{ "ticker": { "uuid": "f3934ac7-a6d2-4d84-a2e0-296fc3fb215f", "symbol": "NJR", "name": "NewJersey Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/f3934ac7-a6d2-4d84-a2e0-296fc3fb215f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3934ac7-a6d2-4d84-a2e0-296fc3fb215f/" }, "latest_snapshot": { "ticker": { "uuid": "f3934ac7-a6d2-4d84-a2e0-296fc3fb215f", "symbol": "NJR", "name": "NewJersey Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/f3934ac7-a6d2-4d84-a2e0-296fc3fb215f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3934ac7-a6d2-4d84-a2e0-296fc3fb215f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.71, "quality": 0.71, "momentum": 0.78, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 60.05, "market_cap": 6060340458.65, "pe_ratio": 17.7502, "earnings_yield": 0.0585, "ebitda_to_ev": 0.0786, "shareholder_yield": 0.0292, "roe": 0.1289, "piotroski_f_score": 6, "momentum_12_1": 0.3018, "volatility_252d": 0.1751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.7502, "ev_ebitda": 12.7162, "earnings_yield": 0.0585, "fcf_yield": 0.1488, "shareholder_yield": 0.0292 }, "quality": { "roe": 0.1289, "roic": 0.0701, "gross_margin": 0.2774, "fcf_margin": 0.6529, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0848, "eps_growth_1y": -0.1776, "fcf_growth_1y": 0.3228 }, "momentum": { "price_return_12m": 0.3569, "momentum_12_1": 0.3018, "relative_strength": 0.1886 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.71, "momentum_percentile": 0.78, "growth_composite": 69, "yield_composite": 29, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.94, "os": 0.87, "value": 0.73, "quality": 0.7, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 16.2393, "earnings_yield": 0.0618, "shareholder_yield": 0.0314, "roe": 0.1289, "momentum_12_1": 0.2918 }, { "week_end_date": "2026-06-14", "price": 55.09, "os": 0.89, "value": 0.74, "quality": 0.72, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 16.2841, "earnings_yield": 0.0617, "shareholder_yield": 0.0318, "roe": 0.1289, "momentum_12_1": 0.3227 }, { "week_end_date": "2026-06-21", "price": 55.11, "os": 0.87, "value": 0.73, "quality": 0.72, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 16.29, "earnings_yield": 0.0617, "shareholder_yield": 0.0318, "roe": 0.1289, "momentum_12_1": 0.3314 }, { "week_end_date": "2026-06-28", "price": 57.61, "os": 0.89, "value": 0.72, "quality": 0.73, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 17.029, "earnings_yield": 0.06, "shareholder_yield": 0.0304, "roe": 0.1289, "momentum_12_1": 0.2733 }, { "week_end_date": "2026-07-05", "price": 57.49, "os": 0.89, "value": 0.72, "quality": 0.75, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 16.9935, "earnings_yield": 0.0601, "shareholder_yield": 0.0305, "roe": 0.1289, "momentum_12_1": 0.2572 }, { "week_end_date": "2026-07-12", "price": 58.37, "os": 0.86, "value": 0.71, "quality": 0.7, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.2536, "earnings_yield": 0.0596, "shareholder_yield": 0.03, "roe": 0.1289, "momentum_12_1": 0.2511 }, { "week_end_date": "2026-07-19", "price": 58.6, "os": 0.87, "value": 0.72, "quality": 0.71, "momentum": 0.76, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.3216, "earnings_yield": 0.0594, "shareholder_yield": 0.0299, "roe": 0.1289, "momentum_12_1": 0.2515 }, { "week_end_date": "2026-07-26", "price": 60.05, "os": 0.87, "value": 0.71, "quality": 0.71, "momentum": 0.78, "confidence": 0.958, "coverage": 1, "pe_ratio": 17.7502, "earnings_yield": 0.0585, "shareholder_yield": 0.0292, "roe": 0.1289, "momentum_12_1": 0.3018 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2033302000, "cost_of_revenue": 1597523000, "gross_profit": 435779000, "ebit": 555111000, "ebitda": 743885000, "pretax_income": 432583000, "tax_provision": 96956000, "net_income": 335627000, "net_income_to_common": 335627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9511000, "total_current_assets": 569876000, "total_assets": 7578775000, "short_term_debt": 358180000, "long_term_debt": 3250387000, "total_debt": 3767698000, "total_liabilities": 5187109000, "total_equity": 2391666000, "shares_outstanding": 100788000, "goodwill_and_intangibles": 11151000 }, "cash_flow": { "operating_cash_flow": 466349000, "capital_expenditure": 706078000, "free_cash_flow": 1172427000, "dividends_paid": 180066000, "share_repurchases": null, "shares_issued": 34828000, "net_debt_issued": 355963000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1784469000, "cost_of_revenue": 1347766000, "gross_profit": 436703000, "ebit": 499657000, "ebitda": 666349000, "pretax_income": 374681000, "tax_provision": 84906000, "net_income": 289775000, "net_income_to_common": 289775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14260000, "total_current_assets": 554595000, "total_assets": 6981645000, "short_term_debt": 485751000, "long_term_debt": 2879464000, "total_debt": 3524518000, "total_liabilities": 4781202000, "total_equity": 2200443000, "shares_outstanding": 99289000, "goodwill_and_intangibles": 10522000 }, "cash_flow": { "operating_cash_flow": 427407000, "capital_expenditure": 571319000, "free_cash_flow": 998726000, "dividends_paid": 165063000, "share_repurchases": null, "shares_issued": 74406000, "net_debt_issued": 198442000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 320063000, "ebitda": 370192000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 190447000, "free_cash_flow": 753057000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 320063000, "ebitda": 370192000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 190447000, "free_cash_flow": 753057000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 320063000, "ebitda": 370192000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 196140000, "free_cash_flow": 758750000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 320063000, "ebitda": 370192000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 196140000, "free_cash_flow": 758750000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 320063000, "ebitda": 370192000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 196140000, "free_cash_flow": 758750000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 320063000, "ebitda": 370192000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 196140000, "free_cash_flow": 758750000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 939401000, "cost_of_revenue": 638374000, "gross_profit": 301027000, "ebit": 301027000, "ebitda": 351156000, "pretax_income": 285088000, "tax_provision": 66176000, "net_income": 218912000, "net_income_to_common": 218912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125284000, "total_current_assets": 730284000, "total_assets": 7943255000, "short_term_debt": 319763000, "long_term_debt": 3281739000, "total_debt": 3764550000, "total_liabilities": 5294698000, "total_equity": 2648557000, "shares_outstanding": 101482000, "goodwill_and_intangibles": 11195000 }, "cash_flow": { "operating_cash_flow": 562610000, "capital_expenditure": 196140000, "free_cash_flow": 758750000, "dividends_paid": 47856000, "share_repurchases": null, "shares_issued": 3815000, "net_debt_issued": -199567000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 605615000, "cost_of_revenue": 342916000, "gross_profit": 261938000, "ebit": 190568000, "ebitda": 240144000, "pretax_income": 156715000, "tax_provision": 34225000, "net_income": 122490000, "net_income_to_common": 122490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7816000, "total_current_assets": 781282000, "total_assets": 7906211000, "short_term_debt": 535339000, "long_term_debt": 3274055000, "total_debt": 4135362000, "total_liabilities": 5433876000, "total_equity": 2472335000, "shares_outstanding": 101229000, "goodwill_and_intangibles": 11159000 }, "cash_flow": { "operating_cash_flow": 29078000, "capital_expenditure": 168747000, "free_cash_flow": 197825000, "dividends_paid": 47719000, "share_repurchases": null, "shares_issued": 3778000, "net_debt_issued": 205575000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 605615000, "cost_of_revenue": 342916000, "gross_profit": 261938000, "ebit": 190568000, "ebitda": 240144000, "pretax_income": 156715000, "tax_provision": 34225000, "net_income": 122490000, "net_income_to_common": 122490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7816000, "total_current_assets": 781282000, "total_assets": 7906211000, "short_term_debt": 535339000, "long_term_debt": 3274055000, "total_debt": 4135362000, "total_liabilities": 5433876000, "total_equity": 2472335000, "shares_outstanding": 101229000, "goodwill_and_intangibles": 11159000 }, "cash_flow": { "operating_cash_flow": 29078000, "capital_expenditure": 168747000, "free_cash_flow": 197825000, "dividends_paid": 47719000, "share_repurchases": null, "shares_issued": 3778000, "net_debt_issued": 205575000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 605615000, "cost_of_revenue": 342916000, "gross_profit": 261938000, "ebit": 190568000, "ebitda": 240144000, "pretax_income": 156715000, "tax_provision": 34225000, "net_income": 122490000, "net_income_to_common": 122490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7816000, "total_current_assets": 781282000, "total_assets": 7906211000, "short_term_debt": 535339000, "long_term_debt": 3274055000, "total_debt": 4135362000, "total_liabilities": 5433876000, "total_equity": 2472335000, "shares_outstanding": 101229000, "goodwill_and_intangibles": 11159000 }, "cash_flow": { "operating_cash_flow": 29078000, "capital_expenditure": 168747000, "free_cash_flow": 197825000, "dividends_paid": 47719000, "share_repurchases": null, "shares_issued": 3778000, "net_debt_issued": 205575000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 605615000, "cost_of_revenue": 342916000, "gross_profit": 261938000, "ebit": 190568000, "ebitda": 240144000, "pretax_income": 156715000, "tax_provision": 34225000, "net_income": 122490000, "net_income_to_common": 122490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7816000, "total_current_assets": 781282000, "total_assets": 7906211000, "short_term_debt": 535339000, "long_term_debt": 3274055000, "total_debt": 4135362000, "total_liabilities": 5433876000, "total_equity": 2472335000, "shares_outstanding": 101229000, "goodwill_and_intangibles": 11159000 }, "cash_flow": { "operating_cash_flow": 29078000, "capital_expenditure": 168747000, "free_cash_flow": 197825000, "dividends_paid": 47719000, "share_repurchases": null, "shares_issued": 3778000, "net_debt_issued": 205575000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 605615000, "cost_of_revenue": 342916000, "gross_profit": 261938000, "ebit": 190568000, "ebitda": 240144000, "pretax_income": 156715000, "tax_provision": 34225000, "net_income": 122490000, "net_income_to_common": 122490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7816000, "total_current_assets": 781282000, "total_assets": 7906211000, "short_term_debt": 535339000, "long_term_debt": 3274055000, "total_debt": 4135362000, "total_liabilities": 5433876000, "total_equity": 2472335000, "shares_outstanding": 101229000, "goodwill_and_intangibles": 11159000 }, "cash_flow": { "operating_cash_flow": 29078000, "capital_expenditure": 168747000, "free_cash_flow": 197825000, "dividends_paid": 47719000, "share_repurchases": null, "shares_issued": 3778000, "net_debt_issued": 205575000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }