{ "ticker": { "uuid": "f3756e63-0538-4a34-8c51-6fd764bcf82b", "symbol": "AIMD", "name": "Ainos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f3756e63-0538-4a34-8c51-6fd764bcf82b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3756e63-0538-4a34-8c51-6fd764bcf82b/" }, "ticker_metadata": { "id": 4683, "uuid": "f3756e63-0538-4a34-8c51-6fd764bcf82b", "symbol": "AIMD", "name": "Ainos Inc", "asset_type": "equity", "market_cap": 20178800, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Ainos, Inc., a healthcare company, is dedicated to the development of medical technologies for safe and novel point-of-care testing and medical treatment for disease indications. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3756e63-0538-4a34-8c51-6fd764bcf82b", "symbol": "AIMD", "name": "Ainos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f3756e63-0538-4a34-8c51-6fd764bcf82b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3756e63-0538-4a34-8c51-6fd764bcf82b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.95, "market_cap": 11761590.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.4499, "piotroski_f_score": 3, "momentum_12_1": -0.4841, "volatility_252d": 1.0056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.395166+00:00", "batch_id": "" }, "size": { "price_close": 1.95, "market_cap": 11761590.75, "market_cap_usd": 11761590.75, "enterprise_value": 19920168.75, "shares_outstanding": 6031585, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0664, "ptbv_ratio": null, "ps_ratio": 649.417, "pcf_ratio": null, "pfcf_ratio": -2.7065, "ev_ebitda": null, "ev_ebit": -1.5193, "ev_sales": 1099.8934, "ev_fcf": -4.5839, "earnings_yield": null, "fcf_yield": -0.2182, "price_to_sales": 649.417, "price_to_book": 2.0664, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0009 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -262.9683, "operating_margin": -723.9348, "net_margin": -769.9625, "ebitda_margin": -460.175, "fcf_margin": -239.9448, "roe": -2.4499, "roa": -0.6315, "roic": -0.71, "roc_greenblatt": null, "asset_turnover": 0.0008, "cash_conversion": 0.3116, "accruals_ratio": -0.4334, "sbc_to_revenue": 92.3685, "piotroski_f_score": 3, "altman_z_score": -6.1185, "earnings_stability_5y": 0.2132, "revenue_stability_5y": 2.0489, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8794, "net_debt_to_ebitda": -0.9789, "debt_to_assets": 0.4982, "interest_coverage": -18.5099, "current_ratio": 0.5546, "quick_ratio": 0.5048, "net_debt": 8158578, "local_beta": 0.0014, "volatility_252d": 1.0056, "volatility_60d": 2.2496, "max_drawdown_12m": -0.6625, "risk_adjusted_momentum": -0.4814 }, "growth": { "revenue_growth_1y": -0.8295, "revenue_growth_3y_cagr": -0.672, "revenue_growth_5y_cagr": 0.4961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0846, "revenue_growth": -0.8295, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1471, "price_return_3m": 0.413, "price_return_6m": -0.1841, "price_return_9m": -0.4413, "price_return_12m": -0.4083, "price_return_12m_ex1m": -0.4841, "momentum_6m": -0.1841, "momentum_12m": -0.4083, "momentum_12_1": -0.4841, "distance_from_52w_high": -0.5088, "distance_from_52w_low": 0.4552, "relative_strength": -0.5662 }, "raw_ttm": { "revenue_ttm": 18111, "gross_profit_ttm": -4762619, "ebit_ttm": -13111184, "ebitda_ttm": -8334230, "net_income_ttm": -13944790, "eps_diluted_ttm": -2.312, "operating_cash_flow_ttm": -4373540, "capital_expenditure_ttm": 27899, "fcf_ttm": -4345641, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708334, "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_current_liabilities": 6346479, "net_ppe": null, "total_assets": 22081583, "total_debt": 11000000, "total_equity": 5691946, "net_working_capital": -3668286, "book_value_per_share": 0.9437, "retained_earnings": -69980128, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12418888, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.61, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 132, "ticker_id": 4683, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.395166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 11761590.75, "market_cap_usd": 11761590.75, "enterprise_value": 19920168.75, "shares_outstanding": 6031585, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.0663567, "ptbv_ratio": null, "ps_ratio": 649.41697035, "pcf_ratio": null, "pfcf_ratio": -2.70652609, "ev_ebitda": null, "ev_ebit": -1.51932646, "ev_sales": 1099.89336591, "ev_fcf": -4.58394256, "earnings_yield": null, "fcf_yield": -0.21815282, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -262.96830655, "operating_margin": -723.93484623, "net_margin": -769.96245376, "ebitda_margin": -460.17503175, "fcf_margin": -239.94484015, "roe": -2.44991607, "roa": -0.63151224, "roic": -0.70996505, "roc_greenblatt": null, "asset_turnover": 0.00082019, "cash_conversion": 0.31163187, "accruals_ratio": -0.43344945, "sbc_to_revenue": 92.36845011, "debt_to_equity": 2.87944352, "net_debt_to_ebitda": -0.97892403, "debt_to_assets": 0.49815269, "interest_coverage": -18.5098894, "current_ratio": 0.55457759, "quick_ratio": 0.50484245, "net_debt": 8158578, "revenue_growth_1y": -0.82947452, "revenue_growth_3y_cagr": -0.672037, "revenue_growth_5y_cagr": 0.49612005, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08457568, "piotroski_f_score": 3, "altman_z_score": -6.11846772, "earnings_stability_5y": 0.21324, "revenue_stability_5y": 2.048905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14705882, "price_return_3m": 0.41304348, "price_return_6m": -0.18410042, "price_return_9m": -0.44126074, "price_return_12m": -0.40828402, "price_return_12m_ex1m": -0.48414505, "distance_from_52w_high": -0.50881612, "distance_from_52w_low": 0.45522388, "relative_strength": -0.56622507, "local_beta": 0.0014, "volatility_252d": 1.005622, "volatility_60d": 2.249645, "max_drawdown_12m": -0.66246851, "revenue_ttm": 18111, "gross_profit_ttm": -4762619, "ebit_ttm": -13111184, "ebitda_ttm": -8334230, "net_income_ttm": -13944790, "eps_diluted_ttm": -2.31196112, "operating_cash_flow_ttm": -4373540, "capital_expenditure_ttm": 27899, "fcf_ttm": -4345641, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708334, "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_current_liabilities": 6346479, "net_ppe": null, "total_assets": 22081583, "total_debt": 11000000, "total_equity": 5691946, "net_working_capital": -3668286, "book_value_per_share": 0.94368993, "retained_earnings": -69980128, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12418888, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.95, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4499, "momentum_12_1": -0.4841, "complete_fields": { "id": 132, "ticker_id": 4683, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.395166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.95, "market_cap": 11761590.75, "market_cap_usd": 11761590.75, "enterprise_value": 19920168.75, "shares_outstanding": 6031585, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.0663567, "ptbv_ratio": null, "ps_ratio": 649.41697035, "pcf_ratio": null, "pfcf_ratio": -2.70652609, "ev_ebitda": null, "ev_ebit": -1.51932646, "ev_sales": 1099.89336591, "ev_fcf": -4.58394256, "earnings_yield": null, "fcf_yield": -0.21815282, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -262.96830655, "operating_margin": -723.93484623, "net_margin": -769.96245376, "ebitda_margin": -460.17503175, "fcf_margin": -239.94484015, "roe": -2.44991607, "roa": -0.63151224, "roic": -0.70996505, "roc_greenblatt": null, "asset_turnover": 0.00082019, "cash_conversion": 0.31163187, "accruals_ratio": -0.43344945, "sbc_to_revenue": 92.36845011, "debt_to_equity": 2.87944352, "net_debt_to_ebitda": -0.97892403, "debt_to_assets": 0.49815269, "interest_coverage": -18.5098894, "current_ratio": 0.55457759, "quick_ratio": 0.50484245, "net_debt": 8158578, "revenue_growth_1y": -0.82947452, "revenue_growth_3y_cagr": -0.672037, "revenue_growth_5y_cagr": 0.49612005, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.08457568, "piotroski_f_score": 3, "altman_z_score": -6.11846772, "earnings_stability_5y": 0.21324, "revenue_stability_5y": 2.048905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14705882, "price_return_3m": 0.41304348, "price_return_6m": -0.18410042, "price_return_9m": -0.44126074, "price_return_12m": -0.40828402, "price_return_12m_ex1m": -0.48414505, "distance_from_52w_high": -0.50881612, "distance_from_52w_low": 0.45522388, "relative_strength": -0.56622507, "local_beta": 0.0014, "volatility_252d": 1.005622, "volatility_60d": 2.249645, "max_drawdown_12m": -0.66246851, "revenue_ttm": 18111, "gross_profit_ttm": -4762619, "ebit_ttm": -13111184, "ebitda_ttm": -8334230, "net_income_ttm": -13944790, "eps_diluted_ttm": -2.31196112, "operating_cash_flow_ttm": -4373540, "capital_expenditure_ttm": 27899, "fcf_ttm": -4345641, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708334, "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_current_liabilities": 6346479, "net_ppe": null, "total_assets": 22081583, "total_debt": 11000000, "total_equity": 5691946, "net_working_capital": -3668286, "book_value_per_share": 0.94368993, "retained_earnings": -69980128, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12418888, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -13990408, "ebitda": -9210258, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11072, "ticker_id": 4683, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13990408", "ebitda": "-9210258", "netIncome": "-14771012", "grossProfit": "-4677239", "depreciation": "None", "totalRevenue": "124157", "costOfRevenue": "4801396", "interestIncome": "None", "incomeBeforeTax": "-14770212", "interestExpense": "711903", "operatingIncome": "-13990408", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-711903", "nonInterestIncome": "None", "operatingExpenses": "9313169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7749772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4801396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4780150", "sellingGeneralAndAdministrative": "6343547", "netIncomeFromContinuingOperations": "-14771012" }, "balance": { "goodwill": "None", "inventory": "295565", "commonStock": "69827", "currentDebt": "None", "investments": "None", "totalAssets": "20871108", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19226003", "reportedCurrency": "USD", "retainedEarnings": "-67520328", "totalLiabilities": "13308526", "otherCurrentAssets": "425859", "totalCurrentAssets": "1138799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19732309", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "7562582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728683", "totalCurrentLiabilities": "1078683", "otherNonCurrentLiabilities": "1229843", "totalNonCurrentLiabilities": "12229843", "cashAndShortTermInvestments": "417353", "commonStockSharesOutstanding": "4270815", "intangibleAssetsExcludingGoodwill": "19226003", "cashAndCashEquivalentsAtCarryingValue": "417353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14771012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-151809", "operatingCashflow": "-4614697", "capitalExpenditures": "34561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008461", "cashflowFromInvestment": "-2223", "stockBasedCompensation": "1728055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4780150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "research_and_development": 7749772, "selling_general_admin": 6343547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13990408, "depreciation_amortisation": 4780150, "ebitda": -9210258, "interest_expense": 711903, "interest_income": null, "other_non_operating": null, "pretax_income": -14770212, "tax_provision": 800, "effective_tax_rate": null, "net_income": -14771012, "net_income_continuing_ops": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417353, "short_term_investments": null, "net_receivables": 22, "inventory": 295565, "other_current_assets": null, "total_current_assets": 1138799, "net_ppe": null, "goodwill": null, "intangible_assets": 19226003, "goodwill_and_intangibles": 19226003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19732309, "total_assets": 20871108, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078683, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12229843, "total_liabilities": 13308526, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67520328, "total_equity": 7562582, "shares_outstanding": 4270815, "operating_cash_flow": -4614697, "stock_based_compensation": 1728055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1008461, "free_cash_flow": -4580136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13990408", "ebitda": "-9210258", "netIncome": "-14771012", "grossProfit": "-4677239", "depreciation": "None", "totalRevenue": "124157", "costOfRevenue": "4801396", "interestIncome": "None", "incomeBeforeTax": "-14770212", "interestExpense": "711903", "operatingIncome": "-13990408", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-711903", "nonInterestIncome": "None", "operatingExpenses": "9313169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7749772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4801396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4780150", "sellingGeneralAndAdministrative": "6343547", "netIncomeFromContinuingOperations": "-14771012" }, "balance": { "goodwill": "None", "inventory": "295565", "commonStock": "69827", "currentDebt": "None", "investments": "None", "totalAssets": "20871108", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19226003", "reportedCurrency": "USD", "retainedEarnings": "-67520328", "totalLiabilities": "13308526", "otherCurrentAssets": "425859", "totalCurrentAssets": "1138799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19732309", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "7562582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728683", "totalCurrentLiabilities": "1078683", "otherNonCurrentLiabilities": "1229843", "totalNonCurrentLiabilities": "12229843", "cashAndShortTermInvestments": "417353", "commonStockSharesOutstanding": "4270815", "intangibleAssetsExcludingGoodwill": "19226003", "cashAndCashEquivalentsAtCarryingValue": "417353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14771012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-151809", "operatingCashflow": "-4614697", "capitalExpenditures": "34561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008461", "cashflowFromInvestment": "-2223", "stockBasedCompensation": "1728055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4780150", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 20729, "cost_of_revenue": 52595, "gross_profit": -31866, "ebit": -14245894, "ebitda": -9444178, "pretax_income": -14862361, "tax_provision": 800, "net_income": -14863161, "net_income_to_common": -14863161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3892919, "total_current_assets": 4337808, "total_assets": 28820199, "short_term_debt": 3000000, "long_term_debt": 9000000, "total_debt": 12000000, "total_liabilities": 13303889, "total_equity": 15516310, "shares_outstanding": 9503618, "goodwill_and_intangibles": 23748328 }, "cash_flow": { "operating_cash_flow": -5808267, "capital_expenditure": 21331, "free_cash_flow": -5786936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11077, "ticker_id": 4683, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14245894", "ebitda": "-9444178", "netIncome": "-14863161", "grossProfit": "-31866", "depreciation": "None", "totalRevenue": "20729", "costOfRevenue": "52595", "interestIncome": "None", "incomeBeforeTax": "-14862361", "interestExpense": "616467", "operatingIncome": "-13841204", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-616467", "nonInterestIncome": "None", "operatingExpenses": "13809338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8413923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4801716", "sellingGeneralAndAdministrative": "5395415", "netIncomeFromContinuingOperations": "-14863161" }, "balance": { "goodwill": "None", "inventory": "143756", "commonStock": "154274", "currentDebt": "None", "investments": "None", "totalAssets": "28820199", "longTermDebt": "9000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23748328", "reportedCurrency": "USD", "retainedEarnings": "-52749316", "totalLiabilities": "13303889", "otherCurrentAssets": "301077", "totalCurrentAssets": "4337808", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24482391", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "15516310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848615", "totalCurrentLiabilities": "3954944", "otherNonCurrentLiabilities": "348945", "totalNonCurrentLiabilities": "9348945", "cashAndShortTermInvestments": "3892919", "commonStockSharesOutstanding": "9503618", "intangibleAssetsExcludingGoodwill": "23748328", "cashAndCashEquivalentsAtCarryingValue": "3892919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14863161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23837", "operatingCashflow": "-5808267", "capitalExpenditures": "21331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8025746", "cashflowFromInvestment": "-125292", "stockBasedCompensation": "3543101", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4801716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20729, "cost_of_revenue": 52595, "gross_profit": -31866, "research_and_development": 8413923, "selling_general_admin": 5395415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14245894, "depreciation_amortisation": 4801716, "ebitda": -9444178, "interest_expense": 616467, "interest_income": null, "other_non_operating": null, "pretax_income": -14862361, "tax_provision": 800, "effective_tax_rate": null, "net_income": -14863161, "net_income_continuing_ops": -14863161, "net_income_to_common": -14863161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3892919, "short_term_investments": null, "net_receivables": 56, "inventory": 143756, "other_current_assets": null, "total_current_assets": 4337808, "net_ppe": null, "goodwill": null, "intangible_assets": 23748328, "goodwill_and_intangibles": 23748328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24482391, "total_assets": 28820199, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3954944, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9348945, "total_liabilities": 13303889, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52749316, "total_equity": 15516310, "shares_outstanding": 9503618, "operating_cash_flow": -5808267, "stock_based_compensation": 3543101, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8025746, "free_cash_flow": -5786936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14245894", "ebitda": "-9444178", "netIncome": "-14863161", "grossProfit": "-31866", "depreciation": "None", "totalRevenue": "20729", "costOfRevenue": "52595", "interestIncome": "None", "incomeBeforeTax": "-14862361", "interestExpense": "616467", "operatingIncome": "-13841204", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-616467", "nonInterestIncome": "None", "operatingExpenses": "13809338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8413923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4801716", "sellingGeneralAndAdministrative": "5395415", "netIncomeFromContinuingOperations": "-14863161" }, "balance": { "goodwill": "None", "inventory": "143756", "commonStock": "154274", "currentDebt": "None", "investments": "None", "totalAssets": "28820199", "longTermDebt": "9000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23748328", "reportedCurrency": "USD", "retainedEarnings": "-52749316", "totalLiabilities": "13303889", "otherCurrentAssets": "301077", "totalCurrentAssets": "4337808", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24482391", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "15516310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848615", "totalCurrentLiabilities": "3954944", "otherNonCurrentLiabilities": "348945", "totalNonCurrentLiabilities": "9348945", "cashAndShortTermInvestments": "3892919", "commonStockSharesOutstanding": "9503618", "intangibleAssetsExcludingGoodwill": "23748328", "cashAndCashEquivalentsAtCarryingValue": "3892919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14863161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23837", "operatingCashflow": "-5808267", "capitalExpenditures": "21331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8025746", "cashflowFromInvestment": "-125292", "stockBasedCompensation": "3543101", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4801716", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 122112, "cost_of_revenue": 375845, "gross_profit": -253733, "ebit": -13644155, "ebitda": -8773098, "pretax_income": -13769749, "tax_provision": 800, "net_income": -13770549, "net_income_to_common": -13770549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885628, "total_current_assets": 2473197, "total_assets": 31841804, "short_term_debt": 42000, "long_term_debt": 5921556, "total_debt": 5963556, "total_liabilities": 7394223, "total_equity": 24447581, "shares_outstanding": 4098109, "goodwill_and_intangibles": 28283208 }, "cash_flow": { "operating_cash_flow": -4694668, "capital_expenditure": 92984, "free_cash_flow": -4601684, "dividends_paid": 48254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11082, "ticker_id": 4683, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13644155", "ebitda": "-8773098", "netIncome": "-13770549", "grossProfit": "-253733", "depreciation": "None", "totalRevenue": "122112", "costOfRevenue": "375845", "interestIncome": "None", "incomeBeforeTax": "-13769749", "interestExpense": "144193", "operatingIncome": "-13206396", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-102076", "nonInterestIncome": "None", "operatingExpenses": "12952663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7317388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871057", "sellingGeneralAndAdministrative": "5576152", "netIncomeFromContinuingOperations": "-9977056" }, "balance": { "goodwill": "None", "inventory": "167593", "commonStock": "46778", "currentDebt": "None", "investments": "None", "totalAssets": "31841804", "longTermDebt": "5921556", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28283208", "reportedCurrency": "USD", "retainedEarnings": "-37886155", "totalLiabilities": "7394223", "otherCurrentAssets": "419521", "totalCurrentAssets": "2473197", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29368607", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963556", "totalShareholderEquity": "24447581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1182283", "totalCurrentLiabilities": "1336838", "otherNonCurrentLiabilities": "135829", "totalNonCurrentLiabilities": "6057385", "cashAndShortTermInvestments": "1885628", "commonStockSharesOutstanding": "4098109", "intangibleAssetsExcludingGoodwill": "28283208", "cashAndCashEquivalentsAtCarryingValue": "1885628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13770549", "profitLoss": "None", "dividendPayout": "48254", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "221767", "operatingCashflow": "-4694668", "capitalExpenditures": "92984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4923673", "cashflowFromInvestment": "-101525", "stockBasedCompensation": "1114767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48254", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4852454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122112, "cost_of_revenue": 375845, "gross_profit": -253733, "research_and_development": 7317388, "selling_general_admin": 5576152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13644155, "depreciation_amortisation": 4871057, "ebitda": -8773098, "interest_expense": 144193, "interest_income": null, "other_non_operating": null, "pretax_income": -13769749, "tax_provision": 800, "effective_tax_rate": null, "net_income": -13770549, "net_income_continuing_ops": -9977056, "net_income_to_common": -13770549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885628, "short_term_investments": null, "net_receivables": 455, "inventory": 167593, "other_current_assets": null, "total_current_assets": 2473197, "net_ppe": null, "goodwill": null, "intangible_assets": 28283208, "goodwill_and_intangibles": 28283208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29368607, "total_assets": 31841804, "short_term_debt": 42000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336838, "long_term_debt": 5921556, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6057385, "total_liabilities": 7394223, "total_debt": 5963556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37886155, "total_equity": 24447581, "shares_outstanding": 4098109, "operating_cash_flow": -4694668, "stock_based_compensation": 1114767, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92984, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101525, "dividends_paid": 48254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4923673, "free_cash_flow": -4601684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13644155", "ebitda": "-8773098", "netIncome": "-13770549", "grossProfit": "-253733", "depreciation": "None", "totalRevenue": "122112", "costOfRevenue": "375845", "interestIncome": "None", "incomeBeforeTax": "-13769749", "interestExpense": "144193", "operatingIncome": "-13206396", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-102076", "nonInterestIncome": "None", "operatingExpenses": "12952663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7317388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4871057", "sellingGeneralAndAdministrative": "5576152", "netIncomeFromContinuingOperations": "-9977056" }, "balance": { "goodwill": "None", "inventory": "167593", "commonStock": "46778", "currentDebt": "None", "investments": "None", "totalAssets": "31841804", "longTermDebt": "5921556", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28283208", "reportedCurrency": "USD", "retainedEarnings": "-37886155", "totalLiabilities": "7394223", "otherCurrentAssets": "419521", "totalCurrentAssets": "2473197", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29368607", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963556", "totalShareholderEquity": "24447581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1182283", "totalCurrentLiabilities": "1336838", "otherNonCurrentLiabilities": "135829", "totalNonCurrentLiabilities": "6057385", "cashAndShortTermInvestments": "1885628", "commonStockSharesOutstanding": "4098109", "intangibleAssetsExcludingGoodwill": "28283208", "cashAndCashEquivalentsAtCarryingValue": "1885628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13770549", "profitLoss": "None", "dividendPayout": "48254", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "221767", "operatingCashflow": "-4694668", "capitalExpenditures": "92984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4923673", "cashflowFromInvestment": "-101525", "stockBasedCompensation": "1114767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48254", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4852454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 3519627, "cost_of_revenue": 2114284, "gross_profit": 1405343, "ebit": -13953162, "ebitda": -9139454, "pretax_income": -14006690, "tax_provision": 30478, "net_income": -14006690, "net_income_to_common": -14006690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1853362, "total_current_assets": 2845917, "total_assets": 37109014, "short_term_debt": 1260526, "long_term_debt": null, "total_debt": 1260526, "total_liabilities": 2481008, "total_equity": 34628006, "shares_outstanding": 2727458, "goodwill_and_intangibles": 32806738 }, "cash_flow": { "operating_cash_flow": -3040737, "capital_expenditure": 633823, "free_cash_flow": -2406914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11087, "ticker_id": 4683, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13953162", "ebitda": "-9139454", "netIncome": "-14006690", "grossProfit": "1405343", "depreciation": "None", "totalRevenue": "3519627", "costOfRevenue": "2114284", "interestIncome": "None", "incomeBeforeTax": "-14006690", "interestExpense": "53528", "operatingIncome": "-13976212", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30478", "reportedCurrency": "USD", "netInterestIncome": "-53528", "nonInterestIncome": "None", "operatingExpenses": "15381555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6845964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4813708", "sellingGeneralAndAdministrative": "8535591", "netIncomeFromContinuingOperations": "-14006690" }, "balance": { "goodwill": "None", "inventory": "595222", "commonStock": "40023", "currentDebt": "None", "investments": "None", "totalAssets": "37109014", "longTermDebt": "None", "shortTermDebt": "1260526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32806738", "reportedCurrency": "USD", "retainedEarnings": "-24115606", "totalLiabilities": "2481008", "otherCurrentAssets": "195787", "totalCurrentAssets": "2845917", "currentLongTermDebt": "1260526", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34263097", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268622", "totalShareholderEquity": "34628006", "capitalLeaseObligations": "8096", "otherCurrentLiabilities": "1212386", "totalCurrentLiabilities": "2472912", "otherNonCurrentLiabilities": "8096", "totalNonCurrentLiabilities": "8096", "cashAndShortTermInvestments": "1853362", "commonStockSharesOutstanding": "2727458", "intangibleAssetsExcludingGoodwill": "32806738", "cashAndCashEquivalentsAtCarryingValue": "1853362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14006690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-595222", "operatingCashflow": "-3040737", "capitalExpenditures": "633823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3850799", "cashflowFromInvestment": "-630178", "stockBasedCompensation": "6421879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4833428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3519627, "cost_of_revenue": 2114284, "gross_profit": 1405343, "research_and_development": 6845964, "selling_general_admin": 8535591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13953162, "depreciation_amortisation": 4813708, "ebitda": -9139454, "interest_expense": 53528, "interest_income": null, "other_non_operating": null, "pretax_income": -14006690, "tax_provision": 30478, "effective_tax_rate": null, "net_income": -14006690, "net_income_continuing_ops": -14006690, "net_income_to_common": -14006690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1853362, "short_term_investments": null, "net_receivables": 201546, "inventory": 595222, "other_current_assets": null, "total_current_assets": 2845917, "net_ppe": null, "goodwill": null, "intangible_assets": 32806738, "goodwill_and_intangibles": 32806738, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34263097, "total_assets": 37109014, "short_term_debt": 1260526, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8096, "total_liabilities": 2481008, "total_debt": 1260526, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24115606, "total_equity": 34628006, "shares_outstanding": 2727458, "operating_cash_flow": -3040737, "stock_based_compensation": 6421879, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3850799, "free_cash_flow": -2406914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13953162", "ebitda": "-9139454", "netIncome": "-14006690", "grossProfit": "1405343", "depreciation": "None", "totalRevenue": "3519627", "costOfRevenue": "2114284", "interestIncome": "None", "incomeBeforeTax": "-14006690", "interestExpense": "53528", "operatingIncome": "-13976212", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30478", "reportedCurrency": "USD", "netInterestIncome": "-53528", "nonInterestIncome": "None", "operatingExpenses": "15381555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6845964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114284", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4813708", "sellingGeneralAndAdministrative": "8535591", "netIncomeFromContinuingOperations": "-14006690" }, "balance": { "goodwill": "None", "inventory": "595222", "commonStock": "40023", "currentDebt": "None", "investments": "None", "totalAssets": "37109014", "longTermDebt": "None", "shortTermDebt": "1260526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32806738", "reportedCurrency": "USD", "retainedEarnings": "-24115606", "totalLiabilities": "2481008", "otherCurrentAssets": "195787", "totalCurrentAssets": "2845917", "currentLongTermDebt": "1260526", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34263097", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268622", "totalShareholderEquity": "34628006", "capitalLeaseObligations": "8096", "otherCurrentLiabilities": "1212386", "totalCurrentLiabilities": "2472912", "otherNonCurrentLiabilities": "8096", "totalNonCurrentLiabilities": "8096", "cashAndShortTermInvestments": "1853362", "commonStockSharesOutstanding": "2727458", "intangibleAssetsExcludingGoodwill": "32806738", "cashAndCashEquivalentsAtCarryingValue": "1853362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14006690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-595222", "operatingCashflow": "-3040737", "capitalExpenditures": "633823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3850799", "cashflowFromInvestment": "-630178", "stockBasedCompensation": "6421879", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4833428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 594563, "cost_of_revenue": 184181, "gross_profit": 410382, "ebit": -3869973, "ebitda": -1825526, "pretax_income": -3872520, "tax_provision": 16141, "net_income": -3888661, "net_income_to_common": -3888661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751499, "total_current_assets": 2217697, "total_assets": 40822161, "short_term_debt": 3589931, "long_term_debt": null, "total_debt": 3589931, "total_liabilities": 30625054, "total_equity": 10197107, "shares_outstanding": 1510272, "goodwill_and_intangibles": 37329191 }, "cash_flow": { "operating_cash_flow": -1249977, "capital_expenditure": 143792, "free_cash_flow": -1106185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11092, "ticker_id": 4683, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3869973", "ebitda": "-1825526", "netIncome": "-3888661", "grossProfit": "410382", "depreciation": "None", "totalRevenue": "594563", "costOfRevenue": "184181", "interestIncome": "None", "incomeBeforeTax": "-3872520", "interestExpense": "18689", "operatingIncome": "-3867426", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16141", "reportedCurrency": "USD", "netInterestIncome": "-18689", "nonInterestIncome": "None", "operatingExpenses": "4277808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1920645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044447", "sellingGeneralAndAdministrative": "2357163", "netIncomeFromContinuingOperations": "-3888662" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "96251", "currentDebt": "None", "investments": "None", "totalAssets": "40822161", "longTermDebt": "None", "shortTermDebt": "3589931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37329191", "reportedCurrency": "USD", "retainedEarnings": "-10108916", "totalLiabilities": "30625054", "otherCurrentAssets": "466198", "totalCurrentAssets": "2217697", "currentLongTermDebt": "29589931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38604464", "currentAccountsPayable": "1004868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187702", "shortLongTermDebtTotal": "3620186", "totalShareholderEquity": "10197107", "capitalLeaseObligations": "30255", "otherCurrentLiabilities": "27004868", "totalCurrentLiabilities": "30594799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30255", "cashAndShortTermInvestments": "1751499", "commonStockSharesOutstanding": "1510272", "intangibleAssetsExcludingGoodwill": "37329191", "cashAndCashEquivalentsAtCarryingValue": "1751499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3888661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3024", "operatingCashflow": "-1249977", "capitalExpenditures": "143792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3154373", "cashflowFromInvestment": "-180517", "stockBasedCompensation": "150295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044447", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594563, "cost_of_revenue": 184181, "gross_profit": 410382, "research_and_development": 1920645, "selling_general_admin": 2357163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3869973, "depreciation_amortisation": 2044447, "ebitda": -1825526, "interest_expense": 18689, "interest_income": null, "other_non_operating": null, "pretax_income": -3872520, "tax_provision": 16141, "effective_tax_rate": null, "net_income": -3888661, "net_income_continuing_ops": -3888662, "net_income_to_common": -3888661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751499, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 2217697, "net_ppe": null, "goodwill": null, "intangible_assets": 37329191, "goodwill_and_intangibles": 37329191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38604464, "total_assets": 40822161, "short_term_debt": 3589931, "accounts_payable": 1004868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30594799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30255, "total_liabilities": 30625054, "total_debt": 3589931, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10108916, "total_equity": 10197107, "shares_outstanding": 1510272, "operating_cash_flow": -1249977, "stock_based_compensation": 150295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143792, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3154373, "free_cash_flow": -1106185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3869973", "ebitda": "-1825526", "netIncome": "-3888661", "grossProfit": "410382", "depreciation": "None", "totalRevenue": "594563", "costOfRevenue": "184181", "interestIncome": "None", "incomeBeforeTax": "-3872520", "interestExpense": "18689", "operatingIncome": "-3867426", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16141", "reportedCurrency": "USD", "netInterestIncome": "-18689", "nonInterestIncome": "None", "operatingExpenses": "4277808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1920645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044447", "sellingGeneralAndAdministrative": "2357163", "netIncomeFromContinuingOperations": "-3888662" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "96251", "currentDebt": "None", "investments": "None", "totalAssets": "40822161", "longTermDebt": "None", "shortTermDebt": "3589931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37329191", "reportedCurrency": "USD", "retainedEarnings": "-10108916", "totalLiabilities": "30625054", "otherCurrentAssets": "466198", "totalCurrentAssets": "2217697", "currentLongTermDebt": "29589931", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38604464", "currentAccountsPayable": "1004868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1187702", "shortLongTermDebtTotal": "3620186", "totalShareholderEquity": "10197107", "capitalLeaseObligations": "30255", "otherCurrentLiabilities": "27004868", "totalCurrentLiabilities": "30594799", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30255", "cashAndShortTermInvestments": "1751499", "commonStockSharesOutstanding": "1510272", "intangibleAssetsExcludingGoodwill": "37329191", "cashAndCashEquivalentsAtCarryingValue": "1751499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3888661", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3024", "operatingCashflow": "-1249977", "capitalExpenditures": "143792", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3154373", "cashflowFromInvestment": "-180517", "stockBasedCompensation": "150295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044447", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 16563, "cost_of_revenue": 11277, "gross_profit": 5286, "ebit": -1440435, "ebitda": -1425737, "pretax_income": -1450623, "tax_provision": 10188, "net_income": -1450623, "net_income_to_common": -1450623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22245, "total_current_assets": 76413, "total_assets": 260290, "short_term_debt": 953000, "long_term_debt": null, "total_debt": 953000, "total_liabilities": 1098568, "total_equity": -838278, "shares_outstanding": 543079, "goodwill_and_intangibles": 180628 }, "cash_flow": { "operating_cash_flow": -499551, "capital_expenditure": 7243, "free_cash_flow": -492308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11097, "ticker_id": 4683, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1440435", "ebitda": "-1425737", "netIncome": "-1450623", "grossProfit": "5286", "depreciation": "None", "totalRevenue": "16563", "costOfRevenue": "11277", "interestIncome": "None", "incomeBeforeTax": "-1450623", "interestExpense": "10188", "operatingIncome": "-1440435", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10188", "reportedCurrency": "USD", "netInterestIncome": "-10188", "nonInterestIncome": "None", "operatingExpenses": "1445721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14698", "sellingGeneralAndAdministrative": "1445332", "netIncomeFromContinuingOperations": "-1450623" }, "balance": { "goodwill": "None", "inventory": "3024", "commonStock": "420662", "currentDebt": "None", "investments": "None", "totalAssets": "260290", "longTermDebt": "None", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180628", "reportedCurrency": "USD", "retainedEarnings": "-6220255", "totalLiabilities": "1098568", "otherCurrentAssets": "51144", "totalCurrentAssets": "76413", "currentLongTermDebt": "953001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183877", "currentAccountsPayable": "145567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3249", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "-838278", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "145567", "totalCurrentLiabilities": "1098568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098568", "cashAndShortTermInvestments": "22245", "commonStockSharesOutstanding": "543079", "intangibleAssetsExcludingGoodwill": "180628", "cashAndCashEquivalentsAtCarryingValue": "22245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1450623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1107", "operatingCashflow": "-499551", "capitalExpenditures": "7243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-7243", "stockBasedCompensation": "524777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16563, "cost_of_revenue": 11277, "gross_profit": 5286, "research_and_development": 389, "selling_general_admin": 1445332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1440435, "depreciation_amortisation": 14698, "ebitda": -1425737, "interest_expense": 10188, "interest_income": null, "other_non_operating": null, "pretax_income": -1450623, "tax_provision": 10188, "effective_tax_rate": null, "net_income": -1450623, "net_income_continuing_ops": -1450623, "net_income_to_common": -1450623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22245, "short_term_investments": null, "net_receivables": null, "inventory": 3024, "other_current_assets": null, "total_current_assets": 76413, "net_ppe": null, "goodwill": null, "intangible_assets": 180628, "goodwill_and_intangibles": 180628, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183877, "total_assets": 260290, "short_term_debt": 953000, "accounts_payable": 145567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098568, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098568, "total_liabilities": 1098568, "total_debt": 953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6220255, "total_equity": -838278, "shares_outstanding": 543079, "operating_cash_flow": -499551, "stock_based_compensation": 524777, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7243, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -492308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1440435", "ebitda": "-1425737", "netIncome": "-1450623", "grossProfit": "5286", "depreciation": "None", "totalRevenue": "16563", "costOfRevenue": "11277", "interestIncome": "None", "incomeBeforeTax": "-1450623", "interestExpense": "10188", "operatingIncome": "-1440435", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10188", "reportedCurrency": "USD", "netInterestIncome": "-10188", "nonInterestIncome": "None", "operatingExpenses": "1445721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14698", "sellingGeneralAndAdministrative": "1445332", "netIncomeFromContinuingOperations": "-1450623" }, "balance": { "goodwill": "None", "inventory": "3024", "commonStock": "420662", "currentDebt": "None", "investments": "None", "totalAssets": "260290", "longTermDebt": "None", "shortTermDebt": "953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180628", "reportedCurrency": "USD", "retainedEarnings": "-6220255", "totalLiabilities": "1098568", "otherCurrentAssets": "51144", "totalCurrentAssets": "76413", "currentLongTermDebt": "953001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183877", "currentAccountsPayable": "145567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3249", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "-838278", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "145567", "totalCurrentLiabilities": "1098568", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098568", "cashAndShortTermInvestments": "22245", "commonStockSharesOutstanding": "543079", "intangibleAssetsExcludingGoodwill": "180628", "cashAndCashEquivalentsAtCarryingValue": "22245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1450623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1107", "operatingCashflow": "-499551", "capitalExpenditures": "7243", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "-7243", "stockBasedCompensation": "524777", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 11731, "cost_of_revenue": 8772, "gross_profit": 2959, "ebit": -1580413, "ebitda": -1558172, "pretax_income": -1581298, "tax_provision": 885, "net_income": -1582183, "net_income_to_common": -1582183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409039, "total_current_assets": 445294, "total_assets": 596626, "short_term_debt": 444581, "long_term_debt": null, "total_debt": 444581, "total_liabilities": 753308, "total_equity": -156682, "shares_outstanding": 2146805, "goodwill_and_intangibles": 146263 }, "cash_flow": { "operating_cash_flow": -909476, "capital_expenditure": 13107, "free_cash_flow": -896369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11102, "ticker_id": 4683, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1580413", "ebitda": "-1558172", "netIncome": "-1582183", "grossProfit": "2959", "depreciation": "None", "totalRevenue": "11731", "costOfRevenue": "8772", "interestIncome": "None", "incomeBeforeTax": "-1581298", "interestExpense": "885", "operatingIncome": "-1580413", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "885", "reportedCurrency": "USD", "netInterestIncome": "-885", "nonInterestIncome": "None", "operatingExpenses": "1583372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22241", "sellingGeneralAndAdministrative": "1530862", "netIncomeFromContinuingOperations": "-1581298" }, "balance": { "goodwill": "None", "inventory": "4131", "commonStock": "405164", "currentDebt": "None", "investments": "None", "totalAssets": "596626", "longTermDebt": "None", "shortTermDebt": "444581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "146263", "reportedCurrency": "USD", "retainedEarnings": "-4769632", "totalLiabilities": "753308", "otherCurrentAssets": "64248", "totalCurrentAssets": "445294", "currentLongTermDebt": "444581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-32124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151332", "currentAccountsPayable": "208727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5069", "shortLongTermDebtTotal": "444581", "totalShareholderEquity": "-156682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100000", "totalCurrentLiabilities": "753308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653308", "cashAndShortTermInvestments": "409039", "commonStockSharesOutstanding": "2146805", "intangibleAssetsExcludingGoodwill": "146263", "cashAndCashEquivalentsAtCarryingValue": "409039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1581298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4131", "operatingCashflow": "-909476", "capitalExpenditures": "13107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54968", "cashflowFromInvestment": "-13107", "stockBasedCompensation": "395037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11731, "cost_of_revenue": 8772, "gross_profit": 2959, "research_and_development": 52510, "selling_general_admin": 1530862, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1580413, "depreciation_amortisation": 22241, "ebitda": -1558172, "interest_expense": 885, "interest_income": null, "other_non_operating": null, "pretax_income": -1581298, "tax_provision": 885, "effective_tax_rate": null, "net_income": -1582183, "net_income_continuing_ops": -1581298, "net_income_to_common": -1582183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409039, "short_term_investments": null, "net_receivables": -32124, "inventory": 4131, "other_current_assets": null, "total_current_assets": 445294, "net_ppe": null, "goodwill": null, "intangible_assets": 146263, "goodwill_and_intangibles": 146263, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151332, "total_assets": 596626, "short_term_debt": 444581, "accounts_payable": 208727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653308, "total_liabilities": 753308, "total_debt": 444581, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4769632, "total_equity": -156682, "shares_outstanding": 2146805, "operating_cash_flow": -909476, "stock_based_compensation": 395037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13107, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54968, "free_cash_flow": -896369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1580413", "ebitda": "-1558172", "netIncome": "-1582183", "grossProfit": "2959", "depreciation": "None", "totalRevenue": "11731", "costOfRevenue": "8772", "interestIncome": "None", "incomeBeforeTax": "-1581298", "interestExpense": "885", "operatingIncome": "-1580413", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "885", "reportedCurrency": "USD", "netInterestIncome": "-885", "nonInterestIncome": "None", "operatingExpenses": "1583372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22241", "sellingGeneralAndAdministrative": "1530862", "netIncomeFromContinuingOperations": "-1581298" }, "balance": { "goodwill": "None", "inventory": "4131", "commonStock": "405164", "currentDebt": "None", "investments": "None", "totalAssets": "596626", "longTermDebt": "None", "shortTermDebt": "444581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "146263", "reportedCurrency": "USD", "retainedEarnings": "-4769632", "totalLiabilities": "753308", "otherCurrentAssets": "64248", "totalCurrentAssets": "445294", "currentLongTermDebt": "444581", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-32124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151332", "currentAccountsPayable": "208727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5069", "shortLongTermDebtTotal": "444581", "totalShareholderEquity": "-156682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100000", "totalCurrentLiabilities": "753308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653308", "cashAndShortTermInvestments": "409039", "commonStockSharesOutstanding": "2146805", "intangibleAssetsExcludingGoodwill": "146263", "cashAndCashEquivalentsAtCarryingValue": "409039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1581298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4131", "operatingCashflow": "-909476", "capitalExpenditures": "13107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54968", "cashflowFromInvestment": "-13107", "stockBasedCompensation": "395037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 77724, "cost_of_revenue": 64877, "gross_profit": 12847, "ebit": -1334673, "ebitda": -1278482, "pretax_income": -1338639, "tax_provision": -104947, "net_income": -1338639, "net_income_to_common": -1338639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276654, "total_current_assets": 1303234, "total_assets": 1463700, "short_term_debt": 513356, "long_term_debt": null, "total_debt": 513356, "total_liabilities": 733621, "total_equity": 730079, "shares_outstanding": 2376253, "goodwill_and_intangibles": 146456 }, "cash_flow": { "operating_cash_flow": -1009198, "capital_expenditure": 7277, "free_cash_flow": -1001921, "dividends_paid": 34280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11106, "ticker_id": 4683, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1334673", "ebitda": "-1278482", "netIncome": "-1338639", "grossProfit": "12847", "depreciation": "None", "totalRevenue": "77724", "costOfRevenue": "64877", "interestIncome": "None", "incomeBeforeTax": "-1338639", "interestExpense": "3963", "operatingIncome": "-1334676", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-104947", "reportedCurrency": "USD", "netInterestIncome": "-3963", "nonInterestIncome": "None", "operatingExpenses": "1347523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56191", "sellingGeneralAndAdministrative": "1314932", "netIncomeFromContinuingOperations": "-1338639" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "391175", "currentDebt": "None", "investments": "None", "totalAssets": "1463700", "longTermDebt": "None", "shortTermDebt": "513356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "146456", "reportedCurrency": "USD", "retainedEarnings": "-3188334", "totalLiabilities": "733621", "otherCurrentAssets": "53160", "totalCurrentAssets": "1303234", "currentLongTermDebt": "513356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160466", "currentAccountsPayable": "115313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14010", "shortLongTermDebtTotal": "513356", "totalShareholderEquity": "730079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104952", "totalCurrentLiabilities": "733621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1276654", "commonStockSharesOutstanding": "2376253", "intangibleAssetsExcludingGoodwill": "146456", "cashAndCashEquivalentsAtCarryingValue": "1276654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1338639", "profitLoss": "None", "dividendPayout": "34280", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22666", "operatingCashflow": "-1009198", "capitalExpenditures": "7277", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254979", "cashflowFromInvestment": "-7277", "stockBasedCompensation": "100366", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77724, "cost_of_revenue": 64877, "gross_profit": 12847, "research_and_development": 32591, "selling_general_admin": 1314932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1334673, "depreciation_amortisation": 56191, "ebitda": -1278482, "interest_expense": 3963, "interest_income": null, "other_non_operating": null, "pretax_income": -1338639, "tax_provision": -104947, "effective_tax_rate": null, "net_income": -1338639, "net_income_continuing_ops": -1338639, "net_income_to_common": -1338639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276654, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 1303234, "net_ppe": null, "goodwill": null, "intangible_assets": 146456, "goodwill_and_intangibles": 146456, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160466, "total_assets": 1463700, "short_term_debt": 513356, "accounts_payable": 115313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733621, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 733621, "total_debt": 513356, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3188334, "total_equity": 730079, "shares_outstanding": 2376253, "operating_cash_flow": -1009198, "stock_based_compensation": 100366, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7277, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7277, "dividends_paid": 34280, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254979, "free_cash_flow": -1001921, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1334673", "ebitda": "-1278482", "netIncome": "-1338639", "grossProfit": "12847", "depreciation": "None", "totalRevenue": "77724", "costOfRevenue": "64877", "interestIncome": "None", "incomeBeforeTax": "-1338639", "interestExpense": "3963", "operatingIncome": "-1334676", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-104947", "reportedCurrency": "USD", "netInterestIncome": "-3963", "nonInterestIncome": "None", "operatingExpenses": "1347523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56191", "sellingGeneralAndAdministrative": "1314932", "netIncomeFromContinuingOperations": "-1338639" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "391175", "currentDebt": "None", "investments": "None", "totalAssets": "1463700", "longTermDebt": "None", "shortTermDebt": "513356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "146456", "reportedCurrency": "USD", "retainedEarnings": "-3188334", "totalLiabilities": "733621", "otherCurrentAssets": "53160", "totalCurrentAssets": "1303234", "currentLongTermDebt": "513356", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160466", "currentAccountsPayable": "115313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14010", "shortLongTermDebtTotal": "513356", "totalShareholderEquity": "730079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104952", "totalCurrentLiabilities": "733621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1276654", "commonStockSharesOutstanding": "2376253", "intangibleAssetsExcludingGoodwill": "146456", "cashAndCashEquivalentsAtCarryingValue": "1276654", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1338639", "profitLoss": "None", "dividendPayout": "34280", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "22666", "operatingCashflow": "-1009198", "capitalExpenditures": "7277", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254979", "cashflowFromInvestment": "-7277", "stockBasedCompensation": "100366", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34280", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2283647, "ebitda": -1109573, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 2000000, "long_term_debt": 9000000, "total_debt": 11000000, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11070, "ticker_id": 4683, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2283647", "ebitda": "-1109573", "netIncome": "-2459800", "grossProfit": "-1174676", "depreciation": "None", "totalRevenue": "161", "costOfRevenue": "1174837", "interestIncome": "None", "incomeBeforeTax": "-2459800", "interestExpense": "176876", "operatingIncome": "-2283647", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176876", "nonInterestIncome": "None", "operatingExpenses": "1108971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1102823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174074", "sellingGeneralAndAdministrative": "593185", "netIncomeFromContinuingOperations": "-2459800" }, "balance": { "goodwill": "None", "inventory": "315643", "commonStock": "72660", "currentDebt": "None", "investments": "None", "totalAssets": "22081583", "longTermDebt": "9000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18110834", "reportedCurrency": "USD", "retainedEarnings": "-69980128", "totalLiabilities": "16389637", "otherCurrentAssets": "362527", "totalCurrentAssets": "3519615", "currentLongTermDebt": "4812940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18561968", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "5691946", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4346479", "totalCurrentLiabilities": "6346479", "otherNonCurrentLiabilities": "1043158", "totalNonCurrentLiabilities": "10043158", "cashAndShortTermInvestments": "2841422", "commonStockSharesOutstanding": "6031585", "intangibleAssetsExcludingGoodwill": "18110834", "cashAndCashEquivalentsAtCarryingValue": "2841422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2459800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27539", "operatingCashflow": "-983421", "capitalExpenditures": "8539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3414540", "cashflowFromInvestment": "-79", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "research_and_development": 1102823, "selling_general_admin": 593185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2283647, "depreciation_amortisation": 1174074, "ebitda": -1109573, "interest_expense": 176876, "interest_income": null, "other_non_operating": null, "pretax_income": -2459800, "tax_provision": null, "effective_tax_rate": null, "net_income": -2459800, "net_income_continuing_ops": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2841422, "short_term_investments": null, "net_receivables": 23, "inventory": 315643, "other_current_assets": null, "total_current_assets": 3519615, "net_ppe": null, "goodwill": null, "intangible_assets": 18110834, "goodwill_and_intangibles": 18110834, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18561968, "total_assets": 22081583, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6346479, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10043158, "total_liabilities": 16389637, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69980128, "total_equity": 5691946, "shares_outstanding": 6031585, "operating_cash_flow": -983421, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3414540, "free_cash_flow": -974882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2283647", "ebitda": "-1109573", "netIncome": "-2459800", "grossProfit": "-1174676", "depreciation": "None", "totalRevenue": "161", "costOfRevenue": "1174837", "interestIncome": "None", "incomeBeforeTax": "-2459800", "interestExpense": "176876", "operatingIncome": "-2283647", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176876", "nonInterestIncome": "None", "operatingExpenses": "1108971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1102823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174074", "sellingGeneralAndAdministrative": "593185", "netIncomeFromContinuingOperations": "-2459800" }, "balance": { "goodwill": "None", "inventory": "315643", "commonStock": "72660", "currentDebt": "None", "investments": "None", "totalAssets": "22081583", "longTermDebt": "9000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18110834", "reportedCurrency": "USD", "retainedEarnings": "-69980128", "totalLiabilities": "16389637", "otherCurrentAssets": "362527", "totalCurrentAssets": "3519615", "currentLongTermDebt": "4812940", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18561968", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "5691946", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4346479", "totalCurrentLiabilities": "6346479", "otherNonCurrentLiabilities": "1043158", "totalNonCurrentLiabilities": "10043158", "cashAndShortTermInvestments": "2841422", "commonStockSharesOutstanding": "6031585", "intangibleAssetsExcludingGoodwill": "18110834", "cashAndCashEquivalentsAtCarryingValue": "2841422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2459800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-27539", "operatingCashflow": "-983421", "capitalExpenditures": "8539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3414540", "cashflowFromInvestment": "-79", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "ebit": -4297657, "ebitda": -3095590, "pretax_income": -4467498, "tax_provision": 800, "net_income": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -855018, "capital_expenditure": 1529, "free_cash_flow": -853489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11071, "ticker_id": 4683, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4297657", "ebitda": "-3095590", "netIncome": "-4468298", "grossProfit": "-1192546", "depreciation": "None", "totalRevenue": "11120", "costOfRevenue": "1203666", "interestIncome": "None", "incomeBeforeTax": "-4467498", "interestExpense": "176917", "operatingIncome": "-4297657", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-176917", "nonInterestIncome": "None", "operatingExpenses": "3105111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202067", "sellingGeneralAndAdministrative": "2183920", "netIncomeFromContinuingOperations": "-4468298" }, "balance": { "goodwill": "None", "inventory": "295565", "commonStock": "69827", "currentDebt": "None", "investments": "None", "totalAssets": "20871108", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19226003", "reportedCurrency": "USD", "retainedEarnings": "-67520328", "totalLiabilities": "13308526", "otherCurrentAssets": "425859", "totalCurrentAssets": "1138799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19732309", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "7562582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728683", "totalCurrentLiabilities": "1078683", "otherNonCurrentLiabilities": "1229843", "totalNonCurrentLiabilities": "12229843", "cashAndShortTermInvestments": "417353", "commonStockSharesOutstanding": "4270815", "intangibleAssetsExcludingGoodwill": "19226003", "cashAndCashEquivalentsAtCarryingValue": "417353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4468298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-128682", "operatingCashflow": "-855018", "capitalExpenditures": "1529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155826", "cashflowFromInvestment": "10889", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "research_and_development": 2123258, "selling_general_admin": 2183920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4297657, "depreciation_amortisation": 1202067, "ebitda": -3095590, "interest_expense": 176917, "interest_income": null, "other_non_operating": null, "pretax_income": -4467498, "tax_provision": 800, "effective_tax_rate": null, "net_income": -4468298, "net_income_continuing_ops": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417353, "short_term_investments": null, "net_receivables": 22, "inventory": 295565, "other_current_assets": null, "total_current_assets": 1138799, "net_ppe": null, "goodwill": null, "intangible_assets": 19226003, "goodwill_and_intangibles": 19226003, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19732309, "total_assets": 20871108, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078683, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12229843, "total_liabilities": 13308526, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67520328, "total_equity": 7562582, "shares_outstanding": 4270815, "operating_cash_flow": -855018, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1529, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155826, "free_cash_flow": -853489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4297657", "ebitda": "-3095590", "netIncome": "-4468298", "grossProfit": "-1192546", "depreciation": "None", "totalRevenue": "11120", "costOfRevenue": "1203666", "interestIncome": "None", "incomeBeforeTax": "-4467498", "interestExpense": "176917", "operatingIncome": "-4297657", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-176917", "nonInterestIncome": "None", "operatingExpenses": "3105111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2123258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203666", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202067", "sellingGeneralAndAdministrative": "2183920", "netIncomeFromContinuingOperations": "-4468298" }, "balance": { "goodwill": "None", "inventory": "295565", "commonStock": "69827", "currentDebt": "None", "investments": "None", "totalAssets": "20871108", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19226003", "reportedCurrency": "USD", "retainedEarnings": "-67520328", "totalLiabilities": "13308526", "otherCurrentAssets": "425859", "totalCurrentAssets": "1138799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19732309", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "7562582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "728683", "totalCurrentLiabilities": "1078683", "otherNonCurrentLiabilities": "1229843", "totalNonCurrentLiabilities": "12229843", "cashAndShortTermInvestments": "417353", "commonStockSharesOutstanding": "4270815", "intangibleAssetsExcludingGoodwill": "19226003", "cashAndCashEquivalentsAtCarryingValue": "417353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4468298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-128682", "operatingCashflow": "-855018", "capitalExpenditures": "1529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155826", "cashflowFromInvestment": "10889", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 2167, "cost_of_revenue": 1207118, "gross_profit": -1204951, "ebit": -2784193, "ebitda": -1577552, "pretax_income": -2931702, "tax_provision": null, "net_income": -2931702, "net_income_to_common": -2931702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128217, "total_current_assets": 1720915, "total_assets": 22679340, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 12634391, "total_equity": 10044949, "shares_outstanding": 4554359, "goodwill_and_intangibles": 20365899 }, "cash_flow": { "operating_cash_flow": -1184679, "capital_expenditure": 10141, "free_cash_flow": -1174538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11073, "ticker_id": 4683, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2784193", "ebitda": "-1577552", "netIncome": "-2931702", "grossProfit": "-1204951", "depreciation": "None", "totalRevenue": "2167", "costOfRevenue": "1207118", "interestIncome": "None", "incomeBeforeTax": "-2931702", "interestExpense": "176584", "operatingIncome": "-2784193", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176584", "nonInterestIncome": "None", "operatingExpenses": "1579242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1387309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206641", "sellingGeneralAndAdministrative": "795253", "netIncomeFromContinuingOperations": "-2931702" }, "balance": { "goodwill": "None", "inventory": "166883", "commonStock": "47938", "currentDebt": "None", "investments": "None", "totalAssets": "22679340", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20365899", "reportedCurrency": "USD", "retainedEarnings": "-63052030", "totalLiabilities": "12634391", "otherCurrentAssets": "425753", "totalCurrentAssets": "1720915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20958425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "10044949", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581356", "totalCurrentLiabilities": "581356", "otherNonCurrentLiabilities": "1053035", "totalNonCurrentLiabilities": "12053035", "cashAndShortTermInvestments": "1128217", "commonStockSharesOutstanding": "4554359", "intangibleAssetsExcludingGoodwill": "20365899", "cashAndCashEquivalentsAtCarryingValue": "1128217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2931702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6826", "operatingCashflow": "-1184679", "capitalExpenditures": "10141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1133537", "cashflowFromInvestment": "4933", "stockBasedCompensation": "348356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2167, "cost_of_revenue": 1207118, "gross_profit": -1204951, "research_and_development": 1387309, "selling_general_admin": 795253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2784193, "depreciation_amortisation": 1206641, "ebitda": -1577552, "interest_expense": 176584, "interest_income": null, "other_non_operating": null, "pretax_income": -2931702, "tax_provision": null, "effective_tax_rate": null, "net_income": -2931702, "net_income_continuing_ops": -2931702, "net_income_to_common": -2931702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128217, "short_term_investments": null, "net_receivables": 62, "inventory": 166883, "other_current_assets": null, "total_current_assets": 1720915, "net_ppe": null, "goodwill": null, "intangible_assets": 20365899, "goodwill_and_intangibles": 20365899, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20958425, "total_assets": 22679340, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581356, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12053035, "total_liabilities": 12634391, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63052030, "total_equity": 10044949, "shares_outstanding": 4554359, "operating_cash_flow": -1184679, "stock_based_compensation": 348356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10141, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1133537, "free_cash_flow": -1174538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2784193", "ebitda": "-1577552", "netIncome": "-2931702", "grossProfit": "-1204951", "depreciation": "None", "totalRevenue": "2167", "costOfRevenue": "1207118", "interestIncome": "None", "incomeBeforeTax": "-2931702", "interestExpense": "176584", "operatingIncome": "-2784193", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176584", "nonInterestIncome": "None", "operatingExpenses": "1579242", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1387309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1206641", "sellingGeneralAndAdministrative": "795253", "netIncomeFromContinuingOperations": "-2931702" }, "balance": { "goodwill": "None", "inventory": "166883", "commonStock": "47938", "currentDebt": "None", "investments": "None", "totalAssets": "22679340", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20365899", "reportedCurrency": "USD", "retainedEarnings": "-63052030", "totalLiabilities": "12634391", "otherCurrentAssets": "425753", "totalCurrentAssets": "1720915", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20958425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "10044949", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581356", "totalCurrentLiabilities": "581356", "otherNonCurrentLiabilities": "1053035", "totalNonCurrentLiabilities": "12053035", "cashAndShortTermInvestments": "1128217", "commonStockSharesOutstanding": "4554359", "intangibleAssetsExcludingGoodwill": "20365899", "cashAndCashEquivalentsAtCarryingValue": "1128217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2931702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6826", "operatingCashflow": "-1184679", "capitalExpenditures": "10141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1133537", "cashflowFromInvestment": "4933", "stockBasedCompensation": "348356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1206641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 4663, "cost_of_revenue": 1195109, "gross_profit": -1190446, "ebit": -3745687, "ebitda": -2551515, "pretax_income": -4084990, "tax_provision": null, "net_income": -4084990, "net_income_to_common": -4084990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223184, "total_current_assets": 1733977, "total_assets": 23922176, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 12479390, "total_equity": 11442786, "shares_outstanding": 4122131, "goodwill_and_intangibles": 21505821 }, "cash_flow": { "operating_cash_flow": -1350422, "capital_expenditure": 7690, "free_cash_flow": -1342732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11074, "ticker_id": 4683, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3745687", "ebitda": "-2551515", "netIncome": "-4084990", "grossProfit": "-1190446", "depreciation": "None", "totalRevenue": "4663", "costOfRevenue": "1195109", "interestIncome": "None", "incomeBeforeTax": "-4084990", "interestExpense": "177957", "operatingIncome": "-3745687", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177957", "nonInterestIncome": "None", "operatingExpenses": "2555241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1911800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194172", "sellingGeneralAndAdministrative": "1837613", "netIncomeFromContinuingOperations": "-4084990" }, "balance": { "goodwill": "None", "inventory": "160057", "commonStock": "42680", "currentDebt": "None", "investments": "None", "totalAssets": "23922176", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21505821", "reportedCurrency": "USD", "retainedEarnings": "-60120328", "totalLiabilities": "12479390", "otherCurrentAssets": "350549", "totalCurrentAssets": "1733977", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22188199", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "11442786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602782", "totalCurrentLiabilities": "602782", "otherNonCurrentLiabilities": "876608", "totalNonCurrentLiabilities": "11876608", "cashAndShortTermInvestments": "1223184", "commonStockSharesOutstanding": "4122131", "intangibleAssetsExcludingGoodwill": "21505821", "cashAndCashEquivalentsAtCarryingValue": "1223184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4084990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18226", "operatingCashflow": "-1350422", "capitalExpenditures": "7690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295507", "cashflowFromInvestment": "2542", "stockBasedCompensation": "1324529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4663, "cost_of_revenue": 1195109, "gross_profit": -1190446, "research_and_development": 1911800, "selling_general_admin": 1837613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3745687, "depreciation_amortisation": 1194172, "ebitda": -2551515, "interest_expense": 177957, "interest_income": null, "other_non_operating": null, "pretax_income": -4084990, "tax_provision": null, "effective_tax_rate": null, "net_income": -4084990, "net_income_continuing_ops": -4084990, "net_income_to_common": -4084990, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1223184, "short_term_investments": null, "net_receivables": 187, "inventory": 160057, "other_current_assets": null, "total_current_assets": 1733977, "net_ppe": null, "goodwill": null, "intangible_assets": 21505821, "goodwill_and_intangibles": 21505821, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22188199, "total_assets": 23922176, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602782, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11876608, "total_liabilities": 12479390, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60120328, "total_equity": 11442786, "shares_outstanding": 4122131, "operating_cash_flow": -1350422, "stock_based_compensation": 1324529, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7690, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295507, "free_cash_flow": -1342732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3745687", "ebitda": "-2551515", "netIncome": "-4084990", "grossProfit": "-1190446", "depreciation": "None", "totalRevenue": "4663", "costOfRevenue": "1195109", "interestIncome": "None", "incomeBeforeTax": "-4084990", "interestExpense": "177957", "operatingIncome": "-3745687", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-177957", "nonInterestIncome": "None", "operatingExpenses": "2555241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1911800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1194172", "sellingGeneralAndAdministrative": "1837613", "netIncomeFromContinuingOperations": "-4084990" }, "balance": { "goodwill": "None", "inventory": "160057", "commonStock": "42680", "currentDebt": "None", "investments": "None", "totalAssets": "23922176", "longTermDebt": "11000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21505821", "reportedCurrency": "USD", "retainedEarnings": "-60120328", "totalLiabilities": "12479390", "otherCurrentAssets": "350549", "totalCurrentAssets": "1733977", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22188199", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11000000", "totalShareholderEquity": "11442786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602782", "totalCurrentLiabilities": "602782", "otherNonCurrentLiabilities": "876608", "totalNonCurrentLiabilities": "11876608", "cashAndShortTermInvestments": "1223184", "commonStockSharesOutstanding": "4122131", "intangibleAssetsExcludingGoodwill": "21505821", "cashAndCashEquivalentsAtCarryingValue": "1223184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4084990", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18226", "operatingCashflow": "-1350422", "capitalExpenditures": "7690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295507", "cashflowFromInvestment": "2542", "stockBasedCompensation": "1324529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1194172", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 106207, "cost_of_revenue": 1195503, "gross_profit": -1089296, "ebit": -3162871, "ebitda": -1985601, "pretax_income": -3286022, "tax_provision": null, "net_income": -3286022, "net_income_to_common": -3286022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2628286, "total_current_assets": 3050992, "total_assets": 26353076, "short_term_debt": 1000000, "long_term_debt": 11000000, "total_debt": 12000000, "total_liabilities": 13231424, "total_equity": 13121652, "shares_outstanding": 15863, "goodwill_and_intangibles": 22633161 }, "cash_flow": { "operating_cash_flow": -1224578, "capital_expenditure": 33640, "free_cash_flow": -1190938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11075, "ticker_id": 4683, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3162871", "ebitda": "-1985601", "netIncome": "-3286022", "grossProfit": "-1089296", "depreciation": "None", "totalRevenue": "106207", "costOfRevenue": "1195503", "interestIncome": "None", "incomeBeforeTax": "-3286022", "interestExpense": "180445", "operatingIncome": "-3162871", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-180445", "nonInterestIncome": "None", "operatingExpenses": "2073575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177270", "sellingGeneralAndAdministrative": "1526761", "netIncomeFromContinuingOperations": "-3286022" }, "balance": { "goodwill": "None", "inventory": "141831", "commonStock": "172152", "currentDebt": "None", "investments": "None", "totalAssets": "26353076", "longTermDebt": "11000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22633161", "reportedCurrency": "USD", "retainedEarnings": "-56035338", "totalLiabilities": "13231424", "otherCurrentAssets": "280784", "totalCurrentAssets": "3050992", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302084", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "13121652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "523467", "totalCurrentLiabilities": "1523467", "otherNonCurrentLiabilities": "707957", "totalNonCurrentLiabilities": "11707957", "cashAndShortTermInvestments": "2628286", "commonStockSharesOutstanding": "15863", "intangibleAssetsExcludingGoodwill": "22633161", "cashAndCashEquivalentsAtCarryingValue": "2628286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3286022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1925", "operatingCashflow": "-1224578", "capitalExpenditures": "33640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14605", "cashflowFromInvestment": "-20587", "stockBasedCompensation": "55170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106207, "cost_of_revenue": 1195503, "gross_profit": -1089296, "research_and_development": 1724084, "selling_general_admin": 1526761, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3162871, "depreciation_amortisation": 1177270, "ebitda": -1985601, "interest_expense": 180445, "interest_income": null, "other_non_operating": null, "pretax_income": -3286022, "tax_provision": null, "effective_tax_rate": null, "net_income": -3286022, "net_income_continuing_ops": -3286022, "net_income_to_common": -3286022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2628286, "short_term_investments": null, "net_receivables": 91, "inventory": 141831, "other_current_assets": null, "total_current_assets": 3050992, "net_ppe": null, "goodwill": null, "intangible_assets": 22633161, "goodwill_and_intangibles": 22633161, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23302084, "total_assets": 26353076, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1523467, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11707957, "total_liabilities": 13231424, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56035338, "total_equity": 13121652, "shares_outstanding": 15863, "operating_cash_flow": -1224578, "stock_based_compensation": 55170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33640, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14605, "free_cash_flow": -1190938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3162871", "ebitda": "-1985601", "netIncome": "-3286022", "grossProfit": "-1089296", "depreciation": "None", "totalRevenue": "106207", "costOfRevenue": "1195503", "interestIncome": "None", "incomeBeforeTax": "-3286022", "interestExpense": "180445", "operatingIncome": "-3162871", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-180445", "nonInterestIncome": "None", "operatingExpenses": "2073575", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724084", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177270", "sellingGeneralAndAdministrative": "1526761", "netIncomeFromContinuingOperations": "-3286022" }, "balance": { "goodwill": "None", "inventory": "141831", "commonStock": "172152", "currentDebt": "None", "investments": "None", "totalAssets": "26353076", "longTermDebt": "11000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22633161", "reportedCurrency": "USD", "retainedEarnings": "-56035338", "totalLiabilities": "13231424", "otherCurrentAssets": "280784", "totalCurrentAssets": "3050992", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23302084", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "13121652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "523467", "totalCurrentLiabilities": "1523467", "otherNonCurrentLiabilities": "707957", "totalNonCurrentLiabilities": "11707957", "cashAndShortTermInvestments": "2628286", "commonStockSharesOutstanding": "15863", "intangibleAssetsExcludingGoodwill": "22633161", "cashAndCashEquivalentsAtCarryingValue": "2628286", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3286022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1925", "operatingCashflow": "-1224578", "capitalExpenditures": "33640", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14605", "cashflowFromInvestment": "-20587", "stockBasedCompensation": "55170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -79, "gross_profit": 79, "ebit": -4468842, "ebitda": -3277513, "pretax_income": -4653212, "tax_provision": 800, "net_income": -4654012, "net_income_to_common": -4654012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3892919, "total_current_assets": 4337808, "total_assets": 28820199, "short_term_debt": 3000000, "long_term_debt": 9000000, "total_debt": 12000000, "total_liabilities": 13303889, "total_equity": 15516310, "shares_outstanding": 9503618, "goodwill_and_intangibles": 23748328 }, "cash_flow": { "operating_cash_flow": -864231, "capital_expenditure": 908, "free_cash_flow": -863323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11076, "ticker_id": 4683, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4468842", "ebitda": "-3277513", "netIncome": "-4654012", "grossProfit": "79", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-79", "interestIncome": "None", "incomeBeforeTax": "-4653212", "interestExpense": "184370", "operatingIncome": "-4633555", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-184370", "nonInterestIncome": "None", "operatingExpenses": "4633634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-79", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191329", "sellingGeneralAndAdministrative": "2305359", "netIncomeFromContinuingOperations": "-4654012" }, "balance": { "goodwill": "None", "inventory": "143756", "commonStock": "154274", "currentDebt": "None", "investments": "None", "totalAssets": "28820199", "longTermDebt": "9000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23748328", "reportedCurrency": "USD", "retainedEarnings": "-52749316", "totalLiabilities": "13303889", "otherCurrentAssets": "301077", "totalCurrentAssets": "4337808", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24482391", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "15516310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848615", "totalCurrentLiabilities": "3954944", "otherNonCurrentLiabilities": "348945", "totalNonCurrentLiabilities": "9348945", "cashAndShortTermInvestments": "3892919", "commonStockSharesOutstanding": "9503618", "intangibleAssetsExcludingGoodwill": "23748328", "cashAndCashEquivalentsAtCarryingValue": "3892919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4654012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16945", "operatingCashflow": "-864231", "capitalExpenditures": "908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000", "cashflowFromInvestment": "13285", "stockBasedCompensation": "2224233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -79, "gross_profit": 79, "research_and_development": 2328275, "selling_general_admin": 2305359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4468842, "depreciation_amortisation": 1191329, "ebitda": -3277513, "interest_expense": 184370, "interest_income": null, "other_non_operating": null, "pretax_income": -4653212, "tax_provision": 800, "effective_tax_rate": null, "net_income": -4654012, "net_income_continuing_ops": -4654012, "net_income_to_common": -4654012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3892919, "short_term_investments": null, "net_receivables": 56, "inventory": 143756, "other_current_assets": null, "total_current_assets": 4337808, "net_ppe": null, "goodwill": null, "intangible_assets": 23748328, "goodwill_and_intangibles": 23748328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24482391, "total_assets": 28820199, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3954944, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9348945, "total_liabilities": 13303889, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52749316, "total_equity": 15516310, "shares_outstanding": 9503618, "operating_cash_flow": -864231, "stock_based_compensation": 2224233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270000, "free_cash_flow": -863323, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4468842", "ebitda": "-3277513", "netIncome": "-4654012", "grossProfit": "79", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-79", "interestIncome": "None", "incomeBeforeTax": "-4653212", "interestExpense": "184370", "operatingIncome": "-4633555", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-184370", "nonInterestIncome": "None", "operatingExpenses": "4633634", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-79", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191329", "sellingGeneralAndAdministrative": "2305359", "netIncomeFromContinuingOperations": "-4654012" }, "balance": { "goodwill": "None", "inventory": "143756", "commonStock": "154274", "currentDebt": "None", "investments": "None", "totalAssets": "28820199", "longTermDebt": "9000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23748328", "reportedCurrency": "USD", "retainedEarnings": "-52749316", "totalLiabilities": "13303889", "otherCurrentAssets": "301077", "totalCurrentAssets": "4337808", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24482391", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12000000", "totalShareholderEquity": "15516310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848615", "totalCurrentLiabilities": "3954944", "otherNonCurrentLiabilities": "348945", "totalNonCurrentLiabilities": "9348945", "cashAndShortTermInvestments": "3892919", "commonStockSharesOutstanding": "9503618", "intangibleAssetsExcludingGoodwill": "23748328", "cashAndCashEquivalentsAtCarryingValue": "3892919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4654012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16945", "operatingCashflow": "-864231", "capitalExpenditures": "908", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000", "cashflowFromInvestment": "13285", "stockBasedCompensation": "2224233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 547, "gross_profit": -547, "ebit": -3434675, "ebitda": -2222984, "pretax_income": -3699317, "tax_provision": null, "net_income": -3699317, "net_income_to_common": -3699317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5156606, "total_current_assets": 5649205, "total_assets": 31369746, "short_term_debt": 3270000, "long_term_debt": 9000000, "total_debt": 12270000, "total_liabilities": 13347531, "total_equity": 18022215, "shares_outstanding": 11279220, "goodwill_and_intangibles": 24888249 }, "cash_flow": { "operating_cash_flow": -1475144, "capital_expenditure": 10147, "free_cash_flow": -1464997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11078, "ticker_id": 4683, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3434675", "ebitda": "-2222984", "netIncome": "-3699317", "grossProfit": "-547", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "547", "interestIncome": "None", "incomeBeforeTax": "-3699317", "interestExpense": "264642", "operatingIncome": "-3038549", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-264642", "nonInterestIncome": "None", "operatingExpenses": "3038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2022244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211691", "sellingGeneralAndAdministrative": "1015758", "netIncomeFromContinuingOperations": "-3699317" }, "balance": { "goodwill": "None", "inventory": "160701", "commonStock": "138134", "currentDebt": "None", "investments": "None", "totalAssets": "31369746", "longTermDebt": "9000000", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24888249", "reportedCurrency": "USD", "retainedEarnings": "-48095304", "totalLiabilities": "13347531", "otherCurrentAssets": "331898", "totalCurrentAssets": "5649205", "currentLongTermDebt": "3270000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25720541", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12270000", "totalShareholderEquity": "18022215", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "750629", "totalCurrentLiabilities": "4130771", "otherNonCurrentLiabilities": "216760", "totalNonCurrentLiabilities": "9216760", "cashAndShortTermInvestments": "5156606", "commonStockSharesOutstanding": "11279220", "intangibleAssetsExcludingGoodwill": "24888249", "cashAndCashEquivalentsAtCarryingValue": "5156606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3699317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5621", "operatingCashflow": "-1475144", "capitalExpenditures": "10147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1481754", "cashflowFromInvestment": "-18785", "stockBasedCompensation": "470791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 547, "gross_profit": -547, "research_and_development": 2022244, "selling_general_admin": 1015758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3434675, "depreciation_amortisation": 1211691, "ebitda": -2222984, "interest_expense": 264642, "interest_income": null, "other_non_operating": null, "pretax_income": -3699317, "tax_provision": null, "effective_tax_rate": null, "net_income": -3699317, "net_income_continuing_ops": -3699317, "net_income_to_common": -3699317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5156606, "short_term_investments": null, "net_receivables": 0, "inventory": 160701, "other_current_assets": null, "total_current_assets": 5649205, "net_ppe": null, "goodwill": null, "intangible_assets": 24888249, "goodwill_and_intangibles": 24888249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25720541, "total_assets": 31369746, "short_term_debt": 3270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4130771, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9216760, "total_liabilities": 13347531, "total_debt": 12270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48095304, "total_equity": 18022215, "shares_outstanding": 11279220, "operating_cash_flow": -1475144, "stock_based_compensation": 470791, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10147, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1481754, "free_cash_flow": -1464997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3434675", "ebitda": "-2222984", "netIncome": "-3699317", "grossProfit": "-547", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "547", "interestIncome": "None", "incomeBeforeTax": "-3699317", "interestExpense": "264642", "operatingIncome": "-3038549", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-264642", "nonInterestIncome": "None", "operatingExpenses": "3038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2022244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1211691", "sellingGeneralAndAdministrative": "1015758", "netIncomeFromContinuingOperations": "-3699317" }, "balance": { "goodwill": "None", "inventory": "160701", "commonStock": "138134", "currentDebt": "None", "investments": "None", "totalAssets": "31369746", "longTermDebt": "9000000", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24888249", "reportedCurrency": "USD", "retainedEarnings": "-48095304", "totalLiabilities": "13347531", "otherCurrentAssets": "331898", "totalCurrentAssets": "5649205", "currentLongTermDebt": "3270000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25720541", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12270000", "totalShareholderEquity": "18022215", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "750629", "totalCurrentLiabilities": "4130771", "otherNonCurrentLiabilities": "216760", "totalNonCurrentLiabilities": "9216760", "cashAndShortTermInvestments": "5156606", "commonStockSharesOutstanding": "11279220", "intangibleAssetsExcludingGoodwill": "24888249", "cashAndCashEquivalentsAtCarryingValue": "5156606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3699317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5621", "operatingCashflow": "-1475144", "capitalExpenditures": "10147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1481754", "cashflowFromInvestment": "-18785", "stockBasedCompensation": "470791", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1211691", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25373, "gross_profit": -25373, "ebit": -3076263, "ebitda": -1878676, "pretax_income": -3195022, "tax_provision": 3, "net_income": -3195022, "net_income_to_common": -3195022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8014098, "total_current_assets": 8471595, "total_assets": 35539387, "short_term_debt": 4897761, "long_term_debt": 9000000, "total_debt": 13897761, "total_liabilities": 14827111, "total_equity": 20712276, "shares_outstanding": 6519014, "goodwill_and_intangibles": 26028058 }, "cash_flow": { "operating_cash_flow": -1974145, "capital_expenditure": 5848, "free_cash_flow": -1968297, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11079, "ticker_id": 4683, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3076263", "ebitda": "-1878676", "netIncome": "-3195022", "grossProfit": "-25373", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25373", "interestIncome": "None", "incomeBeforeTax": "-3195022", "interestExpense": "118759", "operatingIncome": "-3049009", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-118759", "nonInterestIncome": "None", "operatingExpenses": "3023636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1978756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197587", "sellingGeneralAndAdministrative": "1044880", "netIncomeFromContinuingOperations": "-3195022" }, "balance": { "goodwill": "None", "inventory": "166322", "commonStock": "73887", "currentDebt": "None", "investments": "None", "totalAssets": "35539387", "longTermDebt": "9000000", "shortTermDebt": "4897761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26028058", "reportedCurrency": "USD", "retainedEarnings": "-44395987", "totalLiabilities": "14827111", "otherCurrentAssets": "291166", "totalCurrentAssets": "8471595", "currentLongTermDebt": "4897761", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27067792", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13897761", "totalShareholderEquity": "20712276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "738936", "totalCurrentLiabilities": "5743199", "otherNonCurrentLiabilities": "83912", "totalNonCurrentLiabilities": "9083912", "cashAndShortTermInvestments": "8014098", "commonStockSharesOutstanding": "6519014", "intangibleAssetsExcludingGoodwill": "26028058", "cashAndCashEquivalentsAtCarryingValue": "8014098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3195022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3333", "operatingCashflow": "-1974145", "capitalExpenditures": "5848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-8512", "stockBasedCompensation": "422374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25373, "gross_profit": -25373, "research_and_development": 1978756, "selling_general_admin": 1044880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3076263, "depreciation_amortisation": 1197587, "ebitda": -1878676, "interest_expense": 118759, "interest_income": null, "other_non_operating": null, "pretax_income": -3195022, "tax_provision": 3, "effective_tax_rate": null, "net_income": -3195022, "net_income_continuing_ops": -3195022, "net_income_to_common": -3195022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8014098, "short_term_investments": null, "net_receivables": 9, "inventory": 166322, "other_current_assets": null, "total_current_assets": 8471595, "net_ppe": null, "goodwill": null, "intangible_assets": 26028058, "goodwill_and_intangibles": 26028058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27067792, "total_assets": 35539387, "short_term_debt": 4897761, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743199, "long_term_debt": 9000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9083912, "total_liabilities": 14827111, "total_debt": 13897761, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44395987, "total_equity": 20712276, "shares_outstanding": 6519014, "operating_cash_flow": -1974145, "stock_based_compensation": 422374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5848, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": -1968297, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3076263", "ebitda": "-1878676", "netIncome": "-3195022", "grossProfit": "-25373", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25373", "interestIncome": "None", "incomeBeforeTax": "-3195022", "interestExpense": "118759", "operatingIncome": "-3049009", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-118759", "nonInterestIncome": "None", "operatingExpenses": "3023636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1978756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197587", "sellingGeneralAndAdministrative": "1044880", "netIncomeFromContinuingOperations": "-3195022" }, "balance": { "goodwill": "None", "inventory": "166322", "commonStock": "73887", "currentDebt": "None", "investments": "None", "totalAssets": "35539387", "longTermDebt": "9000000", "shortTermDebt": "4897761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26028058", "reportedCurrency": "USD", "retainedEarnings": "-44395987", "totalLiabilities": "14827111", "otherCurrentAssets": "291166", "totalCurrentAssets": "8471595", "currentLongTermDebt": "4897761", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27067792", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13897761", "totalShareholderEquity": "20712276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "738936", "totalCurrentLiabilities": "5743199", "otherNonCurrentLiabilities": "83912", "totalNonCurrentLiabilities": "9083912", "cashAndShortTermInvestments": "8014098", "commonStockSharesOutstanding": "6519014", "intangibleAssetsExcludingGoodwill": "26028058", "cashAndCashEquivalentsAtCarryingValue": "8014098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3195022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3333", "operatingCashflow": "-1974145", "capitalExpenditures": "5848", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-8512", "stockBasedCompensation": "422374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 20729, "cost_of_revenue": 26754, "gross_profit": -6025, "ebit": -3266111, "ebitda": -2065002, "pretax_income": -3314810, "tax_provision": 1, "net_income": -3314810, "net_income_to_common": -3314810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030899, "total_current_assets": 1509334, "total_assets": 29754460, "short_term_debt": 3312000, "long_term_debt": 2369694, "total_debt": 5681694, "total_liabilities": 7075667, "total_equity": 22678793, "shares_outstanding": 5771283, "goodwill_and_intangibles": 27155594 }, "cash_flow": { "operating_cash_flow": -1494747, "capital_expenditure": 4428, "free_cash_flow": -1490319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11080, "ticker_id": 4683, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3266111", "ebitda": "-2065002", "netIncome": "-3314810", "grossProfit": "-6025", "depreciation": "None", "totalRevenue": "20729", "costOfRevenue": "26754", "interestIncome": "None", "incomeBeforeTax": "-3314810", "interestExpense": "48696", "operatingIncome": "-3120091", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-48696", "nonInterestIncome": "None", "operatingExpenses": "3114066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2084648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201109", "sellingGeneralAndAdministrative": "1029418", "netIncomeFromContinuingOperations": "-3314810" }, "balance": { "goodwill": "None", "inventory": "169655", "commonStock": "61445", "currentDebt": "None", "investments": "None", "totalAssets": "29754460", "longTermDebt": "2369694", "shortTermDebt": "3312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27155594", "reportedCurrency": "USD", "retainedEarnings": "-41200965", "totalLiabilities": "7075667", "otherCurrentAssets": "304608", "totalCurrentAssets": "1509334", "currentLongTermDebt": "3312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28245126", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5681694", "totalShareholderEquity": "22678793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1285973", "totalCurrentLiabilities": "4705973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2369694", "cashAndShortTermInvestments": "1030899", "commonStockSharesOutstanding": "5771283", "intangibleAssetsExcludingGoodwill": "27155594", "cashAndCashEquivalentsAtCarryingValue": "1030899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3314810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2062", "operatingCashflow": "-1494747", "capitalExpenditures": "4428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777500", "cashflowFromInvestment": "-111280", "stockBasedCompensation": "425703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20729, "cost_of_revenue": 26754, "gross_profit": -6025, "research_and_development": 2084648, "selling_general_admin": 1029418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3266111, "depreciation_amortisation": 1201109, "ebitda": -2065002, "interest_expense": 48696, "interest_income": null, "other_non_operating": null, "pretax_income": -3314810, "tax_provision": 1, "effective_tax_rate": null, "net_income": -3314810, "net_income_continuing_ops": -3314810, "net_income_to_common": -3314810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030899, "short_term_investments": null, "net_receivables": 4172, "inventory": 169655, "other_current_assets": null, "total_current_assets": 1509334, "net_ppe": null, "goodwill": null, "intangible_assets": 27155594, "goodwill_and_intangibles": 27155594, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28245126, "total_assets": 29754460, "short_term_debt": 3312000, "accounts_payable": 1, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4705973, "long_term_debt": 2369694, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369694, "total_liabilities": 7075667, "total_debt": 5681694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41200965, "total_equity": 22678793, "shares_outstanding": 5771283, "operating_cash_flow": -1494747, "stock_based_compensation": 425703, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 777500, "free_cash_flow": -1490319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3266111", "ebitda": "-2065002", "netIncome": "-3314810", "grossProfit": "-6025", "depreciation": "None", "totalRevenue": "20729", "costOfRevenue": "26754", "interestIncome": "None", "incomeBeforeTax": "-3314810", "interestExpense": "48696", "operatingIncome": "-3120091", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-48696", "nonInterestIncome": "None", "operatingExpenses": "3114066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2084648", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201109", "sellingGeneralAndAdministrative": "1029418", "netIncomeFromContinuingOperations": "-3314810" }, "balance": { "goodwill": "None", "inventory": "169655", "commonStock": "61445", "currentDebt": "None", "investments": "None", "totalAssets": "29754460", "longTermDebt": "2369694", "shortTermDebt": "3312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27155594", "reportedCurrency": "USD", "retainedEarnings": "-41200965", "totalLiabilities": "7075667", "otherCurrentAssets": "304608", "totalCurrentAssets": "1509334", "currentLongTermDebt": "3312000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28245126", "currentAccountsPayable": "1", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5681694", "totalShareholderEquity": "22678793", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1285973", "totalCurrentLiabilities": "4705973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2369694", "cashAndShortTermInvestments": "1030899", "commonStockSharesOutstanding": "5771283", "intangibleAssetsExcludingGoodwill": "27155594", "cashAndCashEquivalentsAtCarryingValue": "1030899", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3314810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2062", "operatingCashflow": "-1494747", "capitalExpenditures": "4428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777500", "cashflowFromInvestment": "-111280", "stockBasedCompensation": "425703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 19904, "cost_of_revenue": 131307, "gross_profit": -111403, "ebit": -5891962, "ebitda": -4674651, "pretax_income": -5923701, "tax_provision": 800, "net_income": -5924501, "net_income_to_common": -5924501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885628, "total_current_assets": 2473197, "total_assets": 31841804, "short_term_debt": 42000, "long_term_debt": 5921556, "total_debt": 5963556, "total_liabilities": 7394223, "total_equity": 24447581, "shares_outstanding": 4311832, "goodwill_and_intangibles": 28283208 }, "cash_flow": { "operating_cash_flow": -1372914, "capital_expenditure": 14883, "free_cash_flow": -1358031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11081, "ticker_id": 4683, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5891962", "ebitda": "-4674651", "netIncome": "-5924501", "grossProfit": "-111403", "depreciation": "None", "totalRevenue": "19904", "costOfRevenue": "131307", "interestIncome": "None", "incomeBeforeTax": "-5923701", "interestExpense": "50341", "operatingIncome": "-5701100", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-50341", "nonInterestIncome": "None", "operatingExpenses": "5589697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2237053", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217311", "sellingGeneralAndAdministrative": "2094813", "netIncomeFromContinuingOperations": "-5924501" }, "balance": { "goodwill": "None", "inventory": "167593", "commonStock": "46778", "currentDebt": "None", "investments": "None", "totalAssets": "31841804", "longTermDebt": "5921556", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28283208", "reportedCurrency": "USD", "retainedEarnings": "-37886155", "totalLiabilities": "7394223", "otherCurrentAssets": "419521", "totalCurrentAssets": "2473197", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29368607", "currentAccountsPayable": "-111717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963556", "totalShareholderEquity": "24447581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1182283", "totalCurrentLiabilities": "1336838", "otherNonCurrentLiabilities": "135829", "totalNonCurrentLiabilities": "6057385", "cashAndShortTermInvestments": "1885628", "commonStockSharesOutstanding": "4311832", "intangibleAssetsExcludingGoodwill": "28283208", "cashAndCashEquivalentsAtCarryingValue": "1885628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5924501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "214955", "operatingCashflow": "-1372914", "capitalExpenditures": "14883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "899699", "cashflowFromInvestment": "16003", "stockBasedCompensation": "431934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19904, "cost_of_revenue": 131307, "gross_profit": -111403, "research_and_development": 2237053, "selling_general_admin": 2094813, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5891962, "depreciation_amortisation": 1217311, "ebitda": -4674651, "interest_expense": 50341, "interest_income": null, "other_non_operating": null, "pretax_income": -5923701, "tax_provision": 800, "effective_tax_rate": null, "net_income": -5924501, "net_income_continuing_ops": -5924501, "net_income_to_common": -5924501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885628, "short_term_investments": null, "net_receivables": 455, "inventory": 167593, "other_current_assets": null, "total_current_assets": 2473197, "net_ppe": null, "goodwill": null, "intangible_assets": 28283208, "goodwill_and_intangibles": 28283208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29368607, "total_assets": 31841804, "short_term_debt": 42000, "accounts_payable": -111717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336838, "long_term_debt": 5921556, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6057385, "total_liabilities": 7394223, "total_debt": 5963556, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37886155, "total_equity": 24447581, "shares_outstanding": 4311832, "operating_cash_flow": -1372914, "stock_based_compensation": 431934, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14883, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16003, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 899699, "free_cash_flow": -1358031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5891962", "ebitda": "-4674651", "netIncome": "-5924501", "grossProfit": "-111403", "depreciation": "None", "totalRevenue": "19904", "costOfRevenue": "131307", "interestIncome": "None", "incomeBeforeTax": "-5923701", "interestExpense": "50341", "operatingIncome": "-5701100", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-50341", "nonInterestIncome": "None", "operatingExpenses": "5589697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2237053", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217311", "sellingGeneralAndAdministrative": "2094813", "netIncomeFromContinuingOperations": "-5924501" }, "balance": { "goodwill": "None", "inventory": "167593", "commonStock": "46778", "currentDebt": "None", "investments": "None", "totalAssets": "31841804", "longTermDebt": "5921556", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28283208", "reportedCurrency": "USD", "retainedEarnings": "-37886155", "totalLiabilities": "7394223", "otherCurrentAssets": "419521", "totalCurrentAssets": "2473197", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29368607", "currentAccountsPayable": "-111717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963556", "totalShareholderEquity": "24447581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1182283", "totalCurrentLiabilities": "1336838", "otherNonCurrentLiabilities": "135829", "totalNonCurrentLiabilities": "6057385", "cashAndShortTermInvestments": "1885628", "commonStockSharesOutstanding": "4311832", "intangibleAssetsExcludingGoodwill": "28283208", "cashAndCashEquivalentsAtCarryingValue": "1885628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5924501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "214955", "operatingCashflow": "-1372914", "capitalExpenditures": "14883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "899699", "cashflowFromInvestment": "16003", "stockBasedCompensation": "431934", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 24489, "cost_of_revenue": 87873, "gross_profit": -63384, "ebit": -2670612, "ebitda": -1440140, "pretax_income": -2975846, "tax_provision": 49321, "net_income": -2975846, "net_income_to_common": -2975846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2370963, "total_current_assets": 3040151, "total_assets": 33859785, "short_term_debt": 42000, "long_term_debt": 5270000, "total_debt": 5312000, "total_liabilities": 6178818, "total_equity": 27680967, "shares_outstanding": 4058524, "goodwill_and_intangibles": 29422937 }, "cash_flow": { "operating_cash_flow": -743301, "capital_expenditure": 36605, "free_cash_flow": -706696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11083, "ticker_id": 4683, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2670612", "ebitda": "-1440140", "netIncome": "-2975846", "grossProfit": "-63384", "depreciation": "None", "totalRevenue": "24489", "costOfRevenue": "87873", "interestIncome": "None", "incomeBeforeTax": "-2975846", "interestExpense": "44267", "operatingIncome": "-2675666", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49321", "reportedCurrency": "USD", "netInterestIncome": "-44267", "nonInterestIncome": "None", "operatingExpenses": "2612282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1710265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230472", "sellingGeneralAndAdministrative": "902017", "netIncomeFromContinuingOperations": "-2975846" }, "balance": { "goodwill": "None", "inventory": "217328", "commonStock": "202926", "currentDebt": "None", "investments": "None", "totalAssets": "33859785", "longTermDebt": "5270000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29422937", "reportedCurrency": "USD", "retainedEarnings": "-31961654", "totalLiabilities": "6178818", "otherCurrentAssets": "451698", "totalCurrentAssets": "3040151", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30819634", "currentAccountsPayable": "-111717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5312000", "totalShareholderEquity": "27680967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665768", "totalCurrentLiabilities": "819485", "otherNonCurrentLiabilities": "89333", "totalNonCurrentLiabilities": "5359333", "cashAndShortTermInvestments": "2370963", "commonStockSharesOutstanding": "4058524", "intangibleAssetsExcludingGoodwill": "29422937", "cashAndCashEquivalentsAtCarryingValue": "2370963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2975846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4002", "operatingCashflow": "-743301", "capitalExpenditures": "36605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1838000", "cashflowFromInvestment": "-46266", "stockBasedCompensation": "324842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24489, "cost_of_revenue": 87873, "gross_profit": -63384, "research_and_development": 1710265, "selling_general_admin": 902017, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2670612, "depreciation_amortisation": 1230472, "ebitda": -1440140, "interest_expense": 44267, "interest_income": null, "other_non_operating": null, "pretax_income": -2975846, "tax_provision": 49321, "effective_tax_rate": null, "net_income": -2975846, "net_income_continuing_ops": -2975846, "net_income_to_common": -2975846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2370963, "short_term_investments": null, "net_receivables": 162, "inventory": 217328, "other_current_assets": null, "total_current_assets": 3040151, "net_ppe": null, "goodwill": null, "intangible_assets": 29422937, "goodwill_and_intangibles": 29422937, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30819634, "total_assets": 33859785, "short_term_debt": 42000, "accounts_payable": -111717, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819485, "long_term_debt": 5270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5359333, "total_liabilities": 6178818, "total_debt": 5312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31961654, "total_equity": 27680967, "shares_outstanding": 4058524, "operating_cash_flow": -743301, "stock_based_compensation": 324842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1838000, "free_cash_flow": -706696, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2670612", "ebitda": "-1440140", "netIncome": "-2975846", "grossProfit": "-63384", "depreciation": "None", "totalRevenue": "24489", "costOfRevenue": "87873", "interestIncome": "None", "incomeBeforeTax": "-2975846", "interestExpense": "44267", "operatingIncome": "-2675666", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49321", "reportedCurrency": "USD", "netInterestIncome": "-44267", "nonInterestIncome": "None", "operatingExpenses": "2612282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1710265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230472", "sellingGeneralAndAdministrative": "902017", "netIncomeFromContinuingOperations": "-2975846" }, "balance": { "goodwill": "None", "inventory": "217328", "commonStock": "202926", "currentDebt": "None", "investments": "None", "totalAssets": "33859785", "longTermDebt": "5270000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29422937", "reportedCurrency": "USD", "retainedEarnings": "-31961654", "totalLiabilities": "6178818", "otherCurrentAssets": "451698", "totalCurrentAssets": "3040151", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30819634", "currentAccountsPayable": "-111717", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5312000", "totalShareholderEquity": "27680967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665768", "totalCurrentLiabilities": "819485", "otherNonCurrentLiabilities": "89333", "totalNonCurrentLiabilities": "5359333", "cashAndShortTermInvestments": "2370963", "commonStockSharesOutstanding": "4058524", "intangibleAssetsExcludingGoodwill": "29422937", "cashAndCashEquivalentsAtCarryingValue": "2370963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2975846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4002", "operatingCashflow": "-743301", "capitalExpenditures": "36605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1838000", "cashflowFromInvestment": "-46266", "stockBasedCompensation": "324842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "income_statement": { "revenue": 28555, "cost_of_revenue": 55817, "gross_profit": -27262, "ebit": -2309418, "ebitda": -1090753, "pretax_income": -2349727, "tax_provision": 47493, "net_income": -2349727, "net_income_to_common": -2349727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360970, "total_current_assets": 2139699, "total_assets": 34046402, "short_term_debt": 684000, "long_term_debt": 2500000, "total_debt": 3184000, "total_liabilities": 3651065, "total_equity": 30395337, "shares_outstanding": 4019141, "goodwill_and_intangibles": 30564203 }, "cash_flow": { "operating_cash_flow": -1146224, "capital_expenditure": 922, "free_cash_flow": -1145302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11084, "ticker_id": 4683, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:34.073977+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2309418", "ebitda": "-1090753", "netIncome": "-2349727", "grossProfit": "-27262", "depreciation": "None", "totalRevenue": "28555", "costOfRevenue": "55817", "interestIncome": "None", "incomeBeforeTax": "-2349727", "interestExpense": "40311", "operatingIncome": "-2316598", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47493", "reportedCurrency": "USD", "netInterestIncome": "-40311", "nonInterestIncome": "None", "operatingExpenses": "2289336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1671187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218665", "sellingGeneralAndAdministrative": "618149", "netIncomeFromContinuingOperations": "-2349727" }, "balance": { "goodwill": "None", "inventory": "528114", "commonStock": "202926", "currentDebt": "None", "investments": "None", "totalAssets": "34046402", "longTermDebt": "2500000", "shortTermDebt": "684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30564203", "reportedCurrency": "USD", "retainedEarnings": "-28985808", "totalLiabilities": "3651065", "otherCurrentAssets": "241230", "totalCurrentAssets": "2139699", "currentLongTermDebt": "684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31906703", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269331", "shortLongTermDebtTotal": "3184000", "totalShareholderEquity": "30395337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429503", "totalCurrentLiabilities": "1113503", "otherNonCurrentLiabilities": "37562", "totalNonCurrentLiabilities": "2537562", "cashAndShortTermInvestments": "1360970", "commonStockSharesOutstanding": "4019141", "intangibleAssetsExcludingGoodwill": "30564203", "cashAndCashEquivalentsAtCarryingValue": "1360970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30762", "operatingCashflow": "-1146224", "capitalExpenditures": "922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385974", "cashflowFromInvestment": "1221", "stockBasedCompensation": "137159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28555, "cost_of_revenue": 55817, "gross_profit": -27262, "research_and_development": 1671187, "selling_general_admin": 618149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2309418, "depreciation_amortisation": 1218665, "ebitda": -1090753, "interest_expense": 40311, "interest_income": null, "other_non_operating": null, "pretax_income": -2349727, "tax_provision": 47493, "effective_tax_rate": null, "net_income": -2349727, "net_income_continuing_ops": -2349727, "net_income_to_common": -2349727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1360970, "short_term_investments": null, "net_receivables": 9385, "inventory": 528114, "other_current_assets": null, "total_current_assets": 2139699, "net_ppe": null, "goodwill": null, "intangible_assets": 30564203, "goodwill_and_intangibles": 30564203, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31906703, "total_assets": 34046402, "short_term_debt": 684000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113503, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537562, "total_liabilities": 3651065, "total_debt": 3184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28985808, "total_equity": 30395337, "shares_outstanding": 4019141, "operating_cash_flow": -1146224, "stock_based_compensation": 137159, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1385974, "free_cash_flow": -1145302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2309418", "ebitda": "-1090753", "netIncome": "-2349727", "grossProfit": "-27262", "depreciation": "None", "totalRevenue": "28555", "costOfRevenue": "55817", "interestIncome": "None", "incomeBeforeTax": "-2349727", "interestExpense": "40311", "operatingIncome": "-2316598", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47493", "reportedCurrency": "USD", "netInterestIncome": "-40311", "nonInterestIncome": "None", "operatingExpenses": "2289336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1671187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1218665", "sellingGeneralAndAdministrative": "618149", "netIncomeFromContinuingOperations": "-2349727" }, "balance": { "goodwill": "None", "inventory": "528114", "commonStock": "202926", "currentDebt": "None", "investments": "None", "totalAssets": "34046402", "longTermDebt": "2500000", "shortTermDebt": "684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30564203", "reportedCurrency": "USD", "retainedEarnings": "-28985808", "totalLiabilities": "3651065", "otherCurrentAssets": "241230", "totalCurrentAssets": "2139699", "currentLongTermDebt": "684000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9385", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31906703", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269331", "shortLongTermDebtTotal": "3184000", "totalShareholderEquity": "30395337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429503", "totalCurrentLiabilities": "1113503", "otherNonCurrentLiabilities": "37562", "totalNonCurrentLiabilities": "2537562", "cashAndShortTermInvestments": "1360970", "commonStockSharesOutstanding": "4019141", "intangibleAssetsExcludingGoodwill": "30564203", "cashAndCashEquivalentsAtCarryingValue": "1360970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30762", "operatingCashflow": "-1146224", "capitalExpenditures": "922", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1385974", "cashflowFromInvestment": "1221", "stockBasedCompensation": "137159", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218665", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }