{ "ticker": { "uuid": "f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68", "symbol": "BCC", "name": "Boise Cascad Llc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68/", "api_url": "https://sharemaestro.com/factors/api/tickers/f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68/" }, "ticker_metadata": { "id": 380, "uuid": "f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68", "symbol": "BCC", "name": "Boise Cascad Llc", "asset_type": "equity", "market_cap": 2473487000, "stock_exchange_id": 3, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Boise Cascade Company manufactures wood products and distributes building materials in the United States and Canada. The company is headquartered in Boise, Idaho.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68", "symbol": "BCC", "name": "Boise Cascad Llc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68/", "api_url": "https://sharemaestro.com/factors/api/tickers/f34a2bb0-f68f-4ca5-997c-56c3e3fa1d68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.84, "quality": 0.15, "momentum": 0.13, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.08, "market_cap": 2452241600, "pe_ratio": 22.2264, "earnings_yield": 0.045, "ebitda_to_ev": 0.13, "shareholder_yield": 0.0141, "roe": 0.0547, "piotroski_f_score": 5, "momentum_12_1": -0.1817, "volatility_252d": 0.3853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.805442+00:00", "batch_id": "" }, "size": { "price_close": 68.08, "market_cap": 2452241600, "market_cap_usd": 2452241600, "enterprise_value": 2574104600, "shares_outstanding": 36020000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.2264, "pb_ratio": 1.2164, "ptbv_ratio": 1.463, "ps_ratio": 0.3852, "pcf_ratio": 9.1968, "pfcf_ratio": 4.9571, "ev_ebitda": 7.6899, "ev_ebit": 14.9013, "ev_sales": 0.4043, "ev_fcf": 5.2034, "earnings_yield": 0.045, "fcf_yield": 0.1922, "price_to_sales": 0.3852, "price_to_book": 1.2164, "price_to_cashflow": 9.1968, "ebitda_to_ev": 0.13, "sales_yield": 2.4734 }, "yield": { "dividend_yield": 0.0141, "buyback_yield": 0, "shareholder_yield": 0.0141, "debt_paydown_yield": null, "total_yield": 0.0141 }, "quality": { "gross_margin": 0.1498, "operating_margin": 0.0271, "net_margin": 0.0173, "ebitda_margin": 0.0526, "fcf_margin": 0.0777, "roe": 0.0547, "roa": 0.033, "roic": 0.0594, "roc_greenblatt": null, "asset_turnover": 1.9053, "cash_conversion": 4.4837, "accruals_ratio": -0.0468, "sbc_to_revenue": 0.0019, "piotroski_f_score": 5, "altman_z_score": 4.1898, "earnings_stability_5y": 0.7015, "revenue_stability_5y": 0.1962, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2853, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6576, "net_debt_to_ebitda": 0.3641, "debt_to_assets": 0.1378, "interest_coverage": 7.6595, "current_ratio": 2.7658, "quick_ratio": 1.3659, "net_debt": 121863000, "local_beta": 0.002, "volatility_252d": 0.3853, "volatility_60d": 0.8839, "max_drawdown_12m": -0.288, "risk_adjusted_momentum": -0.4717 }, "growth": { "revenue_growth_1y": -0.0376, "revenue_growth_3y_cagr": -0.086, "revenue_growth_5y_cagr": 0.0319, "eps_growth_1y": -0.647, "eps_growth_3y_cagr": -0.463, "eps_growth_5y_cagr": -0.0536, "fcf_growth_1y": -0.2158, "book_value_growth_1y": 0.0257, "revenue_growth": -0.0376, "earnings_growth": -0.647 }, "momentum": { "price_return_1m": -0.0335, "price_return_3m": -0.0965, "price_return_6m": -0.0655, "price_return_9m": -0.2394, "price_return_12m": -0.2092, "price_return_12m_ex1m": -0.1817, "momentum_6m": -0.0655, "momentum_12m": -0.2092, "momentum_12_1": -0.1817, "distance_from_52w_high": -0.2631, "distance_from_52w_low": 0.035, "relative_strength": -0.3092 }, "raw_ttm": { "revenue_ttm": 6366715000, "gross_profit_ttm": 953435000, "ebit_ttm": 172744000, "ebitda_ttm": 334739000, "net_income_ttm": 110330000, "eps_diluted_ttm": 3.063, "operating_cash_flow_ttm": 266641999, "capital_expenditure_ttm": 228050000, "fcf_ttm": 494691999, "dividends_paid_ttm": 34509000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22553000, "cash_and_equivalents": 338667000, "total_current_assets": 1734242000, "total_current_liabilities": 627030000, "net_ppe": null, "total_assets": 3341624000, "total_debt": 460530000, "total_equity": 2015933000, "net_working_capital": 780927000, "book_value_per_share": 55.967, "retained_earnings": 1447614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1676142000, "tangible_book_per_share": 46.5336 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 29, "rank_ptbv": 30, "rank_ps": 11, "rank_pcf": 39, "rank_ev_ebitda": 24, "rank_ev_ebit": 57, "rank_earnings_yield": 58, "rank_fcf_yield": 17, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 59, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 88, "rank_fcf_margin": 75, "rank_piotroski": 57, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79 }, "composites": { "value_composite": 16, "quality_composite": 85, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.355, "os_score": 0.52, "value_percentile": 0.84, "quality_percentile": 0.15, "momentum_percentile": 0.13, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3674, "ticker_id": 380, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.805442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.08, "market_cap": 2452241600, "market_cap_usd": 2452241600, "enterprise_value": 2574104600, "shares_outstanding": 36020000, "fx_rate_to_usd": null, "pe_ratio": 22.22642618, "pb_ratio": 1.21643011, "ptbv_ratio": 1.46302736, "ps_ratio": 0.38516591, "pcf_ratio": 9.19675673, "pfcf_ratio": 4.95710787, "ev_ebitda": 7.68988555, "ev_ebit": 14.90126777, "ev_sales": 0.40430655, "ev_fcf": 5.20344903, "earnings_yield": 0.04499149, "fcf_yield": 0.19218022, "dividend_yield": 0.01407243, "buyback_yield": 0, "shareholder_yield": 0.01407243, "debt_paydown_yield": null, "total_yield": 0.01407243, "gross_margin": 0.14975305, "operating_margin": 0.02713236, "net_margin": 0.01732919, "ebitda_margin": 0.05257641, "fcf_margin": 0.07769972, "roe": 0.054729, "roa": 0.03301688, "roic": 0.05935898, "roc_greenblatt": null, "asset_turnover": 1.9052757, "cash_conversion": 4.48374874, "accruals_ratio": -0.04677726, "sbc_to_revenue": 0.00185653, "debt_to_equity": 0.65760668, "net_debt_to_ebitda": 0.36405379, "debt_to_assets": 0.13781622, "interest_coverage": 7.65946881, "current_ratio": 2.76580387, "quick_ratio": 1.36587883, "net_debt": 121863000, "revenue_growth_1y": -0.03758718, "revenue_growth_3y_cagr": -0.08597857, "revenue_growth_5y_cagr": 0.03186785, "eps_growth_1y": -0.6470321, "eps_growth_3y_cagr": -0.46296752, "eps_growth_5y_cagr": -0.05361909, "fcf_growth_1y": -0.21580277, "book_value_growth_1y": 0.02568809, "piotroski_f_score": 5, "altman_z_score": 4.18983499, "earnings_stability_5y": 0.701515, "revenue_stability_5y": 0.196242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0335476, "price_return_3m": -0.09648308, "price_return_6m": -0.06548984, "price_return_9m": -0.23943753, "price_return_12m": -0.20919967, "price_return_12m_ex1m": -0.18174933, "distance_from_52w_high": -0.26310856, "distance_from_52w_low": 0.03499336, "relative_strength": -0.30916326, "local_beta": 0.002, "volatility_252d": 0.385331, "volatility_60d": 0.883945, "max_drawdown_12m": -0.28802302, "revenue_ttm": 6366715000, "gross_profit_ttm": 953435000, "ebit_ttm": 172744000, "ebitda_ttm": 334739000, "net_income_ttm": 110330000, "eps_diluted_ttm": 3.06302054, "operating_cash_flow_ttm": 266641999, "capital_expenditure_ttm": 228050000, "fcf_ttm": 494691999, "dividends_paid_ttm": 34509000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22553000, "cash_and_equivalents": 338667000, "total_current_assets": 1734242000, "total_current_liabilities": 627030000, "net_ppe": null, "total_assets": 3341624000, "total_debt": 460530000, "total_equity": 2015933000, "net_working_capital": 780927000, "book_value_per_share": 55.96704609, "retained_earnings": 1447614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1676142000, "tangible_book_per_share": 46.53364797, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 29, "rank_ptbv": 30, "rank_ps": 11, "rank_pcf": 39, "rank_ev_ebitda": 24, "rank_ev_ebit": 57, "rank_earnings_yield": 58, "rank_fcf_yield": 17, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 59, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 88, "rank_fcf_margin": 75, "rank_piotroski": 57, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79, "value_composite": 16, "quality_composite": 85, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.08, "os": 0.52, "value": 0.84, "quality": 0.15, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 22.2264, "earnings_yield": 0.045, "shareholder_yield": 0.0141, "roe": 0.0547, "momentum_12_1": -0.1817, "complete_fields": { "id": 3674, "ticker_id": 380, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.805442+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.08, "market_cap": 2452241600, "market_cap_usd": 2452241600, "enterprise_value": 2574104600, "shares_outstanding": 36020000, "fx_rate_to_usd": null, "pe_ratio": 22.22642618, "pb_ratio": 1.21643011, "ptbv_ratio": 1.46302736, "ps_ratio": 0.38516591, "pcf_ratio": 9.19675673, "pfcf_ratio": 4.95710787, "ev_ebitda": 7.68988555, "ev_ebit": 14.90126777, "ev_sales": 0.40430655, "ev_fcf": 5.20344903, "earnings_yield": 0.04499149, "fcf_yield": 0.19218022, "dividend_yield": 0.01407243, "buyback_yield": 0, "shareholder_yield": 0.01407243, "debt_paydown_yield": null, "total_yield": 0.01407243, "gross_margin": 0.14975305, "operating_margin": 0.02713236, "net_margin": 0.01732919, "ebitda_margin": 0.05257641, "fcf_margin": 0.07769972, "roe": 0.054729, "roa": 0.03301688, "roic": 0.05935898, "roc_greenblatt": null, "asset_turnover": 1.9052757, "cash_conversion": 4.48374874, "accruals_ratio": -0.04677726, "sbc_to_revenue": 0.00185653, "debt_to_equity": 0.65760668, "net_debt_to_ebitda": 0.36405379, "debt_to_assets": 0.13781622, "interest_coverage": 7.65946881, "current_ratio": 2.76580387, "quick_ratio": 1.36587883, "net_debt": 121863000, "revenue_growth_1y": -0.03758718, "revenue_growth_3y_cagr": -0.08597857, "revenue_growth_5y_cagr": 0.03186785, "eps_growth_1y": -0.6470321, "eps_growth_3y_cagr": -0.46296752, "eps_growth_5y_cagr": -0.05361909, "fcf_growth_1y": -0.21580277, "book_value_growth_1y": 0.02568809, "piotroski_f_score": 5, "altman_z_score": 4.18983499, "earnings_stability_5y": 0.701515, "revenue_stability_5y": 0.196242, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0335476, "price_return_3m": -0.09648308, "price_return_6m": -0.06548984, "price_return_9m": -0.23943753, "price_return_12m": -0.20919967, "price_return_12m_ex1m": -0.18174933, "distance_from_52w_high": -0.26310856, "distance_from_52w_low": 0.03499336, "relative_strength": -0.30916326, "local_beta": 0.002, "volatility_252d": 0.385331, "volatility_60d": 0.883945, "max_drawdown_12m": -0.28802302, "revenue_ttm": 6366715000, "gross_profit_ttm": 953435000, "ebit_ttm": 172744000, "ebitda_ttm": 334739000, "net_income_ttm": 110330000, "eps_diluted_ttm": 3.06302054, "operating_cash_flow_ttm": 266641999, "capital_expenditure_ttm": 228050000, "fcf_ttm": 494691999, "dividends_paid_ttm": 34509000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22553000, "cash_and_equivalents": 338667000, "total_current_assets": 1734242000, "total_current_liabilities": 627030000, "net_ppe": null, "total_assets": 3341624000, "total_debt": 460530000, "total_equity": 2015933000, "net_working_capital": 780927000, "book_value_per_share": 55.96704609, "retained_earnings": 1447614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1676142000, "tangible_book_per_share": 46.53364797, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 29, "rank_ptbv": 30, "rank_ps": 11, "rank_pcf": 39, "rank_ev_ebitda": 24, "rank_ev_ebit": 57, "rank_earnings_yield": 58, "rank_fcf_yield": 17, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 59, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 88, "rank_fcf_margin": 75, "rank_piotroski": 57, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79, "value_composite": 16, "quality_composite": 85, "momentum_composite": 87, "growth_composite": 99, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 6404595000, "cost_of_revenue": 5508923000, "gross_profit": 895672000, "ebit": 189751000, "ebitda": 347972000, "pretax_income": 179953000, "tax_provision": 47117000, "net_income": 132836000, "net_income_to_common": 132836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477215000, "total_current_assets": 1654418000, "total_assets": 3241943000, "short_term_debt": 11396000, "long_term_debt": 445405000, "total_debt": 456801000, "total_liabilities": 1167065000, "total_equity": 2074878000, "shares_outstanding": 36972000, "goodwill_and_intangibles": 345049000 }, "cash_flow": { "operating_cash_flow": 254148000, "capital_expenditure": 241431000, "free_cash_flow": 495579000, "dividends_paid": 34624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224012, "ticker_id": 380, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189751000", "ebitda": "347972000", "netIncome": "132836000", "grossProfit": "895672000", "depreciation": "None", "totalRevenue": "6404595000", "costOfRevenue": "5508923000", "interestIncome": "18766000", "incomeBeforeTax": "179953000", "interestExpense": "9798000", "operatingIncome": "179720000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47117000", "reportedCurrency": "USD", "netInterestIncome": "-3080000", "nonInterestIncome": "None", "operatingExpenses": "715952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5508923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158221000", "sellingGeneralAndAdministrative": "99761000", "netIncomeFromContinuingOperations": "132836000" }, "balance": { "goodwill": "185384000", "inventory": "795724000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "3241943000", "longTermDebt": "445405000", "shortTermDebt": "11396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159665000", "reportedCurrency": "USD", "retainedEarnings": "1503772000", "totalLiabilities": "1167065000", "otherCurrentAssets": "40751000", "totalCurrentAssets": "1654418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587525000", "currentAccountsPayable": "255537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225066000", "shortLongTermDebtTotal": "522210000", "totalShareholderEquity": "2074878000", "capitalLeaseObligations": "65409000", "otherCurrentLiabilities": "226143000", "totalCurrentLiabilities": "493076000", "otherNonCurrentLiabilities": "18270000", "totalNonCurrentLiabilities": "673989000", "cashAndShortTermInvestments": "477215000", "commonStockSharesOutstanding": "36972000", "intangibleAssetsExcludingGoodwill": "159665000", "cashAndCashEquivalentsAtCarryingValue": "477215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132836000", "profitLoss": "None", "dividendPayout": "34624000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15867000", "operatingCashflow": "254148000", "capitalExpenditures": "241431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226931000", "cashflowFromInvestment": "-263262000", "stockBasedCompensation": "12119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6404595000, "cost_of_revenue": 5508923000, "gross_profit": 895672000, "research_and_development": null, "selling_general_admin": 99761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189751000, "depreciation_amortisation": 158221000, "ebitda": 347972000, "interest_expense": 9798000, "interest_income": null, "other_non_operating": null, "pretax_income": 179953000, "tax_provision": 47117000, "effective_tax_rate": null, "net_income": 132836000, "net_income_continuing_ops": 132836000, "net_income_to_common": 132836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477215000, "short_term_investments": null, "net_receivables": 340728000, "inventory": 795724000, "other_current_assets": null, "total_current_assets": 1654418000, "net_ppe": null, "goodwill": 185384000, "intangible_assets": 159665000, "goodwill_and_intangibles": 345049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587525000, "total_assets": 3241943000, "short_term_debt": 11396000, "accounts_payable": 255537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493076000, "long_term_debt": 445405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673989000, "total_liabilities": 1167065000, "total_debt": 456801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503772000, "total_equity": 2074878000, "shares_outstanding": 36972000, "operating_cash_flow": 254148000, "stock_based_compensation": 12119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263262000, "dividends_paid": 34624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226931000, "free_cash_flow": 495579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189751000", "ebitda": "347972000", "netIncome": "132836000", "grossProfit": "895672000", "depreciation": "None", "totalRevenue": "6404595000", "costOfRevenue": "5508923000", "interestIncome": "18766000", "incomeBeforeTax": "179953000", "interestExpense": "9798000", "operatingIncome": "179720000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47117000", "reportedCurrency": "USD", "netInterestIncome": "-3080000", "nonInterestIncome": "None", "operatingExpenses": "715952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5508923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158221000", "sellingGeneralAndAdministrative": "99761000", "netIncomeFromContinuingOperations": "132836000" }, "balance": { "goodwill": "185384000", "inventory": "795724000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "3241943000", "longTermDebt": "445405000", "shortTermDebt": "11396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159665000", "reportedCurrency": "USD", "retainedEarnings": "1503772000", "totalLiabilities": "1167065000", "otherCurrentAssets": "40751000", "totalCurrentAssets": "1654418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587525000", "currentAccountsPayable": "255537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225066000", "shortLongTermDebtTotal": "522210000", "totalShareholderEquity": "2074878000", "capitalLeaseObligations": "65409000", "otherCurrentLiabilities": "226143000", "totalCurrentLiabilities": "493076000", "otherNonCurrentLiabilities": "18270000", "totalNonCurrentLiabilities": "673989000", "cashAndShortTermInvestments": "477215000", "commonStockSharesOutstanding": "36972000", "intangibleAssetsExcludingGoodwill": "159665000", "cashAndCashEquivalentsAtCarryingValue": "477215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132836000", "profitLoss": "None", "dividendPayout": "34624000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15867000", "operatingCashflow": "254148000", "capitalExpenditures": "241431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226931000", "cashflowFromInvestment": "-263262000", "stockBasedCompensation": "12119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 6724294000, "cost_of_revenue": 5393607000, "gross_profit": 1330687000, "ebit": 525826000, "ebitda": 673228000, "pretax_income": 501759000, "tax_provision": 125405000, "net_income": 376354000, "net_income_to_common": 376354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713260000, "total_current_assets": 1886068000, "total_assets": 3369383000, "short_term_debt": 24188000, "long_term_debt": 446167000, "total_debt": 470355000, "total_liabilities": 1218109000, "total_equity": 2151274000, "shares_outstanding": 39318000, "goodwill_and_intangibles": 344972000 }, "cash_flow": { "operating_cash_flow": 438320000, "capital_expenditure": 229569000, "free_cash_flow": 667889000, "dividends_paid": 228814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224017, "ticker_id": 380, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525826000", "ebitda": "673228000", "netIncome": "376354000", "grossProfit": "1330687000", "depreciation": "None", "totalRevenue": "6724294000", "costOfRevenue": "5393607000", "interestIncome": "39139000", "incomeBeforeTax": "501759000", "interestExpense": "24067000", "operatingIncome": "490038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "125405000", "reportedCurrency": "USD", "netInterestIncome": "15072000", "nonInterestIncome": "None", "operatingExpenses": "840649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5393607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147402000", "sellingGeneralAndAdministrative": "102466000", "netIncomeFromContinuingOperations": "376354000" }, "balance": { "goodwill": "171945000", "inventory": "803296000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3369383000", "longTermDebt": "446167000", "shortTermDebt": "24188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173027000", "reportedCurrency": "USD", "retainedEarnings": "1928216000", "totalLiabilities": "1218109000", "otherCurrentAssets": "24747000", "totalCurrentAssets": "1886068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483315000", "currentAccountsPayable": "297676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1118884000", "shortLongTermDebtTotal": "516224000", "totalShareholderEquity": "2151274000", "capitalLeaseObligations": "70057000", "otherCurrentLiabilities": "266340000", "totalCurrentLiabilities": "564016000", "otherNonCurrentLiabilities": "17014000", "totalNonCurrentLiabilities": "654093000", "cashAndShortTermInvestments": "713260000", "commonStockSharesOutstanding": "39318000", "intangibleAssetsExcludingGoodwill": "173027000", "cashAndCashEquivalentsAtCarryingValue": "713260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376354000", "profitLoss": "None", "dividendPayout": "228814000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-89266000", "operatingCashflow": "438320000", "capitalExpenditures": "229569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436814000", "cashflowFromInvestment": "-237820000", "stockBasedCompensation": "15486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6724294000, "cost_of_revenue": 5393607000, "gross_profit": 1330687000, "research_and_development": null, "selling_general_admin": 102466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525826000, "depreciation_amortisation": 147402000, "ebitda": 673228000, "interest_expense": 24067000, "interest_income": null, "other_non_operating": null, "pretax_income": 501759000, "tax_provision": 125405000, "effective_tax_rate": null, "net_income": 376354000, "net_income_continuing_ops": 376354000, "net_income_to_common": 376354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713260000, "short_term_investments": null, "net_receivables": 344765000, "inventory": 803296000, "other_current_assets": null, "total_current_assets": 1886068000, "net_ppe": null, "goodwill": 171945000, "intangible_assets": 173027000, "goodwill_and_intangibles": 344972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483315000, "total_assets": 3369383000, "short_term_debt": 24188000, "accounts_payable": 297676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564016000, "long_term_debt": 446167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654093000, "total_liabilities": 1218109000, "total_debt": 470355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1928216000, "total_equity": 2151274000, "shares_outstanding": 39318000, "operating_cash_flow": 438320000, "stock_based_compensation": 15486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237820000, "dividends_paid": 228814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436814000, "free_cash_flow": 667889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525826000", "ebitda": "673228000", "netIncome": "376354000", "grossProfit": "1330687000", "depreciation": "None", "totalRevenue": "6724294000", "costOfRevenue": "5393607000", "interestIncome": "39139000", "incomeBeforeTax": "501759000", "interestExpense": "24067000", "operatingIncome": "490038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "125405000", "reportedCurrency": "USD", "netInterestIncome": "15072000", "nonInterestIncome": "None", "operatingExpenses": "840649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5393607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147402000", "sellingGeneralAndAdministrative": "102466000", "netIncomeFromContinuingOperations": "376354000" }, "balance": { "goodwill": "171945000", "inventory": "803296000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3369383000", "longTermDebt": "446167000", "shortTermDebt": "24188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173027000", "reportedCurrency": "USD", "retainedEarnings": "1928216000", "totalLiabilities": "1218109000", "otherCurrentAssets": "24747000", "totalCurrentAssets": "1886068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483315000", "currentAccountsPayable": "297676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1118884000", "shortLongTermDebtTotal": "516224000", "totalShareholderEquity": "2151274000", "capitalLeaseObligations": "70057000", "otherCurrentLiabilities": "266340000", "totalCurrentLiabilities": "564016000", "otherNonCurrentLiabilities": "17014000", "totalNonCurrentLiabilities": "654093000", "cashAndShortTermInvestments": "713260000", "commonStockSharesOutstanding": "39318000", "intangibleAssetsExcludingGoodwill": "173027000", "cashAndCashEquivalentsAtCarryingValue": "713260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376354000", "profitLoss": "None", "dividendPayout": "228814000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-89266000", "operatingCashflow": "438320000", "capitalExpenditures": "229569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436814000", "cashflowFromInvestment": "-237820000", "stockBasedCompensation": "15486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 6838245000, "cost_of_revenue": 5409311000, "gross_profit": 1428934000, "ebit": 670545000, "ebitda": 805959000, "pretax_income": 645049000, "tax_provision": 161393000, "net_income": 483656000, "net_income_to_common": 483656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949574000, "total_current_assets": 2056814000, "total_assets": 3458646000, "short_term_debt": 11698000, "long_term_debt": 445280000, "total_debt": 456978000, "total_liabilities": 1262982000, "total_equity": 2195664000, "shares_outstanding": 39901000, "goodwill_and_intangibles": 360997000 }, "cash_flow": { "operating_cash_flow": 687458000, "capital_expenditure": 215438000, "free_cash_flow": 902896000, "dividends_paid": 346493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224022, "ticker_id": 380, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670545000", "ebitda": "805959000", "netIncome": "483656000", "grossProfit": "1428934000", "depreciation": "None", "totalRevenue": "6838245000", "costOfRevenue": "5409311000", "interestIncome": "48106000", "incomeBeforeTax": "645049000", "interestExpense": "25496000", "operatingIncome": "624386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "161393000", "reportedCurrency": "USD", "netInterestIncome": "22610000", "nonInterestIncome": "None", "operatingExpenses": "804548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5409311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135414000", "sellingGeneralAndAdministrative": "114597000", "netIncomeFromContinuingOperations": "483656000" }, "balance": { "goodwill": "170254000", "inventory": "712369000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3458646000", "longTermDebt": "445280000", "shortTermDebt": "11698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "190743000", "reportedCurrency": "USD", "retainedEarnings": "1780369000", "totalLiabilities": "1262982000", "otherCurrentAssets": "21170000", "totalCurrentAssets": "2056814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4208000", "currentNetReceivables": "373701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401832000", "currentAccountsPayable": "310175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1019504000", "shortLongTermDebtTotal": "529789000", "totalShareholderEquity": "2195664000", "capitalLeaseObligations": "84509000", "otherCurrentLiabilities": "283941000", "totalCurrentLiabilities": "594116000", "otherNonCurrentLiabilities": "16874000", "totalNonCurrentLiabilities": "668866000", "cashAndShortTermInvestments": "949574000", "commonStockSharesOutstanding": "39901000", "intangibleAssetsExcludingGoodwill": "190743000", "cashAndCashEquivalentsAtCarryingValue": "949574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483656000", "profitLoss": "None", "dividendPayout": "346493000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22286000", "operatingCashflow": "687458000", "capitalExpenditures": "215438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360676000", "cashflowFromInvestment": "-375552000", "stockBasedCompensation": "15410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6838245000, "cost_of_revenue": 5409311000, "gross_profit": 1428934000, "research_and_development": null, "selling_general_admin": 114597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670545000, "depreciation_amortisation": 135414000, "ebitda": 805959000, "interest_expense": 25496000, "interest_income": null, "other_non_operating": null, "pretax_income": 645049000, "tax_provision": 161393000, "effective_tax_rate": null, "net_income": 483656000, "net_income_continuing_ops": 483656000, "net_income_to_common": 483656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949574000, "short_term_investments": 4208000, "net_receivables": 373701000, "inventory": 712369000, "other_current_assets": null, "total_current_assets": 2056814000, "net_ppe": null, "goodwill": 170254000, "intangible_assets": 190743000, "goodwill_and_intangibles": 360997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401832000, "total_assets": 3458646000, "short_term_debt": 11698000, "accounts_payable": 310175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594116000, "long_term_debt": 445280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668866000, "total_liabilities": 1262982000, "total_debt": 456978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1780369000, "total_equity": 2195664000, "shares_outstanding": 39901000, "operating_cash_flow": 687458000, "stock_based_compensation": 15410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375552000, "dividends_paid": 346493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360676000, "free_cash_flow": 902896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670545000", "ebitda": "805959000", "netIncome": "483656000", "grossProfit": "1428934000", "depreciation": "None", "totalRevenue": "6838245000", "costOfRevenue": "5409311000", "interestIncome": "48106000", "incomeBeforeTax": "645049000", "interestExpense": "25496000", "operatingIncome": "624386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "161393000", "reportedCurrency": "USD", "netInterestIncome": "22610000", "nonInterestIncome": "None", "operatingExpenses": "804548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5409311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135414000", "sellingGeneralAndAdministrative": "114597000", "netIncomeFromContinuingOperations": "483656000" }, "balance": { "goodwill": "170254000", "inventory": "712369000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3458646000", "longTermDebt": "445280000", "shortTermDebt": "11698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "190743000", "reportedCurrency": "USD", "retainedEarnings": "1780369000", "totalLiabilities": "1262982000", "otherCurrentAssets": "21170000", "totalCurrentAssets": "2056814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4208000", "currentNetReceivables": "373701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401832000", "currentAccountsPayable": "310175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1019504000", "shortLongTermDebtTotal": "529789000", "totalShareholderEquity": "2195664000", "capitalLeaseObligations": "84509000", "otherCurrentLiabilities": "283941000", "totalCurrentLiabilities": "594116000", "otherNonCurrentLiabilities": "16874000", "totalNonCurrentLiabilities": "668866000", "cashAndShortTermInvestments": "949574000", "commonStockSharesOutstanding": "39901000", "intangibleAssetsExcludingGoodwill": "190743000", "cashAndCashEquivalentsAtCarryingValue": "949574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483656000", "profitLoss": "None", "dividendPayout": "346493000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22286000", "operatingCashflow": "687458000", "capitalExpenditures": "215438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360676000", "cashflowFromInvestment": "-375552000", "stockBasedCompensation": "15410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 8387307000, "cost_of_revenue": 6472540000, "gross_profit": 1914767000, "ebit": 1171793000, "ebitda": 1275672000, "pretax_income": 1146381000, "tax_provision": 288723000, "net_income": 857658000, "net_income_to_common": 857658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998344000, "total_current_assets": 2064052000, "total_assets": 3240514000, "short_term_debt": 12307000, "long_term_debt": 444392000, "total_debt": 456699000, "total_liabilities": 1182539000, "total_equity": 2057975000, "shares_outstanding": 39772000, "goodwill_and_intangibles": 299391000 }, "cash_flow": { "operating_cash_flow": 1041219000, "capital_expenditure": 114117000, "free_cash_flow": 1155336000, "dividends_paid": 159564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224027, "ticker_id": 380, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1171793000", "ebitda": "1275672000", "netIncome": "857658000", "grossProfit": "1914767000", "depreciation": "None", "totalRevenue": "8387307000", "costOfRevenue": "6472540000", "interestIncome": "12263000", "incomeBeforeTax": "1146381000", "interestExpense": "25412000", "operatingIncome": "1157849000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288723000", "reportedCurrency": "USD", "netInterestIncome": "-13149000", "nonInterestIncome": "None", "operatingExpenses": "756918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13944000", "costofGoodsAndServicesSold": "6472540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103879000", "sellingGeneralAndAdministrative": "104044000", "netIncomeFromContinuingOperations": "857658000" }, "balance": { "goodwill": "137958000", "inventory": "697551000", "commonStock": "448000", "currentDebt": "None", "investments": "None", "totalAssets": "3240514000", "longTermDebt": "444392000", "shortTermDebt": "12307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "161433000", "reportedCurrency": "USD", "retainedEarnings": "1645741000", "totalLiabilities": "1182539000", "otherCurrentAssets": "47878000", "totalCurrentAssets": "2064052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176462000", "currentAccountsPayable": "269785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770023000", "shortLongTermDebtTotal": "523082000", "totalShareholderEquity": "2057975000", "capitalLeaseObligations": "78690000", "otherCurrentLiabilities": "276043000", "totalCurrentLiabilities": "545828000", "otherNonCurrentLiabilities": "16949000", "totalNonCurrentLiabilities": "636711000", "cashAndShortTermInvestments": "998344000", "commonStockSharesOutstanding": "39772000", "intangibleAssetsExcludingGoodwill": "161433000", "cashAndCashEquivalentsAtCarryingValue": "998344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857658000", "profitLoss": "None", "dividendPayout": "159564000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13903000", "operatingCashflow": "1041219000", "capitalExpenditures": "114117000", "changeInReceivables": "158073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166326000", "cashflowFromInvestment": "-625456000", "stockBasedCompensation": "11870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8387307000, "cost_of_revenue": 6472540000, "gross_profit": 1914767000, "research_and_development": null, "selling_general_admin": 104044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1171793000, "depreciation_amortisation": 103879000, "ebitda": 1275672000, "interest_expense": 25412000, "interest_income": null, "other_non_operating": null, "pretax_income": 1146381000, "tax_provision": 288723000, "effective_tax_rate": null, "net_income": 857658000, "net_income_continuing_ops": 857658000, "net_income_to_common": 857658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998344000, "short_term_investments": null, "net_receivables": 320279000, "inventory": 697551000, "other_current_assets": null, "total_current_assets": 2064052000, "net_ppe": null, "goodwill": 137958000, "intangible_assets": 161433000, "goodwill_and_intangibles": 299391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176462000, "total_assets": 3240514000, "short_term_debt": 12307000, "accounts_payable": 269785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545828000, "long_term_debt": 444392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636711000, "total_liabilities": 1182539000, "total_debt": 456699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1645741000, "total_equity": 2057975000, "shares_outstanding": 39772000, "operating_cash_flow": 1041219000, "stock_based_compensation": 11870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625456000, "dividends_paid": 159564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166326000, "free_cash_flow": 1155336000, "net_change_in_cash": 249437000 }, "raw_data": { "income": { "ebit": "1171793000", "ebitda": "1275672000", "netIncome": "857658000", "grossProfit": "1914767000", "depreciation": "None", "totalRevenue": "8387307000", "costOfRevenue": "6472540000", "interestIncome": "12263000", "incomeBeforeTax": "1146381000", "interestExpense": "25412000", "operatingIncome": "1157849000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288723000", "reportedCurrency": "USD", "netInterestIncome": "-13149000", "nonInterestIncome": "None", "operatingExpenses": "756918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13944000", "costofGoodsAndServicesSold": "6472540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103879000", "sellingGeneralAndAdministrative": "104044000", "netIncomeFromContinuingOperations": "857658000" }, "balance": { "goodwill": "137958000", "inventory": "697551000", "commonStock": "448000", "currentDebt": "None", "investments": "None", "totalAssets": "3240514000", "longTermDebt": "444392000", "shortTermDebt": "12307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "161433000", "reportedCurrency": "USD", "retainedEarnings": "1645741000", "totalLiabilities": "1182539000", "otherCurrentAssets": "47878000", "totalCurrentAssets": "2064052000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176462000", "currentAccountsPayable": "269785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770023000", "shortLongTermDebtTotal": "523082000", "totalShareholderEquity": "2057975000", "capitalLeaseObligations": "78690000", "otherCurrentLiabilities": "276043000", "totalCurrentLiabilities": "545828000", "otherNonCurrentLiabilities": "16949000", "totalNonCurrentLiabilities": "636711000", "cashAndShortTermInvestments": "998344000", "commonStockSharesOutstanding": "39772000", "intangibleAssetsExcludingGoodwill": "161433000", "cashAndCashEquivalentsAtCarryingValue": "998344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857658000", "profitLoss": "None", "dividendPayout": "159564000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13903000", "operatingCashflow": "1041219000", "capitalExpenditures": "114117000", "changeInReceivables": "158073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166326000", "cashflowFromInvestment": "-625456000", "stockBasedCompensation": "11870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 7926111000, "cost_of_revenue": 6300076000, "gross_profit": 1626035000, "ebit": 973657000, "ebitda": 1056146000, "pretax_income": 948851000, "tax_provision": 236365000, "net_income": 712486000, "net_income_to_common": 712486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748907000, "total_current_assets": 1885878000, "total_assets": 2572640000, "short_term_debt": 12578000, "long_term_debt": 444628000, "total_debt": 457206000, "total_liabilities": 1220021000, "total_equity": 1352619000, "shares_outstanding": 39646000, "goodwill_and_intangibles": 75733000 }, "cash_flow": { "operating_cash_flow": 666984000, "capital_expenditure": 106518000, "free_cash_flow": 773502000, "dividends_paid": 213681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224032, "ticker_id": 380, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "973657000", "ebitda": "1056146000", "netIncome": "712486000", "grossProfit": "1626035000", "depreciation": "None", "totalRevenue": "7926111000", "costOfRevenue": "6300076000", "interestIncome": "195000", "incomeBeforeTax": "948851000", "interestExpense": "24806000", "operatingIncome": "971803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "236365000", "reportedCurrency": "USD", "netInterestIncome": "-24611000", "nonInterestIncome": "None", "operatingExpenses": "654232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1854000", "costofGoodsAndServicesSold": "6300076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82489000", "sellingGeneralAndAdministrative": "83304000", "netIncomeFromContinuingOperations": "712486000" }, "balance": { "goodwill": "60382000", "inventory": "660671000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "2572640000", "longTermDebt": "444628000", "shortTermDebt": "12578000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15351000", "reportedCurrency": "USD", "retainedEarnings": "948879000", "totalLiabilities": "1220021000", "otherCurrentAssets": "14072000", "totalCurrentAssets": "1885878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686762000", "currentAccountsPayable": "334985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586960000", "shortLongTermDebtTotal": "531789000", "totalShareholderEquity": "1352619000", "capitalLeaseObligations": "87161000", "otherCurrentLiabilities": "305761000", "totalCurrentLiabilities": "640746000", "otherNonCurrentLiabilities": "43845000", "totalNonCurrentLiabilities": "579275000", "cashAndShortTermInvestments": "748907000", "commonStockSharesOutstanding": "39646000", "intangibleAssetsExcludingGoodwill": "15351000", "cashAndCashEquivalentsAtCarryingValue": "748907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712486000", "profitLoss": "None", "dividendPayout": "213681000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-158472000", "operatingCashflow": "666984000", "capitalExpenditures": "106518000", "changeInReceivables": "-71190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217873000", "cashflowFromInvestment": "-105586000", "stockBasedCompensation": "7911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7926111000, "cost_of_revenue": 6300076000, "gross_profit": 1626035000, "research_and_development": null, "selling_general_admin": 83304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 973657000, "depreciation_amortisation": 82489000, "ebitda": 1056146000, "interest_expense": 24806000, "interest_income": null, "other_non_operating": null, "pretax_income": 948851000, "tax_provision": 236365000, "effective_tax_rate": null, "net_income": 712486000, "net_income_continuing_ops": 712486000, "net_income_to_common": 712486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748907000, "short_term_investments": null, "net_receivables": 462228000, "inventory": 660671000, "other_current_assets": null, "total_current_assets": 1885878000, "net_ppe": null, "goodwill": 60382000, "intangible_assets": 15351000, "goodwill_and_intangibles": 75733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686762000, "total_assets": 2572640000, "short_term_debt": 12578000, "accounts_payable": 334985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640746000, "long_term_debt": 444628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579275000, "total_liabilities": 1220021000, "total_debt": 457206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 948879000, "total_equity": 1352619000, "shares_outstanding": 39646000, "operating_cash_flow": 666984000, "stock_based_compensation": 7911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105586000, "dividends_paid": 213681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217873000, "free_cash_flow": 773502000, "net_change_in_cash": 343525000 }, "raw_data": { "income": { "ebit": "973657000", "ebitda": "1056146000", "netIncome": "712486000", "grossProfit": "1626035000", "depreciation": "None", "totalRevenue": "7926111000", "costOfRevenue": "6300076000", "interestIncome": "195000", "incomeBeforeTax": "948851000", "interestExpense": "24806000", "operatingIncome": "971803000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "236365000", "reportedCurrency": "USD", "netInterestIncome": "-24611000", "nonInterestIncome": "None", "operatingExpenses": "654232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1854000", "costofGoodsAndServicesSold": "6300076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82489000", "sellingGeneralAndAdministrative": "83304000", "netIncomeFromContinuingOperations": "712486000" }, "balance": { "goodwill": "60382000", "inventory": "660671000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "2572640000", "longTermDebt": "444628000", "shortTermDebt": "12578000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15351000", "reportedCurrency": "USD", "retainedEarnings": "948879000", "totalLiabilities": "1220021000", "otherCurrentAssets": "14072000", "totalCurrentAssets": "1885878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686762000", "currentAccountsPayable": "334985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "586960000", "shortLongTermDebtTotal": "531789000", "totalShareholderEquity": "1352619000", "capitalLeaseObligations": "87161000", "otherCurrentLiabilities": "305761000", "totalCurrentLiabilities": "640746000", "otherNonCurrentLiabilities": "43845000", "totalNonCurrentLiabilities": "579275000", "cashAndShortTermInvestments": "748907000", "commonStockSharesOutstanding": "39646000", "intangibleAssetsExcludingGoodwill": "15351000", "cashAndCashEquivalentsAtCarryingValue": "748907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712486000", "profitLoss": "None", "dividendPayout": "213681000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-158472000", "operatingCashflow": "666984000", "capitalExpenditures": "106518000", "changeInReceivables": "-71190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217873000", "cashflowFromInvestment": "-105586000", "stockBasedCompensation": "7911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 5474838000, "cost_of_revenue": 4536051000, "gross_profit": 938787000, "ebit": 312534000, "ebitda": 409665000, "pretax_income": 286311000, "tax_provision": 111332000, "net_income": 174979000, "net_income_to_common": 174979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405382000, "total_current_assets": 1308855000, "total_assets": 1965718000, "short_term_debt": 11483000, "long_term_debt": 443792000, "total_debt": 455275000, "total_liabilities": 1114919000, "total_equity": 850799000, "shares_outstanding": 39431000, "goodwill_and_intangibles": 76956000 }, "cash_flow": { "operating_cash_flow": 294516000, "capital_expenditure": 79429000, "free_cash_flow": 373945000, "dividends_paid": 79195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224037, "ticker_id": 380, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312534000", "ebitda": "409665000", "netIncome": "174979000", "grossProfit": "938787000", "depreciation": "None", "totalRevenue": "5474838000", "costOfRevenue": "4536051000", "interestIncome": "27293000", "incomeBeforeTax": "286311000", "interestExpense": "26223000", "operatingIncome": "335029000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111332000", "reportedCurrency": "USD", "netInterestIncome": "-25224000", "nonInterestIncome": "None", "operatingExpenses": "603758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22495000", "costofGoodsAndServicesSold": "4536051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97131000", "sellingGeneralAndAdministrative": "86093000", "netIncomeFromContinuingOperations": "174979000" }, "balance": { "goodwill": "60382000", "inventory": "503480000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "1965718000", "longTermDebt": "443792000", "shortTermDebt": "11483000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16574000", "reportedCurrency": "USD", "retainedEarnings": "452334000", "totalLiabilities": "1114919000", "otherCurrentAssets": "8860000", "totalCurrentAssets": "1308855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656863000", "currentAccountsPayable": "308852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461456000", "shortLongTermDebtTotal": "542883000", "totalShareholderEquity": "850799000", "capitalLeaseObligations": "87608000", "otherCurrentLiabilities": "195565999", "totalCurrentLiabilities": "524001999", "otherNonCurrentLiabilities": "147125000", "totalNonCurrentLiabilities": "590917000", "cashAndShortTermInvestments": "405382000", "commonStockSharesOutstanding": "39431000", "intangibleAssetsExcludingGoodwill": "16574000", "cashAndCashEquivalentsAtCarryingValue": "405382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174979000", "profitLoss": "None", "dividendPayout": "79195000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6249000", "operatingCashflow": "294516000", "capitalExpenditures": "79429000", "changeInReceivables": "-159906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95655000", "cashflowFromInvestment": "-78716000", "stockBasedCompensation": "7820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5474838000, "cost_of_revenue": 4536051000, "gross_profit": 938787000, "research_and_development": null, "selling_general_admin": 86093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312534000, "depreciation_amortisation": 97131000, "ebitda": 409665000, "interest_expense": 26223000, "interest_income": null, "other_non_operating": null, "pretax_income": 286311000, "tax_provision": 111332000, "effective_tax_rate": null, "net_income": 174979000, "net_income_continuing_ops": 174979000, "net_income_to_common": 174979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405382000, "short_term_investments": null, "net_receivables": 391133000, "inventory": 503480000, "other_current_assets": null, "total_current_assets": 1308855000, "net_ppe": null, "goodwill": 60382000, "intangible_assets": 16574000, "goodwill_and_intangibles": 76956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656863000, "total_assets": 1965718000, "short_term_debt": 11483000, "accounts_payable": 308852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524001999, "long_term_debt": 443792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590917000, "total_liabilities": 1114919000, "total_debt": 455275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452334000, "total_equity": 850799000, "shares_outstanding": 39431000, "operating_cash_flow": 294516000, "stock_based_compensation": 7820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78716000, "dividends_paid": 79195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95655000, "free_cash_flow": 373945000, "net_change_in_cash": 120145000 }, "raw_data": { "income": { "ebit": "312534000", "ebitda": "409665000", "netIncome": "174979000", "grossProfit": "938787000", "depreciation": "None", "totalRevenue": "5474838000", "costOfRevenue": "4536051000", "interestIncome": "27293000", "incomeBeforeTax": "286311000", "interestExpense": "26223000", "operatingIncome": "335029000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "111332000", "reportedCurrency": "USD", "netInterestIncome": "-25224000", "nonInterestIncome": "None", "operatingExpenses": "603758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22495000", "costofGoodsAndServicesSold": "4536051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97131000", "sellingGeneralAndAdministrative": "86093000", "netIncomeFromContinuingOperations": "174979000" }, "balance": { "goodwill": "60382000", "inventory": "503480000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "1965718000", "longTermDebt": "443792000", "shortTermDebt": "11483000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16574000", "reportedCurrency": "USD", "retainedEarnings": "452334000", "totalLiabilities": "1114919000", "otherCurrentAssets": "8860000", "totalCurrentAssets": "1308855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656863000", "currentAccountsPayable": "308852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461456000", "shortLongTermDebtTotal": "542883000", "totalShareholderEquity": "850799000", "capitalLeaseObligations": "87608000", "otherCurrentLiabilities": "195565999", "totalCurrentLiabilities": "524001999", "otherNonCurrentLiabilities": "147125000", "totalNonCurrentLiabilities": "590917000", "cashAndShortTermInvestments": "405382000", "commonStockSharesOutstanding": "39431000", "intangibleAssetsExcludingGoodwill": "16574000", "cashAndCashEquivalentsAtCarryingValue": "405382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174979000", "profitLoss": "None", "dividendPayout": "79195000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6249000", "operatingCashflow": "294516000", "capitalExpenditures": "79429000", "changeInReceivables": "-159906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95655000", "cashflowFromInvestment": "-78716000", "stockBasedCompensation": "7820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 4643404000, "cost_of_revenue": 3965776000, "gross_profit": 677628000, "ebit": 134282000, "ebitda": 216659000, "pretax_income": 108231000, "tax_provision": 27306000, "net_income": 80925000, "net_income_to_common": 80925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285237000, "total_current_assets": 1022764000, "total_assets": 1693351000, "short_term_debt": 10462000, "long_term_debt": 440544000, "total_debt": 451006000, "total_liabilities": 992021000, "total_equity": 701330000, "shares_outstanding": 39242000, "goodwill_and_intangibles": 78179000 }, "cash_flow": { "operating_cash_flow": 245647000, "capital_expenditure": 82720000, "free_cash_flow": 328367000, "dividends_paid": 53954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224042, "ticker_id": 380, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134282000", "ebitda": "216659000", "netIncome": "80925000", "grossProfit": "677628000", "depreciation": "None", "totalRevenue": "4643404000", "costOfRevenue": "3965776000", "interestIncome": "2811000", "incomeBeforeTax": "108231000", "interestExpense": "26051000", "operatingIncome": "136459000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27306000", "reportedCurrency": "USD", "netInterestIncome": "-23240000", "nonInterestIncome": "None", "operatingExpenses": "541169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2177000", "costofGoodsAndServicesSold": "3965776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82377000", "sellingGeneralAndAdministrative": "73546000", "netIncomeFromContinuingOperations": "80925000" }, "balance": { "goodwill": "60382000", "inventory": "497596000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "1693351000", "longTermDebt": "440544000", "shortTermDebt": "10462000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17797000", "reportedCurrency": "USD", "retainedEarnings": "356698000", "totalLiabilities": "992021000", "otherCurrentAssets": "8285000", "totalCurrentAssets": "1022764000", "currentLongTermDebt": "None", "longTermInvestments": "800000", "shortTermInvestments": "None", "currentNetReceivables": "231646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670587000", "currentAccountsPayable": "224554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "476949000", "shortLongTermDebtTotal": "532454000", "totalShareholderEquity": "701330000", "capitalLeaseObligations": "81448000", "otherCurrentLiabilities": "149976000", "totalCurrentLiabilities": "384992000", "otherNonCurrentLiabilities": "166485000", "totalNonCurrentLiabilities": "607029000", "cashAndShortTermInvestments": "285237000", "commonStockSharesOutstanding": "39242000", "intangibleAssetsExcludingGoodwill": "17797000", "cashAndCashEquivalentsAtCarryingValue": "285237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80925000", "profitLoss": "None", "dividendPayout": "53954000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "40176000", "operatingCashflow": "245647000", "capitalExpenditures": "82720000", "changeInReceivables": "2160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58016000", "cashflowFromInvestment": "-94065000", "stockBasedCompensation": "7973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93566000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4643404000, "cost_of_revenue": 3965776000, "gross_profit": 677628000, "research_and_development": null, "selling_general_admin": 73546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134282000, "depreciation_amortisation": 82377000, "ebitda": 216659000, "interest_expense": 26051000, "interest_income": null, "other_non_operating": null, "pretax_income": 108231000, "tax_provision": 27306000, "effective_tax_rate": null, "net_income": 80925000, "net_income_continuing_ops": 80925000, "net_income_to_common": 80925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285237000, "short_term_investments": null, "net_receivables": 231646000, "inventory": 497596000, "other_current_assets": null, "total_current_assets": 1022764000, "net_ppe": null, "goodwill": 60382000, "intangible_assets": 17797000, "goodwill_and_intangibles": 78179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670587000, "total_assets": 1693351000, "short_term_debt": 10462000, "accounts_payable": 224554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 384992000, "long_term_debt": 440544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607029000, "total_liabilities": 992021000, "total_debt": 451006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356698000, "total_equity": 701330000, "shares_outstanding": 39242000, "operating_cash_flow": 245647000, "stock_based_compensation": 7973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94065000, "dividends_paid": 53954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58016000, "free_cash_flow": 328367000, "net_change_in_cash": 93566000 }, "raw_data": { "income": { "ebit": "134282000", "ebitda": "216659000", "netIncome": "80925000", "grossProfit": "677628000", "depreciation": "None", "totalRevenue": "4643404000", "costOfRevenue": "3965776000", "interestIncome": "2811000", "incomeBeforeTax": "108231000", "interestExpense": "26051000", "operatingIncome": "136459000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27306000", "reportedCurrency": "USD", "netInterestIncome": "-23240000", "nonInterestIncome": "None", "operatingExpenses": "541169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2177000", "costofGoodsAndServicesSold": "3965776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82377000", "sellingGeneralAndAdministrative": "73546000", "netIncomeFromContinuingOperations": "80925000" }, "balance": { "goodwill": "60382000", "inventory": "497596000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "1693351000", "longTermDebt": "440544000", "shortTermDebt": "10462000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17797000", "reportedCurrency": "USD", "retainedEarnings": "356698000", "totalLiabilities": "992021000", "otherCurrentAssets": "8285000", "totalCurrentAssets": "1022764000", "currentLongTermDebt": "None", "longTermInvestments": "800000", "shortTermInvestments": "None", "currentNetReceivables": "231646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670587000", "currentAccountsPayable": "224554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "476949000", "shortLongTermDebtTotal": "532454000", "totalShareholderEquity": "701330000", "capitalLeaseObligations": "81448000", "otherCurrentLiabilities": "149976000", "totalCurrentLiabilities": "384992000", "otherNonCurrentLiabilities": "166485000", "totalNonCurrentLiabilities": "607029000", "cashAndShortTermInvestments": "285237000", "commonStockSharesOutstanding": "39242000", "intangibleAssetsExcludingGoodwill": "17797000", "cashAndCashEquivalentsAtCarryingValue": "285237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80925000", "profitLoss": "None", "dividendPayout": "53954000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "40176000", "operatingCashflow": "245647000", "capitalExpenditures": "82720000", "changeInReceivables": "2160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58016000", "cashflowFromInvestment": "-94065000", "stockBasedCompensation": "7973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93566000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 4995290000, "cost_of_revenue": 4307594000, "gross_profit": 687696000, "ebit": 48295000, "ebitda": 195132000, "pretax_income": 22102000, "tax_provision": 1625000, "net_income": 20477000, "net_income_to_common": 20477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191671000, "total_current_assets": 985778000, "total_assets": 1581248000, "short_term_debt": 703000, "long_term_debt": 439428000, "total_debt": 440131000, "total_liabilities": 908658000, "total_equity": 672590000, "shares_outstanding": 39387000, "goodwill_and_intangibles": 76010000 }, "cash_flow": { "operating_cash_flow": 163611000, "capital_expenditure": 79987000, "free_cash_flow": 243598000, "dividends_paid": 50615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224047, "ticker_id": 380, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48295000", "ebitda": "195132000", "netIncome": "20477000", "grossProfit": "687696000", "depreciation": "None", "totalRevenue": "4995290000", "costOfRevenue": "4307594000", "interestIncome": "1649000", "incomeBeforeTax": "22102000", "interestExpense": "26193000", "operatingIncome": "72038000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1625000", "reportedCurrency": "USD", "netInterestIncome": "-24544000", "nonInterestIncome": "None", "operatingExpenses": "602343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-23743000", "costofGoodsAndServicesSold": "4307594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146837000", "sellingGeneralAndAdministrative": "93810000", "netIncomeFromContinuingOperations": "20477000" }, "balance": { "goodwill": "59159000", "inventory": "533049000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1581248000", "longTermDebt": "439428000", "shortTermDebt": "703000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16851000", "reportedCurrency": "USD", "retainedEarnings": "330056000", "totalLiabilities": "908658000", "otherCurrentAssets": "31818000", "totalCurrentAssets": "985778000", "currentLongTermDebt": "None", "longTermInvestments": "3800000", "shortTermInvestments": "None", "currentNetReceivables": "229240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595470000", "currentAccountsPayable": "211657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487224000", "shortLongTermDebtTotal": "439428000", "totalShareholderEquity": "672590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157465000", "totalCurrentLiabilities": "369825000", "otherNonCurrentLiabilities": "99405000", "totalNonCurrentLiabilities": "538833000", "cashAndShortTermInvestments": "191671000", "commonStockSharesOutstanding": "39387000", "intangibleAssetsExcludingGoodwill": "16851000", "cashAndCashEquivalentsAtCarryingValue": "191671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20477000", "profitLoss": "None", "dividendPayout": "50615000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-64190000", "operatingCashflow": "163611000", "capitalExpenditures": "79987000", "changeInReceivables": "37561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59823000", "cashflowFromInvestment": "-89257000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14531000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4995290000, "cost_of_revenue": 4307594000, "gross_profit": 687696000, "research_and_development": 0, "selling_general_admin": 93810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48295000, "depreciation_amortisation": 146837000, "ebitda": 195132000, "interest_expense": 26193000, "interest_income": null, "other_non_operating": null, "pretax_income": 22102000, "tax_provision": 1625000, "effective_tax_rate": null, "net_income": 20477000, "net_income_continuing_ops": 20477000, "net_income_to_common": 20477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191671000, "short_term_investments": null, "net_receivables": 229240000, "inventory": 533049000, "other_current_assets": null, "total_current_assets": 985778000, "net_ppe": null, "goodwill": 59159000, "intangible_assets": 16851000, "goodwill_and_intangibles": 76010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595470000, "total_assets": 1581248000, "short_term_debt": 703000, "accounts_payable": 211657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369825000, "long_term_debt": 439428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538833000, "total_liabilities": 908658000, "total_debt": 440131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330056000, "total_equity": 672590000, "shares_outstanding": 39387000, "operating_cash_flow": 163611000, "stock_based_compensation": 8831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89257000, "dividends_paid": 50615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59823000, "free_cash_flow": 243598000, "net_change_in_cash": 14531000 }, "raw_data": { "income": { "ebit": "48295000", "ebitda": "195132000", "netIncome": "20477000", "grossProfit": "687696000", "depreciation": "None", "totalRevenue": "4995290000", "costOfRevenue": "4307594000", "interestIncome": "1649000", "incomeBeforeTax": "22102000", "interestExpense": "26193000", "operatingIncome": "72038000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1625000", "reportedCurrency": "USD", "netInterestIncome": "-24544000", "nonInterestIncome": "None", "operatingExpenses": "602343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-23743000", "costofGoodsAndServicesSold": "4307594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146837000", "sellingGeneralAndAdministrative": "93810000", "netIncomeFromContinuingOperations": "20477000" }, "balance": { "goodwill": "59159000", "inventory": "533049000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "1581248000", "longTermDebt": "439428000", "shortTermDebt": "703000", "treasuryStock": "-138909000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16851000", "reportedCurrency": "USD", "retainedEarnings": "330056000", "totalLiabilities": "908658000", "otherCurrentAssets": "31818000", "totalCurrentAssets": "985778000", "currentLongTermDebt": "None", "longTermInvestments": "3800000", "shortTermInvestments": "None", "currentNetReceivables": "229240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595470000", "currentAccountsPayable": "211657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487224000", "shortLongTermDebtTotal": "439428000", "totalShareholderEquity": "672590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157465000", "totalCurrentLiabilities": "369825000", "otherNonCurrentLiabilities": "99405000", "totalNonCurrentLiabilities": "538833000", "cashAndShortTermInvestments": "191671000", "commonStockSharesOutstanding": "39387000", "intangibleAssetsExcludingGoodwill": "16851000", "cashAndCashEquivalentsAtCarryingValue": "191671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20477000", "profitLoss": "None", "dividendPayout": "50615000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-64190000", "operatingCashflow": "163611000", "capitalExpenditures": "79987000", "changeInReceivables": "37561000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59823000", "cashflowFromInvestment": "-89257000", "stockBasedCompensation": "8831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14531000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1498614000, "cost_of_revenue": 1255070000, "gross_profit": 243544000, "ebit": 30451000, "ebitda": 70374000, "pretax_income": 24432000, "tax_provision": 6590000, "net_income": 17842000, "net_income_to_common": 17842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338667000, "total_current_assets": 1734242000, "total_assets": 3341624000, "short_term_debt": 12382000, "long_term_debt": 448148000, "total_debt": 460530000, "total_liabilities": 1325691000, "total_equity": 2015933000, "shares_outstanding": 36020000, "goodwill_and_intangibles": 339791000 }, "cash_flow": { "operating_cash_flow": -15982000, "capital_expenditure": 39824000, "free_cash_flow": 23842000, "dividends_paid": 10370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224010, "ticker_id": 380, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30451000", "ebitda": "70374000", "netIncome": "17842000", "grossProfit": "243544000", "depreciation": "None", "totalRevenue": "1498614000", "costOfRevenue": "1255070000", "interestIncome": "2937000", "incomeBeforeTax": "24432000", "interestExpense": "6019000", "operatingIncome": "27785000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6590000", "reportedCurrency": "USD", "netInterestIncome": "-3082000", "nonInterestIncome": "None", "operatingExpenses": "215759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39923000", "sellingGeneralAndAdministrative": "26300000", "netIncomeFromContinuingOperations": "17842000" }, "balance": { "goodwill": "185386000", "inventory": "877795000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3341624000", "longTermDebt": "448148000", "shortTermDebt": "12382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "154405000", "reportedCurrency": "USD", "retainedEarnings": "1447614000", "totalLiabilities": "1325691000", "otherCurrentAssets": "27544000", "totalCurrentAssets": "1734242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1607381999", "currentAccountsPayable": "431157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551960000", "totalShareholderEquity": "2015933000", "capitalLeaseObligations": "91430000", "otherCurrentLiabilities": "183491000", "totalCurrentLiabilities": "627030000", "otherNonCurrentLiabilities": "19047000", "totalNonCurrentLiabilities": "698661000", "cashAndShortTermInvestments": "338667000", "commonStockSharesOutstanding": "36020000", "intangibleAssetsExcludingGoodwill": "154405000", "cashAndCashEquivalentsAtCarryingValue": "338667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17842000", "profitLoss": "None", "dividendPayout": "10370000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-82071000", "operatingCashflow": "-15982000", "capitalExpenditures": "39824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83093000", "cashflowFromInvestment": "-39473000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498614000, "cost_of_revenue": 1255070000, "gross_profit": 243544000, "research_and_development": null, "selling_general_admin": 26300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30451000, "depreciation_amortisation": 39923000, "ebitda": 70374000, "interest_expense": 6019000, "interest_income": null, "other_non_operating": null, "pretax_income": 24432000, "tax_provision": 6590000, "effective_tax_rate": null, "net_income": 17842000, "net_income_continuing_ops": 17842000, "net_income_to_common": 17842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338667000, "short_term_investments": null, "net_receivables": 490236000, "inventory": 877795000, "other_current_assets": null, "total_current_assets": 1734242000, "net_ppe": null, "goodwill": 185386000, "intangible_assets": 154405000, "goodwill_and_intangibles": 339791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1607381999, "total_assets": 3341624000, "short_term_debt": 12382000, "accounts_payable": 431157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627030000, "long_term_debt": 448148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698661000, "total_liabilities": 1325691000, "total_debt": 460530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1447614000, "total_equity": 2015933000, "shares_outstanding": 36020000, "operating_cash_flow": -15982000, "stock_based_compensation": 3458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39473000, "dividends_paid": 10370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83093000, "free_cash_flow": 23842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30451000", "ebitda": "70374000", "netIncome": "17842000", "grossProfit": "243544000", "depreciation": "None", "totalRevenue": "1498614000", "costOfRevenue": "1255070000", "interestIncome": "2937000", "incomeBeforeTax": "24432000", "interestExpense": "6019000", "operatingIncome": "27785000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6590000", "reportedCurrency": "USD", "netInterestIncome": "-3082000", "nonInterestIncome": "None", "operatingExpenses": "215759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39923000", "sellingGeneralAndAdministrative": "26300000", "netIncomeFromContinuingOperations": "17842000" }, "balance": { "goodwill": "185386000", "inventory": "877795000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "3341624000", "longTermDebt": "448148000", "shortTermDebt": "12382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "154405000", "reportedCurrency": "USD", "retainedEarnings": "1447614000", "totalLiabilities": "1325691000", "otherCurrentAssets": "27544000", "totalCurrentAssets": "1734242000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1607381999", "currentAccountsPayable": "431157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551960000", "totalShareholderEquity": "2015933000", "capitalLeaseObligations": "91430000", "otherCurrentLiabilities": "183491000", "totalCurrentLiabilities": "627030000", "otherNonCurrentLiabilities": "19047000", "totalNonCurrentLiabilities": "698661000", "cashAndShortTermInvestments": "338667000", "commonStockSharesOutstanding": "36020000", "intangibleAssetsExcludingGoodwill": "154405000", "cashAndCashEquivalentsAtCarryingValue": "338667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17842000", "profitLoss": "None", "dividendPayout": "10370000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-82071000", "operatingCashflow": "-15982000", "capitalExpenditures": "39824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83093000", "cashflowFromInvestment": "-39473000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1460181000, "cost_of_revenue": 1270062000, "gross_profit": 190119000, "ebit": 20330000, "ebitda": 61643000, "pretax_income": 14306000, "tax_provision": 5572000, "net_income": 8734000, "net_income_to_common": 8734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477215000, "total_current_assets": 1654418000, "total_assets": 3241943000, "short_term_debt": 11396000, "long_term_debt": 445405000, "total_debt": 456801000, "total_liabilities": 1167065000, "total_equity": 2074878000, "shares_outstanding": 36972000, "goodwill_and_intangibles": 345049000 }, "cash_flow": { "operating_cash_flow": 131015999, "capital_expenditure": 53984000, "free_cash_flow": 184999999, "dividends_paid": 8042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224011, "ticker_id": 380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20330000", "ebitda": "61643000", "netIncome": "8734000", "grossProfit": "190119000", "depreciation": "None", "totalRevenue": "1460181000", "costOfRevenue": "1270062000", "interestIncome": "4452000", "incomeBeforeTax": "14306000", "interestExpense": "6024000", "operatingIncome": "21934000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5572000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "168185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41313000", "sellingGeneralAndAdministrative": "22466000", "netIncomeFromContinuingOperations": "8734000" }, "balance": { "goodwill": "185384000", "inventory": "795724000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "3241943000", "longTermDebt": "445405000", "shortTermDebt": "11396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159665000", "reportedCurrency": "USD", "retainedEarnings": "1503772000", "totalLiabilities": "1167065000", "otherCurrentAssets": "40751000", "totalCurrentAssets": "1654418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587525000", "currentAccountsPayable": "255537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225066000", "shortLongTermDebtTotal": "522210000", "totalShareholderEquity": "2074878000", "capitalLeaseObligations": "65409000", "otherCurrentLiabilities": "226143000", "totalCurrentLiabilities": "493076000", "otherNonCurrentLiabilities": "18270000", "totalNonCurrentLiabilities": "673989000", "cashAndShortTermInvestments": "477215000", "commonStockSharesOutstanding": "36972000", "intangibleAssetsExcludingGoodwill": "159665000", "cashAndCashEquivalentsAtCarryingValue": "477215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8734000", "profitLoss": "None", "dividendPayout": "8042000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "58329000", "operatingCashflow": "131015999", "capitalExpenditures": "53984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78705000", "cashflowFromInvestment": "-86866000", "stockBasedCompensation": "2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460181000, "cost_of_revenue": 1270062000, "gross_profit": 190119000, "research_and_development": null, "selling_general_admin": 22466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20330000, "depreciation_amortisation": 41313000, "ebitda": 61643000, "interest_expense": 6024000, "interest_income": null, "other_non_operating": null, "pretax_income": 14306000, "tax_provision": 5572000, "effective_tax_rate": null, "net_income": 8734000, "net_income_continuing_ops": 8734000, "net_income_to_common": 8734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477215000, "short_term_investments": null, "net_receivables": 340728000, "inventory": 795724000, "other_current_assets": null, "total_current_assets": 1654418000, "net_ppe": null, "goodwill": 185384000, "intangible_assets": 159665000, "goodwill_and_intangibles": 345049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1587525000, "total_assets": 3241943000, "short_term_debt": 11396000, "accounts_payable": 255537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493076000, "long_term_debt": 445405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673989000, "total_liabilities": 1167065000, "total_debt": 456801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1503772000, "total_equity": 2074878000, "shares_outstanding": 36972000, "operating_cash_flow": 131015999, "stock_based_compensation": 2051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86866000, "dividends_paid": 8042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78705000, "free_cash_flow": 184999999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20330000", "ebitda": "61643000", "netIncome": "8734000", "grossProfit": "190119000", "depreciation": "None", "totalRevenue": "1460181000", "costOfRevenue": "1270062000", "interestIncome": "4452000", "incomeBeforeTax": "14306000", "interestExpense": "6024000", "operatingIncome": "21934000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5572000", "reportedCurrency": "USD", "netInterestIncome": "-1572000", "nonInterestIncome": "None", "operatingExpenses": "168185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41313000", "sellingGeneralAndAdministrative": "22466000", "netIncomeFromContinuingOperations": "8734000" }, "balance": { "goodwill": "185384000", "inventory": "795724000", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "3241943000", "longTermDebt": "445405000", "shortTermDebt": "11396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "159665000", "reportedCurrency": "USD", "retainedEarnings": "1503772000", "totalLiabilities": "1167065000", "otherCurrentAssets": "40751000", "totalCurrentAssets": "1654418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1587525000", "currentAccountsPayable": "255537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1225066000", "shortLongTermDebtTotal": "522210000", "totalShareholderEquity": "2074878000", "capitalLeaseObligations": "65409000", "otherCurrentLiabilities": "226143000", "totalCurrentLiabilities": "493076000", "otherNonCurrentLiabilities": "18270000", "totalNonCurrentLiabilities": "673989000", "cashAndShortTermInvestments": "477215000", "commonStockSharesOutstanding": "36972000", "intangibleAssetsExcludingGoodwill": "159665000", "cashAndCashEquivalentsAtCarryingValue": "477215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8734000", "profitLoss": "None", "dividendPayout": "8042000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "58329000", "operatingCashflow": "131015999", "capitalExpenditures": "53984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78705000", "cashflowFromInvestment": "-86866000", "stockBasedCompensation": "2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8042000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1667806000, "cost_of_revenue": 1446689000, "gross_profit": 221117000, "ebit": 36184000, "ebitda": 78562000, "pretax_income": 30857000, "tax_provision": 9088000, "net_income": 21769000, "net_income_to_common": 21769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511770000, "total_current_assets": 1852756000, "total_assets": 3402011000, "short_term_debt": 11169000, "long_term_debt": 445145000, "total_debt": 456314000, "total_liabilities": 1258626000, "total_equity": 2143385000, "shares_outstanding": 37509000, "goodwill_and_intangibles": 329716000 }, "cash_flow": { "operating_cash_flow": 118438000, "capital_expenditure": 55190000, "free_cash_flow": 173628000, "dividends_paid": 8199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224013, "ticker_id": 380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36184000", "ebitda": "78562000", "netIncome": "21769000", "grossProfit": "221117000", "depreciation": "None", "totalRevenue": "1667806000", "costOfRevenue": "1446689000", "interestIncome": "4181000", "incomeBeforeTax": "30857000", "interestExpense": "5327000", "operatingIncome": "30280000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9088000", "reportedCurrency": "USD", "netInterestIncome": "-1146000", "nonInterestIncome": "None", "operatingExpenses": "190837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42378000", "sellingGeneralAndAdministrative": "25763000", "netIncomeFromContinuingOperations": "21769000" }, "balance": { "goodwill": "171945000", "inventory": "844358000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "3402011000", "longTermDebt": "445145000", "shortTermDebt": "11169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157771000", "reportedCurrency": "USD", "retainedEarnings": "1574287000", "totalLiabilities": "1258626000", "otherCurrentAssets": "33678000", "totalCurrentAssets": "1852756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549255000", "currentAccountsPayable": "356516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199195000", "shortLongTermDebtTotal": "523610000", "totalShareholderEquity": "2143385000", "capitalLeaseObligations": "67296000", "otherCurrentLiabilities": "230382000", "totalCurrentLiabilities": "598067000", "otherNonCurrentLiabilities": "19885000", "totalNonCurrentLiabilities": "660559000", "cashAndShortTermInvestments": "511770000", "commonStockSharesOutstanding": "37509000", "intangibleAssetsExcludingGoodwill": "157771000", "cashAndCashEquivalentsAtCarryingValue": "511770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21769000", "profitLoss": "None", "dividendPayout": "8199000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "73199000", "operatingCashflow": "118438000", "capitalExpenditures": "55190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33396000", "cashflowFromInvestment": "-54291000", "stockBasedCompensation": "3058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667806000, "cost_of_revenue": 1446689000, "gross_profit": 221117000, "research_and_development": null, "selling_general_admin": 25763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36184000, "depreciation_amortisation": 42378000, "ebitda": 78562000, "interest_expense": 5327000, "interest_income": null, "other_non_operating": null, "pretax_income": 30857000, "tax_provision": 9088000, "effective_tax_rate": null, "net_income": 21769000, "net_income_continuing_ops": 21769000, "net_income_to_common": 21769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511770000, "short_term_investments": null, "net_receivables": 462950000, "inventory": 844358000, "other_current_assets": null, "total_current_assets": 1852756000, "net_ppe": null, "goodwill": 171945000, "intangible_assets": 157771000, "goodwill_and_intangibles": 329716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1549255000, "total_assets": 3402011000, "short_term_debt": 11169000, "accounts_payable": 356516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598067000, "long_term_debt": 445145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 660559000, "total_liabilities": 1258626000, "total_debt": 456314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1574287000, "total_equity": 2143385000, "shares_outstanding": 37509000, "operating_cash_flow": 118438000, "stock_based_compensation": 3058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54291000, "dividends_paid": 8199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33396000, "free_cash_flow": 173628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36184000", "ebitda": "78562000", "netIncome": "21769000", "grossProfit": "221117000", "depreciation": "None", "totalRevenue": "1667806000", "costOfRevenue": "1446689000", "interestIncome": "4181000", "incomeBeforeTax": "30857000", "interestExpense": "5327000", "operatingIncome": "30280000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9088000", "reportedCurrency": "USD", "netInterestIncome": "-1146000", "nonInterestIncome": "None", "operatingExpenses": "190837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1446689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42378000", "sellingGeneralAndAdministrative": "25763000", "netIncomeFromContinuingOperations": "21769000" }, "balance": { "goodwill": "171945000", "inventory": "844358000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "3402011000", "longTermDebt": "445145000", "shortTermDebt": "11169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157771000", "reportedCurrency": "USD", "retainedEarnings": "1574287000", "totalLiabilities": "1258626000", "otherCurrentAssets": "33678000", "totalCurrentAssets": "1852756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549255000", "currentAccountsPayable": "356516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199195000", "shortLongTermDebtTotal": "523610000", "totalShareholderEquity": "2143385000", "capitalLeaseObligations": "67296000", "otherCurrentLiabilities": "230382000", "totalCurrentLiabilities": "598067000", "otherNonCurrentLiabilities": "19885000", "totalNonCurrentLiabilities": "660559000", "cashAndShortTermInvestments": "511770000", "commonStockSharesOutstanding": "37509000", "intangibleAssetsExcludingGoodwill": "157771000", "cashAndCashEquivalentsAtCarryingValue": "511770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21769000", "profitLoss": "None", "dividendPayout": "8199000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "73199000", "operatingCashflow": "118438000", "capitalExpenditures": "55190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33396000", "cashflowFromInvestment": "-54291000", "stockBasedCompensation": "3058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1740114000, "cost_of_revenue": 1441459000, "gross_profit": 298655000, "ebit": 85779000, "ebitda": 124160000, "pretax_income": 80596000, "tax_provision": 18611000, "net_income": 61985000, "net_income_to_common": 61985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481019000, "total_current_assets": 1911057000, "total_assets": 3445511000, "short_term_debt": 11344000, "long_term_debt": 444884000, "total_debt": 456228000, "total_liabilities": 1293454000, "total_equity": 2152057000, "shares_outstanding": 37795000, "goodwill_and_intangibles": 334801000 }, "cash_flow": { "operating_cash_flow": 33170000, "capital_expenditure": 79052000, "free_cash_flow": 112222000, "dividends_paid": 7898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224014, "ticker_id": 380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85779000", "ebitda": "124160000", "netIncome": "61985000", "grossProfit": "298655000", "depreciation": "None", "totalRevenue": "1740114000", "costOfRevenue": "1441459000", "interestIncome": "4623000", "incomeBeforeTax": "80596000", "interestExpense": "5183000", "operatingIncome": "80530000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18611000", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "218125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38381000", "sellingGeneralAndAdministrative": "26502000", "netIncomeFromContinuingOperations": "61985000" }, "balance": { "goodwill": "171945000", "inventory": "918957000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "3445511000", "longTermDebt": "444884000", "shortTermDebt": "11344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "162856000", "reportedCurrency": "USD", "retainedEarnings": "2014674000", "totalLiabilities": "1293454000", "otherCurrentAssets": "30428000", "totalCurrentAssets": "1911057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534454000", "currentAccountsPayable": "417139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1182067000", "shortLongTermDebtTotal": "507911000", "totalShareholderEquity": "2152057000", "capitalLeaseObligations": "63027000", "otherCurrentLiabilities": "228049000", "totalCurrentLiabilities": "645188000", "otherNonCurrentLiabilities": "21143000", "totalNonCurrentLiabilities": "648266000", "cashAndShortTermInvestments": "481019000", "commonStockSharesOutstanding": "37795000", "intangibleAssetsExcludingGoodwill": "162856000", "cashAndCashEquivalentsAtCarryingValue": "481019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61985000", "profitLoss": "None", "dividendPayout": "7898000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2477000", "operatingCashflow": "33170000", "capitalExpenditures": "79052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44052000", "cashflowFromInvestment": "-69880000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1740114000, "cost_of_revenue": 1441459000, "gross_profit": 298655000, "research_and_development": null, "selling_general_admin": 26502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85779000, "depreciation_amortisation": 38381000, "ebitda": 124160000, "interest_expense": 5183000, "interest_income": null, "other_non_operating": null, "pretax_income": 80596000, "tax_provision": 18611000, "effective_tax_rate": null, "net_income": 61985000, "net_income_continuing_ops": 61985000, "net_income_to_common": 61985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481019000, "short_term_investments": null, "net_receivables": 480653000, "inventory": 918957000, "other_current_assets": null, "total_current_assets": 1911057000, "net_ppe": null, "goodwill": 171945000, "intangible_assets": 162856000, "goodwill_and_intangibles": 334801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1534454000, "total_assets": 3445511000, "short_term_debt": 11344000, "accounts_payable": 417139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645188000, "long_term_debt": 444884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648266000, "total_liabilities": 1293454000, "total_debt": 456228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2014674000, "total_equity": 2152057000, "shares_outstanding": 37795000, "operating_cash_flow": 33170000, "stock_based_compensation": 3253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69880000, "dividends_paid": 7898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44052000, "free_cash_flow": 112222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85779000", "ebitda": "124160000", "netIncome": "61985000", "grossProfit": "298655000", "depreciation": "None", "totalRevenue": "1740114000", "costOfRevenue": "1441459000", "interestIncome": "4623000", "incomeBeforeTax": "80596000", "interestExpense": "5183000", "operatingIncome": "80530000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18611000", "reportedCurrency": "USD", "netInterestIncome": "-560000", "nonInterestIncome": "None", "operatingExpenses": "218125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38381000", "sellingGeneralAndAdministrative": "26502000", "netIncomeFromContinuingOperations": "61985000" }, "balance": { "goodwill": "171945000", "inventory": "918957000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "3445511000", "longTermDebt": "444884000", "shortTermDebt": "11344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "162856000", "reportedCurrency": "USD", "retainedEarnings": "2014674000", "totalLiabilities": "1293454000", "otherCurrentAssets": "30428000", "totalCurrentAssets": "1911057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "480653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534454000", "currentAccountsPayable": "417139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1182067000", "shortLongTermDebtTotal": "507911000", "totalShareholderEquity": "2152057000", "capitalLeaseObligations": "63027000", "otherCurrentLiabilities": "228049000", "totalCurrentLiabilities": "645188000", "otherNonCurrentLiabilities": "21143000", "totalNonCurrentLiabilities": "648266000", "cashAndShortTermInvestments": "481019000", "commonStockSharesOutstanding": "37795000", "intangibleAssetsExcludingGoodwill": "162856000", "cashAndCashEquivalentsAtCarryingValue": "481019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61985000", "profitLoss": "None", "dividendPayout": "7898000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2477000", "operatingCashflow": "33170000", "capitalExpenditures": "79052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44052000", "cashflowFromInvestment": "-69880000", "stockBasedCompensation": "3253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1536494000, "cost_of_revenue": 1276183000, "gross_profit": 260311000, "ebit": 59506000, "ebitda": 97466000, "pretax_income": 54194000, "tax_provision": 13846000, "net_income": 40348000, "net_income_to_common": 40348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561781000, "total_current_assets": 1979524000, "total_assets": 3481644000, "short_term_debt": 0, "long_term_debt": 446389000, "total_debt": 446389000, "total_liabilities": 1354567000, "total_equity": 2127077000, "shares_outstanding": 38215000, "goodwill_and_intangibles": 339886000 }, "cash_flow": { "operating_cash_flow": -28476000, "capital_expenditure": 53205000, "free_cash_flow": 24729000, "dividends_paid": 10485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224015, "ticker_id": 380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59506000", "ebitda": "97466000", "netIncome": "40348000", "grossProfit": "260311000", "depreciation": "None", "totalRevenue": "1536494000", "costOfRevenue": "1276183000", "interestIncome": "5510000", "incomeBeforeTax": "54194000", "interestExpense": "5312000", "operatingIncome": "54519000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13846000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "205792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37960000", "sellingGeneralAndAdministrative": "25030000", "netIncomeFromContinuingOperations": "40348000" }, "balance": { "goodwill": "171945000", "inventory": "921434000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "3481644000", "longTermDebt": "446389000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167941000", "reportedCurrency": "USD", "retainedEarnings": "1960504000", "totalLiabilities": "1354567000", "otherCurrentAssets": "22092000", "totalCurrentAssets": "1979524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502120000", "currentAccountsPayable": "512698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144406000", "shortLongTermDebtTotal": "514026000", "totalShareholderEquity": "2127077000", "capitalLeaseObligations": "67637000", "otherCurrentLiabilities": "184292000", "totalCurrentLiabilities": "702459000", "otherNonCurrentLiabilities": "19616000", "totalNonCurrentLiabilities": "652108000", "cashAndShortTermInvestments": "561781000", "commonStockSharesOutstanding": "38215000", "intangibleAssetsExcludingGoodwill": "167941000", "cashAndCashEquivalentsAtCarryingValue": "561781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40348000", "profitLoss": "None", "dividendPayout": "10485000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-118138000", "operatingCashflow": "-28476000", "capitalExpenditures": "53205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70778000", "cashflowFromInvestment": "-52225000", "stockBasedCompensation": "3757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1536494000, "cost_of_revenue": 1276183000, "gross_profit": 260311000, "research_and_development": null, "selling_general_admin": 25030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59506000, "depreciation_amortisation": 37960000, "ebitda": 97466000, "interest_expense": 5312000, "interest_income": null, "other_non_operating": null, "pretax_income": 54194000, "tax_provision": 13846000, "effective_tax_rate": null, "net_income": 40348000, "net_income_continuing_ops": 40348000, "net_income_to_common": 40348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561781000, "short_term_investments": null, "net_receivables": 474217000, "inventory": 921434000, "other_current_assets": null, "total_current_assets": 1979524000, "net_ppe": null, "goodwill": 171945000, "intangible_assets": 167941000, "goodwill_and_intangibles": 339886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502120000, "total_assets": 3481644000, "short_term_debt": 0, "accounts_payable": 512698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702459000, "long_term_debt": 446389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652108000, "total_liabilities": 1354567000, "total_debt": 446389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1960504000, "total_equity": 2127077000, "shares_outstanding": 38215000, "operating_cash_flow": -28476000, "stock_based_compensation": 3757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52225000, "dividends_paid": 10485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70778000, "free_cash_flow": 24729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59506000", "ebitda": "97466000", "netIncome": "40348000", "grossProfit": "260311000", "depreciation": "None", "totalRevenue": "1536494000", "costOfRevenue": "1276183000", "interestIncome": "5510000", "incomeBeforeTax": "54194000", "interestExpense": "5312000", "operatingIncome": "54519000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13846000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "205792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37960000", "sellingGeneralAndAdministrative": "25030000", "netIncomeFromContinuingOperations": "40348000" }, "balance": { "goodwill": "171945000", "inventory": "921434000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "3481644000", "longTermDebt": "446389000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167941000", "reportedCurrency": "USD", "retainedEarnings": "1960504000", "totalLiabilities": "1354567000", "otherCurrentAssets": "22092000", "totalCurrentAssets": "1979524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "474217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502120000", "currentAccountsPayable": "512698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1144406000", "shortLongTermDebtTotal": "514026000", "totalShareholderEquity": "2127077000", "capitalLeaseObligations": "67637000", "otherCurrentLiabilities": "184292000", "totalCurrentLiabilities": "702459000", "otherNonCurrentLiabilities": "19616000", "totalNonCurrentLiabilities": "652108000", "cashAndShortTermInvestments": "561781000", "commonStockSharesOutstanding": "38215000", "intangibleAssetsExcludingGoodwill": "167941000", "cashAndCashEquivalentsAtCarryingValue": "561781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40348000", "profitLoss": "None", "dividendPayout": "10485000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-118138000", "operatingCashflow": "-28476000", "capitalExpenditures": "53205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70778000", "cashflowFromInvestment": "-52225000", "stockBasedCompensation": "3757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53884000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1567480000, "cost_of_revenue": 1269769000, "gross_profit": 297711000, "ebit": 98986000, "ebitda": 136857000, "pretax_income": 93176000, "tax_provision": 24276000, "net_income": 68900000, "net_income_to_common": 68900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713260000, "total_current_assets": 1886068000, "total_assets": 3369383000, "short_term_debt": 0, "long_term_debt": 446167000, "total_debt": 446167000, "total_liabilities": 1218109000, "total_equity": 2151274000, "shares_outstanding": 38735000, "goodwill_and_intangibles": 344972000 }, "cash_flow": { "operating_cash_flow": 94568000, "capital_expenditure": 93809000, "free_cash_flow": 188377000, "dividends_paid": 8329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224016, "ticker_id": 380, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98986000", "ebitda": "136857000", "netIncome": "68900000", "grossProfit": "297711000", "depreciation": "None", "totalRevenue": "1567480000", "costOfRevenue": "1269769000", "interestIncome": "7831000", "incomeBeforeTax": "93176000", "interestExpense": "5810000", "operatingIncome": "92719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24276000", "reportedCurrency": "USD", "netInterestIncome": "2021000", "nonInterestIncome": "None", "operatingExpenses": "204992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37871000", "sellingGeneralAndAdministrative": "25123000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "171945000", "inventory": "803296000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3369383000", "longTermDebt": "446167000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173027000", "reportedCurrency": "USD", "retainedEarnings": "1928216000", "totalLiabilities": "1218109000", "otherCurrentAssets": "24747000", "totalCurrentAssets": "1886068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483315000", "currentAccountsPayable": "297676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1118884000", "shortLongTermDebtTotal": "516224000", "totalShareholderEquity": "2151274000", "capitalLeaseObligations": "70057000", "otherCurrentLiabilities": "266340000", "totalCurrentLiabilities": "564016000", "otherNonCurrentLiabilities": "17014000", "totalNonCurrentLiabilities": "654093000", "cashAndShortTermInvestments": "713260000", "commonStockSharesOutstanding": "38735000", "intangibleAssetsExcludingGoodwill": "173027000", "cashAndCashEquivalentsAtCarryingValue": "713260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68900000", "profitLoss": "None", "dividendPayout": "8329000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8527000", "operatingCashflow": "94568000", "capitalExpenditures": "93809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45231000", "cashflowFromInvestment": "-97676000", "stockBasedCompensation": "3818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1567480000, "cost_of_revenue": 1269769000, "gross_profit": 297711000, "research_and_development": null, "selling_general_admin": 25123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98986000, "depreciation_amortisation": 37871000, "ebitda": 136857000, "interest_expense": 5810000, "interest_income": null, "other_non_operating": null, "pretax_income": 93176000, "tax_provision": 24276000, "effective_tax_rate": null, "net_income": 68900000, "net_income_continuing_ops": 68900000, "net_income_to_common": 68900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713260000, "short_term_investments": null, "net_receivables": 344765000, "inventory": 803296000, "other_current_assets": null, "total_current_assets": 1886068000, "net_ppe": null, "goodwill": 171945000, "intangible_assets": 173027000, "goodwill_and_intangibles": 344972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483315000, "total_assets": 3369383000, "short_term_debt": 0, "accounts_payable": 297676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564016000, "long_term_debt": 446167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654093000, "total_liabilities": 1218109000, "total_debt": 446167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1928216000, "total_equity": 2151274000, "shares_outstanding": 38735000, "operating_cash_flow": 94568000, "stock_based_compensation": 3818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97676000, "dividends_paid": 8329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45231000, "free_cash_flow": 188377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98986000", "ebitda": "136857000", "netIncome": "68900000", "grossProfit": "297711000", "depreciation": "None", "totalRevenue": "1567480000", "costOfRevenue": "1269769000", "interestIncome": "7831000", "incomeBeforeTax": "93176000", "interestExpense": "5810000", "operatingIncome": "92719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24276000", "reportedCurrency": "USD", "netInterestIncome": "2021000", "nonInterestIncome": "None", "operatingExpenses": "204992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37871000", "sellingGeneralAndAdministrative": "25123000", "netIncomeFromContinuingOperations": "68900000" }, "balance": { "goodwill": "171945000", "inventory": "803296000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3369383000", "longTermDebt": "446167000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "173027000", "reportedCurrency": "USD", "retainedEarnings": "1928216000", "totalLiabilities": "1218109000", "otherCurrentAssets": "24747000", "totalCurrentAssets": "1886068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "344765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483315000", "currentAccountsPayable": "297676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1118884000", "shortLongTermDebtTotal": "516224000", "totalShareholderEquity": "2151274000", "capitalLeaseObligations": "70057000", "otherCurrentLiabilities": "266340000", "totalCurrentLiabilities": "564016000", "otherNonCurrentLiabilities": "17014000", "totalNonCurrentLiabilities": "654093000", "cashAndShortTermInvestments": "713260000", "commonStockSharesOutstanding": "38735000", "intangibleAssetsExcludingGoodwill": "173027000", "cashAndCashEquivalentsAtCarryingValue": "713260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68900000", "profitLoss": "None", "dividendPayout": "8329000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8527000", "operatingCashflow": "94568000", "capitalExpenditures": "93809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45231000", "cashflowFromInvestment": "-97676000", "stockBasedCompensation": "3818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1713724000, "cost_of_revenue": 1375719000, "gross_profit": 338005000, "ebit": 126921000, "ebitda": 164620000, "pretax_income": 120839000, "tax_provision": 29801000, "net_income": 91038000, "net_income_to_common": 91038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761599000, "total_current_assets": 2012166000, "total_assets": 3441627000, "short_term_debt": 12303000, "long_term_debt": 445945000, "total_debt": 458248000, "total_liabilities": 1318194000, "total_equity": 2123433000, "shares_outstanding": 39063000, "goodwill_and_intangibles": 348973000 }, "cash_flow": { "operating_cash_flow": 174587000, "capital_expenditure": 61661000, "free_cash_flow": 236248000, "dividends_paid": 201416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224018, "ticker_id": 380, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126921000", "ebitda": "164620000", "netIncome": "91038000", "grossProfit": "338005000", "depreciation": "None", "totalRevenue": "1713724000", "costOfRevenue": "1375719000", "interestIncome": "10168000", "incomeBeforeTax": "120839000", "interestExpense": "6082000", "operatingIncome": "117356000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29801000", "reportedCurrency": "USD", "netInterestIncome": "4086000", "nonInterestIncome": "None", "operatingExpenses": "220649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37699000", "sellingGeneralAndAdministrative": "26209000", "netIncomeFromContinuingOperations": "91038000" }, "balance": { "goodwill": "171945000", "inventory": "792356000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3441627000", "longTermDebt": "445945000", "shortTermDebt": "12303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177028000", "reportedCurrency": "USD", "retainedEarnings": "1867481000", "totalLiabilities": "1318194000", "otherCurrentAssets": "32024000", "totalCurrentAssets": "2012166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429461000", "currentAccountsPayable": "374415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1058772000", "shortLongTermDebtTotal": "516987000", "totalShareholderEquity": "2123433000", "capitalLeaseObligations": "71042000", "otherCurrentLiabilities": "268827000", "totalCurrentLiabilities": "643242000", "otherNonCurrentLiabilities": "18134000", "totalNonCurrentLiabilities": "674952000", "cashAndShortTermInvestments": "761599000", "commonStockSharesOutstanding": "39063000", "intangibleAssetsExcludingGoodwill": "177028000", "cashAndCashEquivalentsAtCarryingValue": "761599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91038000", "profitLoss": "None", "dividendPayout": "201416000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "40237000", "operatingCashflow": "174587000", "capitalExpenditures": "61661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271587000", "cashflowFromInvestment": "-63477000", "stockBasedCompensation": "3745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1713724000, "cost_of_revenue": 1375719000, "gross_profit": 338005000, "research_and_development": null, "selling_general_admin": 26209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126921000, "depreciation_amortisation": 37699000, "ebitda": 164620000, "interest_expense": 6082000, "interest_income": null, "other_non_operating": null, "pretax_income": 120839000, "tax_provision": 29801000, "effective_tax_rate": null, "net_income": 91038000, "net_income_continuing_ops": 91038000, "net_income_to_common": 91038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761599000, "short_term_investments": null, "net_receivables": 426187000, "inventory": 792356000, "other_current_assets": null, "total_current_assets": 2012166000, "net_ppe": null, "goodwill": 171945000, "intangible_assets": 177028000, "goodwill_and_intangibles": 348973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1429461000, "total_assets": 3441627000, "short_term_debt": 12303000, "accounts_payable": 374415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643242000, "long_term_debt": 445945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674952000, "total_liabilities": 1318194000, "total_debt": 458248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1867481000, "total_equity": 2123433000, "shares_outstanding": 39063000, "operating_cash_flow": 174587000, "stock_based_compensation": 3745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63477000, "dividends_paid": 201416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271587000, "free_cash_flow": 236248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126921000", "ebitda": "164620000", "netIncome": "91038000", "grossProfit": "338005000", "depreciation": "None", "totalRevenue": "1713724000", "costOfRevenue": "1375719000", "interestIncome": "10168000", "incomeBeforeTax": "120839000", "interestExpense": "6082000", "operatingIncome": "117356000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29801000", "reportedCurrency": "USD", "netInterestIncome": "4086000", "nonInterestIncome": "None", "operatingExpenses": "220649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37699000", "sellingGeneralAndAdministrative": "26209000", "netIncomeFromContinuingOperations": "91038000" }, "balance": { "goodwill": "171945000", "inventory": "792356000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3441627000", "longTermDebt": "445945000", "shortTermDebt": "12303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "177028000", "reportedCurrency": "USD", "retainedEarnings": "1867481000", "totalLiabilities": "1318194000", "otherCurrentAssets": "32024000", "totalCurrentAssets": "2012166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429461000", "currentAccountsPayable": "374415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1058772000", "shortLongTermDebtTotal": "516987000", "totalShareholderEquity": "2123433000", "capitalLeaseObligations": "71042000", "otherCurrentLiabilities": "268827000", "totalCurrentLiabilities": "643242000", "otherNonCurrentLiabilities": "18134000", "totalNonCurrentLiabilities": "674952000", "cashAndShortTermInvestments": "761599000", "commonStockSharesOutstanding": "39063000", "intangibleAssetsExcludingGoodwill": "177028000", "cashAndCashEquivalentsAtCarryingValue": "761599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91038000", "profitLoss": "None", "dividendPayout": "201416000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "40237000", "operatingCashflow": "174587000", "capitalExpenditures": "61661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271587000", "cashflowFromInvestment": "-63477000", "stockBasedCompensation": "3745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1797670000, "cost_of_revenue": 1440680000, "gross_profit": 356990000, "ebit": 156896000, "ebitda": 192107000, "pretax_income": 150791000, "tax_provision": 38499000, "net_income": 112292000, "net_income_to_common": 112292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922076000, "total_current_assets": 2267806000, "total_assets": 3671964000, "short_term_debt": 12442000, "long_term_debt": 445723000, "total_debt": 458165000, "total_liabilities": 1368988000, "total_equity": 2302976000, "shares_outstanding": 39608000, "goodwill_and_intangibles": 351182000 }, "cash_flow": { "operating_cash_flow": 141703000, "capital_expenditure": 39769000, "free_cash_flow": 181472000, "dividends_paid": 7864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224019, "ticker_id": 380, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156896000", "ebitda": "192107000", "netIncome": "112292000", "grossProfit": "356990000", "depreciation": "None", "totalRevenue": "1797670000", "costOfRevenue": "1440680000", "interestIncome": "10543000", "incomeBeforeTax": "150791000", "interestExpense": "6105000", "operatingIncome": "146981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38499000", "reportedCurrency": "USD", "netInterestIncome": "4438000", "nonInterestIncome": "None", "operatingExpenses": "210009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35211000", "sellingGeneralAndAdministrative": "25980000", "netIncomeFromContinuingOperations": "112292000" }, "balance": { "goodwill": "170254000", "inventory": "832241000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3671964000", "longTermDebt": "445723000", "shortTermDebt": "12442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "180928000", "reportedCurrency": "USD", "retainedEarnings": "1980428000", "totalLiabilities": "1368988000", "otherCurrentAssets": "36348000", "totalCurrentAssets": "2267806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "477141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404158000", "currentAccountsPayable": "438235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526784000", "totalShareholderEquity": "2302976000", "capitalLeaseObligations": "81061000", "otherCurrentLiabilities": "253271000", "totalCurrentLiabilities": "691506000", "otherNonCurrentLiabilities": "17988000", "totalNonCurrentLiabilities": "677482000", "cashAndShortTermInvestments": "922076000", "commonStockSharesOutstanding": "39608000", "intangibleAssetsExcludingGoodwill": "180928000", "cashAndCashEquivalentsAtCarryingValue": "922076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112292000", "profitLoss": "None", "dividendPayout": "7864000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17645000", "operatingCashflow": "141703000", "capitalExpenditures": "39769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70365000", "cashflowFromInvestment": "-39509000", "stockBasedCompensation": "3818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1797670000, "cost_of_revenue": 1440680000, "gross_profit": 356990000, "research_and_development": null, "selling_general_admin": 25980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156896000, "depreciation_amortisation": 35211000, "ebitda": 192107000, "interest_expense": 6105000, "interest_income": null, "other_non_operating": null, "pretax_income": 150791000, "tax_provision": 38499000, "effective_tax_rate": null, "net_income": 112292000, "net_income_continuing_ops": 112292000, "net_income_to_common": 112292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922076000, "short_term_investments": 2300000, "net_receivables": 477141000, "inventory": 832241000, "other_current_assets": null, "total_current_assets": 2267806000, "net_ppe": null, "goodwill": 170254000, "intangible_assets": 180928000, "goodwill_and_intangibles": 351182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404158000, "total_assets": 3671964000, "short_term_debt": 12442000, "accounts_payable": 438235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691506000, "long_term_debt": 445723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677482000, "total_liabilities": 1368988000, "total_debt": 458165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1980428000, "total_equity": 2302976000, "shares_outstanding": 39608000, "operating_cash_flow": 141703000, "stock_based_compensation": 3818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39509000, "dividends_paid": 7864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70365000, "free_cash_flow": 181472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156896000", "ebitda": "192107000", "netIncome": "112292000", "grossProfit": "356990000", "depreciation": "None", "totalRevenue": "1797670000", "costOfRevenue": "1440680000", "interestIncome": "10543000", "incomeBeforeTax": "150791000", "interestExpense": "6105000", "operatingIncome": "146981000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38499000", "reportedCurrency": "USD", "netInterestIncome": "4438000", "nonInterestIncome": "None", "operatingExpenses": "210009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1440680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35211000", "sellingGeneralAndAdministrative": "25980000", "netIncomeFromContinuingOperations": "112292000" }, "balance": { "goodwill": "170254000", "inventory": "832241000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3671964000", "longTermDebt": "445723000", "shortTermDebt": "12442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "180928000", "reportedCurrency": "USD", "retainedEarnings": "1980428000", "totalLiabilities": "1368988000", "otherCurrentAssets": "36348000", "totalCurrentAssets": "2267806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2300000", "currentNetReceivables": "477141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404158000", "currentAccountsPayable": "438235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526784000", "totalShareholderEquity": "2302976000", "capitalLeaseObligations": "81061000", "otherCurrentLiabilities": "253271000", "totalCurrentLiabilities": "691506000", "otherNonCurrentLiabilities": "17988000", "totalNonCurrentLiabilities": "677482000", "cashAndShortTermInvestments": "922076000", "commonStockSharesOutstanding": "39608000", "intangibleAssetsExcludingGoodwill": "180928000", "cashAndCashEquivalentsAtCarryingValue": "922076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112292000", "profitLoss": "None", "dividendPayout": "7864000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17645000", "operatingCashflow": "141703000", "capitalExpenditures": "39769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70365000", "cashflowFromInvestment": "-39509000", "stockBasedCompensation": "3818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1645420000, "cost_of_revenue": 1307439000, "gross_profit": 337981000, "ebit": 143023000, "ebitda": 179644000, "pretax_income": 136953000, "tax_provision": 32829000, "net_income": 104124000, "net_income_to_common": 104124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 890247000, "total_current_assets": 2216672000, "total_assets": 3614428000, "short_term_debt": 12069000, "long_term_debt": 445502000, "total_debt": 457571000, "total_liabilities": 1357226000, "total_equity": 2257202000, "shares_outstanding": 39956000, "goodwill_and_intangibles": 356090000 }, "cash_flow": { "operating_cash_flow": 27462000, "capital_expenditure": 34330000, "free_cash_flow": 61792000, "dividends_paid": 11205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224020, "ticker_id": 380, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143023000", "ebitda": "179644000", "netIncome": "104124000", "grossProfit": "337981000", "depreciation": "None", "totalRevenue": "1645420000", "costOfRevenue": "1307439000", "interestIncome": "10597000", "incomeBeforeTax": "136953000", "interestExpense": "6070000", "operatingIncome": "132982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32829000", "reportedCurrency": "USD", "netInterestIncome": "4527000", "nonInterestIncome": "None", "operatingExpenses": "204999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1307439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36621000", "sellingGeneralAndAdministrative": "25154000", "netIncomeFromContinuingOperations": "104124000" }, "balance": { "goodwill": "170254000", "inventory": "814596000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3614428000", "longTermDebt": "445502000", "shortTermDebt": "12069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "185836000", "reportedCurrency": "USD", "retainedEarnings": "1875816000", "totalLiabilities": "1357226000", "otherCurrentAssets": "17549000", "totalCurrentAssets": "2216672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397756000", "currentAccountsPayable": "460244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528699000", "totalShareholderEquity": "2257202000", "capitalLeaseObligations": "83197000", "otherCurrentLiabilities": "202708000", "totalCurrentLiabilities": "684726000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "672500000", "cashAndShortTermInvestments": "890247000", "commonStockSharesOutstanding": "39956000", "intangibleAssetsExcludingGoodwill": "185836000", "cashAndCashEquivalentsAtCarryingValue": "890247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104124000", "profitLoss": "None", "dividendPayout": "11205000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-103331000", "operatingCashflow": "27462000", "capitalExpenditures": "34330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49631000", "cashflowFromInvestment": "-37158000", "stockBasedCompensation": "4105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1645420000, "cost_of_revenue": 1307439000, "gross_profit": 337981000, "research_and_development": null, "selling_general_admin": 25154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143023000, "depreciation_amortisation": 36621000, "ebitda": 179644000, "interest_expense": 6070000, "interest_income": null, "other_non_operating": null, "pretax_income": 136953000, "tax_provision": 32829000, "effective_tax_rate": null, "net_income": 104124000, "net_income_continuing_ops": 104124000, "net_income_to_common": 104124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 890247000, "short_term_investments": null, "net_receivables": 494280000, "inventory": 814596000, "other_current_assets": null, "total_current_assets": 2216672000, "net_ppe": null, "goodwill": 170254000, "intangible_assets": 185836000, "goodwill_and_intangibles": 356090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1397756000, "total_assets": 3614428000, "short_term_debt": 12069000, "accounts_payable": 460244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684726000, "long_term_debt": 445502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672500000, "total_liabilities": 1357226000, "total_debt": 457571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875816000, "total_equity": 2257202000, "shares_outstanding": 39956000, "operating_cash_flow": 27462000, "stock_based_compensation": 4105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37158000, "dividends_paid": 11205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49631000, "free_cash_flow": 61792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143023000", "ebitda": "179644000", "netIncome": "104124000", "grossProfit": "337981000", "depreciation": "None", "totalRevenue": "1645420000", "costOfRevenue": "1307439000", "interestIncome": "10597000", "incomeBeforeTax": "136953000", "interestExpense": "6070000", "operatingIncome": "132982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32829000", "reportedCurrency": "USD", "netInterestIncome": "4527000", "nonInterestIncome": "None", "operatingExpenses": "204999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1307439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36621000", "sellingGeneralAndAdministrative": "25154000", "netIncomeFromContinuingOperations": "104124000" }, "balance": { "goodwill": "170254000", "inventory": "814596000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "3614428000", "longTermDebt": "445502000", "shortTermDebt": "12069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "185836000", "reportedCurrency": "USD", "retainedEarnings": "1875816000", "totalLiabilities": "1357226000", "otherCurrentAssets": "17549000", "totalCurrentAssets": "2216672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1397756000", "currentAccountsPayable": "460244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528699000", "totalShareholderEquity": "2257202000", "capitalLeaseObligations": "83197000", "otherCurrentLiabilities": "202708000", "totalCurrentLiabilities": "684726000", "otherNonCurrentLiabilities": "17500000", "totalNonCurrentLiabilities": "672500000", "cashAndShortTermInvestments": "890247000", "commonStockSharesOutstanding": "39956000", "intangibleAssetsExcludingGoodwill": "185836000", "cashAndCashEquivalentsAtCarryingValue": "890247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104124000", "profitLoss": "None", "dividendPayout": "11205000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-103331000", "operatingCashflow": "27462000", "capitalExpenditures": "34330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49631000", "cashflowFromInvestment": "-37158000", "stockBasedCompensation": "4105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1644256000, "cost_of_revenue": 1310062000, "gross_profit": 334194000, "ebit": 133646000, "ebitda": 173544000, "pretax_income": 127201000, "tax_provision": 29666000, "net_income": 97535000, "net_income_to_common": 97535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949574000, "total_current_assets": 2056814000, "total_assets": 3458646000, "short_term_debt": 11698000, "long_term_debt": 445280000, "total_debt": 456978000, "total_liabilities": 1262982000, "total_equity": 2195664000, "shares_outstanding": 40020000, "goodwill_and_intangibles": 360997000 }, "cash_flow": { "operating_cash_flow": 166329000, "capital_expenditure": 116187000, "free_cash_flow": 282516000, "dividends_paid": 205608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224021, "ticker_id": 380, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133646000", "ebitda": "173544000", "netIncome": "97535000", "grossProfit": "334194000", "depreciation": "None", "totalRevenue": "1644256000", "costOfRevenue": "1310062000", "interestIncome": "13142000", "incomeBeforeTax": "127201000", "interestExpense": "6445000", "operatingIncome": "121176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29666000", "reportedCurrency": "USD", "netInterestIncome": "6697000", "nonInterestIncome": "None", "operatingExpenses": "213018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39898000", "sellingGeneralAndAdministrative": "30282000", "netIncomeFromContinuingOperations": "97535000" }, "balance": { "goodwill": "170254000", "inventory": "712369000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3458646000", "longTermDebt": "445280000", "shortTermDebt": "11698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "190743000", "reportedCurrency": "USD", "retainedEarnings": "1780369000", "totalLiabilities": "1262982000", "otherCurrentAssets": "21170000", "totalCurrentAssets": "2056814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401832000", "currentAccountsPayable": "310175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529789000", "totalShareholderEquity": "2195664000", "capitalLeaseObligations": "84509000", "otherCurrentLiabilities": "283941000", "totalCurrentLiabilities": "594116000", "otherNonCurrentLiabilities": "16874000", "totalNonCurrentLiabilities": "668866000", "cashAndShortTermInvestments": "949574000", "commonStockSharesOutstanding": "40020000", "intangibleAssetsExcludingGoodwill": "190743000", "cashAndCashEquivalentsAtCarryingValue": "949574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97535000", "profitLoss": "None", "dividendPayout": "205608000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8141000", "operatingCashflow": "166329000", "capitalExpenditures": "116187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210967000", "cashflowFromInvestment": "-278751000", "stockBasedCompensation": "3892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1644256000, "cost_of_revenue": 1310062000, "gross_profit": 334194000, "research_and_development": null, "selling_general_admin": 30282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133646000, "depreciation_amortisation": 39898000, "ebitda": 173544000, "interest_expense": 6445000, "interest_income": null, "other_non_operating": null, "pretax_income": 127201000, "tax_provision": 29666000, "effective_tax_rate": null, "net_income": 97535000, "net_income_continuing_ops": 97535000, "net_income_to_common": 97535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949574000, "short_term_investments": null, "net_receivables": 373701000, "inventory": 712369000, "other_current_assets": null, "total_current_assets": 2056814000, "net_ppe": null, "goodwill": 170254000, "intangible_assets": 190743000, "goodwill_and_intangibles": 360997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401832000, "total_assets": 3458646000, "short_term_debt": 11698000, "accounts_payable": 310175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594116000, "long_term_debt": 445280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668866000, "total_liabilities": 1262982000, "total_debt": 456978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1780369000, "total_equity": 2195664000, "shares_outstanding": 40020000, "operating_cash_flow": 166329000, "stock_based_compensation": 3892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278751000, "dividends_paid": 205608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210967000, "free_cash_flow": 282516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133646000", "ebitda": "173544000", "netIncome": "97535000", "grossProfit": "334194000", "depreciation": "None", "totalRevenue": "1644256000", "costOfRevenue": "1310062000", "interestIncome": "13142000", "incomeBeforeTax": "127201000", "interestExpense": "6445000", "operatingIncome": "121176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29666000", "reportedCurrency": "USD", "netInterestIncome": "6697000", "nonInterestIncome": "None", "operatingExpenses": "213018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39898000", "sellingGeneralAndAdministrative": "30282000", "netIncomeFromContinuingOperations": "97535000" }, "balance": { "goodwill": "170254000", "inventory": "712369000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3458646000", "longTermDebt": "445280000", "shortTermDebt": "11698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "190743000", "reportedCurrency": "USD", "retainedEarnings": "1780369000", "totalLiabilities": "1262982000", "otherCurrentAssets": "21170000", "totalCurrentAssets": "2056814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401832000", "currentAccountsPayable": "310175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529789000", "totalShareholderEquity": "2195664000", "capitalLeaseObligations": "84509000", "otherCurrentLiabilities": "283941000", "totalCurrentLiabilities": "594116000", "otherNonCurrentLiabilities": "16874000", "totalNonCurrentLiabilities": "668866000", "cashAndShortTermInvestments": "949574000", "commonStockSharesOutstanding": "40020000", "intangibleAssetsExcludingGoodwill": "190743000", "cashAndCashEquivalentsAtCarryingValue": "949574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97535000", "profitLoss": "None", "dividendPayout": "205608000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8141000", "operatingCashflow": "166329000", "capitalExpenditures": "116187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210967000", "cashflowFromInvestment": "-278751000", "stockBasedCompensation": "3892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1834441000, "cost_of_revenue": 1442178000, "gross_profit": 392263000, "ebit": 198424000, "ebitda": 230647000, "pretax_income": 192073000, "tax_provision": 49005000, "net_income": 143068000, "net_income_to_common": 143068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272963000, "total_current_assets": 2466243000, "total_assets": 3642433000, "short_term_debt": 11696000, "long_term_debt": 445058000, "total_debt": 456754000, "total_liabilities": 1334838000, "total_equity": 2307595000, "shares_outstanding": 39983000, "goodwill_and_intangibles": 286609000 }, "cash_flow": { "operating_cash_flow": 230911000, "capital_expenditure": 30964000, "free_cash_flow": 261875000, "dividends_paid": 7918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224023, "ticker_id": 380, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198424000", "ebitda": "230647000", "netIncome": "143068000", "grossProfit": "392263000", "depreciation": "None", "totalRevenue": "1834441000", "costOfRevenue": "1442178000", "interestIncome": "6480000", "incomeBeforeTax": "192073000", "interestExpense": "6351000", "operatingIncome": "185633000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49005000", "reportedCurrency": "USD", "netInterestIncome": "7409000", "nonInterestIncome": "None", "operatingExpenses": "206630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32223000", "sellingGeneralAndAdministrative": "27623000", "netIncomeFromContinuingOperations": "143068000" }, "balance": { "goodwill": "137958000", "inventory": "683406000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3642433000", "longTermDebt": "445058000", "shortTermDebt": "11696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148651000", "reportedCurrency": "USD", "retainedEarnings": "1891289000", "totalLiabilities": "1334838000", "otherCurrentAssets": "30839000", "totalCurrentAssets": "2466243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176190000", "currentAccountsPayable": "405281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "864969000", "shortLongTermDebtTotal": "529762000", "totalShareholderEquity": "2307595000", "capitalLeaseObligations": "73008000", "otherCurrentLiabilities": "277747000", "totalCurrentLiabilities": "694724000", "otherNonCurrentLiabilities": "18047000", "totalNonCurrentLiabilities": "640113999", "cashAndShortTermInvestments": "1272963000", "commonStockSharesOutstanding": "39983000", "intangibleAssetsExcludingGoodwill": "148651000", "cashAndCashEquivalentsAtCarryingValue": "1272963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143068000", "profitLoss": "None", "dividendPayout": "7918000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19627000", "operatingCashflow": "230911000", "capitalExpenditures": "30964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8373000", "cashflowFromInvestment": "-30432000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1834441000, "cost_of_revenue": 1442178000, "gross_profit": 392263000, "research_and_development": null, "selling_general_admin": 27623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198424000, "depreciation_amortisation": 32223000, "ebitda": 230647000, "interest_expense": 6351000, "interest_income": null, "other_non_operating": null, "pretax_income": 192073000, "tax_provision": 49005000, "effective_tax_rate": null, "net_income": 143068000, "net_income_continuing_ops": 143068000, "net_income_to_common": 143068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272963000, "short_term_investments": null, "net_receivables": 479035000, "inventory": 683406000, "other_current_assets": null, "total_current_assets": 2466243000, "net_ppe": null, "goodwill": 137958000, "intangible_assets": 148651000, "goodwill_and_intangibles": 286609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176190000, "total_assets": 3642433000, "short_term_debt": 11696000, "accounts_payable": 405281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694724000, "long_term_debt": 445058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640113999, "total_liabilities": 1334838000, "total_debt": 456754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1891289000, "total_equity": 2307595000, "shares_outstanding": 39983000, "operating_cash_flow": 230911000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30432000, "dividends_paid": 7918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8373000, "free_cash_flow": 261875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198424000", "ebitda": "230647000", "netIncome": "143068000", "grossProfit": "392263000", "depreciation": "None", "totalRevenue": "1834441000", "costOfRevenue": "1442178000", "interestIncome": "6480000", "incomeBeforeTax": "192073000", "interestExpense": "6351000", "operatingIncome": "185633000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49005000", "reportedCurrency": "USD", "netInterestIncome": "7409000", "nonInterestIncome": "None", "operatingExpenses": "206630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32223000", "sellingGeneralAndAdministrative": "27623000", "netIncomeFromContinuingOperations": "143068000" }, "balance": { "goodwill": "137958000", "inventory": "683406000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3642433000", "longTermDebt": "445058000", "shortTermDebt": "11696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148651000", "reportedCurrency": "USD", "retainedEarnings": "1891289000", "totalLiabilities": "1334838000", "otherCurrentAssets": "30839000", "totalCurrentAssets": "2466243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176190000", "currentAccountsPayable": "405281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "864969000", "shortLongTermDebtTotal": "529762000", "totalShareholderEquity": "2307595000", "capitalLeaseObligations": "73008000", "otherCurrentLiabilities": "277747000", "totalCurrentLiabilities": "694724000", "otherNonCurrentLiabilities": "18047000", "totalNonCurrentLiabilities": "640113999", "cashAndShortTermInvestments": "1272963000", "commonStockSharesOutstanding": "39983000", "intangibleAssetsExcludingGoodwill": "148651000", "cashAndCashEquivalentsAtCarryingValue": "1272963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143068000", "profitLoss": "None", "dividendPayout": "7918000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19627000", "operatingCashflow": "230911000", "capitalExpenditures": "30964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8373000", "cashflowFromInvestment": "-30432000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "income_statement": { "revenue": 1815219000, "cost_of_revenue": 1426436000, "gross_profit": 388783000, "ebit": 202106000, "ebitda": 233546000, "pretax_income": 195767000, "tax_provision": 49447000, "net_income": 146320000, "net_income_to_common": 146320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080857000, "total_current_assets": 2298645000, "total_assets": 3476388000, "short_term_debt": 11795000, "long_term_debt": 444836000, "total_debt": 456631000, "total_liabilities": 1307864000, "total_equity": 2168524000, "shares_outstanding": 39834000, "goodwill_and_intangibles": 290792000 }, "cash_flow": { "operating_cash_flow": 242226000, "capital_expenditure": 38224000, "free_cash_flow": 280450000, "dividends_paid": 124709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224024, "ticker_id": 380, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:53.328781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202106000", "ebitda": "233546000", "netIncome": "146320000", "grossProfit": "388783000", "depreciation": "None", "totalRevenue": "1815219000", "costOfRevenue": "1426436000", "interestIncome": "11519000", "incomeBeforeTax": "195767000", "interestExpense": "6339000", "operatingIncome": "189975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49447000", "reportedCurrency": "USD", "netInterestIncome": "5180000", "nonInterestIncome": "None", "operatingExpenses": "198808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1426436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31440000", "sellingGeneralAndAdministrative": "30188000", "netIncomeFromContinuingOperations": "146320000" }, "balance": { "goodwill": "137958000", "inventory": "703033000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3476388000", "longTermDebt": "444836000", "shortTermDebt": "11795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "152834000", "reportedCurrency": "USD", "retainedEarnings": "1756224000", "totalLiabilities": "1307864000", "otherCurrentAssets": "22682000", "totalCurrentAssets": "2298645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177743000", "currentAccountsPayable": "416983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863096000", "shortLongTermDebtTotal": "532488000", "totalShareholderEquity": "2168524000", "capitalLeaseObligations": "75857000", "otherCurrentLiabilities": "238566000", "totalCurrentLiabilities": "667344000", "otherNonCurrentLiabilities": "18152000", "totalNonCurrentLiabilities": "640520000", "cashAndShortTermInvestments": "1080857000", "commonStockSharesOutstanding": "39834000", "intangibleAssetsExcludingGoodwill": "152834000", "cashAndCashEquivalentsAtCarryingValue": "1080857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146320000", "profitLoss": "None", "dividendPayout": "124709000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "35765000", "operatingCashflow": "242226000", "capitalExpenditures": "38224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125219000", "cashflowFromInvestment": "-66369000", "stockBasedCompensation": "4194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1815219000, "cost_of_revenue": 1426436000, "gross_profit": 388783000, "research_and_development": null, "selling_general_admin": 30188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202106000, "depreciation_amortisation": 31440000, "ebitda": 233546000, "interest_expense": 6339000, "interest_income": null, "other_non_operating": null, "pretax_income": 195767000, "tax_provision": 49447000, "effective_tax_rate": null, "net_income": 146320000, "net_income_continuing_ops": 146320000, "net_income_to_common": 146320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080857000, "short_term_investments": null, "net_receivables": 492073000, "inventory": 703033000, "other_current_assets": null, "total_current_assets": 2298645000, "net_ppe": null, "goodwill": 137958000, "intangible_assets": 152834000, "goodwill_and_intangibles": 290792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177743000, "total_assets": 3476388000, "short_term_debt": 11795000, "accounts_payable": 416983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667344000, "long_term_debt": 444836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640520000, "total_liabilities": 1307864000, "total_debt": 456631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756224000, "total_equity": 2168524000, "shares_outstanding": 39834000, "operating_cash_flow": 242226000, "stock_based_compensation": 4194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66369000, "dividends_paid": 124709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125219000, "free_cash_flow": 280450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202106000", "ebitda": "233546000", "netIncome": "146320000", "grossProfit": "388783000", "depreciation": "None", "totalRevenue": "1815219000", "costOfRevenue": "1426436000", "interestIncome": "11519000", "incomeBeforeTax": "195767000", "interestExpense": "6339000", "operatingIncome": "189975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49447000", "reportedCurrency": "USD", "netInterestIncome": "5180000", "nonInterestIncome": "None", "operatingExpenses": "198808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1426436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31440000", "sellingGeneralAndAdministrative": "30188000", "netIncomeFromContinuingOperations": "146320000" }, "balance": { "goodwill": "137958000", "inventory": "703033000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "3476388000", "longTermDebt": "444836000", "shortTermDebt": "11795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "152834000", "reportedCurrency": "USD", "retainedEarnings": "1756224000", "totalLiabilities": "1307864000", "otherCurrentAssets": "22682000", "totalCurrentAssets": "2298645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177743000", "currentAccountsPayable": "416983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863096000", "shortLongTermDebtTotal": "532488000", "totalShareholderEquity": "2168524000", "capitalLeaseObligations": "75857000", "otherCurrentLiabilities": "238566000", "totalCurrentLiabilities": "667344000", "otherNonCurrentLiabilities": "18152000", "totalNonCurrentLiabilities": "640520000", "cashAndShortTermInvestments": "1080857000", "commonStockSharesOutstanding": "39834000", "intangibleAssetsExcludingGoodwill": "152834000", "cashAndCashEquivalentsAtCarryingValue": "1080857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146320000", "profitLoss": "None", "dividendPayout": "124709000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "35765000", "operatingCashflow": "242226000", "capitalExpenditures": "38224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125219000", "cashflowFromInvestment": "-66369000", "stockBasedCompensation": "4194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }