoodwill": "36360000", "cashAndCashEquivalentsAtCarryingValue": "284056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140641000", "profitLoss": "None", "dividendPayout": "62263000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188567000", "capitalExpenditures": "11742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289460000", "cashflowFromInvestment": "-399160000", "stockBasedCompensation": "5992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 662349000, "cost_of_revenue": 169844000, "gross_profit": 492505000, "ebit": 153459000, "ebitda": 175731000, "pretax_income": 153459000, "tax_provision": 34677000, "net_income": 118782000, "net_income_to_common": 118782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205189000, "total_current_assets": 1636047000, "total_assets": 13309040000, "short_term_debt": 386651000, "long_term_debt": 250736000, "total_debt": 637387000, "total_liabilities": 11883349000, "total_equity": 1425691000, "shares_outstanding": 44770000, "goodwill_and_intangibles": 402294000 }, "cash_flow": { "operating_cash_flow": 157457000, "capital_expenditure": 9254000, "free_cash_flow": 166711000, "dividends_paid": 55886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127953, "ticker_id": 7284, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153459000", "ebitda": "175731000", "netIncome": "118782000", "grossProfit": "492505000", "depreciation": "None", "totalRevenue": "662349000", "costOfRevenue": "169844000", "interestIncome": "481047000", "incomeBeforeTax": "153459000", "interestExpense": "144570000", "operatingIncome": "153459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34677000", "reportedCurrency": "USD", "netInterestIncome": "378825000", "nonInterestIncome": "None", "operatingExpenses": "339046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22272000", "sellingGeneralAndAdministrative": "200507000", "netIncomeFromContinuingOperations": "124457000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13309040000", "longTermDebt": "250736000", "shortTermDebt": "386651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40443000", "reportedCurrency": "USD", "retainedEarnings": "1021831000", "totalLiabilities": "11883349000", "otherCurrentAssets": "247889000", "totalCurrentAssets": "1636047000", "currentLongTermDebt": "293000000", "longTermInvestments": "2373716000", "shortTermInvestments": "1430858000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11672993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637387000", "totalShareholderEquity": "1425691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10968994000", "totalCurrentLiabilities": "11355645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527704000", "cashAndShortTermInvestments": "205189000", "commonStockSharesOutstanding": "44770000", "intangibleAssetsExcludingGoodwill": "40443000", "cashAndCashEquivalentsAtCarryingValue": "205189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118782000", "profitLoss": "None", "dividendPayout": "55886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157457000", "capitalExpenditures": "9254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105392000", "cashflowFromInvestment": "-44226000", "stockBasedCompensation": "5102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662349000, "cost_of_revenue": 169844000, "gross_profit": 492505000, "research_and_development": null, "selling_general_admin": 200507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153459000, "depreciation_amortisation": 22272000, "ebitda": 175731000, "interest_expense": 144570000, "interest_income": null, "other_non_operating": null, "pretax_income": 153459000, "tax_provision": 34677000, "effective_tax_rate": null, "net_income": 118782000, "net_income_continuing_ops": 124457000, "net_income_to_common": 118782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205189000, "short_term_investments": 1430858000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1636047000, "net_ppe": null, "goodwill": 361851000, "intangible_assets": 40443000, "goodwill_and_intangibles": 402294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11672993000, "total_assets": 13309040000, "short_term_debt": 386651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11355645000, "long_term_debt": 250736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527704000, "total_liabilities": 11883349000, "total_debt": 637387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021831000, "total_equity": 1425691000, "shares_outstanding": 44770000, "operating_cash_flow": 157457000, "stock_based_compensation": 5102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44226000, "dividends_paid": 55886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105392000, "free_cash_flow": 166711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153459000", "ebitda": "175731000", "netIncome": "118782000", "grossProfit": "492505000", "depreciation": "None", "totalRevenue": "662349000", "costOfRevenue": "169844000", "interestIncome": "481047000", "incomeBeforeTax": "153459000", "interestExpense": "144570000", "operatingIncome": "153459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34677000", "reportedCurrency": "USD", "netInterestIncome": "378825000", "nonInterestIncome": "None", "operatingExpenses": "339046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22272000", "sellingGeneralAndAdministrative": "200507000", "netIncomeFromContinuingOperations": "124457000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13309040000", "longTermDebt": "250736000", "shortTermDebt": "386651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40443000", "reportedCurrency": "USD", "retainedEarnings": "1021831000", "totalLiabilities": "11883349000", "otherCurrentAssets": "247889000", "totalCurrentAssets": "1636047000", "currentLongTermDebt": "293000000", "longTermInvestments": "2373716000", "shortTermInvestments": "1430858000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11672993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637387000", "totalShareholderEquity": "1425691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10968994000", "totalCurrentLiabilities": "11355645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527704000", "cashAndShortTermInvestments": "205189000", "commonStockSharesOutstanding": "44770000", "intangibleAssetsExcludingGoodwill": "40443000", "cashAndCashEquivalentsAtCarryingValue": "205189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118782000", "profitLoss": "None", "dividendPayout": "55886000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157457000", "capitalExpenditures": "9254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105392000", "cashflowFromInvestment": "-44226000", "stockBasedCompensation": "5102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 537001000, "cost_of_revenue": 39027000, "gross_profit": 497974000, "ebit": 196156000, "ebitda": 215217000, "pretax_income": 196156000, "tax_provision": 44161000, "net_income": 151995000, "net_income_to_common": 151995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197350000, "total_current_assets": 1724575000, "total_assets": 11739296000, "short_term_debt": 585012000, "long_term_debt": 202938000, "total_debt": 787950000, "total_liabilities": 10565742000, "total_equity": 1173554000, "shares_outstanding": 43181000, "goodwill_and_intangibles": 288545000 }, "cash_flow": { "operating_cash_flow": 183223000, "capital_expenditure": 7009000, "free_cash_flow": 190232000, "dividends_paid": 49765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127958, "ticker_id": 7284, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196156000", "ebitda": "215217000", "netIncome": "151995000", "grossProfit": "497974000", "depreciation": "None", "totalRevenue": "537001000", "costOfRevenue": "39027000", "interestIncome": "384070000", "incomeBeforeTax": "196156000", "interestExpense": "21880000", "operatingIncome": "196156000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44161000", "reportedCurrency": "USD", "netInterestIncome": "362190000", "nonInterestIncome": "None", "operatingExpenses": "301818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19061000", "sellingGeneralAndAdministrative": "191027000", "netIncomeFromContinuingOperations": "151995000" }, "balance": { "goodwill": "281204000", "inventory": "105000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "11739296000", "longTermDebt": "202938000", "shortTermDebt": "585012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7341000", "reportedCurrency": "USD", "retainedEarnings": "958433000", "totalLiabilities": "10565742000", "otherCurrentAssets": "230455000", "totalCurrentAssets": "1724575000", "currentLongTermDebt": "585012000", "longTermInvestments": "2477526000", "shortTermInvestments": "1527225000", "currentNetReceivables": "8049347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014721000", "currentAccountsPayable": "9495933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69047000", "shortLongTermDebtTotal": "787950000", "totalShareholderEquity": "1173554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9495933000", "totalCurrentLiabilities": "10080945000", "otherNonCurrentLiabilities": "286674000", "totalNonCurrentLiabilities": "484797000", "cashAndShortTermInvestments": "197350000", "commonStockSharesOutstanding": "43181000", "intangibleAssetsExcludingGoodwill": "7341000", "cashAndCashEquivalentsAtCarryingValue": "197350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151995000", "profitLoss": "None", "dividendPayout": "49765000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183223000", "capitalExpenditures": "7009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328728000", "cashflowFromInvestment": "-926216000", "stockBasedCompensation": "4530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1071721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537001000, "cost_of_revenue": 39027000, "gross_profit": 497974000, "research_and_development": null, "selling_general_admin": 191027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196156000, "depreciation_amortisation": 19061000, "ebitda": 215217000, "interest_expense": 21880000, "interest_income": null, "other_non_operating": null, "pretax_income": 196156000, "tax_provision": 44161000, "effective_tax_rate": null, "net_income": 151995000, "net_income_continuing_ops": 151995000, "net_income_to_common": 151995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197350000, "short_term_investments": 1527225000, "net_receivables": 8049347000, "inventory": 105000, "other_current_assets": null, "total_current_assets": 1724575000, "net_ppe": null, "goodwill": 281204000, "intangible_assets": 7341000, "goodwill_and_intangibles": 288545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10014721000, "total_assets": 11739296000, "short_term_debt": 585012000, "accounts_payable": 9495933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10080945000, "long_term_debt": 202938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484797000, "total_liabilities": 10565742000, "total_debt": 787950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 958433000, "total_equity": 1173554000, "shares_outstanding": 43181000, "operating_cash_flow": 183223000, "stock_based_compensation": 4530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -926216000, "dividends_paid": 49765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328728000, "free_cash_flow": 190232000, "net_change_in_cash": -1071721000 }, "raw_data": { "income": { "ebit": "196156000", "ebitda": "215217000", "netIncome": "151995000", "grossProfit": "497974000", "depreciation": "None", "totalRevenue": "537001000", "costOfRevenue": "39027000", "interestIncome": "384070000", "incomeBeforeTax": "196156000", "interestExpense": "21880000", "operatingIncome": "196156000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44161000", "reportedCurrency": "USD", "netInterestIncome": "362190000", "nonInterestIncome": "None", "operatingExpenses": "301818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19061000", "sellingGeneralAndAdministrative": "191027000", "netIncomeFromContinuingOperations": "151995000" }, "balance": { "goodwill": "281204000", "inventory": "105000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "11739296000", "longTermDebt": "202938000", "shortTermDebt": "585012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7341000", "reportedCurrency": "USD", "retainedEarnings": "958433000", "totalLiabilities": "10565742000", "otherCurrentAssets": "230455000", "totalCurrentAssets": "1724575000", "currentLongTermDebt": "585012000", "longTermInvestments": "2477526000", "shortTermInvestments": "1527225000", "currentNetReceivables": "8049347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10014721000", "currentAccountsPayable": "9495933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69047000", "shortLongTermDebtTotal": "787950000", "totalShareholderEquity": "1173554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9495933000", "totalCurrentLiabilities": "10080945000", "otherNonCurrentLiabilities": "286674000", "totalNonCurrentLiabilities": "484797000", "cashAndShortTermInvestments": "197350000", "commonStockSharesOutstanding": "43181000", "intangibleAssetsExcludingGoodwill": "7341000", "cashAndCashEquivalentsAtCarryingValue": "197350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151995000", "profitLoss": "None", "dividendPayout": "49765000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183223000", "capitalExpenditures": "7009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328728000", "cashflowFromInvestment": "-926216000", "stockBasedCompensation": "4530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1071721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 494755000, "cost_of_revenue": 10531000, "gross_profit": 484224000, "ebit": 199858000, "ebitda": 219738000, "pretax_income": 199858000, "tax_provision": 44973000, "net_income": 154885000, "net_income_to_common": 154885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1269071000, "total_current_assets": 2956432000, "total_assets": 12012111000, "short_term_debt": 97795000, "long_term_debt": 213681000, "total_debt": 311476000, "total_liabilities": 10761658000, "total_equity": 1250453000, "shares_outstanding": 43719000, "goodwill_and_intangibles": 289468000 }, "cash_flow": { "operating_cash_flow": 157635000, "capital_expenditure": 7740000, "free_cash_flow": 165375000, "dividends_paid": 47738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127963, "ticker_id": 7284, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199858000", "ebitda": "219738000", "netIncome": "154885000", "grossProfit": "484224000", "depreciation": "None", "totalRevenue": "494755000", "costOfRevenue": "10531000", "interestIncome": "339876000", "incomeBeforeTax": "199858000", "interestExpense": "18788000", "operatingIncome": "199858000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44973000", "reportedCurrency": "USD", "netInterestIncome": "321088000", "nonInterestIncome": "None", "operatingExpenses": "284366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19880000", "sellingGeneralAndAdministrative": "175621000", "netIncomeFromContinuingOperations": "154885000" }, "balance": { "goodwill": "280541000", "inventory": "167000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "12012111000", "longTermDebt": "213681000", "shortTermDebt": "97795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8927000", "reportedCurrency": "USD", "retainedEarnings": "856203000", "totalLiabilities": "10761658000", "otherCurrentAssets": "1269238000", "totalCurrentAssets": "2956432000", "currentLongTermDebt": "97795000", "longTermInvestments": "2454121000", "shortTermInvestments": "1687361000", "currentNetReceivables": "7406459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9055679000", "currentAccountsPayable": "10234469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72093000", "shortLongTermDebtTotal": "311476000", "totalShareholderEquity": "1250453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10234469000", "totalCurrentLiabilities": "10332264000", "otherNonCurrentLiabilities": "229708000", "totalNonCurrentLiabilities": "429394000", "cashAndShortTermInvestments": "1269071000", "commonStockSharesOutstanding": "43719000", "intangibleAssetsExcludingGoodwill": "8927000", "cashAndCashEquivalentsAtCarryingValue": "1269071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154885000", "profitLoss": "None", "dividendPayout": "47738000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157635000", "capitalExpenditures": "7740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984813000", "cashflowFromInvestment": "-546058000", "stockBasedCompensation": "4414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "596390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494755000, "cost_of_revenue": 10531000, "gross_profit": 484224000, "research_and_development": null, "selling_general_admin": 175621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199858000, "depreciation_amortisation": 19880000, "ebitda": 219738000, "interest_expense": 18788000, "interest_income": null, "other_non_operating": null, "pretax_income": 199858000, "tax_provision": 44973000, "effective_tax_rate": null, "net_income": 154885000, "net_income_continuing_ops": 154885000, "net_income_to_common": 154885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1269071000, "short_term_investments": 1687361000, "net_receivables": 7406459000, "inventory": 167000, "other_current_assets": null, "total_current_assets": 2956432000, "net_ppe": null, "goodwill": 280541000, "intangible_assets": 8927000, "goodwill_and_intangibles": 289468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9055679000, "total_assets": 12012111000, "short_term_debt": 97795000, "accounts_payable": 10234469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10332264000, "long_term_debt": 213681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429394000, "total_liabilities": 10761658000, "total_debt": 311476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 856203000, "total_equity": 1250453000, "shares_outstanding": 43719000, "operating_cash_flow": 157635000, "stock_based_compensation": 4414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546058000, "dividends_paid": 47738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 984813000, "free_cash_flow": 165375000, "net_change_in_cash": 596390000 }, "raw_data": { "income": { "ebit": "199858000", "ebitda": "219738000", "netIncome": "154885000", "grossProfit": "484224000", "depreciation": "None", "totalRevenue": "494755000", "costOfRevenue": "10531000", "interestIncome": "339876000", "incomeBeforeTax": "199858000", "interestExpense": "18788000", "operatingIncome": "199858000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44973000", "reportedCurrency": "USD", "netInterestIncome": "321088000", "nonInterestIncome": "None", "operatingExpenses": "284366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19880000", "sellingGeneralAndAdministrative": "175621000", "netIncomeFromContinuingOperations": "154885000" }, "balance": { "goodwill": "280541000", "inventory": "167000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "12012111000", "longTermDebt": "213681000", "shortTermDebt": "97795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8927000", "reportedCurrency": "USD", "retainedEarnings": "856203000", "totalLiabilities": "10761658000", "otherCurrentAssets": "1269238000", "totalCurrentAssets": "2956432000", "currentLongTermDebt": "97795000", "longTermInvestments": "2454121000", "shortTermInvestments": "1687361000", "currentNetReceivables": "7406459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9055679000", "currentAccountsPayable": "10234469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72093000", "shortLongTermDebtTotal": "311476000", "totalShareholderEquity": "1250453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10234469000", "totalCurrentLiabilities": "10332264000", "otherNonCurrentLiabilities": "229708000", "totalNonCurrentLiabilities": "429394000", "cashAndShortTermInvestments": "1269071000", "commonStockSharesOutstanding": "43719000", "intangibleAssetsExcludingGoodwill": "8927000", "cashAndCashEquivalentsAtCarryingValue": "1269071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154885000", "profitLoss": "None", "dividendPayout": "47738000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157635000", "capitalExpenditures": "7740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "984813000", "cashflowFromInvestment": "-546058000", "stockBasedCompensation": "4414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "596390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 491263000, "cost_of_revenue": 83738000, "gross_profit": 407525000, "ebit": 133087000, "ebitda": 153636000, "pretax_income": 133087000, "tax_provision": 28699000, "net_income": 104388000, "net_income_to_common": 104388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672681000, "total_current_assets": 2021379000, "total_assets": 10932906000, "short_term_debt": 168386000, "long_term_debt": 199248000, "total_debt": 367634000, "total_liabilities": 9745288000, "total_equity": 1187618000, "shares_outstanding": 43989000, "goodwill_and_intangibles": 292276000 }, "cash_flow": { "operating_cash_flow": 142412000, "capital_expenditure": 8157000, "free_cash_flow": 150569000, "dividends_paid": 47207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127968, "ticker_id": 7284, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133087000", "ebitda": "153636000", "netIncome": "104388000", "grossProfit": "407525000", "depreciation": "None", "totalRevenue": "491263000", "costOfRevenue": "83738000", "interestIncome": "348282000", "incomeBeforeTax": "133087000", "interestExpense": "32604000", "operatingIncome": "133087000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28699000", "reportedCurrency": "USD", "netInterestIncome": "315678000", "nonInterestIncome": "None", "operatingExpenses": "274438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20549000", "sellingGeneralAndAdministrative": "164622000", "netIncomeFromContinuingOperations": "104388000" }, "balance": { "goodwill": "280541000", "inventory": "1458000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "10932906000", "longTermDebt": "199248000", "shortTermDebt": "168386000", "treasuryStock": "-140434000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11735000", "reportedCurrency": "USD", "retainedEarnings": "749056000", "totalLiabilities": "9745288000", "otherCurrentAssets": "674139000", "totalCurrentAssets": "2021379000", "currentLongTermDebt": "168386000", "longTermInvestments": "8006564000", "shortTermInvestments": "1348698000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8911527000", "currentAccountsPayable": "9081692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74206000", "shortLongTermDebtTotal": "406731000", "totalShareholderEquity": "1187618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9081692000", "totalCurrentLiabilities": "9250078000", "otherNonCurrentLiabilities": "295962000", "totalNonCurrentLiabilities": "495210000", "cashAndShortTermInvestments": "672681000", "commonStockSharesOutstanding": "43989000", "intangibleAssetsExcludingGoodwill": "11735000", "cashAndCashEquivalentsAtCarryingValue": "672681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104388000", "profitLoss": "None", "dividendPayout": "47207000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142412000", "capitalExpenditures": "8157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1023151000", "cashflowFromInvestment": "-709725000", "stockBasedCompensation": "4581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "455838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491263000, "cost_of_revenue": 83738000, "gross_profit": 407525000, "research_and_development": null, "selling_general_admin": 164622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133087000, "depreciation_amortisation": 20549000, "ebitda": 153636000, "interest_expense": 32604000, "interest_income": null, "other_non_operating": null, "pretax_income": 133087000, "tax_provision": 28699000, "effective_tax_rate": null, "net_income": 104388000, "net_income_continuing_ops": 104388000, "net_income_to_common": 104388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672681000, "short_term_investments": 1348698000, "net_receivables": null, "inventory": 1458000, "other_current_assets": null, "total_current_assets": 2021379000, "net_ppe": null, "goodwill": 280541000, "intangible_assets": 11735000, "goodwill_and_intangibles": 292276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8911527000, "total_assets": 10932906000, "short_term_debt": 168386000, "accounts_payable": 9081692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9250078000, "long_term_debt": 199248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495210000, "total_liabilities": 9745288000, "total_debt": 367634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 749056000, "total_equity": 1187618000, "shares_outstanding": 43989000, "operating_cash_flow": 142412000, "stock_based_compensation": 4581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709725000, "dividends_paid": 47207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1023151000, "free_cash_flow": 150569000, "net_change_in_cash": 455838000 }, "raw_data": { "income": { "ebit": "133087000", "ebitda": "153636000", "netIncome": "104388000", "grossProfit": "407525000", "depreciation": "None", "totalRevenue": "491263000", "costOfRevenue": "83738000", "interestIncome": "348282000", "incomeBeforeTax": "133087000", "interestExpense": "32604000", "operatingIncome": "133087000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28699000", "reportedCurrency": "USD", "netInterestIncome": "315678000", "nonInterestIncome": "None", "operatingExpenses": "274438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20549000", "sellingGeneralAndAdministrative": "164622000", "netIncomeFromContinuingOperations": "104388000" }, "balance": { "goodwill": "280541000", "inventory": "1458000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "10932906000", "longTermDebt": "199248000", "shortTermDebt": "168386000", "treasuryStock": "-140434000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11735000", "reportedCurrency": "USD", "retainedEarnings": "749056000", "totalLiabilities": "9745288000", "otherCurrentAssets": "674139000", "totalCurrentAssets": "2021379000", "currentLongTermDebt": "168386000", "longTermInvestments": "8006564000", "shortTermInvestments": "1348698000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8911527000", "currentAccountsPayable": "9081692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74206000", "shortLongTermDebtTotal": "406731000", "totalShareholderEquity": "1187618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9081692000", "totalCurrentLiabilities": "9250078000", "otherNonCurrentLiabilities": "295962000", "totalNonCurrentLiabilities": "495210000", "cashAndShortTermInvestments": "672681000", "commonStockSharesOutstanding": "43989000", "intangibleAssetsExcludingGoodwill": "11735000", "cashAndCashEquivalentsAtCarryingValue": "672681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104388000", "profitLoss": "None", "dividendPayout": "47207000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142412000", "capitalExpenditures": "8157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1023151000", "cashflowFromInvestment": "-709725000", "stockBasedCompensation": "4581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "455838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 507399000, "cost_of_revenue": 81391000, "gross_profit": 426008000, "ebit": 155432000, "ebitda": 175747000, "pretax_income": 155432000, "tax_provision": 34411000, "net_income": 121021000, "net_income_to_common": 121021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216843000, "total_current_assets": 1192183000, "total_assets": 9715925000, "short_term_debt": 655275000, "long_term_debt": 101196000, "total_debt": 756471000, "total_liabilities": 8595528000, "total_equity": 1120397000, "shares_outstanding": 44124000, "goodwill_and_intangibles": 286789000 }, "cash_flow": { "operating_cash_flow": 153463000, "capital_expenditure": 6647000, "free_cash_flow": 160110000, "dividends_paid": 46010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127973, "ticker_id": 7284, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155432000", "ebitda": "175747000", "netIncome": "121021000", "grossProfit": "426008000", "depreciation": "None", "totalRevenue": "507399000", "costOfRevenue": "81391000", "interestIncome": "367534000", "incomeBeforeTax": "155432000", "interestExpense": "55979000", "operatingIncome": "155432000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34411000", "reportedCurrency": "USD", "netInterestIncome": "311555000", "nonInterestIncome": "None", "operatingExpenses": "270576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20315000", "sellingGeneralAndAdministrative": "183710000", "netIncomeFromContinuingOperations": "121021000" }, "balance": { "goodwill": "274769000", "inventory": "1458000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "9715925000", "longTermDebt": "101196000", "shortTermDebt": "655275000", "treasuryStock": "-133996000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12020000", "reportedCurrency": "USD", "retainedEarnings": "696214000", "totalLiabilities": "8595528000", "otherCurrentAssets": "218301000", "totalCurrentAssets": "1192183000", "currentLongTermDebt": "655275000", "longTermInvestments": "7704938000", "shortTermInvestments": "975340000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8523742000", "currentAccountsPayable": "7587820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75631000", "shortLongTermDebtTotal": "820682000", "totalShareholderEquity": "1120397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7587820000", "totalCurrentLiabilities": "8243095000", "otherNonCurrentLiabilities": "251237000", "totalNonCurrentLiabilities": "352433000", "cashAndShortTermInvestments": "216843000", "commonStockSharesOutstanding": "44124000", "intangibleAssetsExcludingGoodwill": "12020000", "cashAndCashEquivalentsAtCarryingValue": "216843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121021000", "profitLoss": "None", "dividendPayout": "46010000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153463000", "capitalExpenditures": "6647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53232000", "cashflowFromInvestment": "-64343000", "stockBasedCompensation": "4210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507399000, "cost_of_revenue": 81391000, "gross_profit": 426008000, "research_and_development": null, "selling_general_admin": 183710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155432000, "depreciation_amortisation": 20315000, "ebitda": 175747000, "interest_expense": 55979000, "interest_income": null, "other_non_operating": null, "pretax_income": 155432000, "tax_provision": 34411000, "effective_tax_rate": null, "net_income": 121021000, "net_income_continuing_ops": 121021000, "net_income_to_common": 121021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216843000, "short_term_investments": 975340000, "net_receivables": null, "inventory": 1458000, "other_current_assets": null, "total_current_assets": 1192183000, "net_ppe": null, "goodwill": 274769000, "intangible_assets": 12020000, "goodwill_and_intangibles": 286789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8523742000, "total_assets": 9715925000, "short_term_debt": 655275000, "accounts_payable": 7587820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8243095000, "long_term_debt": 101196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352433000, "total_liabilities": 8595528000, "total_debt": 756471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696214000, "total_equity": 1120397000, "shares_outstanding": 44124000, "operating_cash_flow": 153463000, "stock_based_compensation": 4210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64343000, "dividends_paid": 46010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53232000, "free_cash_flow": 160110000, "net_change_in_cash": 35888000 }, "raw_data": { "income": { "ebit": "155432000", "ebitda": "175747000", "netIncome": "121021000", "grossProfit": "426008000", "depreciation": "None", "totalRevenue": "507399000", "costOfRevenue": "81391000", "interestIncome": "367534000", "incomeBeforeTax": "155432000", "interestExpense": "55979000", "operatingIncome": "155432000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34411000", "reportedCurrency": "USD", "netInterestIncome": "311555000", "nonInterestIncome": "None", "operatingExpenses": "270576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20315000", "sellingGeneralAndAdministrative": "183710000", "netIncomeFromContinuingOperations": "121021000" }, "balance": { "goodwill": "274769000", "inventory": "1458000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "9715925000", "longTermDebt": "101196000", "shortTermDebt": "655275000", "treasuryStock": "-133996000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12020000", "reportedCurrency": "USD", "retainedEarnings": "696214000", "totalLiabilities": "8595528000", "otherCurrentAssets": "218301000", "totalCurrentAssets": "1192183000", "currentLongTermDebt": "655275000", "longTermInvestments": "7704938000", "shortTermInvestments": "975340000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8523742000", "currentAccountsPayable": "7587820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75631000", "shortLongTermDebtTotal": "820682000", "totalShareholderEquity": "1120397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7587820000", "totalCurrentLiabilities": "8243095000", "otherNonCurrentLiabilities": "251237000", "totalNonCurrentLiabilities": "352433000", "cashAndShortTermInvestments": "216843000", "commonStockSharesOutstanding": "44124000", "intangibleAssetsExcludingGoodwill": "12020000", "cashAndCashEquivalentsAtCarryingValue": "216843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121021000", "profitLoss": "None", "dividendPayout": "46010000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153463000", "capitalExpenditures": "6647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53232000", "cashflowFromInvestment": "-64343000", "stockBasedCompensation": "4210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 464800000, "cost_of_revenue": 67454000, "gross_profit": 397346000, "ebit": 137002000, "ebitda": 150324000, "pretax_income": 137002000, "tax_provision": 24436000, "net_income": 112566000, "net_income_to_common": 112566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180955000, "total_current_assets": 1179451000, "total_assets": 9556363000, "short_term_debt": 871696000, "long_term_debt": 174920000, "total_debt": 1046616000, "total_liabilities": 8538454000, "total_equity": 1017909000, "shares_outstanding": 44020000, "goodwill_and_intangibles": 290368000 }, "cash_flow": { "operating_cash_flow": 147773000, "capital_expenditure": 7402000, "free_cash_flow": 155175000, "dividends_paid": 43269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127978, "ticker_id": 7284, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137002000", "ebitda": "150324000", "netIncome": "112566000", "grossProfit": "397346000", "depreciation": "None", "totalRevenue": "464800000", "costOfRevenue": "67454000", "interestIncome": "344255000", "incomeBeforeTax": "137002000", "interestExpense": "38626000", "operatingIncome": "137002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24436000", "reportedCurrency": "USD", "netInterestIncome": "305629000", "nonInterestIncome": "None", "operatingExpenses": "260344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13322000", "sellingGeneralAndAdministrative": "180192000", "netIncomeFromContinuingOperations": "112566000" }, "balance": { "goodwill": "274769000", "inventory": "2441000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "9556363000", "longTermDebt": "174920000", "shortTermDebt": "871696000", "treasuryStock": "-136083000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15599000", "reportedCurrency": "USD", "retainedEarnings": "621203000", "totalLiabilities": "8538454000", "otherCurrentAssets": "6202426000", "totalCurrentAssets": "1179451000", "currentLongTermDebt": "871696000", "longTermInvestments": "7605746000", "shortTermInvestments": "998496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8376912000", "currentAccountsPayable": "7368211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78970000", "shortLongTermDebtTotal": "1046616000", "totalShareholderEquity": "1017909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7368211000", "totalCurrentLiabilities": "8239907000", "otherNonCurrentLiabilities": "123627000", "totalNonCurrentLiabilities": "298547000", "cashAndShortTermInvestments": "180955000", "commonStockSharesOutstanding": "44020000", "intangibleAssetsExcludingGoodwill": "15599000", "cashAndCashEquivalentsAtCarryingValue": "180955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112566000", "profitLoss": "None", "dividendPayout": "43269000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147773000", "capitalExpenditures": "7402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291137000", "cashflowFromInvestment": "-417619000", "stockBasedCompensation": "3936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464800000, "cost_of_revenue": 67454000, "gross_profit": 397346000, "research_and_development": 0, "selling_general_admin": 180192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137002000, "depreciation_amortisation": 13322000, "ebitda": 150324000, "interest_expense": 38626000, "interest_income": null, "other_non_operating": null, "pretax_income": 137002000, "tax_provision": 24436000, "effective_tax_rate": null, "net_income": 112566000, "net_income_continuing_ops": 112566000, "net_income_to_common": 112566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180955000, "short_term_investments": 998496000, "net_receivables": null, "inventory": 2441000, "other_current_assets": null, "total_current_assets": 1179451000, "net_ppe": null, "goodwill": 274769000, "intangible_assets": 15599000, "goodwill_and_intangibles": 290368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8376912000, "total_assets": 9556363000, "short_term_debt": 871696000, "accounts_payable": 7368211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8239907000, "long_term_debt": 174920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298547000, "total_liabilities": 8538454000, "total_debt": 1046616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621203000, "total_equity": 1017909000, "shares_outstanding": 44020000, "operating_cash_flow": 147773000, "stock_based_compensation": 3936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417619000, "dividends_paid": 43269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291137000, "free_cash_flow": 155175000, "net_change_in_cash": 21291000 }, "raw_data": { "income": { "ebit": "137002000", "ebitda": "150324000", "netIncome": "112566000", "grossProfit": "397346000", "depreciation": "None", "totalRevenue": "464800000", "costOfRevenue": "67454000", "interestIncome": "344255000", "incomeBeforeTax": "137002000", "interestExpense": "38626000", "operatingIncome": "137002000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24436000", "reportedCurrency": "USD", "netInterestIncome": "305629000", "nonInterestIncome": "None", "operatingExpenses": "260344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13322000", "sellingGeneralAndAdministrative": "180192000", "netIncomeFromContinuingOperations": "112566000" }, "balance": { "goodwill": "274769000", "inventory": "2441000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "9556363000", "longTermDebt": "174920000", "shortTermDebt": "871696000", "treasuryStock": "-136083000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15599000", "reportedCurrency": "USD", "retainedEarnings": "621203000", "totalLiabilities": "8538454000", "otherCurrentAssets": "6202426000", "totalCurrentAssets": "1179451000", "currentLongTermDebt": "871696000", "longTermInvestments": "7605746000", "shortTermInvestments": "998496000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8376912000", "currentAccountsPayable": "7368211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78970000", "shortLongTermDebtTotal": "1046616000", "totalShareholderEquity": "1017909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7368211000", "totalCurrentLiabilities": "8239907000", "otherNonCurrentLiabilities": "123627000", "totalNonCurrentLiabilities": "298547000", "cashAndShortTermInvestments": "180955000", "commonStockSharesOutstanding": "44020000", "intangibleAssetsExcludingGoodwill": "15599000", "cashAndCashEquivalentsAtCarryingValue": "180955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112566000", "profitLoss": "None", "dividendPayout": "43269000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147773000", "capitalExpenditures": "7402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291137000", "cashflowFromInvestment": "-417619000", "stockBasedCompensation": "3936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 232782000, "cost_of_revenue": 53875000, "gross_profit": 178907000, "ebit": 66675000, "ebitda": 66675000, "pretax_income": 66675000, "tax_provision": 15533000, "net_income": 51142000, "net_income_to_common": 51142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151558000, "total_current_assets": 151558000, "total_assets": 16204406000, "short_term_debt": 117806000, "long_term_debt": 179601000, "total_debt": 297407000, "total_liabilities": 14290009000, "total_equity": 1914397000, "shares_outstanding": 52352800, "goodwill_and_intangibles": 507586000 }, "cash_flow": { "operating_cash_flow": 53040000, "capital_expenditure": 4423000, "free_cash_flow": 57463000, "dividends_paid": 19239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127941, "ticker_id": 7284, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "66675000", "netIncome": "51142000", "grossProfit": "178907000", "depreciation": "None", "totalRevenue": "232782000", "costOfRevenue": "53875000", "interestIncome": "182646000", "incomeBeforeTax": "66675000", "interestExpense": "48298000", "operatingIncome": "66675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15533000", "reportedCurrency": "USD", "netInterestIncome": "134348000", "nonInterestIncome": "None", "operatingExpenses": "112232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "79769000", "netIncomeFromContinuingOperations": "51142000" }, "balance": { "goodwill": "453278000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "16204406000", "longTermDebt": "179601000", "shortTermDebt": "117806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54308000", "reportedCurrency": "USD", "retainedEarnings": "1228753000", "totalLiabilities": "14290009000", "otherCurrentAssets": "None", "totalCurrentAssets": "151558000", "currentLongTermDebt": "None", "longTermInvestments": "2714319000", "shortTermInvestments": "1918526000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16052848000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160916000", "totalShareholderEquity": "1914397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "117806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14172203000", "cashAndShortTermInvestments": "151558000", "commonStockSharesOutstanding": "52352800", "intangibleAssetsExcludingGoodwill": "54308000", "cashAndCashEquivalentsAtCarryingValue": "151558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51142000", "profitLoss": "None", "dividendPayout": "19239000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53040000", "capitalExpenditures": "4423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181605000", "cashflowFromInvestment": "-5689000", "stockBasedCompensation": "3369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232782000, "cost_of_revenue": 53875000, "gross_profit": 178907000, "research_and_development": null, "selling_general_admin": 79769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66675000, "depreciation_amortisation": null, "ebitda": 66675000, "interest_expense": 48298000, "interest_income": null, "other_non_operating": null, "pretax_income": 66675000, "tax_provision": 15533000, "effective_tax_rate": null, "net_income": 51142000, "net_income_continuing_ops": 51142000, "net_income_to_common": 51142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151558000, "short_term_investments": 1918526000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151558000, "net_ppe": null, "goodwill": 453278000, "intangible_assets": 54308000, "goodwill_and_intangibles": 507586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16052848000, "total_assets": 16204406000, "short_term_debt": 117806000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117806000, "long_term_debt": 179601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14172203000, "total_liabilities": 14290009000, "total_debt": 297407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228753000, "total_equity": 1914397000, "shares_outstanding": 52352800, "operating_cash_flow": 53040000, "stock_based_compensation": 3369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5689000, "dividends_paid": 19239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181605000, "free_cash_flow": 57463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "66675000", "netIncome": "51142000", "grossProfit": "178907000", "depreciation": "None", "totalRevenue": "232782000", "costOfRevenue": "53875000", "interestIncome": "182646000", "incomeBeforeTax": "66675000", "interestExpense": "48298000", "operatingIncome": "66675000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15533000", "reportedCurrency": "USD", "netInterestIncome": "134348000", "nonInterestIncome": "None", "operatingExpenses": "112232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "79769000", "netIncomeFromContinuingOperations": "51142000" }, "balance": { "goodwill": "453278000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "16204406000", "longTermDebt": "179601000", "shortTermDebt": "117806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54308000", "reportedCurrency": "USD", "retainedEarnings": "1228753000", "totalLiabilities": "14290009000", "otherCurrentAssets": "None", "totalCurrentAssets": "151558000", "currentLongTermDebt": "None", "longTermInvestments": "2714319000", "shortTermInvestments": "1918526000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16052848000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160916000", "totalShareholderEquity": "1914397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "117806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14172203000", "cashAndShortTermInvestments": "151558000", "commonStockSharesOutstanding": "52352800", "intangibleAssetsExcludingGoodwill": "54308000", "cashAndCashEquivalentsAtCarryingValue": "151558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51142000", "profitLoss": "None", "dividendPayout": "19239000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53040000", "capitalExpenditures": "4423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181605000", "cashflowFromInvestment": "-5689000", "stockBasedCompensation": "3369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 238248000, "cost_of_revenue": 56869000, "gross_profit": 181379000, "ebit": 69691000, "ebitda": 72416000, "pretax_income": 69691000, "tax_provision": 14182000, "net_income": 55509000, "net_income_to_common": 55509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185158000, "total_current_assets": 237158000, "total_assets": 15995121000, "short_term_debt": 148069000, "long_term_debt": 179353000, "total_debt": 327422000, "total_liabilities": 14098905000, "total_equity": 1896216000, "shares_outstanding": 52524388, "goodwill_and_intangibles": 510934000 }, "cash_flow": { "operating_cash_flow": 66147000, "capital_expenditure": 4031000, "free_cash_flow": 70178000, "dividends_paid": 19315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127942, "ticker_id": 7284, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69691000", "ebitda": "72416000", "netIncome": "55509000", "grossProfit": "181379000", "depreciation": "None", "totalRevenue": "238248000", "costOfRevenue": "56869000", "interestIncome": "188544000", "incomeBeforeTax": "69691000", "interestExpense": "53104000", "operatingIncome": "69691000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14182000", "reportedCurrency": "USD", "netInterestIncome": "135440000", "nonInterestIncome": "None", "operatingExpenses": "111688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "21648000", "netIncomeFromContinuingOperations": "55509000" }, "balance": { "goodwill": "453278000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "15995121000", "longTermDebt": "179353000", "shortTermDebt": "148069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57656000", "reportedCurrency": "USD", "retainedEarnings": "1196850000", "totalLiabilities": "14098905000", "otherCurrentAssets": "-52000000", "totalCurrentAssets": "237158000", "currentLongTermDebt": "0", "longTermInvestments": "2674354000", "shortTermInvestments": "1862838000", "currentNetReceivables": "52000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15757963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191245000", "totalShareholderEquity": "1896216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13950836000", "cashAndShortTermInvestments": "185158000", "commonStockSharesOutstanding": "52524388", "intangibleAssetsExcludingGoodwill": "57656000", "cashAndCashEquivalentsAtCarryingValue": "185158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55509000", "profitLoss": "None", "dividendPayout": "19315000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66147000", "capitalExpenditures": "4031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183431000", "cashflowFromInvestment": "-35842000", "stockBasedCompensation": "2546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238248000, "cost_of_revenue": 56869000, "gross_profit": 181379000, "research_and_development": null, "selling_general_admin": 21648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69691000, "depreciation_amortisation": 2725000, "ebitda": 72416000, "interest_expense": 53104000, "interest_income": null, "other_non_operating": null, "pretax_income": 69691000, "tax_provision": 14182000, "effective_tax_rate": null, "net_income": 55509000, "net_income_continuing_ops": 55509000, "net_income_to_common": 55509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185158000, "short_term_investments": 1862838000, "net_receivables": 52000000, "inventory": null, "other_current_assets": null, "total_current_assets": 237158000, "net_ppe": null, "goodwill": 453278000, "intangible_assets": 57656000, "goodwill_and_intangibles": 510934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15757963000, "total_assets": 15995121000, "short_term_debt": 148069000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148069000, "long_term_debt": 179353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13950836000, "total_liabilities": 14098905000, "total_debt": 327422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196850000, "total_equity": 1896216000, "shares_outstanding": 52524388, "operating_cash_flow": 66147000, "stock_based_compensation": 2546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35842000, "dividends_paid": 19315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183431000, "free_cash_flow": 70178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69691000", "ebitda": "72416000", "netIncome": "55509000", "grossProfit": "181379000", "depreciation": "None", "totalRevenue": "238248000", "costOfRevenue": "56869000", "interestIncome": "188544000", "incomeBeforeTax": "69691000", "interestExpense": "53104000", "operatingIncome": "69691000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14182000", "reportedCurrency": "USD", "netInterestIncome": "135440000", "nonInterestIncome": "None", "operatingExpenses": "111688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "21648000", "netIncomeFromContinuingOperations": "55509000" }, "balance": { "goodwill": "453278000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "15995121000", "longTermDebt": "179353000", "shortTermDebt": "148069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "57656000", "reportedCurrency": "USD", "retainedEarnings": "1196850000", "totalLiabilities": "14098905000", "otherCurrentAssets": "-52000000", "totalCurrentAssets": "237158000", "currentLongTermDebt": "0", "longTermInvestments": "2674354000", "shortTermInvestments": "1862838000", "currentNetReceivables": "52000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15757963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191245000", "totalShareholderEquity": "1896216000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13950836000", "cashAndShortTermInvestments": "185158000", "commonStockSharesOutstanding": "52524388", "intangibleAssetsExcludingGoodwill": "57656000", "cashAndCashEquivalentsAtCarryingValue": "185158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55509000", "profitLoss": "None", "dividendPayout": "19315000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66147000", "capitalExpenditures": "4031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183431000", "cashflowFromInvestment": "-35842000", "stockBasedCompensation": "2546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 238774000, "cost_of_revenue": 55804000, "gross_profit": 182970000, "ebit": 71825000, "ebitda": 75254000, "pretax_income": 71825000, "tax_provision": 17354000, "net_income": 54471000, "net_income_to_common": 54471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640242000, "total_current_assets": 806050000, "total_assets": 16112584000, "short_term_debt": 138729000, "long_term_debt": 180629000, "total_debt": 319358000, "total_liabilities": 14259438000, "total_equity": 1853146000, "shares_outstanding": 47109000, "goodwill_and_intangibles": 515090000 }, "cash_flow": { "operating_cash_flow": 80589000, "capital_expenditure": 6240000, "free_cash_flow": 86829000, "dividends_paid": 19404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127944, "ticker_id": 7284, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71825000", "ebitda": "75254000", "netIncome": "54471000", "grossProfit": "182970000", "depreciation": "None", "totalRevenue": "238774000", "costOfRevenue": "55804000", "interestIncome": "190467000", "incomeBeforeTax": "71825000", "interestExpense": "55804000", "operatingIncome": "71825000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17354000", "reportedCurrency": "USD", "netInterestIncome": "134663000", "nonInterestIncome": "None", "operatingExpenses": "111145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "21854000", "netIncomeFromContinuingOperations": "54471000" }, "balance": { "goodwill": "454072000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "16112584000", "longTermDebt": "180629000", "shortTermDebt": "138729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61018000", "reportedCurrency": "USD", "retainedEarnings": "1160656000", "totalLiabilities": "14259438000", "otherCurrentAssets": "None", "totalCurrentAssets": "806050000", "currentLongTermDebt": "0", "longTermInvestments": "2634275000", "shortTermInvestments": "165808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15306534000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319358000", "totalShareholderEquity": "1853146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13660918000", "totalCurrentLiabilities": "13799647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459791000", "cashAndShortTermInvestments": "640242000", "commonStockSharesOutstanding": "47109000", "intangibleAssetsExcludingGoodwill": "61018000", "cashAndCashEquivalentsAtCarryingValue": "640242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54471000", "profitLoss": "None", "dividendPayout": "19404000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80589000", "capitalExpenditures": "6240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31911000", "cashflowFromInvestment": "-13821000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238774000, "cost_of_revenue": 55804000, "gross_profit": 182970000, "research_and_development": null, "selling_general_admin": 21854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71825000, "depreciation_amortisation": 3429000, "ebitda": 75254000, "interest_expense": 55804000, "interest_income": null, "other_non_operating": null, "pretax_income": 71825000, "tax_provision": 17354000, "effective_tax_rate": null, "net_income": 54471000, "net_income_continuing_ops": 54471000, "net_income_to_common": 54471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640242000, "short_term_investments": 165808000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 806050000, "net_ppe": null, "goodwill": 454072000, "intangible_assets": 61018000, "goodwill_and_intangibles": 515090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15306534000, "total_assets": 16112584000, "short_term_debt": 138729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13799647000, "long_term_debt": 180629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459791000, "total_liabilities": 14259438000, "total_debt": 319358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1160656000, "total_equity": 1853146000, "shares_outstanding": 47109000, "operating_cash_flow": 80589000, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13821000, "dividends_paid": 19404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31911000, "free_cash_flow": 86829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71825000", "ebitda": "75254000", "netIncome": "54471000", "grossProfit": "182970000", "depreciation": "None", "totalRevenue": "238774000", "costOfRevenue": "55804000", "interestIncome": "190467000", "incomeBeforeTax": "71825000", "interestExpense": "55804000", "operatingIncome": "71825000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17354000", "reportedCurrency": "USD", "netInterestIncome": "134663000", "nonInterestIncome": "None", "operatingExpenses": "111145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "21854000", "netIncomeFromContinuingOperations": "54471000" }, "balance": { "goodwill": "454072000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "16112584000", "longTermDebt": "180629000", "shortTermDebt": "138729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "61018000", "reportedCurrency": "USD", "retainedEarnings": "1160656000", "totalLiabilities": "14259438000", "otherCurrentAssets": "None", "totalCurrentAssets": "806050000", "currentLongTermDebt": "0", "longTermInvestments": "2634275000", "shortTermInvestments": "165808000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15306534000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319358000", "totalShareholderEquity": "1853146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13660918000", "totalCurrentLiabilities": "13799647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459791000", "cashAndShortTermInvestments": "640242000", "commonStockSharesOutstanding": "47109000", "intangibleAssetsExcludingGoodwill": "61018000", "cashAndCashEquivalentsAtCarryingValue": "640242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54471000", "profitLoss": "None", "dividendPayout": "19404000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80589000", "capitalExpenditures": "6240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31911000", "cashflowFromInvestment": "-13821000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 224020000, "cost_of_revenue": 71192000, "gross_profit": 152828000, "ebit": 30707000, "ebitda": 39115000, "pretax_income": 30707000, "tax_provision": 8197000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541563000, "total_current_assets": 723988000, "total_assets": 16014781000, "short_term_debt": 112970000, "long_term_debt": 298406000, "total_debt": 411376000, "total_liabilities": 14209615000, "total_equity": 1805166000, "shares_outstanding": 47109000, "goodwill_and_intangibles": 518519000 }, "cash_flow": { "operating_cash_flow": 46477000, "capital_expenditure": 3701000, "free_cash_flow": 50178000, "dividends_paid": 17808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127945, "ticker_id": 7284, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30707000", "ebitda": "39115000", "netIncome": "22510000", "grossProfit": "152828000", "depreciation": "None", "totalRevenue": "224020000", "costOfRevenue": "71192000", "interestIncome": "177577000", "incomeBeforeTax": "30707000", "interestExpense": "53357000", "operatingIncome": "30707000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8197000", "reportedCurrency": "USD", "netInterestIncome": "124220000", "nonInterestIncome": "None", "operatingExpenses": "122121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8408000", "sellingGeneralAndAdministrative": "20731000", "netIncomeFromContinuingOperations": "22510000" }, "balance": { "goodwill": "454072000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "16014781000", "longTermDebt": "298406000", "shortTermDebt": "112970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64447000", "reportedCurrency": "USD", "retainedEarnings": "1125589000", "totalLiabilities": "14209615000", "otherCurrentAssets": "None", "totalCurrentAssets": "723988000", "currentLongTermDebt": "0", "longTermInvestments": "2585750000", "shortTermInvestments": "182425000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15290793000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411376000", "totalShareholderEquity": "1805166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13515232000", "totalCurrentLiabilities": "13628202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581413000", "cashAndShortTermInvestments": "541563000", "commonStockSharesOutstanding": "47109000", "intangibleAssetsExcludingGoodwill": "64447000", "cashAndCashEquivalentsAtCarryingValue": "541563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22510000", "profitLoss": "None", "dividendPayout": "17808000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46477000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90895000", "cashflowFromInvestment": "331898000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224020000, "cost_of_revenue": 71192000, "gross_profit": 152828000, "research_and_development": null, "selling_general_admin": 20731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30707000, "depreciation_amortisation": 8408000, "ebitda": 39115000, "interest_expense": 53357000, "interest_income": null, "other_non_operating": null, "pretax_income": 30707000, "tax_provision": 8197000, "effective_tax_rate": null, "net_income": 22510000, "net_income_continuing_ops": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541563000, "short_term_investments": 182425000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 723988000, "net_ppe": null, "goodwill": 454072000, "intangible_assets": 64447000, "goodwill_and_intangibles": 518519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15290793000, "total_assets": 16014781000, "short_term_debt": 112970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13628202000, "long_term_debt": 298406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 581413000, "total_liabilities": 14209615000, "total_debt": 411376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1125589000, "total_equity": 1805166000, "shares_outstanding": 47109000, "operating_cash_flow": 46477000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 331898000, "dividends_paid": 17808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90895000, "free_cash_flow": 50178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30707000", "ebitda": "39115000", "netIncome": "22510000", "grossProfit": "152828000", "depreciation": "None", "totalRevenue": "224020000", "costOfRevenue": "71192000", "interestIncome": "177577000", "incomeBeforeTax": "30707000", "interestExpense": "53357000", "operatingIncome": "30707000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8197000", "reportedCurrency": "USD", "netInterestIncome": "124220000", "nonInterestIncome": "None", "operatingExpenses": "122121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8408000", "sellingGeneralAndAdministrative": "20731000", "netIncomeFromContinuingOperations": "22510000" }, "balance": { "goodwill": "454072000", "inventory": "None", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "16014781000", "longTermDebt": "298406000", "shortTermDebt": "112970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "64447000", "reportedCurrency": "USD", "retainedEarnings": "1125589000", "totalLiabilities": "14209615000", "otherCurrentAssets": "None", "totalCurrentAssets": "723988000", "currentLongTermDebt": "0", "longTermInvestments": "2585750000", "shortTermInvestments": "182425000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15290793000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411376000", "totalShareholderEquity": "1805166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13515232000", "totalCurrentLiabilities": "13628202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "581413000", "cashAndShortTermInvestments": "541563000", "commonStockSharesOutstanding": "47109000", "intangibleAssetsExcludingGoodwill": "64447000", "cashAndCashEquivalentsAtCarryingValue": "541563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22510000", "profitLoss": "None", "dividendPayout": "17808000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46477000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90895000", "cashflowFromInvestment": "331898000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 201197000, "cost_of_revenue": 54735000, "gross_profit": 146462000, "ebit": 47221000, "ebitda": 54247000, "pretax_income": 47221000, "tax_provision": 10476000, "net_income": 36745000, "net_income_to_common": 36745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254083000, "total_current_assets": 438790000, "total_assets": 13864251000, "short_term_debt": 85597000, "long_term_debt": 227380000, "total_debt": 312977000, "total_liabilities": 12298476000, "total_equity": 1565775000, "shares_outstanding": 47109000, "goodwill_and_intangibles": 396912000 }, "cash_flow": { "operating_cash_flow": 42005000, "capital_expenditure": 3701000, "free_cash_flow": 45706000, "dividends_paid": 16067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127946, "ticker_id": 7284, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47221000", "ebitda": "54247000", "netIncome": "36745000", "grossProfit": "146462000", "depreciation": "None", "totalRevenue": "201197000", "costOfRevenue": "54735000", "interestIncome": "154404000", "incomeBeforeTax": "47221000", "interestExpense": "47181000", "operatingIncome": "47221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10476000", "reportedCurrency": "USD", "netInterestIncome": "107223000", "nonInterestIncome": "None", "operatingExpenses": "99241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7026000", "sellingGeneralAndAdministrative": "62388000", "netIncomeFromContinuingOperations": "36745000" }, "balance": { "goodwill": "362663000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13864251000", "longTermDebt": "227380000", "shortTermDebt": "85597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34249000", "reportedCurrency": "USD", "retainedEarnings": "1120887000", "totalLiabilities": "12298476000", "otherCurrentAssets": "None", "totalCurrentAssets": "438790000", "currentLongTermDebt": "0", "longTermInvestments": "2583071000", "shortTermInvestments": "184707000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13425461000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312977000", "totalShareholderEquity": "1565775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11708511000", "totalCurrentLiabilities": "11794108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504368000", "cashAndShortTermInvestments": "254083000", "commonStockSharesOutstanding": "47109000", "intangibleAssetsExcludingGoodwill": "34249000", "cashAndCashEquivalentsAtCarryingValue": "254083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36745000", "profitLoss": "None", "dividendPayout": "16067000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42005000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41185000", "cashflowFromInvestment": "-113163000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201197000, "cost_of_revenue": 54735000, "gross_profit": 146462000, "research_and_development": null, "selling_general_admin": 62388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47221000, "depreciation_amortisation": 7026000, "ebitda": 54247000, "interest_expense": 47181000, "interest_income": null, "other_non_operating": null, "pretax_income": 47221000, "tax_provision": 10476000, "effective_tax_rate": null, "net_income": 36745000, "net_income_continuing_ops": 36745000, "net_income_to_common": 36745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254083000, "short_term_investments": 184707000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 438790000, "net_ppe": null, "goodwill": 362663000, "intangible_assets": 34249000, "goodwill_and_intangibles": 396912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13425461000, "total_assets": 13864251000, "short_term_debt": 85597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11794108000, "long_term_debt": 227380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504368000, "total_liabilities": 12298476000, "total_debt": 312977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1120887000, "total_equity": 1565775000, "shares_outstanding": 47109000, "operating_cash_flow": 42005000, "stock_based_compensation": 2174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113163000, "dividends_paid": 16067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41185000, "free_cash_flow": 45706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47221000", "ebitda": "54247000", "netIncome": "36745000", "grossProfit": "146462000", "depreciation": "None", "totalRevenue": "201197000", "costOfRevenue": "54735000", "interestIncome": "154404000", "incomeBeforeTax": "47221000", "interestExpense": "47181000", "operatingIncome": "47221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10476000", "reportedCurrency": "USD", "netInterestIncome": "107223000", "nonInterestIncome": "None", "operatingExpenses": "99241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7026000", "sellingGeneralAndAdministrative": "62388000", "netIncomeFromContinuingOperations": "36745000" }, "balance": { "goodwill": "362663000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13864251000", "longTermDebt": "227380000", "shortTermDebt": "85597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34249000", "reportedCurrency": "USD", "retainedEarnings": "1120887000", "totalLiabilities": "12298476000", "otherCurrentAssets": "None", "totalCurrentAssets": "438790000", "currentLongTermDebt": "0", "longTermInvestments": "2583071000", "shortTermInvestments": "184707000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13425461000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312977000", "totalShareholderEquity": "1565775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11708511000", "totalCurrentLiabilities": "11794108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "504368000", "cashAndShortTermInvestments": "254083000", "commonStockSharesOutstanding": "47109000", "intangibleAssetsExcludingGoodwill": "34249000", "cashAndCashEquivalentsAtCarryingValue": "254083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36745000", "profitLoss": "None", "dividendPayout": "16067000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42005000", "capitalExpenditures": "3701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41185000", "cashflowFromInvestment": "-113163000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 199486000, "cost_of_revenue": 53841000, "gross_profit": 145645000, "ebit": 45547000, "ebitda": 52455000, "pretax_income": 45547000, "tax_provision": 9542000, "net_income": 36005000, "net_income_to_common": 36005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284056000, "total_current_assets": 420422000, "total_assets": 13786666000, "short_term_debt": 162942000, "long_term_debt": 252041000, "total_debt": 414983000, "total_liabilities": 12260525000, "total_equity": 1526141000, "shares_outstanding": 47506000, "goodwill_and_intangibles": 399023000 }, "cash_flow": { "operating_cash_flow": 49167000, "capital_expenditure": 3631000, "free_cash_flow": 52798000, "dividends_paid": 16041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127947, "ticker_id": 7284, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45547000", "ebitda": "52455000", "netIncome": "36005000", "grossProfit": "145645000", "depreciation": "None", "totalRevenue": "199486000", "costOfRevenue": "53841000", "interestIncome": "157737000", "incomeBeforeTax": "45547000", "interestExpense": "51632000", "operatingIncome": "45547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9542000", "reportedCurrency": "USD", "netInterestIncome": "106105000", "nonInterestIncome": "None", "operatingExpenses": "100098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6908000", "sellingGeneralAndAdministrative": "63297000", "netIncomeFromContinuingOperations": "36005000" }, "balance": { "goodwill": "362663000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13786666000", "longTermDebt": "252041000", "shortTermDebt": "162942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36360000", "reportedCurrency": "USD", "retainedEarnings": "1100209000", "totalLiabilities": "12260525000", "otherCurrentAssets": "None", "totalCurrentAssets": "420422000", "currentLongTermDebt": "16000000", "longTermInvestments": "2459957000", "shortTermInvestments": "136366000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13366244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414983000", "totalShareholderEquity": "1526141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11546761000", "totalCurrentLiabilities": "11709703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550822000", "cashAndShortTermInvestments": "284056000", "commonStockSharesOutstanding": "47506000", "intangibleAssetsExcludingGoodwill": "36360000", "cashAndCashEquivalentsAtCarryingValue": "284056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36005000", "profitLoss": "None", "dividendPayout": "16041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49167000", "capitalExpenditures": "3631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99983000", "cashflowFromInvestment": "-147592000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199486000, "cost_of_revenue": 53841000, "gross_profit": 145645000, "research_and_development": null, "selling_general_admin": 63297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45547000, "depreciation_amortisation": 6908000, "ebitda": 52455000, "interest_expense": 51632000, "interest_income": null, "other_non_operating": null, "pretax_income": 45547000, "tax_provision": 9542000, "effective_tax_rate": null, "net_income": 36005000, "net_income_continuing_ops": 36005000, "net_income_to_common": 36005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284056000, "short_term_investments": 136366000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 420422000, "net_ppe": null, "goodwill": 362663000, "intangible_assets": 36360000, "goodwill_and_intangibles": 399023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13366244000, "total_assets": 13786666000, "short_term_debt": 162942000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11709703000, "long_term_debt": 252041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550822000, "total_liabilities": 12260525000, "total_debt": 414983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100209000, "total_equity": 1526141000, "shares_outstanding": 47506000, "operating_cash_flow": 49167000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147592000, "dividends_paid": 16041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99983000, "free_cash_flow": 52798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45547000", "ebitda": "52455000", "netIncome": "36005000", "grossProfit": "145645000", "depreciation": "None", "totalRevenue": "199486000", "costOfRevenue": "53841000", "interestIncome": "157737000", "incomeBeforeTax": "45547000", "interestExpense": "51632000", "operatingIncome": "45547000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9542000", "reportedCurrency": "USD", "netInterestIncome": "106105000", "nonInterestIncome": "None", "operatingExpenses": "100098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6908000", "sellingGeneralAndAdministrative": "63297000", "netIncomeFromContinuingOperations": "36005000" }, "balance": { "goodwill": "362663000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13786666000", "longTermDebt": "252041000", "shortTermDebt": "162942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36360000", "reportedCurrency": "USD", "retainedEarnings": "1100209000", "totalLiabilities": "12260525000", "otherCurrentAssets": "None", "totalCurrentAssets": "420422000", "currentLongTermDebt": "16000000", "longTermInvestments": "2459957000", "shortTermInvestments": "136366000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13366244000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414983000", "totalShareholderEquity": "1526141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11546761000", "totalCurrentLiabilities": "11709703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "550822000", "cashAndShortTermInvestments": "284056000", "commonStockSharesOutstanding": "47506000", "intangibleAssetsExcludingGoodwill": "36360000", "cashAndCashEquivalentsAtCarryingValue": "284056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36005000", "profitLoss": "None", "dividendPayout": "16041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49167000", "capitalExpenditures": "3631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99983000", "cashflowFromInvestment": "-147592000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 201444000, "cost_of_revenue": 57481000, "gross_profit": 143963000, "ebit": 48778000, "ebitda": 55614000, "pretax_income": 48778000, "tax_provision": 10681000, "net_income": 38097000, "net_income_to_common": 38097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482459000, "total_current_assets": 1991797000, "total_assets": 13839552000, "short_term_debt": 204959000, "long_term_debt": 251707000, "total_debt": 456666000, "total_liabilities": 12317572000, "total_equity": 1521980000, "shares_outstanding": 47473000, "goodwill_and_intangibles": 397853000 }, "cash_flow": { "operating_cash_flow": 52132000, "capital_expenditure": 4307000, "free_cash_flow": 56439000, "dividends_paid": 16039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127949, "ticker_id": 7284, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48778000", "ebitda": "55614000", "netIncome": "38097000", "grossProfit": "143963000", "depreciation": "None", "totalRevenue": "201444000", "costOfRevenue": "57481000", "interestIncome": "156230000", "incomeBeforeTax": "48778000", "interestExpense": "54561000", "operatingIncome": "48778000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10681000", "reportedCurrency": "USD", "netInterestIncome": "101669000", "nonInterestIncome": "None", "operatingExpenses": "95185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6836000", "sellingGeneralAndAdministrative": "61456000", "netIncomeFromContinuingOperations": "38097000" }, "balance": { "goodwill": "362010000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13839552000", "longTermDebt": "251707000", "shortTermDebt": "204959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35843000", "reportedCurrency": "USD", "retainedEarnings": "1080245000", "totalLiabilities": "12317572000", "otherCurrentAssets": "482586000", "totalCurrentAssets": "1991797000", "currentLongTermDebt": "100000000", "longTermInvestments": "2406253000", "shortTermInvestments": "1509338000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11847755000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456666000", "totalShareholderEquity": "1521980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11588278000", "totalCurrentLiabilities": "11793237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "524335000", "cashAndShortTermInvestments": "482459000", "commonStockSharesOutstanding": "47473000", "intangibleAssetsExcludingGoodwill": "35843000", "cashAndCashEquivalentsAtCarryingValue": "482459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38097000", "profitLoss": "None", "dividendPayout": "16039000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52132000", "capitalExpenditures": "4307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280817000", "cashflowFromInvestment": "-58010000", "stockBasedCompensation": "964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201444000, "cost_of_revenue": 57481000, "gross_profit": 143963000, "research_and_development": null, "selling_general_admin": 61456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48778000, "depreciation_amortisation": 6836000, "ebitda": 55614000, "interest_expense": 54561000, "interest_income": null, "other_non_operating": null, "pretax_income": 48778000, "tax_provision": 10681000, "effective_tax_rate": null, "net_income": 38097000, "net_income_continuing_ops": 38097000, "net_income_to_common": 38097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482459000, "short_term_investments": 1509338000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1991797000, "net_ppe": null, "goodwill": 362010000, "intangible_assets": 35843000, "goodwill_and_intangibles": 397853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11847755000, "total_assets": 13839552000, "short_term_debt": 204959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11793237000, "long_term_debt": 251707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524335000, "total_liabilities": 12317572000, "total_debt": 456666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1080245000, "total_equity": 1521980000, "shares_outstanding": 47473000, "operating_cash_flow": 52132000, "stock_based_compensation": 964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58010000, "dividends_paid": 16039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280817000, "free_cash_flow": 56439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48778000", "ebitda": "55614000", "netIncome": "38097000", "grossProfit": "143963000", "depreciation": "None", "totalRevenue": "201444000", "costOfRevenue": "57481000", "interestIncome": "156230000", "incomeBeforeTax": "48778000", "interestExpense": "54561000", "operatingIncome": "48778000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10681000", "reportedCurrency": "USD", "netInterestIncome": "101669000", "nonInterestIncome": "None", "operatingExpenses": "95185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6836000", "sellingGeneralAndAdministrative": "61456000", "netIncomeFromContinuingOperations": "38097000" }, "balance": { "goodwill": "362010000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13839552000", "longTermDebt": "251707000", "shortTermDebt": "204959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35843000", "reportedCurrency": "USD", "retainedEarnings": "1080245000", "totalLiabilities": "12317572000", "otherCurrentAssets": "482586000", "totalCurrentAssets": "1991797000", "currentLongTermDebt": "100000000", "longTermInvestments": "2406253000", "shortTermInvestments": "1509338000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11847755000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "456666000", "totalShareholderEquity": "1521980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11588278000", "totalCurrentLiabilities": "11793237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "524335000", "cashAndShortTermInvestments": "482459000", "commonStockSharesOutstanding": "47473000", "intangibleAssetsExcludingGoodwill": "35843000", "cashAndCashEquivalentsAtCarryingValue": "482459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38097000", "profitLoss": "None", "dividendPayout": "16039000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52132000", "capitalExpenditures": "4307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280817000", "cashflowFromInvestment": "-58010000", "stockBasedCompensation": "964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 193283000, "cost_of_revenue": 62491000, "gross_profit": 130792000, "ebit": 41919000, "ebitda": 48780000, "pretax_income": 41919000, "tax_provision": 9203000, "net_income": 32716000, "net_income_to_common": 32716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207520000, "total_current_assets": 1646965000, "total_assets": 13501909000, "short_term_debt": 224703000, "long_term_debt": 251379000, "total_debt": 476082000, "total_liabilities": 12039954000, "total_equity": 1461955000, "shares_outstanding": 47383000, "goodwill_and_intangibles": 398686000 }, "cash_flow": { "operating_cash_flow": 50518000, "capital_expenditure": 1379000, "free_cash_flow": 51897000, "dividends_paid": 15092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127950, "ticker_id": 7284, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41919000", "ebitda": "48780000", "netIncome": "32716000", "grossProfit": "130792000", "depreciation": "None", "totalRevenue": "193283000", "costOfRevenue": "62491000", "interestIncome": "150766000", "incomeBeforeTax": "41919000", "interestExpense": "53592000", "operatingIncome": "41919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9203000", "reportedCurrency": "USD", "netInterestIncome": "97174000", "nonInterestIncome": "None", "operatingExpenses": "88873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6861000", "sellingGeneralAndAdministrative": "57060000", "netIncomeFromContinuingOperations": "32716000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13501909000", "longTermDebt": "251379000", "shortTermDebt": "224703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36835000", "reportedCurrency": "USD", "retainedEarnings": "1058187000", "totalLiabilities": "12039954000", "otherCurrentAssets": "251794000", "totalCurrentAssets": "1646965000", "currentLongTermDebt": "114000000", "longTermInvestments": "2358441000", "shortTermInvestments": "1439445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11854944000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476082000", "totalShareholderEquity": "1461955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11271459000", "totalCurrentLiabilities": "11496162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543792000", "cashAndShortTermInvestments": "207520000", "commonStockSharesOutstanding": "47383000", "intangibleAssetsExcludingGoodwill": "36835000", "cashAndCashEquivalentsAtCarryingValue": "207520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32716000", "profitLoss": "None", "dividendPayout": "15092000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50518000", "capitalExpenditures": "1379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18340000", "cashflowFromInvestment": "-180430000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193283000, "cost_of_revenue": 62491000, "gross_profit": 130792000, "research_and_development": null, "selling_general_admin": 57060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41919000, "depreciation_amortisation": 6861000, "ebitda": 48780000, "interest_expense": 53592000, "interest_income": null, "other_non_operating": null, "pretax_income": 41919000, "tax_provision": 9203000, "effective_tax_rate": null, "net_income": 32716000, "net_income_continuing_ops": 32716000, "net_income_to_common": 32716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207520000, "short_term_investments": 1439445000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1646965000, "net_ppe": null, "goodwill": 361851000, "intangible_assets": 36835000, "goodwill_and_intangibles": 398686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11854944000, "total_assets": 13501909000, "short_term_debt": 224703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11496162000, "long_term_debt": 251379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543792000, "total_liabilities": 12039954000, "total_debt": 476082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1058187000, "total_equity": 1461955000, "shares_outstanding": 47383000, "operating_cash_flow": 50518000, "stock_based_compensation": 1907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180430000, "dividends_paid": 15092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18340000, "free_cash_flow": 51897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41919000", "ebitda": "48780000", "netIncome": "32716000", "grossProfit": "130792000", "depreciation": "None", "totalRevenue": "193283000", "costOfRevenue": "62491000", "interestIncome": "150766000", "incomeBeforeTax": "41919000", "interestExpense": "53592000", "operatingIncome": "41919000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9203000", "reportedCurrency": "USD", "netInterestIncome": "97174000", "nonInterestIncome": "None", "operatingExpenses": "88873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6861000", "sellingGeneralAndAdministrative": "57060000", "netIncomeFromContinuingOperations": "32716000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13501909000", "longTermDebt": "251379000", "shortTermDebt": "224703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36835000", "reportedCurrency": "USD", "retainedEarnings": "1058187000", "totalLiabilities": "12039954000", "otherCurrentAssets": "251794000", "totalCurrentAssets": "1646965000", "currentLongTermDebt": "114000000", "longTermInvestments": "2358441000", "shortTermInvestments": "1439445000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11854944000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476082000", "totalShareholderEquity": "1461955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11271459000", "totalCurrentLiabilities": "11496162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "543792000", "cashAndShortTermInvestments": "207520000", "commonStockSharesOutstanding": "47383000", "intangibleAssetsExcludingGoodwill": "36835000", "cashAndCashEquivalentsAtCarryingValue": "207520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32716000", "profitLoss": "None", "dividendPayout": "15092000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50518000", "capitalExpenditures": "1379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18340000", "cashflowFromInvestment": "-180430000", "stockBasedCompensation": "1907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 191776000, "cost_of_revenue": 57342000, "gross_profit": 134434000, "ebit": 43214000, "ebitda": 50104000, "pretax_income": 43214000, "tax_provision": 9391000, "net_income": 33823000, "net_income_to_common": 33823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319092000, "total_current_assets": 1737563000, "total_assets": 13439199000, "short_term_debt": 267134000, "long_term_debt": 251056000, "total_debt": 518190000, "total_liabilities": 11997784000, "total_equity": 1441415000, "shares_outstanding": 47370000, "goodwill_and_intangibles": 400819000 }, "cash_flow": { "operating_cash_flow": 36745000, "capital_expenditure": 2425000, "free_cash_flow": 39170000, "dividends_paid": 15091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127951, "ticker_id": 7284, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43214000", "ebitda": "50104000", "netIncome": "33823000", "grossProfit": "134434000", "depreciation": "None", "totalRevenue": "191776000", "costOfRevenue": "57342000", "interestIncome": "146937000", "incomeBeforeTax": "43214000", "interestExpense": "51763000", "operatingIncome": "43214000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9391000", "reportedCurrency": "USD", "netInterestIncome": "95174000", "nonInterestIncome": "None", "operatingExpenses": "91220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6890000", "sellingGeneralAndAdministrative": "57439000", "netIncomeFromContinuingOperations": "33823000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13439199000", "longTermDebt": "251056000", "shortTermDebt": "267134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38968000", "reportedCurrency": "USD", "retainedEarnings": "1040563000", "totalLiabilities": "11997784000", "otherCurrentAssets": "362492000", "totalCurrentAssets": "1737563000", "currentLongTermDebt": "267134000", "longTermInvestments": "2348804000", "shortTermInvestments": "1418471000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11701636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518190000", "totalShareholderEquity": "1441415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11195289000", "totalCurrentLiabilities": "11462423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535361000", "cashAndShortTermInvestments": "319092000", "commonStockSharesOutstanding": "47370000", "intangibleAssetsExcludingGoodwill": "38968000", "cashAndCashEquivalentsAtCarryingValue": "319092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33823000", "profitLoss": "None", "dividendPayout": "15091000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36745000", "capitalExpenditures": "2425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90286000", "cashflowFromInvestment": "-13128000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191776000, "cost_of_revenue": 57342000, "gross_profit": 134434000, "research_and_development": null, "selling_general_admin": 57439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43214000, "depreciation_amortisation": 6890000, "ebitda": 50104000, "interest_expense": 51763000, "interest_income": null, "other_non_operating": null, "pretax_income": 43214000, "tax_provision": 9391000, "effective_tax_rate": null, "net_income": 33823000, "net_income_continuing_ops": 33823000, "net_income_to_common": 33823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319092000, "short_term_investments": 1418471000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1737563000, "net_ppe": null, "goodwill": 361851000, "intangible_assets": 38968000, "goodwill_and_intangibles": 400819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11701636000, "total_assets": 13439199000, "short_term_debt": 267134000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11462423000, "long_term_debt": 251056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535361000, "total_liabilities": 11997784000, "total_debt": 518190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1040563000, "total_equity": 1441415000, "shares_outstanding": 47370000, "operating_cash_flow": 36745000, "stock_based_compensation": 2284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13128000, "dividends_paid": 15091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90286000, "free_cash_flow": 39170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43214000", "ebitda": "50104000", "netIncome": "33823000", "grossProfit": "134434000", "depreciation": "None", "totalRevenue": "191776000", "costOfRevenue": "57342000", "interestIncome": "146937000", "incomeBeforeTax": "43214000", "interestExpense": "51763000", "operatingIncome": "43214000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9391000", "reportedCurrency": "USD", "netInterestIncome": "95174000", "nonInterestIncome": "None", "operatingExpenses": "91220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6890000", "sellingGeneralAndAdministrative": "57439000", "netIncomeFromContinuingOperations": "33823000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13439199000", "longTermDebt": "251056000", "shortTermDebt": "267134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "38968000", "reportedCurrency": "USD", "retainedEarnings": "1040563000", "totalLiabilities": "11997784000", "otherCurrentAssets": "362492000", "totalCurrentAssets": "1737563000", "currentLongTermDebt": "267134000", "longTermInvestments": "2348804000", "shortTermInvestments": "1418471000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11701636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518190000", "totalShareholderEquity": "1441415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11195289000", "totalCurrentLiabilities": "11462423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535361000", "cashAndShortTermInvestments": "319092000", "commonStockSharesOutstanding": "47370000", "intangibleAssetsExcludingGoodwill": "38968000", "cashAndCashEquivalentsAtCarryingValue": "319092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33823000", "profitLoss": "None", "dividendPayout": "15091000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36745000", "capitalExpenditures": "2425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90286000", "cashflowFromInvestment": "-13128000", "stockBasedCompensation": "2284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 188899000, "cost_of_revenue": 56867000, "gross_profit": 132032000, "ebit": 39784000, "ebitda": 46616000, "pretax_income": 39784000, "tax_provision": 9338000, "net_income": 30446000, "net_income_to_common": 30446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205189000, "total_current_assets": 1636047000, "total_assets": 13309040000, "short_term_debt": 386651000, "long_term_debt": 250736000, "total_debt": 637387000, "total_liabilities": 11883349000, "total_equity": 1425691000, "shares_outstanding": 47357000, "goodwill_and_intangibles": 402294000 }, "cash_flow": { "operating_cash_flow": 35653000, "capital_expenditure": 2921000, "free_cash_flow": 38574000, "dividends_paid": 15074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127952, "ticker_id": 7284, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39784000", "ebitda": "46616000", "netIncome": "30446000", "grossProfit": "132032000", "depreciation": "None", "totalRevenue": "188899000", "costOfRevenue": "56867000", "interestIncome": "150914000", "incomeBeforeTax": "39784000", "interestExpense": "51741000", "operatingIncome": "39784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9338000", "reportedCurrency": "USD", "netInterestIncome": "99173000", "nonInterestIncome": "None", "operatingExpenses": "92248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6832000", "sellingGeneralAndAdministrative": "51873000", "netIncomeFromContinuingOperations": "30446000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13309040000", "longTermDebt": "250736000", "shortTermDebt": "386651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40443000", "reportedCurrency": "USD", "retainedEarnings": "1021831000", "totalLiabilities": "11883349000", "otherCurrentAssets": "247889000", "totalCurrentAssets": "1636047000", "currentLongTermDebt": "293000000", "longTermInvestments": "2373716000", "shortTermInvestments": "1430858000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11672993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637387000", "totalShareholderEquity": "1425691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10968994000", "totalCurrentLiabilities": "11355645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527704000", "cashAndShortTermInvestments": "205189000", "commonStockSharesOutstanding": "47357000", "intangibleAssetsExcludingGoodwill": "40443000", "cashAndCashEquivalentsAtCarryingValue": "205189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30446000", "profitLoss": "None", "dividendPayout": "15074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35653000", "capitalExpenditures": "2921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551290000", "cashflowFromInvestment": "48172000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188899000, "cost_of_revenue": 56867000, "gross_profit": 132032000, "research_and_development": null, "selling_general_admin": 51873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39784000, "depreciation_amortisation": 6832000, "ebitda": 46616000, "interest_expense": 51741000, "interest_income": null, "other_non_operating": null, "pretax_income": 39784000, "tax_provision": 9338000, "effective_tax_rate": null, "net_income": 30446000, "net_income_continuing_ops": 30446000, "net_income_to_common": 30446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205189000, "short_term_investments": 1430858000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1636047000, "net_ppe": null, "goodwill": 361851000, "intangible_assets": 40443000, "goodwill_and_intangibles": 402294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11672993000, "total_assets": 13309040000, "short_term_debt": 386651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11355645000, "long_term_debt": 250736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527704000, "total_liabilities": 11883349000, "total_debt": 637387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021831000, "total_equity": 1425691000, "shares_outstanding": 47357000, "operating_cash_flow": 35653000, "stock_based_compensation": 965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48172000, "dividends_paid": 15074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551290000, "free_cash_flow": 38574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39784000", "ebitda": "46616000", "netIncome": "30446000", "grossProfit": "132032000", "depreciation": "None", "totalRevenue": "188899000", "costOfRevenue": "56867000", "interestIncome": "150914000", "incomeBeforeTax": "39784000", "interestExpense": "51741000", "operatingIncome": "39784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9338000", "reportedCurrency": "USD", "netInterestIncome": "99173000", "nonInterestIncome": "None", "operatingExpenses": "92248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6832000", "sellingGeneralAndAdministrative": "51873000", "netIncomeFromContinuingOperations": "30446000" }, "balance": { "goodwill": "361851000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13309040000", "longTermDebt": "250736000", "shortTermDebt": "386651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40443000", "reportedCurrency": "USD", "retainedEarnings": "1021831000", "totalLiabilities": "11883349000", "otherCurrentAssets": "247889000", "totalCurrentAssets": "1636047000", "currentLongTermDebt": "293000000", "longTermInvestments": "2373716000", "shortTermInvestments": "1430858000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11672993000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637387000", "totalShareholderEquity": "1425691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10968994000", "totalCurrentLiabilities": "11355645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527704000", "cashAndShortTermInvestments": "205189000", "commonStockSharesOutstanding": "47357000", "intangibleAssetsExcludingGoodwill": "40443000", "cashAndCashEquivalentsAtCarryingValue": "205189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30446000", "profitLoss": "None", "dividendPayout": "15074000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35653000", "capitalExpenditures": "2921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551290000", "cashflowFromInvestment": "48172000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 176761000, "cost_of_revenue": 54832000, "gross_profit": 121929000, "ebit": 31701000, "ebitda": 37724000, "pretax_income": 31701000, "tax_provision": 7095000, "net_income": 24606000, "net_income_to_common": 24606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672654000, "total_current_assets": 2071686000, "total_assets": 13827628000, "short_term_debt": 490180000, "long_term_debt": 250423000, "total_debt": 740603000, "total_liabilities": 12464807000, "total_equity": 1362821000, "shares_outstanding": 45399000, "goodwill_and_intangibles": 402745000 }, "cash_flow": { "operating_cash_flow": 54633000, "capital_expenditure": 3457000, "free_cash_flow": 58090000, "dividends_paid": 15067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127954, "ticker_id": 7284, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31701000", "ebitda": "37724000", "netIncome": "24606000", "grossProfit": "121929000", "depreciation": "None", "totalRevenue": "176761000", "costOfRevenue": "54832000", "interestIncome": "137094000", "incomeBeforeTax": "31701000", "interestExpense": "42199000", "operatingIncome": "31701000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7095000", "reportedCurrency": "USD", "netInterestIncome": "94895000", "nonInterestIncome": "None", "operatingExpenses": "90228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6023000", "sellingGeneralAndAdministrative": "50905000", "netIncomeFromContinuingOperations": "24606000" }, "balance": { "goodwill": "360171000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13827628000", "longTermDebt": "250423000", "shortTermDebt": "490180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42574000", "reportedCurrency": "USD", "retainedEarnings": "1006459000", "totalLiabilities": "12464807000", "otherCurrentAssets": "672654000", "totalCurrentAssets": "2071686000", "currentLongTermDebt": "490180000", "longTermInvestments": "2349152000", "shortTermInvestments": "1399032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11755942000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740603000", "totalShareholderEquity": "1362821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11401452000", "totalCurrentLiabilities": "11891632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573175000", "cashAndShortTermInvestments": "672654000", "commonStockSharesOutstanding": "45399000", "intangibleAssetsExcludingGoodwill": "42574000", "cashAndCashEquivalentsAtCarryingValue": "672654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24606000", "profitLoss": "None", "dividendPayout": "15067000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54633000", "capitalExpenditures": "3457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349573000", "cashflowFromInvestment": "66560000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176761000, "cost_of_revenue": 54832000, "gross_profit": 121929000, "research_and_development": null, "selling_general_admin": 50905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31701000, "depreciation_amortisation": 6023000, "ebitda": 37724000, "interest_expense": 42199000, "interest_income": null, "other_non_operating": null, "pretax_income": 31701000, "tax_provision": 7095000, "effective_tax_rate": null, "net_income": 24606000, "net_income_continuing_ops": 24606000, "net_income_to_common": 24606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672654000, "short_term_investments": 1399032000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2071686000, "net_ppe": null, "goodwill": 360171000, "intangible_assets": 42574000, "goodwill_and_intangibles": 402745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11755942000, "total_assets": 13827628000, "short_term_debt": 490180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11891632000, "long_term_debt": 250423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573175000, "total_liabilities": 12464807000, "total_debt": 740603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1006459000, "total_equity": 1362821000, "shares_outstanding": 45399000, "operating_cash_flow": 54633000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66560000, "dividends_paid": 15067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 349573000, "free_cash_flow": 58090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31701000", "ebitda": "37724000", "netIncome": "24606000", "grossProfit": "121929000", "depreciation": "None", "totalRevenue": "176761000", "costOfRevenue": "54832000", "interestIncome": "137094000", "incomeBeforeTax": "31701000", "interestExpense": "42199000", "operatingIncome": "31701000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7095000", "reportedCurrency": "USD", "netInterestIncome": "94895000", "nonInterestIncome": "None", "operatingExpenses": "90228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6023000", "sellingGeneralAndAdministrative": "50905000", "netIncomeFromContinuingOperations": "24606000" }, "balance": { "goodwill": "360171000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "13827628000", "longTermDebt": "250423000", "shortTermDebt": "490180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42574000", "reportedCurrency": "USD", "retainedEarnings": "1006459000", "totalLiabilities": "12464807000", "otherCurrentAssets": "672654000", "totalCurrentAssets": "2071686000", "currentLongTermDebt": "490180000", "longTermInvestments": "2349152000", "shortTermInvestments": "1399032000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11755942000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740603000", "totalShareholderEquity": "1362821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11401452000", "totalCurrentLiabilities": "11891632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573175000", "cashAndShortTermInvestments": "672654000", "commonStockSharesOutstanding": "45399000", "intangibleAssetsExcludingGoodwill": "42574000", "cashAndCashEquivalentsAtCarryingValue": "672654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24606000", "profitLoss": "None", "dividendPayout": "15067000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54633000", "capitalExpenditures": "3457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "349573000", "cashflowFromInvestment": "66560000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "income_statement": { "revenue": 151943000, "cost_of_revenue": 35110000, "gross_profit": 116833000, "ebit": 38730000, "ebitda": 43385000, "pretax_income": 38730000, "tax_provision": 8658000, "net_income": 30072000, "net_income_to_common": 30072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201888000, "total_current_assets": 1655814000, "total_assets": 11890497000, "short_term_debt": 652413000, "long_term_debt": 228105000, "total_debt": 880518000, "total_liabilities": 10680004000, "total_equity": 1210493000, "shares_outstanding": 43126000, "goodwill_and_intangibles": 287701000 }, "cash_flow": { "operating_cash_flow": 45324000, "capital_expenditure": 1484000, "free_cash_flow": 46808000, "dividends_paid": 12874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127955, "ticker_id": 7284, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:15:28.261060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38730000", "ebitda": "43385000", "netIncome": "30072000", "grossProfit": "116833000", "depreciation": "None", "totalRevenue": "151943000", "costOfRevenue": "35110000", "interestIncome": "120589000", "incomeBeforeTax": "38730000", "interestExpense": "31504000", "operatingIncome": "38730000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8658000", "reportedCurrency": "USD", "netInterestIncome": "89085000", "nonInterestIncome": "None", "operatingExpenses": "78103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "48178000", "netIncomeFromContinuingOperations": "30072000" }, "balance": { "goodwill": "281204000", "inventory": "179000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "11890497000", "longTermDebt": "228105000", "shortTermDebt": "652413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6497000", "reportedCurrency": "USD", "retainedEarnings": "996920000", "totalLiabilities": "10680004000", "otherCurrentAssets": "202067000", "totalCurrentAssets": "1655814000", "currentLongTermDebt": "652413000", "longTermInvestments": "2400695000", "shortTermInvestments": "1453926000", "currentNetReceivables": "8257724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10234683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66799000", "shortLongTermDebtTotal": "880518000", "totalShareholderEquity": "1210493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9529919000", "totalCurrentLiabilities": "10182332000", "otherNonCurrentLiabilities": "299331000", "totalNonCurrentLiabilities": "497672000", "cashAndShortTermInvestments": "201888000", "commonStockSharesOutstanding": "43126000", "intangibleAssetsExcludingGoodwill": "6497000", "cashAndCashEquivalentsAtCarryingValue": "201888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30072000", "profitLoss": "None", "dividendPayout": "12874000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45324000", "capitalExpenditures": "1484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10167000", "cashflowFromInvestment": "-83398000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151943000, "cost_of_revenue": 35110000, "gross_profit": 116833000, "research_and_development": null, "selling_general_admin": 48178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38730000, "depreciation_amortisation": 4655000, "ebitda": 43385000, "interest_expense": 31504000, "interest_income": null, "other_non_operating": null, "pretax_income": 38730000, "tax_provision": 8658000, "effective_tax_rate": null, "net_income": 30072000, "net_income_continuing_ops": 30072000, "net_income_to_common": 30072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201888000, "short_term_investments": 1453926000, "net_receivables": 8257724000, "inventory": 179000, "other_current_assets": null, "total_current_assets": 1655814000, "net_ppe": null, "goodwill": 281204000, "intangible_assets": 6497000, "goodwill_and_intangibles": 287701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10234683000, "total_assets": 11890497000, "short_term_debt": 652413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10182332000, "long_term_debt": 228105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497672000, "total_liabilities": 10680004000, "total_debt": 880518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 996920000, "total_equity": 1210493000, "shares_outstanding": 43126000, "operating_cash_flow": 45324000, "stock_based_compensation": 847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83398000, "dividends_paid": 12874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10167000, "free_cash_flow": 46808000, "net_change_in_cash": -27907000 }, "raw_data": { "income": { "ebit": "38730000", "ebitda": "43385000", "netIncome": "30072000", "grossProfit": "116833000", "depreciation": "None", "totalRevenue": "151943000", "costOfRevenue": "35110000", "interestIncome": "120589000", "incomeBeforeTax": "38730000", "interestExpense": "31504000", "operatingIncome": "38730000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8658000", "reportedCurrency": "USD", "netInterestIncome": "89085000", "nonInterestIncome": "None", "operatingExpenses": "78103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "48178000", "netIncomeFromContinuingOperations": "30072000" }, "balance": { "goodwill": "281204000", "inventory": "179000", "commonStock": "497000", "currentDebt": "None", "investments": "None", "totalAssets": "11890497000", "longTermDebt": "228105000", "shortTermDebt": "652413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6497000", "reportedCurrency": "USD", "retainedEarnings": "996920000", "totalLiabilities": "10680004000", "otherCurrentAssets": "202067000", "totalCurrentAssets": "1655814000", "currentLongTermDebt": "652413000", "longTermInvestments": "2400695000", "shortTermInvestments": "1453926000", "currentNetReceivables": "8257724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10234683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66799000", "shortLongTermDebtTotal": "880518000", "totalShareholderEquity": "1210493000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9529919000", "totalCurrentLiabilities": "10182332000", "otherNonCurrentLiabilities": "299331000", "totalNonCurrentLiabilities": "497672000", "cashAndShortTermInvestments": "201888000", "commonStockSharesOutstanding": "43126000", "intangibleAssetsExcludingGoodwill": "6497000", "cashAndCashEquivalentsAtCarryingValue": "201888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30072000", "profitLoss": "None", "dividendPayout": "12874000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45324000", "capitalExpenditures": "1484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10167000", "cashflowFromInvestment": "-83398000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }