{ "ticker": { "uuid": "f3756e63-0538-4a34-8c51-6fd764bcf82b", "symbol": "AIMD", "name": "Ainos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f3756e63-0538-4a34-8c51-6fd764bcf82b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3756e63-0538-4a34-8c51-6fd764bcf82b/" }, "latest_snapshot": { "ticker": { "uuid": "f3756e63-0538-4a34-8c51-6fd764bcf82b", "symbol": "AIMD", "name": "Ainos Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f3756e63-0538-4a34-8c51-6fd764bcf82b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3756e63-0538-4a34-8c51-6fd764bcf82b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 1.4, "market_cap": 10310358.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2517, "roe": -2.4499, "piotroski_f_score": 3, "momentum_12_1": -0.3295, "volatility_252d": 0.969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2042, "shareholder_yield": -0.2517 }, "quality": { "roe": -2.4499, "roic": -0.5957, "gross_margin": -262.9683, "fcf_margin": -239.9448, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.8295, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4574, "momentum_12_1": -0.3295, "relative_strength": -0.6736 }, "scores": { "value_percentile": 0.61, "quality_percentile": 0.59, "momentum_percentile": 0.61, "growth_composite": 39, "yield_composite": 38, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.95, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1807, "roe": -2.4499, "momentum_12_1": -0.4841 }, { "week_end_date": "2026-06-14", "price": 1.91, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1845, "roe": -2.4499, "momentum_12_1": -0.3254 }, { "week_end_date": "2026-06-21", "price": 1.83, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1926, "roe": -2.4499, "momentum_12_1": -0.3945 }, { "week_end_date": "2026-06-28", "price": 1.73, "os": 0.38, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2037, "roe": -2.4499, "momentum_12_1": -0.048 }, { "week_end_date": "2026-07-05", "price": 1.87, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1885, "roe": -2.4499, "momentum_12_1": -0.4073 }, { "week_end_date": "2026-07-12", "price": 1.89, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1865, "roe": -2.4499, "momentum_12_1": -0.3591 }, { "week_end_date": "2026-07-19", "price": 1.65, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.6, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2136, "roe": -2.4499, "momentum_12_1": -0.3394 }, { "week_end_date": "2026-07-26", "price": 1.4, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2517, "roe": -2.4499, "momentum_12_1": -0.3295 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -14058309, "ebitda": -9278159, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -14058309, "ebitda": -9278159, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -14058309, "ebitda": -9278159, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -14058309, "ebitda": -9278159, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -14058309, "ebitda": -9278159, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -14058309, "ebitda": -9278159, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124157, "cost_of_revenue": 4801396, "gross_profit": -4677239, "ebit": -13990408, "ebitda": -9210258, "pretax_income": -14770212, "tax_provision": 800, "net_income": -14771012, "net_income_to_common": -14771012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -4614697, "capital_expenditure": 34561, "free_cash_flow": -4580136, "dividends_paid": null, "share_repurchases": -260, "shares_issued": 2008721, "net_debt_issued": -1000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20729, "cost_of_revenue": 52595, "gross_profit": -31866, "ebit": -14245894, "ebitda": -9444178, "pretax_income": -14862361, "tax_provision": 800, "net_income": -14863161, "net_income_to_common": -14863161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3892919, "total_current_assets": 4337808, "total_assets": 28820199, "short_term_debt": 3000000, "long_term_debt": 9000000, "total_debt": 12000000, "total_liabilities": 13303889, "total_equity": 15516310, "shares_outstanding": 9503618, "goodwill_and_intangibles": 23748328 }, "cash_flow": { "operating_cash_flow": -5808267, "capital_expenditure": 21331, "free_cash_flow": -5786936, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 8123246 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2282924, "ebitda": -1108850, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 4812940, "long_term_debt": 9000000, "total_debt": 13812940, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2282924, "ebitda": -1108850, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 4812940, "long_term_debt": 9000000, "total_debt": 13812940, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2282924, "ebitda": -1108850, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 4812940, "long_term_debt": 9000000, "total_debt": 13812940, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2282924, "ebitda": -1108850, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 4812940, "long_term_debt": 9000000, "total_debt": 13812940, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2282924, "ebitda": -1108850, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 4812940, "long_term_debt": 9000000, "total_debt": 13812940, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2282924, "ebitda": -1108850, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 4812940, "long_term_debt": 9000000, "total_debt": 13812940, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161, "cost_of_revenue": 1174837, "gross_profit": -1174676, "ebit": -2283647, "ebitda": -1109573, "pretax_income": -2459800, "tax_provision": null, "net_income": -2459800, "net_income_to_common": -2459800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2841422, "total_current_assets": 3519615, "total_assets": 22081583, "short_term_debt": 2000000, "long_term_debt": 9000000, "total_debt": 11000000, "total_liabilities": 16389637, "total_equity": 5691946, "shares_outstanding": 6031585, "goodwill_and_intangibles": 18110834 }, "cash_flow": { "operating_cash_flow": -983421, "capital_expenditure": 8539, "free_cash_flow": -974882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 601600, "net_debt_issued": 2812940 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "ebit": -4290581, "ebitda": -3088514, "pretax_income": -4467498, "tax_provision": 800, "net_income": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -855018, "capital_expenditure": 1529, "free_cash_flow": -853489, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 155826, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "ebit": -4290581, "ebitda": -3088514, "pretax_income": -4467498, "tax_provision": 800, "net_income": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -855018, "capital_expenditure": 1529, "free_cash_flow": -853489, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 155826, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "ebit": -4290581, "ebitda": -3088514, "pretax_income": -4467498, "tax_provision": 800, "net_income": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -855018, "capital_expenditure": 1529, "free_cash_flow": -853489, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 155826, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "ebit": -4290581, "ebitda": -3088514, "pretax_income": -4467498, "tax_provision": 800, "net_income": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -855018, "capital_expenditure": 1529, "free_cash_flow": -853489, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 155826, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11120, "cost_of_revenue": 1203666, "gross_profit": -1192546, "ebit": -4290581, "ebitda": -3088514, "pretax_income": -4467498, "tax_provision": 800, "net_income": -4468298, "net_income_to_common": -4468298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417353, "total_current_assets": 1138799, "total_assets": 20871108, "short_term_debt": null, "long_term_debt": 11000000, "total_debt": 11000000, "total_liabilities": 13308526, "total_equity": 7562582, "shares_outstanding": 4270815, "goodwill_and_intangibles": 19226003 }, "cash_flow": { "operating_cash_flow": -855018, "capital_expenditure": 1529, "free_cash_flow": -853489, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 155826, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }