{ "ticker": { "uuid": "f3922162-c1bc-4ec0-8ba7-b216a3e17b33", "symbol": "OLECTRA", "name": "Olectra Greentech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f3922162-c1bc-4ec0-8ba7-b216a3e17b33/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3922162-c1bc-4ec0-8ba7-b216a3e17b33/" }, "ticker_metadata": { "id": 15198, "uuid": "f3922162-c1bc-4ec0-8ba7-b216a3e17b33", "symbol": "OLECTRA", "name": "Olectra Greentech Limited", "asset_type": "equity", "market_cap": 96855269376, "stock_exchange_id": 7, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Olectra Greentech Limited manufactures and sells electric buses and trucks in India. It operates in two segments, Composite Polymer Insulators and E-Vehicle. The company offers electric tippers. It also provides 1200KV, 330-420KV, 220-245KV, 110-132KV, 52-77KV, 33-36KV, 22-28KV, and 10-15KV composite polymer insulators for transmission and distribution; and tonne, bracket tube, and stay arm insulators for railways. It serves state and central government bodies, and power generation and distribution corporations; private power generation companies; and multinational infrastructure companies. The company was formerly known as Goldstone Infratech Limited and changed its name to Olectra Greentech Limited in July 2018. Olectra Greentech Limited was incorporated in 2000 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3922162-c1bc-4ec0-8ba7-b216a3e17b33", "symbol": "OLECTRA", "name": "Olectra Greentech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f3922162-c1bc-4ec0-8ba7-b216a3e17b33/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3922162-c1bc-4ec0-8ba7-b216a3e17b33/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.05, "quality": 0.3, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1290.8, "market_cap": 105949819341.56, "pe_ratio": 59.692, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0321, "shareholder_yield": 0, "roe": 0.1446, "piotroski_f_score": 5, "momentum_12_1": 0.0975, "volatility_252d": 0.4887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.028474+00:00", "batch_id": "" }, "size": { "price_close": 1290.8, "market_cap": 105949819341.5561, "market_cap_usd": 105949819341.5561, "enterprise_value": 109656438341.5561, "shares_outstanding": 82080737, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.692, "pb_ratio": 8.6308, "ptbv_ratio": 8.6308, "ps_ratio": 4.5823, "pcf_ratio": 102.1109, "pfcf_ratio": -191.4463, "ev_ebitda": 31.1275, "ev_ebit": 38.4654, "ev_sales": 4.7426, "ev_fcf": -198.144, "earnings_yield": 0.0168, "fcf_yield": -0.005, "price_to_sales": 4.5823, "price_to_book": 8.6308, "price_to_cashflow": 102.1109, "ebitda_to_ev": 0.0321, "sales_yield": 0.2109 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2411, "operating_margin": 0.1233, "net_margin": 0.0768, "ebitda_margin": 0.1524, "fcf_margin": -0.0239, "roe": 0.1446, "roa": 0.0691, "roic": 0.1338, "roc_greenblatt": null, "asset_turnover": 0.9007, "cash_conversion": -0.3118, "accruals_ratio": 0.0287, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3838, "revenue_stability_5y": 0.3645, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2171, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0522, "debt_to_assets": 0.1481, "interest_coverage": 4.647, "current_ratio": 1.5753, "quick_ratio": 1.5753, "net_debt": 3706619000, "local_beta": 1.4761, "volatility_252d": 0.4887, "volatility_60d": 1.1312, "max_drawdown_12m": -0.4652, "risk_adjusted_momentum": 0.1995 }, "growth": { "revenue_growth_1y": 0.2832, "revenue_growth_3y_cagr": 0.285, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.278, "eps_growth_3y_cagr": 0.3935, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1699, "revenue_growth": 0.2832, "earnings_growth": 0.278 }, "momentum": { "price_return_1m": -0.0372, "price_return_3m": 0.4217, "price_return_6m": 0.0598, "price_return_9m": -0.1533, "price_return_12m": 0.0566, "price_return_12m_ex1m": 0.0975, "momentum_6m": 0.0598, "momentum_12m": 0.0566, "momentum_12_1": 0.0975, "distance_from_52w_high": -0.2159, "distance_from_52w_low": 0.4661, "relative_strength": 0.1643 }, "raw_ttm": { "revenue_ttm": 23121678000, "gross_profit_ttm": 5573767000, "ebit_ttm": 2850784000, "ebitda_ttm": 3522811000, "net_income_ttm": 1774942000, "eps_diluted_ttm": 21.6243, "operating_cash_flow_ttm": 1037596000, "capital_expenditure_ttm": -1591014000, "fcf_ttm": -553418000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613474000, "cash_and_equivalents": 96319000, "total_current_assets": 17341228000, "total_current_liabilities": 11008345000, "net_ppe": null, "total_assets": 25671097000, "total_debt": 3802938000, "total_equity": 12275825000, "net_working_capital": 8335352000, "book_value_per_share": 149.5579, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 149.5579 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 73, "rank_pcf": 93, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 32, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 80, "rank_fcf_margin": 65, "rank_piotroski": 64, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32 }, "composites": { "value_composite": 95, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 14, "yield_composite": 90, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1225, "os_score": 0.12, "value_percentile": 0.05, "quality_percentile": 0.3, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6715, "ticker_id": 15198, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.028474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1290.8, "market_cap": 105949819341.5561, "market_cap_usd": 105949819341.5561, "enterprise_value": 109656438341.5561, "shares_outstanding": 82080737, "fx_rate_to_usd": null, "pe_ratio": 59.69198956, "pb_ratio": 8.63076977, "ptbv_ratio": 8.63076977, "ps_ratio": 4.58227207, "pcf_ratio": 102.11085947, "pfcf_ratio": -191.44628354, "ev_ebitda": 31.12753944, "ev_ebit": 38.46536193, "ev_sales": 4.74258133, "ev_fcf": -198.14396775, "earnings_yield": 0.01675267, "fcf_yield": -0.00504684, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24106239, "operating_margin": 0.12329486, "net_margin": 0.07676528, "ebitda_margin": 0.15235966, "fcf_margin": -0.02393503, "roe": 0.14458841, "roa": 0.06914165, "roic": 0.13377729, "roc_greenblatt": null, "asset_turnover": 0.90068913, "cash_conversion": -0.31179498, "accruals_ratio": 0.02872281, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05217651, "debt_to_assets": 0.14814084, "interest_coverage": 4.64695162, "current_ratio": 1.57528021, "quick_ratio": 1.57528021, "net_debt": 3706619000, "revenue_growth_1y": 0.28318547, "revenue_growth_3y_cagr": 0.28502935, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27798022, "eps_growth_3y_cagr": 0.39349553, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16994738, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.383816, "revenue_stability_5y": 0.364465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03721929, "price_return_3m": 0.4217425, "price_return_6m": 0.05977016, "price_return_9m": -0.15325925, "price_return_12m": 0.05664159, "price_return_12m_ex1m": 0.09748937, "distance_from_52w_high": -0.21589313, "distance_from_52w_low": 0.46606852, "relative_strength": 0.16432133, "local_beta": 1.4761, "volatility_252d": 0.488667, "volatility_60d": 1.131169, "max_drawdown_12m": -0.46516356, "revenue_ttm": 23121678000, "gross_profit_ttm": 5573767000, "ebit_ttm": 2850784000, "ebitda_ttm": 3522811000, "net_income_ttm": 1774942000, "eps_diluted_ttm": 21.62434287, "operating_cash_flow_ttm": 1037596000, "capital_expenditure_ttm": -1591014000, "fcf_ttm": -553418000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613474000, "cash_and_equivalents": 96319000, "total_current_assets": 17341228000, "total_current_liabilities": 11008345000, "net_ppe": null, "total_assets": 25671097000, "total_debt": 3802938000, "total_equity": 12275825000, "net_working_capital": 8335352000, "book_value_per_share": 149.55792856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 149.55792856, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 83, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 73, "rank_pcf": 93, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 32, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 80, "rank_fcf_margin": 65, "rank_piotroski": 64, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32, "value_composite": 95, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 14, "yield_composite": 90, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1290.8, "os": 0.12, "value": 0.05, "quality": 0.3, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.692, "earnings_yield": 0.0168, "shareholder_yield": 0, "roe": 0.1446, "momentum_12_1": 0.0975, "complete_fields": { "id": 6715, "ticker_id": 15198, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:09.028474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1290.8, "market_cap": 105949819341.5561, "market_cap_usd": 105949819341.5561, "enterprise_value": 109656438341.5561, "shares_outstanding": 82080737, "fx_rate_to_usd": null, "pe_ratio": 59.69198956, "pb_ratio": 8.63076977, "ptbv_ratio": 8.63076977, "ps_ratio": 4.58227207, "pcf_ratio": 102.11085947, "pfcf_ratio": -191.44628354, "ev_ebitda": 31.12753944, "ev_ebit": 38.46536193, "ev_sales": 4.74258133, "ev_fcf": -198.14396775, "earnings_yield": 0.01675267, "fcf_yield": -0.00504684, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24106239, "operating_margin": 0.12329486, "net_margin": 0.07676528, "ebitda_margin": 0.15235966, "fcf_margin": -0.02393503, "roe": 0.14458841, "roa": 0.06914165, "roic": 0.13377729, "roc_greenblatt": null, "asset_turnover": 0.90068913, "cash_conversion": -0.31179498, "accruals_ratio": 0.02872281, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05217651, "debt_to_assets": 0.14814084, "interest_coverage": 4.64695162, "current_ratio": 1.57528021, "quick_ratio": 1.57528021, "net_debt": 3706619000, "revenue_growth_1y": 0.28318547, "revenue_growth_3y_cagr": 0.28502935, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27798022, "eps_growth_3y_cagr": 0.39349553, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16994738, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.383816, "revenue_stability_5y": 0.364465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03721929, "price_return_3m": 0.4217425, "price_return_6m": 0.05977016, "price_return_9m": -0.15325925, "price_return_12m": 0.05664159, "price_return_12m_ex1m": 0.09748937, "distance_from_52w_high": -0.21589313, "distance_from_52w_low": 0.46606852, "relative_strength": 0.16432133, "local_beta": 1.4761, "volatility_252d": 0.488667, "volatility_60d": 1.131169, "max_drawdown_12m": -0.46516356, "revenue_ttm": 23121678000, "gross_profit_ttm": 5573767000, "ebit_ttm": 2850784000, "ebitda_ttm": 3522811000, "net_income_ttm": 1774942000, "eps_diluted_ttm": 21.62434287, "operating_cash_flow_ttm": 1037596000, "capital_expenditure_ttm": -1591014000, "fcf_ttm": -553418000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613474000, "cash_and_equivalents": 96319000, "total_current_assets": 17341228000, "total_current_liabilities": 11008345000, "net_ppe": null, "total_assets": 25671097000, "total_debt": 3802938000, "total_equity": 12275825000, "net_working_capital": 8335352000, "book_value_per_share": 149.55792856, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 149.55792856, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 83, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 73, "rank_pcf": 93, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 74, "rank_roe": 32, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 80, "rank_fcf_margin": 65, "rank_piotroski": 64, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 32, "value_composite": 95, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 14, "yield_composite": 90, "svqf_composite": 88, "vc1_composite": 94, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 23121678000, "cost_of_revenue": 17547911000, "gross_profit": 5573767000, "ebit": 2850784000, "ebitda": 3522811000, "pretax_income": null, "tax_provision": null, "net_income": 1774942000, "net_income_to_common": 1774942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96319000, "total_current_assets": 17341228000, "total_assets": 25671097000, "short_term_debt": 2098788000, "long_term_debt": 1704150000, "total_debt": 3802938000, "total_liabilities": null, "total_equity": 12275825000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037596000, "capital_expenditure": -1591014000, "free_cash_flow": -553418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374766, "ticker_id": 15198, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3522811000", "netIncome": "1774942000", "grossProfit": "5573767000", "totalRevenue": "23121678000", "costOfRevenue": "17547911000", "interestExpense": "613474000", "operatingIncome": "2850784000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447909000" }, "balance": { "totalDebt": "3802938000", "totalAssets": "25671097000", "longTermDebt": "1704150000", "shortTermDebt": "2098788000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "17341228000", "totalShareholderEquity": "12275825000", "totalCurrentLiabilities": "11008345000", "cashAndShortTermInvestments": "96319000" }, "cashflow": { "freeCashFlow": "-553418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1037596000", "repurchaseOfStock": null, "capitalExpenditures": "-1591014000" } }, "revenue": 23121678000, "cost_of_revenue": 17547911000, "gross_profit": 5573767000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2850784000, "depreciation_amortisation": 447909000, "ebitda": 3522811000, "interest_expense": 613474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1774942000, "net_income_continuing_ops": null, "net_income_to_common": 1774942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17341228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25671097000, "short_term_debt": 2098788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11008345000, "long_term_debt": 1704150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3802938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12275825000, "shares_outstanding": 82080737, "operating_cash_flow": 1037596000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1591014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -553418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3522811000", "netIncome": "1774942000", "grossProfit": "5573767000", "totalRevenue": "23121678000", "costOfRevenue": "17547911000", "interestExpense": "613474000", "operatingIncome": "2850784000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447909000" }, "balance": { "totalDebt": "3802938000", "totalAssets": "25671097000", "longTermDebt": "1704150000", "shortTermDebt": "2098788000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "17341228000", "totalShareholderEquity": "12275825000", "totalCurrentLiabilities": "11008345000", "cashAndShortTermInvestments": "96319000" }, "cashflow": { "freeCashFlow": "-553418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1037596000", "repurchaseOfStock": null, "capitalExpenditures": "-1591014000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 18018968000, "cost_of_revenue": 13413972000, "gross_profit": 4604996000, "ebit": 2233275000, "ebitda": 2763189000, "pretax_income": null, "tax_provision": null, "net_income": 1388865000, "net_income_to_common": 1388865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56653000, "total_current_assets": 15110515000, "total_assets": 21714025000, "short_term_debt": 1131513000, "long_term_debt": 1416966000, "total_debt": 2548479000, "total_liabilities": null, "total_equity": 10492630000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1406744000, "capital_expenditure": -1769793000, "free_cash_flow": -363049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374771, "ticker_id": 15198, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2763189000", "netIncome": "1388865000", "grossProfit": "4604996000", "totalRevenue": "18018968000", "costOfRevenue": "13413972000", "interestExpense": "511534000", "operatingIncome": "2233275000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372817000" }, "balance": { "totalDebt": "2548479000", "totalAssets": "21714025000", "longTermDebt": "1416966000", "shortTermDebt": "1131513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15110515000", "totalShareholderEquity": "10492630000", "totalCurrentLiabilities": "9235021000", "cashAndShortTermInvestments": "56653000" }, "cashflow": { "freeCashFlow": "-363049000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1406744000", "repurchaseOfStock": null, "capitalExpenditures": "-1769793000" } }, "revenue": 18018968000, "cost_of_revenue": 13413972000, "gross_profit": 4604996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2233275000, "depreciation_amortisation": 372817000, "ebitda": 2763189000, "interest_expense": 511534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1388865000, "net_income_continuing_ops": null, "net_income_to_common": 1388865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56653000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15110515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21714025000, "short_term_debt": 1131513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9235021000, "long_term_debt": 1416966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2548479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10492630000, "shares_outstanding": 82080737, "operating_cash_flow": 1406744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1769793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -363049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2763189000", "netIncome": "1388865000", "grossProfit": "4604996000", "totalRevenue": "18018968000", "costOfRevenue": "13413972000", "interestExpense": "511534000", "operatingIncome": "2233275000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "372817000" }, "balance": { "totalDebt": "2548479000", "totalAssets": "21714025000", "longTermDebt": "1416966000", "shortTermDebt": "1131513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15110515000", "totalShareholderEquity": "10492630000", "totalCurrentLiabilities": "9235021000", "cashAndShortTermInvestments": "56653000" }, "cashflow": { "freeCashFlow": "-363049000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1406744000", "repurchaseOfStock": null, "capitalExpenditures": "-1769793000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 11541354000, "cost_of_revenue": 8242244000, "gross_profit": 3299110000, "ebit": 1349334000, "ebitda": 1855074000, "pretax_income": null, "tax_provision": null, "net_income": 768334000, "net_income_to_common": 768334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68710000, "total_current_assets": 11529126000, "total_assets": 15885770000, "short_term_debt": 1115696000, "long_term_debt": 91791000, "total_debt": 1207487000, "total_liabilities": null, "total_equity": 9134776000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1429986000, "capital_expenditure": -790360000, "free_cash_flow": 639626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374773, "ticker_id": 15198, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1855074000", "netIncome": "768334000", "grossProfit": "3299110000", "totalRevenue": "11541354000", "costOfRevenue": "8242244000", "interestExpense": "430532000", "operatingIncome": "1349334000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "366766000" }, "balance": { "totalDebt": "1207487000", "totalAssets": "15885770000", "longTermDebt": "91791000", "shortTermDebt": "1115696000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "11529126000", "totalShareholderEquity": "9134776000", "totalCurrentLiabilities": "6136525000", "cashAndShortTermInvestments": "68710000" }, "cashflow": { "freeCashFlow": "639626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1429986000", "repurchaseOfStock": null, "capitalExpenditures": "-790360000" } }, "revenue": 11541354000, "cost_of_revenue": 8242244000, "gross_profit": 3299110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349334000, "depreciation_amortisation": 366766000, "ebitda": 1855074000, "interest_expense": 430532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 768334000, "net_income_continuing_ops": null, "net_income_to_common": 768334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11529126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15885770000, "short_term_debt": 1115696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6136525000, "long_term_debt": 91791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1207487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9134776000, "shares_outstanding": 82080737, "operating_cash_flow": 1429986000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -790360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 639626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1855074000", "netIncome": "768334000", "grossProfit": "3299110000", "totalRevenue": "11541354000", "costOfRevenue": "8242244000", "interestExpense": "430532000", "operatingIncome": "1349334000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "366766000" }, "balance": { "totalDebt": "1207487000", "totalAssets": "15885770000", "longTermDebt": "91791000", "shortTermDebt": "1115696000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "11529126000", "totalShareholderEquity": "9134776000", "totalCurrentLiabilities": "6136525000", "cashAndShortTermInvestments": "68710000" }, "cashflow": { "freeCashFlow": "639626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1429986000", "repurchaseOfStock": null, "capitalExpenditures": "-790360000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 10896329000, "cost_of_revenue": 8525023000, "gross_profit": 2371306000, "ebit": 1196905000, "ebitda": 1414635000, "pretax_income": null, "tax_provision": null, "net_income": 655945000, "net_income_to_common": 655945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63633000, "total_current_assets": 11464094000, "total_assets": 15568986000, "short_term_debt": 1244525000, "long_term_debt": 92467000, "total_debt": 1336992000, "total_liabilities": null, "total_equity": 8397481000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102733000, "capital_expenditure": -645071000, "free_cash_flow": -747804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374774, "ticker_id": 15198, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1414635000", "netIncome": "655945000", "grossProfit": "2371306000", "totalRevenue": "10896329000", "costOfRevenue": "8525023000", "interestExpense": "189171000", "operatingIncome": "1196905000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331135000" }, "balance": { "totalDebt": "1336992000", "totalAssets": "15568986000", "longTermDebt": "92467000", "shortTermDebt": "1244525000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "11464094000", "totalShareholderEquity": "8397481000", "totalCurrentLiabilities": "6648501000", "cashAndShortTermInvestments": "63633000" }, "cashflow": { "freeCashFlow": "-747804000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-102733000", "repurchaseOfStock": null, "capitalExpenditures": "-645071000" } }, "revenue": 10896329000, "cost_of_revenue": 8525023000, "gross_profit": 2371306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1196905000, "depreciation_amortisation": 331135000, "ebitda": 1414635000, "interest_expense": 189171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 655945000, "net_income_continuing_ops": null, "net_income_to_common": 655945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11464094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15568986000, "short_term_debt": 1244525000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6648501000, "long_term_debt": 92467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1336992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8397481000, "shares_outstanding": 82080737, "operating_cash_flow": -102733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -645071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -747804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1414635000", "netIncome": "655945000", "grossProfit": "2371306000", "totalRevenue": "10896329000", "costOfRevenue": "8525023000", "interestExpense": "189171000", "operatingIncome": "1196905000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331135000" }, "balance": { "totalDebt": "1336992000", "totalAssets": "15568986000", "longTermDebt": "92467000", "shortTermDebt": "1244525000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "11464094000", "totalShareholderEquity": "8397481000", "totalCurrentLiabilities": "6648501000", "cashAndShortTermInvestments": "63633000" }, "cashflow": { "freeCashFlow": "-747804000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-102733000", "repurchaseOfStock": null, "capitalExpenditures": "-645071000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374775, "ticker_id": 15198, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 6447210000, "cost_of_revenue": 4754520000, "gross_profit": 1692690000, "ebit": 886247000, "ebitda": 1062011000, "pretax_income": null, "tax_provision": null, "net_income": 555211000, "net_income_to_common": 555211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96319000, "total_current_assets": 17341228000, "total_assets": 25671097000, "short_term_debt": 2098788000, "long_term_debt": 1704150000, "total_debt": 3802938000, "total_liabilities": null, "total_equity": 12275825000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374765, "ticker_id": 15198, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1062011000", "netIncome": "555211000", "grossProfit": "1692690000", "totalRevenue": "6447210000", "costOfRevenue": "4754520000", "interestExpense": "153738000", "operatingIncome": "886247000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110146000" }, "balance": { "totalDebt": "3802938000", "totalAssets": "25671097000", "longTermDebt": "1704150000", "shortTermDebt": "2098788000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "17341228000", "totalShareholderEquity": "12275825000", "totalCurrentLiabilities": "11008345000", "cashAndShortTermInvestments": "96319000" } }, "revenue": 6447210000, "cost_of_revenue": 4754520000, "gross_profit": 1692690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886247000, "depreciation_amortisation": 110146000, "ebitda": 1062011000, "interest_expense": 153738000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555211000, "net_income_continuing_ops": null, "net_income_to_common": 555211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17341228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25671097000, "short_term_debt": 2098788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11008345000, "long_term_debt": 1704150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3802938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12275825000, "shares_outstanding": 82080737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1062011000", "netIncome": "555211000", "grossProfit": "1692690000", "totalRevenue": "6447210000", "costOfRevenue": "4754520000", "interestExpense": "153738000", "operatingIncome": "886247000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110146000" }, "balance": { "totalDebt": "3802938000", "totalAssets": "25671097000", "longTermDebt": "1704150000", "shortTermDebt": "2098788000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "17341228000", "totalShareholderEquity": "12275825000", "totalCurrentLiabilities": "11008345000", "cashAndShortTermInvestments": "96319000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 6635999000, "cost_of_revenue": 5234276000, "gross_profit": 1401723000, "ebit": 803431000, "ebitda": 971013000, "pretax_income": null, "tax_provision": null, "net_income": 463971000, "net_income_to_common": 463971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374767, "ticker_id": 15198, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "971013000", "netIncome": "463971000", "grossProfit": "1401723000", "totalRevenue": "6635999000", "costOfRevenue": "5234276000", "interestExpense": "201506000", "operatingIncome": "803431000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128770000" } }, "revenue": 6635999000, "cost_of_revenue": 5234276000, "gross_profit": 1401723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803431000, "depreciation_amortisation": 128770000, "ebitda": 971013000, "interest_expense": 201506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 463971000, "net_income_continuing_ops": null, "net_income_to_common": 463971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "971013000", "netIncome": "463971000", "grossProfit": "1401723000", "totalRevenue": "6635999000", "costOfRevenue": "5234276000", "interestExpense": "201506000", "operatingIncome": "803431000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128770000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 6566234000, "cost_of_revenue": 5116026000, "gross_profit": 1450208000, "ebit": 784562000, "ebitda": 930062000, "pretax_income": null, "tax_provision": null, "net_income": 495483000, "net_income_to_common": 495483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102206000, "total_current_assets": 15576870000, "total_assets": 23642052000, "short_term_debt": 1495627000, "long_term_debt": 2167246000, "total_debt": 3662873000, "total_liabilities": null, "total_equity": 11222535000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374768, "ticker_id": 15198, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "930062000", "netIncome": "495483000", "grossProfit": "1450208000", "totalRevenue": "6566234000", "costOfRevenue": "5116026000", "interestExpense": "138277000", "operatingIncome": "784562000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107216000" }, "balance": { "totalDebt": "3662873000", "totalAssets": "23642052000", "longTermDebt": "2167246000", "shortTermDebt": "1495627000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15576870000", "totalShareholderEquity": "11222535000", "totalCurrentLiabilities": "9743808000", "cashAndShortTermInvestments": "102206000" } }, "revenue": 6566234000, "cost_of_revenue": 5116026000, "gross_profit": 1450208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 784562000, "depreciation_amortisation": 107216000, "ebitda": 930062000, "interest_expense": 138277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 495483000, "net_income_continuing_ops": null, "net_income_to_common": 495483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15576870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23642052000, "short_term_debt": 1495627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9743808000, "long_term_debt": 2167246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3662873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11222535000, "shares_outstanding": 82080737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "930062000", "netIncome": "495483000", "grossProfit": "1450208000", "totalRevenue": "6566234000", "costOfRevenue": "5116026000", "interestExpense": "138277000", "operatingIncome": "784562000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107216000" }, "balance": { "totalDebt": "3662873000", "totalAssets": "23642052000", "longTermDebt": "2167246000", "shortTermDebt": "1495627000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15576870000", "totalShareholderEquity": "11222535000", "totalCurrentLiabilities": "9743808000", "cashAndShortTermInvestments": "102206000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 3472235000, "cost_of_revenue": 2443089000, "gross_profit": 1029146000, "ebit": 376544000, "ebitda": 559725000, "pretax_income": null, "tax_provision": null, "net_income": 260277000, "net_income_to_common": 260277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374769, "ticker_id": 15198, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "559725000", "netIncome": "260277000", "grossProfit": "1029146000", "totalRevenue": "3472235000", "costOfRevenue": "2443089000", "interestExpense": "119953000", "operatingIncome": "376544000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101777000" } }, "revenue": 3472235000, "cost_of_revenue": 2443089000, "gross_profit": 1029146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376544000, "depreciation_amortisation": 101777000, "ebitda": 559725000, "interest_expense": 119953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 260277000, "net_income_continuing_ops": null, "net_income_to_common": 260277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "559725000", "netIncome": "260277000", "grossProfit": "1029146000", "totalRevenue": "3472235000", "costOfRevenue": "2443089000", "interestExpense": "119953000", "operatingIncome": "376544000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101777000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": 4489189000, "cost_of_revenue": 3356952000, "gross_profit": 1132237000, "ebit": 470344000, "ebitda": 583459000, "pretax_income": null, "tax_provision": null, "net_income": 210021000, "net_income_to_common": 210021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56653000, "total_current_assets": 15110515000, "total_assets": 21714025000, "short_term_debt": 1131513000, "long_term_debt": 1416966000, "total_debt": 2548479000, "total_liabilities": null, "total_equity": 10492630000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374770, "ticker_id": 15198, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "583459000", "netIncome": "210021000", "grossProfit": "1132237000", "totalRevenue": "4489189000", "costOfRevenue": "3356952000", "interestExpense": "195967000", "operatingIncome": "470344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94951000" }, "balance": { "totalDebt": "2548479000", "totalAssets": "21714025000", "longTermDebt": "1416966000", "shortTermDebt": "1131513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15110515000", "totalShareholderEquity": "10492630000", "totalCurrentLiabilities": "9235021000", "cashAndShortTermInvestments": "56653000" } }, "revenue": 4489189000, "cost_of_revenue": 3356952000, "gross_profit": 1132237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470344000, "depreciation_amortisation": 94951000, "ebitda": 583459000, "interest_expense": 195967000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210021000, "net_income_continuing_ops": null, "net_income_to_common": 210021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56653000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15110515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21714025000, "short_term_debt": 1131513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9235021000, "long_term_debt": 1416966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2548479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10492630000, "shares_outstanding": 82080737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "583459000", "netIncome": "210021000", "grossProfit": "1132237000", "totalRevenue": "4489189000", "costOfRevenue": "3356952000", "interestExpense": "195967000", "operatingIncome": "470344000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94951000" }, "balance": { "totalDebt": "2548479000", "totalAssets": "21714025000", "longTermDebt": "1416966000", "shortTermDebt": "1131513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15110515000", "totalShareholderEquity": "10492630000", "totalCurrentLiabilities": "9235021000", "cashAndShortTermInvestments": "56653000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76424000, "total_current_assets": 15622377000, "total_assets": 20526908000, "short_term_debt": 1609507000, "long_term_debt": 257688000, "total_debt": 1867195000, "total_liabilities": null, "total_equity": 9817527000, "shares_outstanding": 82080737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374772, "ticker_id": 15198, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:38.534685+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1867195000", "totalAssets": "20526908000", "longTermDebt": "257688000", "shortTermDebt": "1609507000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15622377000", "totalShareholderEquity": "9817527000", "totalCurrentLiabilities": "9885958000", "cashAndShortTermInvestments": "76424000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15622377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20526908000, "short_term_debt": 1609507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9885958000, "long_term_debt": 257688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1867195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9817527000, "shares_outstanding": 82080737, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1867195000", "totalAssets": "20526908000", "longTermDebt": "257688000", "shortTermDebt": "1609507000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82080737", "totalCurrentAssets": "15622377000", "totalShareholderEquity": "9817527000", "totalCurrentLiabilities": "9885958000", "cashAndShortTermInvestments": "76424000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }