{ "ticker": { "uuid": "f3593cb8-559e-449f-ad5e-6395b93a85ae", "symbol": "SBET", "name": "Sharplink Gaming Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f3593cb8-559e-449f-ad5e-6395b93a85ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3593cb8-559e-449f-ad5e-6395b93a85ae/" }, "ticker_metadata": { "id": 8130, "uuid": "f3593cb8-559e-449f-ad5e-6395b93a85ae", "symbol": "SBET", "name": "Sharplink Gaming Ltd", "asset_type": "equity", "market_cap": 1199045000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Sharplink Gaming Ltd (SBET) is a forefront technology innovator in the online gaming and sports betting sector, offering cutting-edge software solutions that enhance operational efficiency and user engagement in the rapidly expanding iGaming landscape. As North America witnesses a significant growth in sports betting, Sharplink leverages its proprietary platforms and seamless sports data integration, backed by strategic partnerships that fortify its competitive advantages. The company's commitment to regulatory compliance and customer satisfaction positions it for substantial revenue growth and increased prominence in the dynamic online gaming industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3593cb8-559e-449f-ad5e-6395b93a85ae", "symbol": "SBET", "name": "Sharplink Gaming Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f3593cb8-559e-449f-ad5e-6395b93a85ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3593cb8-559e-449f-ad5e-6395b93a85ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.19, "market_cap": 1094393989.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8163, "piotroski_f_score": 2, "momentum_12_1": -0.8206, "volatility_252d": 1.2388 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.879569+00:00", "batch_id": "" }, "size": { "price_close": 5.19, "market_cap": 1094393989.86, "market_cap_usd": 1094393989.86, "enterprise_value": 1077518989.86, "shares_outstanding": 210865894, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6295, "ptbv_ratio": 86.7947, "ps_ratio": 27.7968, "pcf_ratio": null, "pfcf_ratio": -38.1505, "ev_ebitda": null, "ev_ebit": -1.4744, "ev_sales": 27.3682, "ev_fcf": -37.5623, "earnings_yield": null, "fcf_yield": -0.0266, "price_to_sales": 27.7968, "price_to_book": 0.6295, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0365 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9562, "operating_margin": -18.5619, "net_margin": -36.0459, "ebitda_margin": -18.5617, "fcf_margin": -0.7286, "roe": -0.8163, "roa": -0.8137, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0226, "cash_conversion": 0.0202, "accruals_ratio": -0.7973, "sbc_to_revenue": 0.8375, "piotroski_f_score": 2, "altman_z_score": 118.2178, "earnings_stability_5y": 1.8751, "revenue_stability_5y": 1.3906, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0216, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0031, "net_debt_to_ebitda": 0.0231, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.3152, "quick_ratio": 3.3152, "net_debt": -16875000, "local_beta": -0.0015, "volatility_252d": 1.2388, "volatility_60d": 1.4758, "max_drawdown_12m": -0.8209, "risk_adjusted_momentum": -0.6624 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.0032, "revenue_growth_5y_cagr": 0.6522, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3418, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3024, "price_return_3m": -0.2948, "price_return_6m": -0.5159, "price_return_9m": -0.6525, "price_return_12m": -0.8749, "price_return_12m_ex1m": -0.8206, "momentum_6m": -0.5159, "momentum_12m": -0.8749, "momentum_12_1": -0.8206, "distance_from_52w_high": -0.8209, "distance_from_52w_low": 0, "relative_strength": -1.0328 }, "raw_ttm": { "revenue_ttm": 39371269, "gross_profit_ttm": 37647205, "ebit_ttm": -730806076, "ebitda_ttm": -730798188, "net_income_ttm": -1419173099, "eps_diluted_ttm": -6.7302, "operating_cash_flow_ttm": -28697858, "capital_expenditure_ttm": 11656, "fcf_ttm": -28686202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 16875000, "total_current_assets": 18025000, "total_current_liabilities": 5437000, "net_ppe": null, "total_assets": 1744038000, "total_debt": null, "total_equity": 1738601000, "net_working_capital": -4287000, "book_value_per_share": 8.2451, "retained_earnings": -1497957000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12609000, "tangible_book_per_share": 0.0598 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2723, "ticker_id": 8130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.879569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.19, "market_cap": 1094393989.86, "market_cap_usd": 1094393989.86, "enterprise_value": 1077518989.86, "shares_outstanding": 210865894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62946817, "ptbv_ratio": 86.79466967, "ps_ratio": 27.79676697, "pcf_ratio": null, "pfcf_ratio": -38.15053627, "ev_ebitda": null, "ev_ebit": -1.47442533, "ev_sales": 27.36815493, "ev_fcf": -37.56227436, "earnings_yield": null, "fcf_yield": -0.02662246, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9562101, "operating_margin": -18.56191316, "net_margin": -36.04590695, "ebitda_margin": -18.56171281, "fcf_margin": -0.7286075, "roe": -0.81627303, "roa": -0.81372831, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02257478, "cash_conversion": 0.02021332, "accruals_ratio": -0.79727348, "sbc_to_revenue": 0.83746114, "debt_to_equity": 0.00312723, "net_debt_to_ebitda": 0.02309119, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.31524738, "quick_ratio": 3.31524738, "net_debt": -16875000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.00322826, "revenue_growth_5y_cagr": 0.6521911, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.34183467, "piotroski_f_score": 2, "altman_z_score": 118.21779295, "earnings_stability_5y": 1.875148, "revenue_stability_5y": 1.390623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30241935, "price_return_3m": -0.29483696, "price_return_6m": -0.51585821, "price_return_9m": -0.65249414, "price_return_12m": -0.87487946, "price_return_12m_ex1m": -0.82063645, "distance_from_52w_high": -0.82091097, "distance_from_52w_low": 0, "relative_strength": -1.03282051, "local_beta": -0.0015, "volatility_252d": 1.238813, "volatility_60d": 1.475757, "max_drawdown_12m": -0.82091097, "revenue_ttm": 39371269, "gross_profit_ttm": 37647205, "ebit_ttm": -730806076, "ebitda_ttm": -730798188, "net_income_ttm": -1419173099, "eps_diluted_ttm": -6.7302164, "operating_cash_flow_ttm": -28697858, "capital_expenditure_ttm": 11656, "fcf_ttm": -28686202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 16875000, "total_current_assets": 18025000, "total_current_liabilities": 5437000, "net_ppe": null, "total_assets": 1744038000, "total_debt": null, "total_equity": 1738601000, "net_working_capital": -4287000, "book_value_per_share": 8.2450555, "retained_earnings": -1497957000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12609000, "tangible_book_per_share": 0.0597963, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.19, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8163, "momentum_12_1": -0.8206, "complete_fields": { "id": 2723, "ticker_id": 8130, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:32.879569+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.19, "market_cap": 1094393989.86, "market_cap_usd": 1094393989.86, "enterprise_value": 1077518989.86, "shares_outstanding": 210865894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62946817, "ptbv_ratio": 86.79466967, "ps_ratio": 27.79676697, "pcf_ratio": null, "pfcf_ratio": -38.15053627, "ev_ebitda": null, "ev_ebit": -1.47442533, "ev_sales": 27.36815493, "ev_fcf": -37.56227436, "earnings_yield": null, "fcf_yield": -0.02662246, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9562101, "operating_margin": -18.56191316, "net_margin": -36.04590695, "ebitda_margin": -18.56171281, "fcf_margin": -0.7286075, "roe": -0.81627303, "roa": -0.81372831, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02257478, "cash_conversion": 0.02021332, "accruals_ratio": -0.79727348, "sbc_to_revenue": 0.83746114, "debt_to_equity": 0.00312723, "net_debt_to_ebitda": 0.02309119, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.31524738, "quick_ratio": 3.31524738, "net_debt": -16875000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.00322826, "revenue_growth_5y_cagr": 0.6521911, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.34183467, "piotroski_f_score": 2, "altman_z_score": 118.21779295, "earnings_stability_5y": 1.875148, "revenue_stability_5y": 1.390623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30241935, "price_return_3m": -0.29483696, "price_return_6m": -0.51585821, "price_return_9m": -0.65249414, "price_return_12m": -0.87487946, "price_return_12m_ex1m": -0.82063645, "distance_from_52w_high": -0.82091097, "distance_from_52w_low": 0, "relative_strength": -1.03282051, "local_beta": -0.0015, "volatility_252d": 1.238813, "volatility_60d": 1.475757, "max_drawdown_12m": -0.82091097, "revenue_ttm": 39371269, "gross_profit_ttm": 37647205, "ebit_ttm": -730806076, "ebitda_ttm": -730798188, "net_income_ttm": -1419173099, "eps_diluted_ttm": -6.7302164, "operating_cash_flow_ttm": -28697858, "capital_expenditure_ttm": 11656, "fcf_ttm": -28686202, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 16875000, "total_current_assets": 18025000, "total_current_liabilities": 5437000, "net_ppe": null, "total_assets": 1744038000, "total_debt": null, "total_equity": 1738601000, "net_working_capital": -4287000, "book_value_per_share": 8.2450555, "retained_earnings": -1497957000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12609000, "tangible_book_per_share": 0.0597963, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 28055000, "cost_of_revenue": 1902000, "gross_profit": 26153000, "ebit": -733470000, "ebitda": -733461000, "pretax_income": -733470000, "tax_provision": 1046000, "net_income": -734587000, "net_income_to_common": -734587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28539000, "total_current_assets": 31153000, "total_assets": 2431766000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12749000, "total_equity": 2419017000, "shares_outstanding": 99719495, "goodwill_and_intangibles": 8000 }, "cash_flow": { "operating_cash_flow": -17481000, "capital_expenditure": 11000, "free_cash_flow": -17470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164690, "ticker_id": 8130, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-733470000", "ebitda": "-733461000", "netIncome": "-734587000", "grossProfit": "26153000", "depreciation": "None", "totalRevenue": "28055000", "costOfRevenue": "1902000", "interestIncome": "447000", "incomeBeforeTax": "-733470000", "interestExpense": "0", "operatingIncome": "-32749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1046000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "58902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "58902000", "netIncomeFromContinuingOperations": "-734516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2431766000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "-812396000", "totalLiabilities": "12749000", "otherCurrentAssets": "511000", "totalCurrentAssets": "31153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1882000", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2400613000", "currentAccountsPayable": "12748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2419017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "12749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28539000", "commonStockSharesOutstanding": "99719495", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "28539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17481000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2998715000", "cashflowFromInvestment": "-2954139000", "stockBasedCompensation": "13661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28055000, "cost_of_revenue": 1902000, "gross_profit": 26153000, "research_and_development": null, "selling_general_admin": 58902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -733470000, "depreciation_amortisation": 9000, "ebitda": -733461000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -733470000, "tax_provision": 1046000, "effective_tax_rate": null, "net_income": -734587000, "net_income_continuing_ops": -734516000, "net_income_to_common": -734587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28539000, "short_term_investments": 1882000, "net_receivables": 221000, "inventory": null, "other_current_assets": null, "total_current_assets": 31153000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000, "goodwill_and_intangibles": 8000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2400613000, "total_assets": 2431766000, "short_term_debt": null, "accounts_payable": 12748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12749000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -812396000, "total_equity": 2419017000, "shares_outstanding": 99719495, "operating_cash_flow": -17481000, "stock_based_compensation": 13661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2954139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2998715000, "free_cash_flow": -17470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-733470000", "ebitda": "-733461000", "netIncome": "-734587000", "grossProfit": "26153000", "depreciation": "None", "totalRevenue": "28055000", "costOfRevenue": "1902000", "interestIncome": "447000", "incomeBeforeTax": "-733470000", "interestExpense": "0", "operatingIncome": "-32749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1046000", "reportedCurrency": "USD", "netInterestIncome": "447000", "nonInterestIncome": "None", "operatingExpenses": "58902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "58902000", "netIncomeFromContinuingOperations": "-734516000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2431766000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "-812396000", "totalLiabilities": "12749000", "otherCurrentAssets": "511000", "totalCurrentAssets": "31153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1882000", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2400613000", "currentAccountsPayable": "12748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2419017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "12749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28539000", "commonStockSharesOutstanding": "99719495", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "28539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17481000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2998715000", "cashflowFromInvestment": "-2954139000", "stockBasedCompensation": "13661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 3662349, "cost_of_revenue": 2756076, "gross_profit": 906273, "ebit": -4762975, "ebitda": -4750873, "pretax_income": -4473875, "tax_provision": -232, "net_income": 10099619, "net_income_to_common": 10099619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436729, "total_current_assets": 2554648, "total_assets": 2571169, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 488300, "total_equity": 2082869, "shares_outstanding": 286938, "goodwill_and_intangibles": 13162 }, "cash_flow": { "operating_cash_flow": -22814486, "capital_expenditure": 1719, "free_cash_flow": -22812767, "dividends_paid": 44619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164695, "ticker_id": 8130, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4762975", "ebitda": "-4750873", "netIncome": "10099619", "grossProfit": "906273", "depreciation": "None", "totalRevenue": "3662349", "costOfRevenue": "2756076", "interestIncome": "60289", "incomeBeforeTax": "-4473875", "interestExpense": "324518", "operatingIncome": "-4762975", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-232", "reportedCurrency": "USD", "netInterestIncome": "-264229", "nonInterestIncome": "None", "operatingExpenses": "5669248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2756076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12102", "sellingGeneralAndAdministrative": "5669248", "netIncomeFromContinuingOperations": "-4473643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "2571169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13162", "reportedCurrency": "USD", "retainedEarnings": "-77808959", "totalLiabilities": "488300", "otherCurrentAssets": "853088", "totalCurrentAssets": "2554648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "264831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521", "currentAccountsPayable": "281394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2082869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206906", "totalCurrentLiabilities": "488300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1436729", "commonStockSharesOutstanding": "286938", "intangibleAssetsExcludingGoodwill": "13162", "cashAndCashEquivalentsAtCarryingValue": "1436729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4473643", "profitLoss": "None", "dividendPayout": "44619", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22814486", "capitalExpenditures": "1719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17375235", "cashflowFromInvestment": "-18709553", "stockBasedCompensation": "148524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3662349, "cost_of_revenue": 2756076, "gross_profit": 906273, "research_and_development": null, "selling_general_admin": 5669248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4762975, "depreciation_amortisation": 12102, "ebitda": -4750873, "interest_expense": 324518, "interest_income": null, "other_non_operating": null, "pretax_income": -4473875, "tax_provision": -232, "effective_tax_rate": null, "net_income": 10099619, "net_income_continuing_ops": -4473643, "net_income_to_common": 10099619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436729, "short_term_investments": 0, "net_receivables": 264831, "inventory": null, "other_current_assets": null, "total_current_assets": 2554648, "net_ppe": null, "goodwill": null, "intangible_assets": 13162, "goodwill_and_intangibles": 13162, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16521, "total_assets": 2571169, "short_term_debt": null, "accounts_payable": 281394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 488300, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77808959, "total_equity": 2082869, "shares_outstanding": 286938, "operating_cash_flow": -22814486, "stock_based_compensation": 148524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1719, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18709553, "dividends_paid": 44619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17375235, "free_cash_flow": -22812767, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4762975", "ebitda": "-4750873", "netIncome": "10099619", "grossProfit": "906273", "depreciation": "None", "totalRevenue": "3662349", "costOfRevenue": "2756076", "interestIncome": "60289", "incomeBeforeTax": "-4473875", "interestExpense": "324518", "operatingIncome": "-4762975", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-232", "reportedCurrency": "USD", "netInterestIncome": "-264229", "nonInterestIncome": "None", "operatingExpenses": "5669248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2756076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12102", "sellingGeneralAndAdministrative": "5669248", "netIncomeFromContinuingOperations": "-4473643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "2571169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13162", "reportedCurrency": "USD", "retainedEarnings": "-77808959", "totalLiabilities": "488300", "otherCurrentAssets": "853088", "totalCurrentAssets": "2554648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "264831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521", "currentAccountsPayable": "281394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2082869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206906", "totalCurrentLiabilities": "488300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1436729", "commonStockSharesOutstanding": "286938", "intangibleAssetsExcludingGoodwill": "13162", "cashAndCashEquivalentsAtCarryingValue": "1436729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4473643", "profitLoss": "None", "dividendPayout": "44619", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22814486", "capitalExpenditures": "1719", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17375235", "cashflowFromInvestment": "-18709553", "stockBasedCompensation": "148524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12102", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 4952725, "cost_of_revenue": 3420062, "gross_profit": 1532663, "ebit": -6428470, "ebitda": -6192056, "pretax_income": -11232890, "tax_provision": 15708, "net_income": -14243182, "net_income_to_common": -14243182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2487481, "total_current_assets": 71103274, "total_assets": 71280178, "short_term_debt": 11387302, "long_term_debt": 1424908, "total_debt": 12812210, "total_liabilities": 80679947, "total_equity": -9399769, "shares_outstanding": 230080, "goodwill_and_intangibles": 168112 }, "cash_flow": { "operating_cash_flow": 582887, "capital_expenditure": 286146, "free_cash_flow": 869033, "dividends_paid": 48633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164700, "ticker_id": 8130, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6428470", "ebitda": "-6192056", "netIncome": "-14243182", "grossProfit": "1532663", "depreciation": "None", "totalRevenue": "4952725", "costOfRevenue": "3420062", "interestIncome": "1232622", "incomeBeforeTax": "-11232890", "interestExpense": "1150341", "operatingIncome": "-8893202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15708", "reportedCurrency": "USD", "netInterestIncome": "13978", "nonInterestIncome": "None", "operatingExpenses": "10425865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3420062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236414", "sellingGeneralAndAdministrative": "14234285", "netIncomeFromContinuingOperations": "-11433066" }, "balance": { "goodwill": "0", "inventory": "383295", "commonStock": "572770", "currentDebt": "None", "investments": "None", "totalAssets": "71280178", "longTermDebt": "1424908", "shortTermDebt": "11387302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168112", "reportedCurrency": "USD", "retainedEarnings": "-87857456", "totalLiabilities": "80679947", "otherCurrentAssets": "68188674", "totalCurrentAssets": "71103274", "currentLongTermDebt": "11387302", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176904", "currentAccountsPayable": "834060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12812210", "totalShareholderEquity": "-9399769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67026522", "totalCurrentLiabilities": "79247884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432063", "cashAndShortTermInvestments": "2487481", "commonStockSharesOutstanding": "230080", "intangibleAssetsExcludingGoodwill": "168112", "cashAndCashEquivalentsAtCarryingValue": "2487481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11248598", "profitLoss": "None", "dividendPayout": "48633", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582887", "capitalExpenditures": "286146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9784854", "cashflowFromInvestment": "-1032097", "stockBasedCompensation": "261373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4952725, "cost_of_revenue": 3420062, "gross_profit": 1532663, "research_and_development": null, "selling_general_admin": 14234285, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6428470, "depreciation_amortisation": 236414, "ebitda": -6192056, "interest_expense": 1150341, "interest_income": null, "other_non_operating": null, "pretax_income": -11232890, "tax_provision": 15708, "effective_tax_rate": null, "net_income": -14243182, "net_income_continuing_ops": -11433066, "net_income_to_common": -14243182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2487481, "short_term_investments": null, "net_receivables": 427119, "inventory": 383295, "other_current_assets": null, "total_current_assets": 71103274, "net_ppe": null, "goodwill": 0, "intangible_assets": 168112, "goodwill_and_intangibles": 168112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176904, "total_assets": 71280178, "short_term_debt": 11387302, "accounts_payable": 834060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79247884, "long_term_debt": 1424908, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432063, "total_liabilities": 80679947, "total_debt": 12812210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87857456, "total_equity": -9399769, "shares_outstanding": 230080, "operating_cash_flow": 582887, "stock_based_compensation": 261373, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1032097, "dividends_paid": 48633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9784854, "free_cash_flow": 869033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6428470", "ebitda": "-6192056", "netIncome": "-14243182", "grossProfit": "1532663", "depreciation": "None", "totalRevenue": "4952725", "costOfRevenue": "3420062", "interestIncome": "1232622", "incomeBeforeTax": "-11232890", "interestExpense": "1150341", "operatingIncome": "-8893202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15708", "reportedCurrency": "USD", "netInterestIncome": "13978", "nonInterestIncome": "None", "operatingExpenses": "10425865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3420062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236414", "sellingGeneralAndAdministrative": "14234285", "netIncomeFromContinuingOperations": "-11433066" }, "balance": { "goodwill": "0", "inventory": "383295", "commonStock": "572770", "currentDebt": "None", "investments": "None", "totalAssets": "71280178", "longTermDebt": "1424908", "shortTermDebt": "11387302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168112", "reportedCurrency": "USD", "retainedEarnings": "-87857456", "totalLiabilities": "80679947", "otherCurrentAssets": "68188674", "totalCurrentAssets": "71103274", "currentLongTermDebt": "11387302", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176904", "currentAccountsPayable": "834060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12812210", "totalShareholderEquity": "-9399769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67026522", "totalCurrentLiabilities": "79247884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432063", "cashAndShortTermInvestments": "2487481", "commonStockSharesOutstanding": "230080", "intangibleAssetsExcludingGoodwill": "168112", "cashAndCashEquivalentsAtCarryingValue": "2487481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11248598", "profitLoss": "None", "dividendPayout": "48633", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582887", "capitalExpenditures": "286146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9784854", "cashflowFromInvestment": "-1032097", "stockBasedCompensation": "261373", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 3489948, "cost_of_revenue": 2173835, "gross_profit": 1316113, "ebit": -13999436, "ebitda": -13087188, "pretax_income": -14108601, "tax_provision": -12955, "net_income": -15233378, "net_income_to_common": -15233378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381344, "total_current_assets": 53910565, "total_assets": 65045491, "short_term_debt": 651243, "long_term_debt": 2931698, "total_debt": 3582941, "total_liabilities": 62058975, "total_equity": 2986516, "shares_outstanding": 20732, "goodwill_and_intangibles": 2453630 }, "cash_flow": { "operating_cash_flow": -5937386, "capital_expenditure": 13043, "free_cash_flow": -5924343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164705, "ticker_id": 8130, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13999436", "ebitda": "-13087188", "netIncome": "-15233378", "grossProfit": "1316113", "depreciation": "None", "totalRevenue": "3489948", "costOfRevenue": "2173835", "interestIncome": "72000", "incomeBeforeTax": "-14108601", "interestExpense": "109165", "operatingIncome": "-14282838", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12955", "reportedCurrency": "USD", "netInterestIncome": "-65519", "nonInterestIncome": "None", "operatingExpenses": "15598951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "184481", "costofGoodsAndServicesSold": "2173835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912248", "sellingGeneralAndAdministrative": "11884112", "netIncomeFromContinuingOperations": "-15303402" }, "balance": { "goodwill": "1615167", "inventory": "12442957", "commonStock": "537731", "currentDebt": "None", "investments": "None", "totalAssets": "65045491", "longTermDebt": "2931698", "shortTermDebt": "651243", "treasuryStock": "-29000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "838463", "reportedCurrency": "USD", "retainedEarnings": "-73565641", "totalLiabilities": "62058975", "otherCurrentAssets": "52076348", "totalCurrentAssets": "53910565", "currentLongTermDebt": "5139569", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "452873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11134926", "currentAccountsPayable": "689159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60218", "shortLongTermDebtTotal": "2924523", "totalShareholderEquity": "2986516", "capitalLeaseObligations": "241107", "otherCurrentLiabilities": "13232591", "totalCurrentLiabilities": "58911033", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "3147942", "cashAndShortTermInvestments": "1381344", "commonStockSharesOutstanding": "20732", "intangibleAssetsExcludingGoodwill": "838463", "cashAndCashEquivalentsAtCarryingValue": "1381344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14095646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5937386", "capitalExpenditures": "13043", "changeInReceivables": "-319737", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675343", "cashflowFromInvestment": "48302068", "stockBasedCompensation": "1940691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45040025", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3489948, "cost_of_revenue": 2173835, "gross_profit": 1316113, "research_and_development": null, "selling_general_admin": 11884112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13999436, "depreciation_amortisation": 912248, "ebitda": -13087188, "interest_expense": 109165, "interest_income": null, "other_non_operating": null, "pretax_income": -14108601, "tax_provision": -12955, "effective_tax_rate": null, "net_income": -15233378, "net_income_continuing_ops": -15303402, "net_income_to_common": -15233378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381344, "short_term_investments": null, "net_receivables": 452873, "inventory": 12442957, "other_current_assets": null, "total_current_assets": 53910565, "net_ppe": null, "goodwill": 1615167, "intangible_assets": 838463, "goodwill_and_intangibles": 2453630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11134926, "total_assets": 65045491, "short_term_debt": 651243, "accounts_payable": 689159, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58911033, "long_term_debt": 2931698, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3147942, "total_liabilities": 62058975, "total_debt": 3582941, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73565641, "total_equity": 2986516, "shares_outstanding": 20732, "operating_cash_flow": -5937386, "stock_based_compensation": 1940691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13043, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48302068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2675343, "free_cash_flow": -5924343, "net_change_in_cash": 45040025 }, "raw_data": { "income": { "ebit": "-13999436", "ebitda": "-13087188", "netIncome": "-15233378", "grossProfit": "1316113", "depreciation": "None", "totalRevenue": "3489948", "costOfRevenue": "2173835", "interestIncome": "72000", "incomeBeforeTax": "-14108601", "interestExpense": "109165", "operatingIncome": "-14282838", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12955", "reportedCurrency": "USD", "netInterestIncome": "-65519", "nonInterestIncome": "None", "operatingExpenses": "15598951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "184481", "costofGoodsAndServicesSold": "2173835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912248", "sellingGeneralAndAdministrative": "11884112", "netIncomeFromContinuingOperations": "-15303402" }, "balance": { "goodwill": "1615167", "inventory": "12442957", "commonStock": "537731", "currentDebt": "None", "investments": "None", "totalAssets": "65045491", "longTermDebt": "2931698", "shortTermDebt": "651243", "treasuryStock": "-29000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "838463", "reportedCurrency": "USD", "retainedEarnings": "-73565641", "totalLiabilities": "62058975", "otherCurrentAssets": "52076348", "totalCurrentAssets": "53910565", "currentLongTermDebt": "5139569", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "452873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11134926", "currentAccountsPayable": "689159", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60218", "shortLongTermDebtTotal": "2924523", "totalShareholderEquity": "2986516", "capitalLeaseObligations": "241107", "otherCurrentLiabilities": "13232591", "totalCurrentLiabilities": "58911033", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "3147942", "cashAndShortTermInvestments": "1381344", "commonStockSharesOutstanding": "20732", "intangibleAssetsExcludingGoodwill": "838463", "cashAndCashEquivalentsAtCarryingValue": "1381344", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14095646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5937386", "capitalExpenditures": "13043", "changeInReceivables": "-319737", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675343", "cashflowFromInvestment": "48302068", "stockBasedCompensation": "1940691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45040025", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 2635757, "cost_of_revenue": 2935119, "gross_profit": -299362, "ebit": -33465659, "ebitda": -33259413, "pretax_income": -33465659, "tax_provision": 4171, "net_income": -55644135, "net_income_to_common": -55644135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6065461, "total_current_assets": 9488434, "total_assets": 20559826, "short_term_debt": 29265, "long_term_debt": null, "total_debt": 29265, "total_liabilities": 6368370, "total_equity": 14191456, "shares_outstanding": 119169, "goodwill_and_intangibles": 9062707 }, "cash_flow": { "operating_cash_flow": -6071204, "capital_expenditure": 260243, "free_cash_flow": -5810961, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164710, "ticker_id": 8130, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33465659", "ebitda": "-33259413", "netIncome": "-55644135", "grossProfit": "-299362", "depreciation": "None", "totalRevenue": "2635757", "costOfRevenue": "2935119", "interestIncome": "29055", "incomeBeforeTax": "-33465659", "interestExpense": "26189757", "operatingIncome": "-33494714", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4171", "reportedCurrency": "USD", "netInterestIncome": "29055", "nonInterestIncome": "None", "operatingExpenses": "33195352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2935119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206246", "sellingGeneralAndAdministrative": "29759850", "netIncomeFromContinuingOperations": "-55627135" }, "balance": { "goodwill": "3511167", "inventory": "1025029", "commonStock": "447346", "currentDebt": "None", "investments": "None", "totalAssets": "20559826", "longTermDebt": "None", "shortTermDebt": "29265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5551540", "reportedCurrency": "USD", "retainedEarnings": "-58332263", "totalLiabilities": "6368370", "otherCurrentAssets": "2318505", "totalCurrentAssets": "9488434", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1104468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11071392", "currentAccountsPayable": "813621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237627", "shortLongTermDebtTotal": "165522", "totalShareholderEquity": "14191456", "capitalLeaseObligations": "165522", "otherCurrentLiabilities": "4709611", "totalCurrentLiabilities": "5860555", "otherNonCurrentLiabilities": "366000", "totalNonCurrentLiabilities": "507815", "cashAndShortTermInvestments": "6065461", "commonStockSharesOutstanding": "119169", "intangibleAssetsExcludingGoodwill": "5551540", "cashAndCashEquivalentsAtCarryingValue": "6065461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55644135", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6071204", "capitalExpenditures": "260243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15678085", "cashflowFromInvestment": "-4411720", "stockBasedCompensation": "1656674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2635757, "cost_of_revenue": 2935119, "gross_profit": -299362, "research_and_development": null, "selling_general_admin": 29759850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33465659, "depreciation_amortisation": 206246, "ebitda": -33259413, "interest_expense": 26189757, "interest_income": null, "other_non_operating": null, "pretax_income": -33465659, "tax_provision": 4171, "effective_tax_rate": null, "net_income": -55644135, "net_income_continuing_ops": -55627135, "net_income_to_common": -55644135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6065461, "short_term_investments": null, "net_receivables": 1104468, "inventory": 1025029, "other_current_assets": null, "total_current_assets": 9488434, "net_ppe": null, "goodwill": 3511167, "intangible_assets": 5551540, "goodwill_and_intangibles": 9062707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11071392, "total_assets": 20559826, "short_term_debt": 29265, "accounts_payable": 813621, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5860555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507815, "total_liabilities": 6368370, "total_debt": 29265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58332263, "total_equity": 14191456, "shares_outstanding": 119169, "operating_cash_flow": -6071204, "stock_based_compensation": 1656674, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260243, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4411720, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15678085, "free_cash_flow": -5810961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33465659", "ebitda": "-33259413", "netIncome": "-55644135", "grossProfit": "-299362", "depreciation": "None", "totalRevenue": "2635757", "costOfRevenue": "2935119", "interestIncome": "29055", "incomeBeforeTax": "-33465659", "interestExpense": "26189757", "operatingIncome": "-33494714", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4171", "reportedCurrency": "USD", "netInterestIncome": "29055", "nonInterestIncome": "None", "operatingExpenses": "33195352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2935119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206246", "sellingGeneralAndAdministrative": "29759850", "netIncomeFromContinuingOperations": "-55627135" }, "balance": { "goodwill": "3511167", "inventory": "1025029", "commonStock": "447346", "currentDebt": "None", "investments": "None", "totalAssets": "20559826", "longTermDebt": "None", "shortTermDebt": "29265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5551540", "reportedCurrency": "USD", "retainedEarnings": "-58332263", "totalLiabilities": "6368370", "otherCurrentAssets": "2318505", "totalCurrentAssets": "9488434", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1104468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11071392", "currentAccountsPayable": "813621", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237627", "shortLongTermDebtTotal": "165522", "totalShareholderEquity": "14191456", "capitalLeaseObligations": "165522", "otherCurrentLiabilities": "4709611", "totalCurrentLiabilities": "5860555", "otherNonCurrentLiabilities": "366000", "totalNonCurrentLiabilities": "507815", "cashAndShortTermInvestments": "6065461", "commonStockSharesOutstanding": "119169", "intangibleAssetsExcludingGoodwill": "5551540", "cashAndCashEquivalentsAtCarryingValue": "6065461", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55644135", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6071204", "capitalExpenditures": "260243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15678085", "cashflowFromInvestment": "-4411720", "stockBasedCompensation": "1656674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 2278814, "cost_of_revenue": 1855098, "gross_profit": 423716, "ebit": -1136727, "ebitda": -1003697, "pretax_income": -1138102, "tax_provision": 970, "net_income": -1139072, "net_income_to_common": -1139072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2585180, "total_current_assets": 3221076, "total_assets": 4420947, "short_term_debt": 27565, "long_term_debt": null, "total_debt": 27565, "total_liabilities": 1706389, "total_equity": 2714558, "shares_outstanding": 44773, "goodwill_and_intangibles": 989596 }, "cash_flow": { "operating_cash_flow": -769104, "capital_expenditure": 298299, "free_cash_flow": -470805, "dividends_paid": 653570, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164715, "ticker_id": 8130, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1136727", "ebitda": "-1003697", "netIncome": "-1139072", "grossProfit": "423716", "depreciation": "None", "totalRevenue": "2278814", "costOfRevenue": "1855098", "interestIncome": "23468", "incomeBeforeTax": "-1138102", "interestExpense": "1375", "operatingIncome": "-1206695", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "970", "reportedCurrency": "USD", "netInterestIncome": "22093", "nonInterestIncome": "None", "operatingExpenses": "1630411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133030", "sellingGeneralAndAdministrative": "1630411", "netIncomeFromContinuingOperations": "-1139072" }, "balance": { "goodwill": "381000", "inventory": "0", "commonStock": "215014", "currentDebt": "None", "investments": "None", "totalAssets": "4420947", "longTermDebt": "None", "shortTermDebt": "27565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "608596", "reportedCurrency": "USD", "retainedEarnings": "-2688128", "totalLiabilities": "1706389", "otherCurrentAssets": "4647", "totalCurrentAssets": "3221076", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "631249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199871", "currentAccountsPayable": "114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210275", "shortLongTermDebtTotal": "193087", "totalShareholderEquity": "2714558", "capitalLeaseObligations": "193087", "otherCurrentLiabilities": "962408", "totalCurrentLiabilities": "1536481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169907", "cashAndShortTermInvestments": "2585180", "commonStockSharesOutstanding": "44773", "intangibleAssetsExcludingGoodwill": "608596", "cashAndCashEquivalentsAtCarryingValue": "2585180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139072", "profitLoss": "None", "dividendPayout": "653570", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-769104", "capitalExpenditures": "298299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1851353", "cashflowFromInvestment": "-298299", "stockBasedCompensation": "67070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653570", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2278814, "cost_of_revenue": 1855098, "gross_profit": 423716, "research_and_development": null, "selling_general_admin": 1630411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1136727, "depreciation_amortisation": 133030, "ebitda": -1003697, "interest_expense": 1375, "interest_income": null, "other_non_operating": null, "pretax_income": -1138102, "tax_provision": 970, "effective_tax_rate": null, "net_income": -1139072, "net_income_continuing_ops": -1139072, "net_income_to_common": -1139072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2585180, "short_term_investments": null, "net_receivables": 631249, "inventory": 0, "other_current_assets": null, "total_current_assets": 3221076, "net_ppe": null, "goodwill": 381000, "intangible_assets": 608596, "goodwill_and_intangibles": 989596, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199871, "total_assets": 4420947, "short_term_debt": 27565, "accounts_payable": 114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169907, "total_liabilities": 1706389, "total_debt": 27565, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2688128, "total_equity": 2714558, "shares_outstanding": 44773, "operating_cash_flow": -769104, "stock_based_compensation": 67070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298299, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298299, "dividends_paid": 653570, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1851353, "free_cash_flow": -470805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1136727", "ebitda": "-1003697", "netIncome": "-1139072", "grossProfit": "423716", "depreciation": "None", "totalRevenue": "2278814", "costOfRevenue": "1855098", "interestIncome": "23468", "incomeBeforeTax": "-1138102", "interestExpense": "1375", "operatingIncome": "-1206695", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "970", "reportedCurrency": "USD", "netInterestIncome": "22093", "nonInterestIncome": "None", "operatingExpenses": "1630411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1855098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133030", "sellingGeneralAndAdministrative": "1630411", "netIncomeFromContinuingOperations": "-1139072" }, "balance": { "goodwill": "381000", "inventory": "0", "commonStock": "215014", "currentDebt": "None", "investments": "None", "totalAssets": "4420947", "longTermDebt": "None", "shortTermDebt": "27565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "608596", "reportedCurrency": "USD", "retainedEarnings": "-2688128", "totalLiabilities": "1706389", "otherCurrentAssets": "4647", "totalCurrentAssets": "3221076", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "631249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199871", "currentAccountsPayable": "114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210275", "shortLongTermDebtTotal": "193087", "totalShareholderEquity": "2714558", "capitalLeaseObligations": "193087", "otherCurrentLiabilities": "962408", "totalCurrentLiabilities": "1536481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169907", "cashAndShortTermInvestments": "2585180", "commonStockSharesOutstanding": "44773", "intangibleAssetsExcludingGoodwill": "608596", "cashAndCashEquivalentsAtCarryingValue": "2585180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139072", "profitLoss": "None", "dividendPayout": "653570", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-769104", "capitalExpenditures": "298299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1851353", "cashflowFromInvestment": "-298299", "stockBasedCompensation": "67070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "653570", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 2381737, "cost_of_revenue": 2020230, "gross_profit": 361507, "ebit": -365986, "ebitda": -268129, "pretax_income": -386023, "tax_provision": -79870, "net_income": -306153, "net_income_to_common": -306153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3196000, "total_current_assets": 4102999, "total_assets": 8042999, "short_term_debt": 360479, "long_term_debt": null, "total_debt": 360479, "total_liabilities": 4938000, "total_equity": 3105000, "shares_outstanding": 20889, "goodwill_and_intangibles": 3654066 }, "cash_flow": { "operating_cash_flow": 74822, "capital_expenditure": 193000, "free_cash_flow": 267822, "dividends_paid": 589333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164720, "ticker_id": 8130, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-365986", "ebitda": "-268129", "netIncome": "-306153", "grossProfit": "361507", "depreciation": "None", "totalRevenue": "2381737", "costOfRevenue": "2020230", "interestIncome": "15777", "incomeBeforeTax": "-386023", "interestExpense": "20037", "operatingIncome": "-381763", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-79870", "reportedCurrency": "USD", "netInterestIncome": "-4260", "nonInterestIncome": "None", "operatingExpenses": "743270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2020230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97857", "sellingGeneralAndAdministrative": "743270", "netIncomeFromContinuingOperations": "-306153" }, "balance": { "goodwill": "3225000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "8042999", "longTermDebt": "None", "shortTermDebt": "360479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "429066", "reportedCurrency": "USD", "retainedEarnings": "-27547000", "totalLiabilities": "4938000", "otherCurrentAssets": "380999", "totalCurrentAssets": "4102999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3939999", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250499", "shortLongTermDebtTotal": "193086", "totalShareholderEquity": "3105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2690000", "totalCurrentLiabilities": "3944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "993999", "cashAndShortTermInvestments": "3196000", "commonStockSharesOutstanding": "20889", "intangibleAssetsExcludingGoodwill": "429066", "cashAndCashEquivalentsAtCarryingValue": "3196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306153", "profitLoss": "None", "dividendPayout": "589333", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "74822", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1919408", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1882500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2381737, "cost_of_revenue": 2020230, "gross_profit": 361507, "research_and_development": 545000, "selling_general_admin": 743270, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -365986, "depreciation_amortisation": 97857, "ebitda": -268129, "interest_expense": 20037, "interest_income": null, "other_non_operating": null, "pretax_income": -386023, "tax_provision": -79870, "effective_tax_rate": null, "net_income": -306153, "net_income_continuing_ops": -306153, "net_income_to_common": -306153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3196000, "short_term_investments": null, "net_receivables": 526000, "inventory": null, "other_current_assets": null, "total_current_assets": 4102999, "net_ppe": null, "goodwill": 3225000, "intangible_assets": 429066, "goodwill_and_intangibles": 3654066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3939999, "total_assets": 8042999, "short_term_debt": 360479, "accounts_payable": 149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 993999, "total_liabilities": 4938000, "total_debt": 360479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27547000, "total_equity": 3105000, "shares_outstanding": 20889, "operating_cash_flow": 74822, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000, "dividends_paid": 589333, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1919408, "free_cash_flow": 267822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-365986", "ebitda": "-268129", "netIncome": "-306153", "grossProfit": "361507", "depreciation": "None", "totalRevenue": "2381737", "costOfRevenue": "2020230", "interestIncome": "15777", "incomeBeforeTax": "-386023", "interestExpense": "20037", "operatingIncome": "-381763", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-79870", "reportedCurrency": "USD", "netInterestIncome": "-4260", "nonInterestIncome": "None", "operatingExpenses": "743270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2020230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97857", "sellingGeneralAndAdministrative": "743270", "netIncomeFromContinuingOperations": "-306153" }, "balance": { "goodwill": "3225000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "8042999", "longTermDebt": "None", "shortTermDebt": "360479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "429066", "reportedCurrency": "USD", "retainedEarnings": "-27547000", "totalLiabilities": "4938000", "otherCurrentAssets": "380999", "totalCurrentAssets": "4102999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3939999", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250499", "shortLongTermDebtTotal": "193086", "totalShareholderEquity": "3105000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2690000", "totalCurrentLiabilities": "3944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "993999", "cashAndShortTermInvestments": "3196000", "commonStockSharesOutstanding": "20889", "intangibleAssetsExcludingGoodwill": "429066", "cashAndCashEquivalentsAtCarryingValue": "3196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-306153", "profitLoss": "None", "dividendPayout": "589333", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "74822", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1919408", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589333", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1882500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 5861000, "cost_of_revenue": 2149000, "gross_profit": 3712000, "ebit": -840000, "ebitda": -758000, "pretax_income": -840000, "tax_provision": 46000, "net_income": -886000, "net_income_to_common": -886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2530000, "total_current_assets": 3422000, "total_assets": 7523000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5120000, "total_equity": 2403000, "shares_outstanding": 14313, "goodwill_and_intangibles": 3500000 }, "cash_flow": { "operating_cash_flow": -1219000, "capital_expenditure": 14000, "free_cash_flow": -1205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164725, "ticker_id": 8130, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-840000", "ebitda": "-758000", "netIncome": "-886000", "grossProfit": "3712000", "depreciation": "None", "totalRevenue": "5861000", "costOfRevenue": "2149000", "interestIncome": "None", "incomeBeforeTax": "-840000", "interestExpense": "284000", "operatingIncome": "-823000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "2239000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3479000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "7523000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-27412000", "totalLiabilities": "5120000", "otherCurrentAssets": "227000", "totalCurrentAssets": "3422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4101000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2870000", "totalCurrentLiabilities": "4217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903000", "cashAndShortTermInvestments": "2530000", "commonStockSharesOutstanding": "14313", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "2530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1219000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5861000, "cost_of_revenue": 2149000, "gross_profit": 3712000, "research_and_development": 825000, "selling_general_admin": 2239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -840000, "depreciation_amortisation": 82000, "ebitda": -758000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": -840000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -886000, "net_income_continuing_ops": null, "net_income_to_common": -886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2530000, "short_term_investments": null, "net_receivables": 665000, "inventory": null, "other_current_assets": null, "total_current_assets": 3422000, "net_ppe": null, "goodwill": 3479000, "intangible_assets": 21000, "goodwill_and_intangibles": 3500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4101000, "total_assets": 7523000, "short_term_debt": null, "accounts_payable": 164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 903000, "total_liabilities": 5120000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27412000, "total_equity": 2403000, "shares_outstanding": 14313, "operating_cash_flow": -1219000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1541000, "free_cash_flow": -1205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-840000", "ebitda": "-758000", "netIncome": "-886000", "grossProfit": "3712000", "depreciation": "None", "totalRevenue": "5861000", "costOfRevenue": "2149000", "interestIncome": "None", "incomeBeforeTax": "-840000", "interestExpense": "284000", "operatingIncome": "-823000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "2239000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3479000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "7523000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-27412000", "totalLiabilities": "5120000", "otherCurrentAssets": "227000", "totalCurrentAssets": "3422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4101000", "currentAccountsPayable": "164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2870000", "totalCurrentLiabilities": "4217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "903000", "cashAndShortTermInvestments": "2530000", "commonStockSharesOutstanding": "14313", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "2530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1219000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 12058000, "cost_of_revenue": 432000, "gross_profit": 11626000, "ebit": 1750000, "ebitda": 1751000, "pretax_income": -684378000, "tax_provision": 1183000, "net_income": -685561000, "net_income_to_common": -685561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16875000, "total_current_assets": 18025000, "total_assets": 1744038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5437000, "total_equity": 1738601000, "shares_outstanding": 210865894, "goodwill_and_intangibles": 1725992000 }, "cash_flow": { "operating_cash_flow": -10645999, "capital_expenditure": 0, "free_cash_flow": -10645999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164688, "ticker_id": 8130, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1750000", "ebitda": "1751000", "netIncome": "-685561000", "grossProfit": "11626000", "depreciation": "None", "totalRevenue": "12058000", "costOfRevenue": "432000", "interestIncome": "203000", "incomeBeforeTax": "-684378000", "interestExpense": "None", "operatingIncome": "1750000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1183000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "9876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "-685561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1744038000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1725992000", "reportedCurrency": "USD", "retainedEarnings": "-1497957000", "totalLiabilities": "5437000", "otherCurrentAssets": "689000", "totalCurrentAssets": "18025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726013000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1738601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5437000", "totalCurrentLiabilities": "5437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16875000", "commonStockSharesOutstanding": "210865894", "intangibleAssetsExcludingGoodwill": "1725992000", "cashAndCashEquivalentsAtCarryingValue": "16875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-685561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10645999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2896000", "cashflowFromInvestment": "1877999", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12058000, "cost_of_revenue": 432000, "gross_profit": 11626000, "research_and_development": null, "selling_general_admin": 9319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1750000, "depreciation_amortisation": 1000, "ebitda": 1751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -684378000, "tax_provision": 1183000, "effective_tax_rate": null, "net_income": -685561000, "net_income_continuing_ops": -685561000, "net_income_to_common": -685561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16875000, "short_term_investments": 0, "net_receivables": 461000, "inventory": null, "other_current_assets": null, "total_current_assets": 18025000, "net_ppe": null, "goodwill": null, "intangible_assets": 1725992000, "goodwill_and_intangibles": 1725992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1726013000, "total_assets": 1744038000, "short_term_debt": null, "accounts_payable": 5437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5437000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1497957000, "total_equity": 1738601000, "shares_outstanding": 210865894, "operating_cash_flow": -10645999, "stock_based_compensation": 3001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1877999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2896000, "free_cash_flow": -10645999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1750000", "ebitda": "1751000", "netIncome": "-685561000", "grossProfit": "11626000", "depreciation": "None", "totalRevenue": "12058000", "costOfRevenue": "432000", "interestIncome": "203000", "incomeBeforeTax": "-684378000", "interestExpense": "None", "operatingIncome": "1750000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1183000", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "9876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "9319000", "netIncomeFromContinuingOperations": "-685561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1744038000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1725992000", "reportedCurrency": "USD", "retainedEarnings": "-1497957000", "totalLiabilities": "5437000", "otherCurrentAssets": "689000", "totalCurrentAssets": "18025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726013000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1738601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5437000", "totalCurrentLiabilities": "5437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16875000", "commonStockSharesOutstanding": "210865894", "intangibleAssetsExcludingGoodwill": "1725992000", "cashAndCashEquivalentsAtCarryingValue": "16875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-685561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10645999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2896000", "cashflowFromInvestment": "1877999", "stockBasedCompensation": "3001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 15772411, "cost_of_revenue": 373293, "gross_profit": 15399118, "ebit": -734252448, "ebitda": -734249609, "pretax_income": -734252448, "tax_provision": 223560, "net_income": -734459577, "net_income_to_common": -734459577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28539000, "total_current_assets": 31153000, "total_assets": 2431766000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12749000, "total_equity": 2419017000, "shares_outstanding": 196697343, "goodwill_and_intangibles": 8000 }, "cash_flow": { "operating_cash_flow": -9811700, "capital_expenditure": 4050, "free_cash_flow": -9807650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164689, "ticker_id": 8130, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-734252448", "ebitda": "-734249609", "netIncome": "-734459577", "grossProfit": "15399118", "depreciation": "None", "totalRevenue": "15772411", "costOfRevenue": "373293", "interestIncome": "279185", "incomeBeforeTax": "-734252448", "interestExpense": "0", "operatingIncome": "-11556956", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "223560", "reportedCurrency": "USD", "netInterestIncome": "279185", "nonInterestIncome": "None", "operatingExpenses": "26956074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839", "sellingGeneralAndAdministrative": "26956074", "netIncomeFromContinuingOperations": "-734476008" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2431766000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "-812396000", "totalLiabilities": "12749000", "otherCurrentAssets": "511000", "totalCurrentAssets": "31153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1882000", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2400613000", "currentAccountsPayable": "12748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2419017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "12749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28539000", "commonStockSharesOutstanding": "196697343", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "28539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734349216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9811700", "capitalExpenditures": "4050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124552121", "cashflowFromInvestment": "-96144127", "stockBasedCompensation": "26451431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33612538", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15772411, "cost_of_revenue": 373293, "gross_profit": 15399118, "research_and_development": null, "selling_general_admin": 26956074, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -734252448, "depreciation_amortisation": 2839, "ebitda": -734249609, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -734252448, "tax_provision": 223560, "effective_tax_rate": null, "net_income": -734459577, "net_income_continuing_ops": -734476008, "net_income_to_common": -734459577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28539000, "short_term_investments": 1882000, "net_receivables": 221000, "inventory": null, "other_current_assets": null, "total_current_assets": 31153000, "net_ppe": null, "goodwill": null, "intangible_assets": 8000, "goodwill_and_intangibles": 8000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2400613000, "total_assets": 2431766000, "short_term_debt": null, "accounts_payable": 12748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12749000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -812396000, "total_equity": 2419017000, "shares_outstanding": 196697343, "operating_cash_flow": -9811700, "stock_based_compensation": 26451431, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96144127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124552121, "free_cash_flow": -9807650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-734252448", "ebitda": "-734249609", "netIncome": "-734459577", "grossProfit": "15399118", "depreciation": "None", "totalRevenue": "15772411", "costOfRevenue": "373293", "interestIncome": "279185", "incomeBeforeTax": "-734252448", "interestExpense": "0", "operatingIncome": "-11556956", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "223560", "reportedCurrency": "USD", "netInterestIncome": "279185", "nonInterestIncome": "None", "operatingExpenses": "26956074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839", "sellingGeneralAndAdministrative": "26956074", "netIncomeFromContinuingOperations": "-734476008" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2431766000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "-812396000", "totalLiabilities": "12749000", "otherCurrentAssets": "511000", "totalCurrentAssets": "31153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1882000", "currentNetReceivables": "221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2400613000", "currentAccountsPayable": "12748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2419017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "12749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28539000", "commonStockSharesOutstanding": "196697343", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "28539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734349216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9811700", "capitalExpenditures": "4050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124552121", "cashflowFromInvestment": "-96144127", "stockBasedCompensation": "26451431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33612538", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 10843567, "cost_of_revenue": 430569, "gross_profit": 10412998, "ebit": 105039621, "ebitda": 105041703, "pretax_income": 105039621, "tax_provision": 792346, "net_income": 104270205, "net_income_to_common": 104270205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11128231, "total_current_assets": 40003811, "total_assets": 3072974028, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4572266, "total_equity": 3068401762, "shares_outstanding": 167172597, "goodwill_and_intangibles": 9469 }, "cash_flow": { "operating_cash_flow": -6644771, "capital_expenditure": 5088, "free_cash_flow": -6639683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164691, "ticker_id": 8130, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105039621", "ebitda": "105041703", "netIncome": "104270205", "grossProfit": "10412998", "depreciation": "None", "totalRevenue": "10843567", "costOfRevenue": "430569", "interestIncome": "118948", "incomeBeforeTax": "105039621", "interestExpense": "0", "operatingIncome": "104920673", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "792346", "reportedCurrency": "USD", "netInterestIncome": "118948", "nonInterestIncome": "None", "operatingExpenses": "-94507675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082", "sellingGeneralAndAdministrative": "12176052", "netIncomeFromContinuingOperations": "104247275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19414", "currentDebt": "None", "investments": "None", "totalAssets": "3072974028", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9469", "reportedCurrency": "USD", "retainedEarnings": "-77936382", "totalLiabilities": "4572266", "otherCurrentAssets": "1829114", "totalCurrentAssets": "40003811", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "26707482", "currentNetReceivables": "338984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032970217", "currentAccountsPayable": "4571246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3068401762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020", "totalCurrentLiabilities": "4572266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11128231", "commonStockSharesOutstanding": "167172597", "intangibleAssetsExcludingGoodwill": "9469", "cashAndCashEquivalentsAtCarryingValue": "11128231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104247275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6644771", "capitalExpenditures": "5088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2641952790", "cashflowFromInvestment": "-2628809882", "stockBasedCompensation": "-12896425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31692488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10843567, "cost_of_revenue": 430569, "gross_profit": 10412998, "research_and_development": null, "selling_general_admin": 12176052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105039621, "depreciation_amortisation": 2082, "ebitda": 105041703, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 105039621, "tax_provision": 792346, "effective_tax_rate": null, "net_income": 104270205, "net_income_continuing_ops": 104247275, "net_income_to_common": 104270205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11128231, "short_term_investments": 26707482, "net_receivables": 338984, "inventory": null, "other_current_assets": null, "total_current_assets": 40003811, "net_ppe": null, "goodwill": null, "intangible_assets": 9469, "goodwill_and_intangibles": 9469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3032970217, "total_assets": 3072974028, "short_term_debt": null, "accounts_payable": 4571246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4572266, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4572266, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77936382, "total_equity": 3068401762, "shares_outstanding": 167172597, "operating_cash_flow": -6644771, "stock_based_compensation": -12896425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5088, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2628809882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2641952790, "free_cash_flow": -6639683, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105039621", "ebitda": "105041703", "netIncome": "104270205", "grossProfit": "10412998", "depreciation": "None", "totalRevenue": "10843567", "costOfRevenue": "430569", "interestIncome": "118948", "incomeBeforeTax": "105039621", "interestExpense": "0", "operatingIncome": "104920673", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "792346", "reportedCurrency": "USD", "netInterestIncome": "118948", "nonInterestIncome": "None", "operatingExpenses": "-94507675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2082", "sellingGeneralAndAdministrative": "12176052", "netIncomeFromContinuingOperations": "104247275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19414", "currentDebt": "None", "investments": "None", "totalAssets": "3072974028", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9469", "reportedCurrency": "USD", "retainedEarnings": "-77936382", "totalLiabilities": "4572266", "otherCurrentAssets": "1829114", "totalCurrentAssets": "40003811", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "26707482", "currentNetReceivables": "338984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032970217", "currentAccountsPayable": "4571246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3068401762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020", "totalCurrentLiabilities": "4572266", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11128231", "commonStockSharesOutstanding": "167172597", "intangibleAssetsExcludingGoodwill": "9469", "cashAndCashEquivalentsAtCarryingValue": "11128231", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104247275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6644771", "capitalExpenditures": "5088", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2641952790", "cashflowFromInvestment": "-2628809882", "stockBasedCompensation": "-12896425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31692488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 697291, "cost_of_revenue": 488202, "gross_profit": 209089, "ebit": -103343249, "ebitda": -103341282, "pretax_income": -103343249, "tax_provision": 27286, "net_income": -103422727, "net_income_to_common": -103422727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5071744, "total_current_assets": 9512823, "total_assets": 453912306, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1392956, "total_equity": 452519350, "shares_outstanding": 24202467, "goodwill_and_intangibles": 382433345 }, "cash_flow": { "operating_cash_flow": -1595388, "capital_expenditure": 2518, "free_cash_flow": -1592870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164692, "ticker_id": 8130, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103343249", "ebitda": "-103341282", "netIncome": "-103422727", "grossProfit": "209089", "depreciation": "None", "totalRevenue": "697291", "costOfRevenue": "488202", "interestIncome": "36935", "incomeBeforeTax": "-103343249", "interestExpense": "0", "operatingIncome": "-103380184", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27286", "reportedCurrency": "USD", "netInterestIncome": "36935", "nonInterestIncome": "None", "operatingExpenses": "103589273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967", "sellingGeneralAndAdministrative": "18712535", "netIncomeFromContinuingOperations": "-103370535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6617", "currentDebt": "None", "investments": "None", "totalAssets": "453912306", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "382433345", "reportedCurrency": "USD", "retainedEarnings": "-182206587", "totalLiabilities": "1392956", "otherCurrentAssets": "1080442", "totalCurrentAssets": "9512823", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "3360637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444399483", "currentAccountsPayable": "1391986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "452519350", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "970", "totalCurrentLiabilities": "1392956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5071744", "commonStockSharesOutstanding": "24202467", "intangibleAssetsExcludingGoodwill": "382433345", "cashAndCashEquivalentsAtCarryingValue": "5071744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103422727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1595388", "capitalExpenditures": "2518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411111386", "cashflowFromInvestment": "-405819197", "stockBasedCompensation": "16415902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697291, "cost_of_revenue": 488202, "gross_profit": 209089, "research_and_development": null, "selling_general_admin": 18712535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103343249, "depreciation_amortisation": 1967, "ebitda": -103341282, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -103343249, "tax_provision": 27286, "effective_tax_rate": null, "net_income": -103422727, "net_income_continuing_ops": -103370535, "net_income_to_common": -103422727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5071744, "short_term_investments": null, "net_receivables": 3360637, "inventory": null, "other_current_assets": null, "total_current_assets": 9512823, "net_ppe": null, "goodwill": null, "intangible_assets": 382433345, "goodwill_and_intangibles": 382433345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444399483, "total_assets": 453912306, "short_term_debt": null, "accounts_payable": 1391986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1392956, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182206587, "total_equity": 452519350, "shares_outstanding": 24202467, "operating_cash_flow": -1595388, "stock_based_compensation": 16415902, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2518, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405819197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411111386, "free_cash_flow": -1592870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103343249", "ebitda": "-103341282", "netIncome": "-103422727", "grossProfit": "209089", "depreciation": "None", "totalRevenue": "697291", "costOfRevenue": "488202", "interestIncome": "36935", "incomeBeforeTax": "-103343249", "interestExpense": "0", "operatingIncome": "-103380184", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27286", "reportedCurrency": "USD", "netInterestIncome": "36935", "nonInterestIncome": "None", "operatingExpenses": "103589273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967", "sellingGeneralAndAdministrative": "18712535", "netIncomeFromContinuingOperations": "-103370535" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6617", "currentDebt": "None", "investments": "None", "totalAssets": "453912306", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "382433345", "reportedCurrency": "USD", "retainedEarnings": "-182206587", "totalLiabilities": "1392956", "otherCurrentAssets": "1080442", "totalCurrentAssets": "9512823", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "3360637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444399483", "currentAccountsPayable": "1391986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "452519350", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "970", "totalCurrentLiabilities": "1392956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5071744", "commonStockSharesOutstanding": "24202467", "intangibleAssetsExcludingGoodwill": "382433345", "cashAndCashEquivalentsAtCarryingValue": "5071744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103422727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1595388", "capitalExpenditures": "2518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411111386", "cashflowFromInvestment": "-405819197", "stockBasedCompensation": "16415902", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 741731, "cost_of_revenue": 609936, "gross_profit": 131795, "ebit": -925544, "ebitda": -923432, "pretax_income": -913924, "tax_provision": 2808, "net_income": -974901, "net_income_to_common": -974901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374943, "total_current_assets": 2263632, "total_assets": 2777729, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 693113, "total_equity": 2084616, "shares_outstanding": 531228, "goodwill_and_intangibles": 11944 }, "cash_flow": { "operating_cash_flow": -514085, "capital_expenditure": 5, "free_cash_flow": -514080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164693, "ticker_id": 8130, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-925544", "ebitda": "-923432", "netIncome": "-974901", "grossProfit": "131795", "depreciation": "None", "totalRevenue": "741731", "costOfRevenue": "609936", "interestIncome": "11932", "incomeBeforeTax": "-913924", "interestExpense": "0", "operatingIncome": "-925544", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2808", "reportedCurrency": "USD", "netInterestIncome": "11932", "nonInterestIncome": "None", "operatingExpenses": "1057339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2112", "sellingGeneralAndAdministrative": "1057339", "netIncomeFromContinuingOperations": "-916732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58", "currentDebt": "None", "investments": "None", "totalAssets": "2777729", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11944", "reportedCurrency": "USD", "retainedEarnings": "-78783860", "totalLiabilities": "693113", "otherCurrentAssets": "565737", "totalCurrentAssets": "2263632", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "322952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514097", "currentAccountsPayable": "692183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2084616", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "930", "totalCurrentLiabilities": "693113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1374943", "commonStockSharesOutstanding": "531228", "intangibleAssetsExcludingGoodwill": "11944", "cashAndCashEquivalentsAtCarryingValue": "1374943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-974901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514085", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "907188", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "69460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741731, "cost_of_revenue": 609936, "gross_profit": 131795, "research_and_development": null, "selling_general_admin": 1057339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -925544, "depreciation_amortisation": 2112, "ebitda": -923432, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -913924, "tax_provision": 2808, "effective_tax_rate": null, "net_income": -974901, "net_income_continuing_ops": -916732, "net_income_to_common": -974901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374943, "short_term_investments": null, "net_receivables": 322952, "inventory": null, "other_current_assets": null, "total_current_assets": 2263632, "net_ppe": null, "goodwill": null, "intangible_assets": 11944, "goodwill_and_intangibles": 11944, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514097, "total_assets": 2777729, "short_term_debt": null, "accounts_payable": 692183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693113, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 693113, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78783860, "total_equity": 2084616, "shares_outstanding": 531228, "operating_cash_flow": -514085, "stock_based_compensation": 69460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 907188, "free_cash_flow": -514080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-925544", "ebitda": "-923432", "netIncome": "-974901", "grossProfit": "131795", "depreciation": "None", "totalRevenue": "741731", "costOfRevenue": "609936", "interestIncome": "11932", "incomeBeforeTax": "-913924", "interestExpense": "0", "operatingIncome": "-925544", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2808", "reportedCurrency": "USD", "netInterestIncome": "11932", "nonInterestIncome": "None", "operatingExpenses": "1057339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2112", "sellingGeneralAndAdministrative": "1057339", "netIncomeFromContinuingOperations": "-916732" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58", "currentDebt": "None", "investments": "None", "totalAssets": "2777729", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11944", "reportedCurrency": "USD", "retainedEarnings": "-78783860", "totalLiabilities": "693113", "otherCurrentAssets": "565737", "totalCurrentAssets": "2263632", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "322952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514097", "currentAccountsPayable": "692183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2084616", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "930", "totalCurrentLiabilities": "693113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1374943", "commonStockSharesOutstanding": "531228", "intangibleAssetsExcludingGoodwill": "11944", "cashAndCashEquivalentsAtCarryingValue": "1374943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-974901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514085", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "907188", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "69460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 823441, "cost_of_revenue": 657155, "gross_profit": 166286, "ebit": -1063925, "ebitda": -1061415, "pretax_income": -1063921, "tax_provision": -55745, "net_income": -902647, "net_income_to_common": -902647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436729, "total_current_assets": 2554648, "total_assets": 2571169, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 488300, "total_equity": 2082869, "shares_outstanding": 332003, "goodwill_and_intangibles": 13162 }, "cash_flow": { "operating_cash_flow": -1349563, "capital_expenditure": 6.64, "free_cash_flow": -1349556.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164694, "ticker_id": 8130, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1063925", "ebitda": "-1061415", "netIncome": "-902647", "grossProfit": "166286", "depreciation": "None", "totalRevenue": "823441", "costOfRevenue": "657155", "interestIncome": "12083", "incomeBeforeTax": "-1063921", "interestExpense": "649036", "operatingIncome": "-1076127", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55745", "reportedCurrency": "USD", "netInterestIncome": "12083", "nonInterestIncome": "None", "operatingExpenses": "1242413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2510", "sellingGeneralAndAdministrative": "1242413", "netIncomeFromContinuingOperations": "-1008176" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "2571169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13162", "reportedCurrency": "USD", "retainedEarnings": "-77808959", "totalLiabilities": "488300", "otherCurrentAssets": "853088", "totalCurrentAssets": "2554648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "264831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521", "currentAccountsPayable": "281394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2082869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206906", "totalCurrentLiabilities": "488300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1436729", "commonStockSharesOutstanding": "332003", "intangibleAssetsExcludingGoodwill": "13162", "cashAndCashEquivalentsAtCarryingValue": "1436729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1349563", "capitalExpenditures": "6.64", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729076", "cashflowFromInvestment": "-70678", "stockBasedCompensation": "35803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823441, "cost_of_revenue": 657155, "gross_profit": 166286, "research_and_development": null, "selling_general_admin": 1242413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1063925, "depreciation_amortisation": 2510, "ebitda": -1061415, "interest_expense": 649036, "interest_income": null, "other_non_operating": null, "pretax_income": -1063921, "tax_provision": -55745, "effective_tax_rate": null, "net_income": -902647, "net_income_continuing_ops": -1008176, "net_income_to_common": -902647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436729, "short_term_investments": 0, "net_receivables": 264831, "inventory": null, "other_current_assets": null, "total_current_assets": 2554648, "net_ppe": null, "goodwill": null, "intangible_assets": 13162, "goodwill_and_intangibles": 13162, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16521, "total_assets": 2571169, "short_term_debt": null, "accounts_payable": 281394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488300, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 488300, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77808959, "total_equity": 2082869, "shares_outstanding": 332003, "operating_cash_flow": -1349563, "stock_based_compensation": 35803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6.64, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 729076, "free_cash_flow": -1349556.36, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1063925", "ebitda": "-1061415", "netIncome": "-902647", "grossProfit": "166286", "depreciation": "None", "totalRevenue": "823441", "costOfRevenue": "657155", "interestIncome": "12083", "incomeBeforeTax": "-1063921", "interestExpense": "649036", "operatingIncome": "-1076127", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55745", "reportedCurrency": "USD", "netInterestIncome": "12083", "nonInterestIncome": "None", "operatingExpenses": "1242413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2510", "sellingGeneralAndAdministrative": "1242413", "netIncomeFromContinuingOperations": "-1008176" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "461", "currentDebt": "None", "investments": "None", "totalAssets": "2571169", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13162", "reportedCurrency": "USD", "retainedEarnings": "-77808959", "totalLiabilities": "488300", "otherCurrentAssets": "853088", "totalCurrentAssets": "2554648", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "264831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16521", "currentAccountsPayable": "281394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2082869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206906", "totalCurrentLiabilities": "488300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1436729", "commonStockSharesOutstanding": "332003", "intangibleAssetsExcludingGoodwill": "13162", "cashAndCashEquivalentsAtCarryingValue": "1436729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1008176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1349563", "capitalExpenditures": "6.64", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729076", "cashflowFromInvestment": "-70678", "stockBasedCompensation": "35803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 881690, "cost_of_revenue": 709045, "gross_profit": 172645, "ebit": -781257, "ebitda": -778469, "pretax_income": -781257, "tax_provision": 6735, "net_income": -885131, "net_income_to_common": -885131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1850206, "total_current_assets": 2896126, "total_assets": 2915156, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 895013, "total_equity": 2020143, "shares_outstanding": 292526, "goodwill_and_intangibles": 14406 }, "cash_flow": { "operating_cash_flow": -679299, "capital_expenditure": 10.16, "free_cash_flow": -679288.84, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164696, "ticker_id": 8130, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-781257", "ebitda": "-778469", "netIncome": "-885131", "grossProfit": "172645", "depreciation": "None", "totalRevenue": "881690", "costOfRevenue": "709045", "interestIncome": "16178", "incomeBeforeTax": "-781257", "interestExpense": "0", "operatingIncome": "-797438", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6735", "reportedCurrency": "USD", "netInterestIncome": "16178", "nonInterestIncome": "None", "operatingExpenses": "970080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788", "sellingGeneralAndAdministrative": "970080", "netIncomeFromContinuingOperations": "-787992" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343", "currentDebt": "None", "investments": "None", "totalAssets": "2915156", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14406", "reportedCurrency": "USD", "retainedEarnings": "-76906312", "totalLiabilities": "895013", "otherCurrentAssets": "588843", "totalCurrentAssets": "2896126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19030", "currentAccountsPayable": "743585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2020143", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151428", "totalCurrentLiabilities": "895013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1850206", "commonStockSharesOutstanding": "292526", "intangibleAssetsExcludingGoodwill": "14406", "cashAndCashEquivalentsAtCarryingValue": "1850206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-787992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-679299", "capitalExpenditures": "10.16", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78379", "cashflowFromInvestment": "-80693", "stockBasedCompensation": "39558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881690, "cost_of_revenue": 709045, "gross_profit": 172645, "research_and_development": null, "selling_general_admin": 970080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -781257, "depreciation_amortisation": 2788, "ebitda": -778469, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -781257, "tax_provision": 6735, "effective_tax_rate": null, "net_income": -885131, "net_income_continuing_ops": -787992, "net_income_to_common": -885131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1850206, "short_term_investments": null, "net_receivables": 457077, "inventory": null, "other_current_assets": null, "total_current_assets": 2896126, "net_ppe": null, "goodwill": null, "intangible_assets": 14406, "goodwill_and_intangibles": 14406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19030, "total_assets": 2915156, "short_term_debt": null, "accounts_payable": 743585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 895013, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76906312, "total_equity": 2020143, "shares_outstanding": 292526, "operating_cash_flow": -679299, "stock_based_compensation": 39558, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10.16, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78379, "free_cash_flow": -679288.84, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-781257", "ebitda": "-778469", "netIncome": "-885131", "grossProfit": "172645", "depreciation": "None", "totalRevenue": "881690", "costOfRevenue": "709045", "interestIncome": "16178", "incomeBeforeTax": "-781257", "interestExpense": "0", "operatingIncome": "-797438", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6735", "reportedCurrency": "USD", "netInterestIncome": "16178", "nonInterestIncome": "None", "operatingExpenses": "970080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788", "sellingGeneralAndAdministrative": "970080", "netIncomeFromContinuingOperations": "-787992" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343", "currentDebt": "None", "investments": "None", "totalAssets": "2915156", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14406", "reportedCurrency": "USD", "retainedEarnings": "-76906312", "totalLiabilities": "895013", "otherCurrentAssets": "588843", "totalCurrentAssets": "2896126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19030", "currentAccountsPayable": "743585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2020143", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151428", "totalCurrentLiabilities": "895013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1850206", "commonStockSharesOutstanding": "292526", "intangibleAssetsExcludingGoodwill": "14406", "cashAndCashEquivalentsAtCarryingValue": "1850206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-787992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-679299", "capitalExpenditures": "10.16", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78379", "cashflowFromInvestment": "-80693", "stockBasedCompensation": "39558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 981272, "cost_of_revenue": 701142, "gross_profit": 280130, "ebit": -873236, "ebitda": -869865, "pretax_income": -873560, "tax_provision": 43104, "net_income": -462958, "net_income_to_common": -462958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2435600, "total_current_assets": 3740798, "total_assets": 3762617, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1001702, "total_equity": 2760915, "shares_outstanding": 282708, "goodwill_and_intangibles": 15651 }, "cash_flow": { "operating_cash_flow": -1488281, "capital_expenditure": 11.97, "free_cash_flow": -1488269.03, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164697, "ticker_id": 8130, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-873236", "ebitda": "-869865", "netIncome": "-462958", "grossProfit": "280130", "depreciation": "None", "totalRevenue": "981272", "costOfRevenue": "701142", "interestIncome": "15931", "incomeBeforeTax": "-873560", "interestExpense": "324", "operatingIncome": "-1204550", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43104", "reportedCurrency": "USD", "netInterestIncome": "15607", "nonInterestIncome": "None", "operatingExpenses": "1484680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371", "sellingGeneralAndAdministrative": "1484680", "netIncomeFromContinuingOperations": "-916664" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343", "currentDebt": "None", "investments": "None", "totalAssets": "3762617", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15651", "reportedCurrency": "USD", "retainedEarnings": "-76021181", "totalLiabilities": "1001702", "otherCurrentAssets": "599748", "totalCurrentAssets": "3740798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21819", "currentAccountsPayable": "711436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2760915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290266", "totalCurrentLiabilities": "1001702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2435600", "commonStockSharesOutstanding": "282708", "intangibleAssetsExcludingGoodwill": "15651", "cashAndCashEquivalentsAtCarryingValue": "2435600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1488281", "capitalExpenditures": "11.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220285", "cashflowFromInvestment": "153326", "stockBasedCompensation": "43052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981272, "cost_of_revenue": 701142, "gross_profit": 280130, "research_and_development": null, "selling_general_admin": 1484680, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -873236, "depreciation_amortisation": 3371, "ebitda": -869865, "interest_expense": 324, "interest_income": null, "other_non_operating": null, "pretax_income": -873560, "tax_provision": 43104, "effective_tax_rate": null, "net_income": -462958, "net_income_continuing_ops": -916664, "net_income_to_common": -462958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2435600, "short_term_investments": null, "net_receivables": 705450, "inventory": null, "other_current_assets": null, "total_current_assets": 3740798, "net_ppe": null, "goodwill": null, "intangible_assets": 15651, "goodwill_and_intangibles": 15651, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21819, "total_assets": 3762617, "short_term_debt": null, "accounts_payable": 711436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1001702, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76021181, "total_equity": 2760915, "shares_outstanding": 282708, "operating_cash_flow": -1488281, "stock_based_compensation": 43052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220285, "free_cash_flow": -1488269.03, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-873236", "ebitda": "-869865", "netIncome": "-462958", "grossProfit": "280130", "depreciation": "None", "totalRevenue": "981272", "costOfRevenue": "701142", "interestIncome": "15931", "incomeBeforeTax": "-873560", "interestExpense": "324", "operatingIncome": "-1204550", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "43104", "reportedCurrency": "USD", "netInterestIncome": "15607", "nonInterestIncome": "None", "operatingExpenses": "1484680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701142", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3371", "sellingGeneralAndAdministrative": "1484680", "netIncomeFromContinuingOperations": "-916664" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343", "currentDebt": "None", "investments": "None", "totalAssets": "3762617", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15651", "reportedCurrency": "USD", "retainedEarnings": "-76021181", "totalLiabilities": "1001702", "otherCurrentAssets": "599748", "totalCurrentAssets": "3740798", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21819", "currentAccountsPayable": "711436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2760915", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290266", "totalCurrentLiabilities": "1001702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2435600", "commonStockSharesOutstanding": "282708", "intangibleAssetsExcludingGoodwill": "15651", "cashAndCashEquivalentsAtCarryingValue": "2435600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1488281", "capitalExpenditures": "11.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220285", "cashflowFromInvestment": "153326", "stockBasedCompensation": "43052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 975946, "cost_of_revenue": 688734, "gross_profit": 287212, "ebit": -1684863, "ebitda": -1681430, "pretax_income": -1755137, "tax_provision": 5674, "net_income": 12350356, "net_income_to_common": 12350356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4013838, "total_current_assets": 5371555, "total_assets": 5396745, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2544465, "total_equity": 2852280, "shares_outstanding": 259139, "goodwill_and_intangibles": 16881 }, "cash_flow": { "operating_cash_flow": -19294957, "capital_expenditure": 1722, "free_cash_flow": -19293235, "dividends_paid": 44619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164698, "ticker_id": 8130, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1684863", "ebitda": "-1681430", "netIncome": "12350356", "grossProfit": "287212", "depreciation": "None", "totalRevenue": "975946", "costOfRevenue": "688734", "interestIncome": "16097", "incomeBeforeTax": "-1755137", "interestExpense": "324194", "operatingIncome": "-1684863", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5674", "reportedCurrency": "USD", "netInterestIncome": "-308097", "nonInterestIncome": "None", "operatingExpenses": "1972075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3433", "sellingGeneralAndAdministrative": "1972075", "netIncomeFromContinuingOperations": "-1760811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "336", "currentDebt": "None", "investments": "None", "totalAssets": "5396745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16881", "reportedCurrency": "USD", "retainedEarnings": "-75558222", "totalLiabilities": "2544465", "otherCurrentAssets": "993708", "totalCurrentAssets": "5371555", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25190", "currentAccountsPayable": "919890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2852280", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1624575", "totalCurrentLiabilities": "2544465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4013838", "commonStockSharesOutstanding": "259139", "intangibleAssetsExcludingGoodwill": "16881", "cashAndCashEquivalentsAtCarryingValue": "4013838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1760811", "profitLoss": "None", "dividendPayout": "44619", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19294957", "capitalExpenditures": "1722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18244402", "cashflowFromInvestment": "-18709553", "stockBasedCompensation": "30110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975946, "cost_of_revenue": 688734, "gross_profit": 287212, "research_and_development": null, "selling_general_admin": 1972075, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1684863, "depreciation_amortisation": 3433, "ebitda": -1681430, "interest_expense": 324194, "interest_income": null, "other_non_operating": null, "pretax_income": -1755137, "tax_provision": 5674, "effective_tax_rate": null, "net_income": 12350356, "net_income_continuing_ops": -1760811, "net_income_to_common": 12350356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4013838, "short_term_investments": null, "net_receivables": 364009, "inventory": null, "other_current_assets": null, "total_current_assets": 5371555, "net_ppe": null, "goodwill": null, "intangible_assets": 16881, "goodwill_and_intangibles": 16881, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25190, "total_assets": 5396745, "short_term_debt": null, "accounts_payable": 919890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544465, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2544465, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75558222, "total_equity": 2852280, "shares_outstanding": 259139, "operating_cash_flow": -19294957, "stock_based_compensation": 30110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18709553, "dividends_paid": 44619, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18244402, "free_cash_flow": -19293235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1684863", "ebitda": "-1681430", "netIncome": "12350356", "grossProfit": "287212", "depreciation": "None", "totalRevenue": "975946", "costOfRevenue": "688734", "interestIncome": "16097", "incomeBeforeTax": "-1755137", "interestExpense": "324194", "operatingIncome": "-1684863", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5674", "reportedCurrency": "USD", "netInterestIncome": "-308097", "nonInterestIncome": "None", "operatingExpenses": "1972075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3433", "sellingGeneralAndAdministrative": "1972075", "netIncomeFromContinuingOperations": "-1760811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "336", "currentDebt": "None", "investments": "None", "totalAssets": "5396745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16881", "reportedCurrency": "USD", "retainedEarnings": "-75558222", "totalLiabilities": "2544465", "otherCurrentAssets": "993708", "totalCurrentAssets": "5371555", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25190", "currentAccountsPayable": "919890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2852280", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1624575", "totalCurrentLiabilities": "2544465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4013838", "commonStockSharesOutstanding": "259139", "intangibleAssetsExcludingGoodwill": "16881", "cashAndCashEquivalentsAtCarryingValue": "4013838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1760811", "profitLoss": "None", "dividendPayout": "44619", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19294957", "capitalExpenditures": "1722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18244402", "cashflowFromInvestment": "-18709553", "stockBasedCompensation": "30110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44619", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 1027107, "cost_of_revenue": 676511, "gross_profit": 350596, "ebit": -1633210, "ebitda": -1608170, "pretax_income": -4677228, "tax_provision": -19319, "net_income": -5128739, "net_income_to_common": -5128739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2487481, "total_current_assets": 71103274, "total_assets": 71280178, "short_term_debt": 11387302, "long_term_debt": null, "total_debt": 11387302, "total_liabilities": 80679947, "total_equity": -9399769, "shares_outstanding": 236180, "goodwill_and_intangibles": 168112 }, "cash_flow": { "operating_cash_flow": -1949926, "capital_expenditure": 2, "free_cash_flow": -1949924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164699, "ticker_id": 8130, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1633210", "ebitda": "-1608170", "netIncome": "-5128739", "grossProfit": "350596", "depreciation": "None", "totalRevenue": "1027107", "costOfRevenue": "676511", "interestIncome": "None", "incomeBeforeTax": "-4677228", "interestExpense": "360499", "operatingIncome": "-4097941", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4448537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25040", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "383295", "commonStock": "572770", "currentDebt": "None", "investments": "None", "totalAssets": "71280178", "longTermDebt": "None", "shortTermDebt": "11387302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168112", "reportedCurrency": "USD", "retainedEarnings": "-87857456", "totalLiabilities": "80679947", "otherCurrentAssets": "68188674", "totalCurrentAssets": "71103274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176904", "currentAccountsPayable": "834060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12812210", "totalShareholderEquity": "-9399769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67026522", "totalCurrentLiabilities": "79247884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432063", "cashAndShortTermInvestments": "2487481", "commonStockSharesOutstanding": "236180", "intangibleAssetsExcludingGoodwill": "168112", "cashAndCashEquivalentsAtCarryingValue": "2487481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5128739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1949926", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921948", "cashflowFromInvestment": "-187747", "stockBasedCompensation": "57072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1027107, "cost_of_revenue": 676511, "gross_profit": 350596, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1633210, "depreciation_amortisation": 25040, "ebitda": -1608170, "interest_expense": 360499, "interest_income": null, "other_non_operating": null, "pretax_income": -4677228, "tax_provision": -19319, "effective_tax_rate": null, "net_income": -5128739, "net_income_continuing_ops": null, "net_income_to_common": -5128739, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2487481, "short_term_investments": null, "net_receivables": 427119, "inventory": 383295, "other_current_assets": null, "total_current_assets": 71103274, "net_ppe": null, "goodwill": null, "intangible_assets": 168112, "goodwill_and_intangibles": 168112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176904, "total_assets": 71280178, "short_term_debt": 11387302, "accounts_payable": 834060, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79247884, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432063, "total_liabilities": 80679947, "total_debt": 11387302, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87857456, "total_equity": -9399769, "shares_outstanding": 236180, "operating_cash_flow": -1949926, "stock_based_compensation": 57072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921948, "free_cash_flow": -1949924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1633210", "ebitda": "-1608170", "netIncome": "-5128739", "grossProfit": "350596", "depreciation": "None", "totalRevenue": "1027107", "costOfRevenue": "676511", "interestIncome": "None", "incomeBeforeTax": "-4677228", "interestExpense": "360499", "operatingIncome": "-4097941", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-19319", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4448537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25040", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "383295", "commonStock": "572770", "currentDebt": "None", "investments": "None", "totalAssets": "71280178", "longTermDebt": "None", "shortTermDebt": "11387302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168112", "reportedCurrency": "USD", "retainedEarnings": "-87857456", "totalLiabilities": "80679947", "otherCurrentAssets": "68188674", "totalCurrentAssets": "71103274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "427119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176904", "currentAccountsPayable": "834060", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12812210", "totalShareholderEquity": "-9399769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67026522", "totalCurrentLiabilities": "79247884", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432063", "cashAndShortTermInvestments": "2487481", "commonStockSharesOutstanding": "236180", "intangibleAssetsExcludingGoodwill": "168112", "cashAndCashEquivalentsAtCarryingValue": "2487481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5128739", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1949926", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921948", "cashflowFromInvestment": "-187747", "stockBasedCompensation": "57072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 1349331, "cost_of_revenue": 958665, "gross_profit": 390666, "ebit": -1404391, "ebitda": -1333944, "pretax_income": -2027133, "tax_provision": 314, "net_income": -2849547, "net_income_to_common": -2849547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49309668, "total_current_assets": 73315995, "total_assets": 84728480, "short_term_debt": 14229320, "long_term_debt": 2142338, "total_debt": 16371658, "total_liabilities": 89192397, "total_equity": -4463917, "shares_outstanding": 238633, "goodwill_and_intangibles": 10886308 }, "cash_flow": { "operating_cash_flow": 17868293, "capital_expenditure": 963, "free_cash_flow": 17869256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164701, "ticker_id": 8130, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1404391", "ebitda": "-1333944", "netIncome": "-2849547", "grossProfit": "390666", "depreciation": "None", "totalRevenue": "1349331", "costOfRevenue": "958665", "interestIncome": "541784", "incomeBeforeTax": "-2027133", "interestExpense": "318977", "operatingIncome": "-1404391", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "314", "reportedCurrency": "USD", "netInterestIncome": "91207", "nonInterestIncome": "None", "operatingExpenses": "1795057", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70447", "sellingGeneralAndAdministrative": "3595072", "netIncomeFromContinuingOperations": "-2701547" }, "balance": { "goodwill": "6916095", "inventory": "20612885", "commonStock": "566770", "currentDebt": "None", "investments": "None", "totalAssets": "84728480", "longTermDebt": "2142338", "shortTermDebt": "14229320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3970213", "reportedCurrency": "USD", "retainedEarnings": "-82728717", "totalLiabilities": "89192397", "otherCurrentAssets": "22383698", "totalCurrentAssets": "73315995", "currentLongTermDebt": "14172951", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1622629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11412485", "currentAccountsPayable": "2584120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16580860", "totalShareholderEquity": "-4463917", "capitalLeaseObligations": "265571", "otherCurrentLiabilities": "70002728", "totalCurrentLiabilities": "86816168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2376229", "cashAndShortTermInvestments": "49309668", "commonStockSharesOutstanding": "238633", "intangibleAssetsExcludingGoodwill": "3970213", "cashAndCashEquivalentsAtCarryingValue": "49309668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-207738", "operatingCashflow": "17868293", "capitalExpenditures": "963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3316666", "cashflowFromInvestment": "-356913", "stockBasedCompensation": "170116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349331, "cost_of_revenue": 958665, "gross_profit": 390666, "research_and_development": null, "selling_general_admin": 3595072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1404391, "depreciation_amortisation": 70447, "ebitda": -1333944, "interest_expense": 318977, "interest_income": null, "other_non_operating": null, "pretax_income": -2027133, "tax_provision": 314, "effective_tax_rate": null, "net_income": -2849547, "net_income_continuing_ops": -2701547, "net_income_to_common": -2849547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49309668, "short_term_investments": null, "net_receivables": 1622629, "inventory": 20612885, "other_current_assets": null, "total_current_assets": 73315995, "net_ppe": null, "goodwill": 6916095, "intangible_assets": 3970213, "goodwill_and_intangibles": 10886308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11412485, "total_assets": 84728480, "short_term_debt": 14229320, "accounts_payable": 2584120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86816168, "long_term_debt": 2142338, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2376229, "total_liabilities": 89192397, "total_debt": 16371658, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82728717, "total_equity": -4463917, "shares_outstanding": 238633, "operating_cash_flow": 17868293, "stock_based_compensation": 170116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3316666, "free_cash_flow": 17869256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1404391", "ebitda": "-1333944", "netIncome": "-2849547", "grossProfit": "390666", "depreciation": "None", "totalRevenue": "1349331", "costOfRevenue": "958665", "interestIncome": "541784", "incomeBeforeTax": "-2027133", "interestExpense": "318977", "operatingIncome": "-1404391", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "314", "reportedCurrency": "USD", "netInterestIncome": "91207", "nonInterestIncome": "None", "operatingExpenses": "1795057", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958665", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70447", "sellingGeneralAndAdministrative": "3595072", "netIncomeFromContinuingOperations": "-2701547" }, "balance": { "goodwill": "6916095", "inventory": "20612885", "commonStock": "566770", "currentDebt": "None", "investments": "None", "totalAssets": "84728480", "longTermDebt": "2142338", "shortTermDebt": "14229320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3970213", "reportedCurrency": "USD", "retainedEarnings": "-82728717", "totalLiabilities": "89192397", "otherCurrentAssets": "22383698", "totalCurrentAssets": "73315995", "currentLongTermDebt": "14172951", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1622629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11412485", "currentAccountsPayable": "2584120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16580860", "totalShareholderEquity": "-4463917", "capitalLeaseObligations": "265571", "otherCurrentLiabilities": "70002728", "totalCurrentLiabilities": "86816168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2376229", "cashAndShortTermInvestments": "49309668", "commonStockSharesOutstanding": "238633", "intangibleAssetsExcludingGoodwill": "3970213", "cashAndCashEquivalentsAtCarryingValue": "49309668", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-207738", "operatingCashflow": "17868293", "capitalExpenditures": "963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3316666", "cashflowFromInvestment": "-356913", "stockBasedCompensation": "170116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "income_statement": { "revenue": 1343526, "cost_of_revenue": 942204, "gross_profit": 401322, "ebit": -2152993, "ebitda": -2124789, "pretax_income": -2399988, "tax_provision": 6071, "net_income": -3441158, "net_income_to_common": -3441158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31874620, "total_current_assets": 48660078, "total_assets": 59917351, "short_term_debt": 9924745, "long_term_debt": 2408735, "total_debt": 12333480, "total_liabilities": 61701845, "total_equity": -1784494, "shares_outstanding": 234491, "goodwill_and_intangibles": 10720959 }, "cash_flow": { "operating_cash_flow": -9301733, "capital_expenditure": 8966, "free_cash_flow": -9292767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164702, "ticker_id": 8130, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:19:28.920129+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2152993", "ebitda": "-2124789", "netIncome": "-3441158", "grossProfit": "401322", "depreciation": "None", "totalRevenue": "1343526", "costOfRevenue": "942204", "interestIncome": "376842", "incomeBeforeTax": "-2399988", "interestExpense": "246995", "operatingIncome": "-1735614", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6071", "reportedCurrency": "USD", "netInterestIncome": "-3101", "nonInterestIncome": "None", "operatingExpenses": "2136936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28204", "sellingGeneralAndAdministrative": "3748509", "netIncomeFromContinuingOperations": "-3292158" }, "balance": { "goodwill": "6916095", "inventory": "13977844", "commonStock": "537731", "currentDebt": "None", "investments": "None", "totalAssets": "59917351", "longTermDebt": "2408735", "shortTermDebt": "9924745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3804864", "reportedCurrency": "USD", "retainedEarnings": "-79879178", "totalLiabilities": "61701845", "otherCurrentAssets": "15161094", "totalCurrentAssets": "48660078", "currentLongTermDebt": "9867304", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1624364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11257273", "currentAccountsPayable": "2365789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12557280", "totalShareholderEquity": "-1784494", "capitalLeaseObligations": "281241", "otherCurrentLiabilities": "46754087", "totalCurrentLiabilities": "59044621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2657224", "cashAndShortTermInvestments": "31874620", "commonStockSharesOutstanding": "234491", "intangibleAssetsExcludingGoodwill": "3804864", "cashAndCashEquivalentsAtCarryingValue": "31874620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2406059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-477065", "operatingCashflow": "-9301733", "capitalExpenditures": "8966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458896", "cashflowFromInvestment": "-337257", "stockBasedCompensation": "223822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343526, "cost_of_revenue": 942204, "gross_profit": 401322, "research_and_development": null, "selling_general_admin": 3748509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2152993, "depreciation_amortisation": 28204, "ebitda": -2124789, "interest_expense": 246995, "interest_income": null, "other_non_operating": null, "pretax_income": -2399988, "tax_provision": 6071, "effective_tax_rate": null, "net_income": -3441158, "net_income_continuing_ops": -3292158, "net_income_to_common": -3441158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31874620, "short_term_investments": null, "net_receivables": 1624364, "inventory": 13977844, "other_current_assets": null, "total_current_assets": 48660078, "net_ppe": null, "goodwill": 6916095, "intangible_assets": 3804864, "goodwill_and_intangibles": 10720959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11257273, "total_assets": 59917351, "short_term_debt": 9924745, "accounts_payable": 2365789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59044621, "long_term_debt": 2408735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2657224, "total_liabilities": 61701845, "total_debt": 12333480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79879178, "total_equity": -1784494, "shares_outstanding": 234491, "operating_cash_flow": -9301733, "stock_based_compensation": 223822, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458896, "free_cash_flow": -9292767, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2152993", "ebitda": "-2124789", "netIncome": "-3441158", "grossProfit": "401322", "depreciation": "None", "totalRevenue": "1343526", "costOfRevenue": "942204", "interestIncome": "376842", "incomeBeforeTax": "-2399988", "interestExpense": "246995", "operatingIncome": "-1735614", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6071", "reportedCurrency": "USD", "netInterestIncome": "-3101", "nonInterestIncome": "None", "operatingExpenses": "2136936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28204", "sellingGeneralAndAdministrative": "3748509", "netIncomeFromContinuingOperations": "-3292158" }, "balance": { "goodwill": "6916095", "inventory": "13977844", "commonStock": "537731", "currentDebt": "None", "investments": "None", "totalAssets": "59917351", "longTermDebt": "2408735", "shortTermDebt": "9924745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3804864", "reportedCurrency": "USD", "retainedEarnings": "-79879178", "totalLiabilities": "61701845", "otherCurrentAssets": "15161094", "totalCurrentAssets": "48660078", "currentLongTermDebt": "9867304", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "1624364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11257273", "currentAccountsPayable": "2365789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12557280", "totalShareholderEquity": "-1784494", "capitalLeaseObligations": "281241", "otherCurrentLiabilities": "46754087", "totalCurrentLiabilities": "59044621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2657224", "cashAndShortTermInvestments": "31874620", "commonStockSharesOutstanding": "234491", "intangibleAssetsExcludingGoodwill": "3804864", "cashAndCashEquivalentsAtCarryingValue": "31874620", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2406059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-477065", "operatingCashflow": "-9301733", "capitalExpenditures": "8966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458896", "cashflowFromInvestment": "-337257", "stockBasedCompensation": "223822", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }