{ "ticker": { "uuid": "f39c2073-018b-4f6b-8593-18d7bb3de906", "symbol": "GGP", "name": "Greatland Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f39c2073-018b-4f6b-8593-18d7bb3de906/", "api_url": "https://sharemaestro.com/factors/api/tickers/f39c2073-018b-4f6b-8593-18d7bb3de906/" }, "ticker_metadata": { "id": 23320, "uuid": "f39c2073-018b-4f6b-8593-18d7bb3de906", "symbol": "GGP", "name": "Greatland Resources Limited", "asset_type": "equity", "market_cap": 9185173504, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Greatland Resources Limited operates as a gold and copper mining company. The company owns a 100% interest in the Telfer gold-copper mine located in the Paterson region of Western Australia; and in the Havieron brownfield development project, a gold-copper deposit located in Western Australia, as well as owns various exploration projects across Western Australia. Greatland Resources Limited was incorporated in 2023 and is based in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f39c2073-018b-4f6b-8593-18d7bb3de906", "symbol": "GGP", "name": "Greatland Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f39c2073-018b-4f6b-8593-18d7bb3de906/", "api_url": "https://sharemaestro.com/factors/api/tickers/f39c2073-018b-4f6b-8593-18d7bb3de906/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.45, "value": 0.48, "quality": 0.46, "momentum": 0.47, "coverage": 0.364, "confidence": 0.221, "delta": null }, "headline_factors": { "price": 13.16, "market_cap": 172123516962.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": null, "volatility_252d": 0.671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:44.391971+00:00", "batch_id": "" }, "size": { "price_close": 13.16, "market_cap": 172123516962.32, "market_cap_usd": 172123516962.32, "enterprise_value": 172059315962.32, "shares_outstanding": 13079294602, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 350.1698, "ptbv_ratio": 350.1698, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 350.1698, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0096, "interest_coverage": null, "current_ratio": 2.1161, "quick_ratio": 2.1161, "net_debt": -64201000, "local_beta": 2.1466, "volatility_252d": 0.671, "volatility_60d": 1.4676, "max_drawdown_12m": -0.2999, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1168, "price_return_3m": 0.0604, "price_return_6m": 0.5704, "price_return_9m": 1.1124, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.5704, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1168, "distance_from_52w_low": 1.5553, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71942000, "total_current_assets": 262068000, "total_current_liabilities": 123842000, "net_ppe": null, "total_assets": 806390000, "total_debt": 7741000, "total_equity": 491543000, "net_working_capital": 73930000, "book_value_per_share": 0.0376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0376 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.4699, "os_score": 0.45, "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.47, "factor_coverage": 0.364, "signal_confidence": 0.221, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10118, "ticker_id": 23320, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:44.391971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.16, "market_cap": 172123516962.32, "market_cap_usd": 172123516962.32, "enterprise_value": 172059315962.32, "shares_outstanding": 13079294602, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 350.16980602, "ptbv_ratio": 350.16980602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00959957, "interest_coverage": null, "current_ratio": 2.116148, "quick_ratio": 2.116148, "net_debt": -64201000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11677852, "price_return_3m": 0.06043513, "price_return_6m": 0.57040573, "price_return_9m": 1.11235955, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.11677852, "distance_from_52w_low": 1.55533981, "relative_strength": null, "local_beta": 2.1466, "volatility_252d": 0.670955, "volatility_60d": 1.467603, "max_drawdown_12m": -0.29985653, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71942000, "total_current_assets": 262068000, "total_current_liabilities": 123842000, "net_ppe": null, "total_assets": 806390000, "total_debt": 7741000, "total_equity": 491543000, "net_working_capital": 73930000, "book_value_per_share": 0.03758177, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03758177, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.364, "signal_confidence": 0.221, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.16, "os": 0.45, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.221, "coverage": 0.364, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null, "complete_fields": { "id": 10118, "ticker_id": 23320, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:44.391971+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.16, "market_cap": 172123516962.32, "market_cap_usd": 172123516962.32, "enterprise_value": 172059315962.32, "shares_outstanding": 13079294602, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 350.16980602, "ptbv_ratio": 350.16980602, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00959957, "interest_coverage": null, "current_ratio": 2.116148, "quick_ratio": 2.116148, "net_debt": -64201000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11677852, "price_return_3m": 0.06043513, "price_return_6m": 0.57040573, "price_return_9m": 1.11235955, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.11677852, "distance_from_52w_low": 1.55533981, "relative_strength": null, "local_beta": 2.1466, "volatility_252d": 0.670955, "volatility_60d": 1.467603, "max_drawdown_12m": -0.29985653, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71942000, "total_current_assets": 262068000, "total_current_liabilities": 123842000, "net_ppe": null, "total_assets": 806390000, "total_debt": 7741000, "total_equity": 491543000, "net_working_capital": 73930000, "book_value_per_share": 0.03758177, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03758177, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 54, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.364, "signal_confidence": 0.221, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412636, "ticker_id": 23320, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28193037.15, "ebitda": -26766260.18, "pretax_income": null, "tax_provision": null, "net_income": -28138161.11, "net_income_to_common": -28138161.11, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4808000, "total_current_assets": 0, "total_assets": 0, "short_term_debt": 133000, "long_term_debt": 41493000, "total_debt": 41802000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 670618774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12199000, "capital_expenditure": -26314005.94, "free_cash_flow": -49397894.81, "dividends_paid": null, "share_repurchases": null, "shares_issued": 376563.15, "net_debt_issued": null }, "complete_fields": { "id": 412638, "ticker_id": 23320, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26766260.181625", "netIncome": "-28138161.109987", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1371900.928362", "operatingIncome": "-28193037.147121", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162000" }, "balance": { "totalDebt": "41802000", "totalAssets": "0", "longTermDebt": "41493000", "shortTermDebt": "133000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "670618774", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": "82840000", "cashAndShortTermInvestments": "4808000" }, "cashflow": { "freeCashFlow": "-49397894.806739", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "376563.151371", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-12199000", "repurchaseOfStock": null, "capitalExpenditures": "-26314005.944551" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28193037.1471, "depreciation_amortisation": 162000, "ebitda": -26766260.1816, "interest_expense": 1371900.9284, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28138161.11, "net_income_continuing_ops": null, "net_income_to_common": -28138161.11, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": 82840000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": 133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": 41493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 670618774, "operating_cash_flow": -12199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26314005.9446, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 376563.1514, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49397894.8067, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26766260.181625", "netIncome": "-28138161.109987", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1371900.928362", "operatingIncome": "-28193037.147121", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162000" }, "balance": { "totalDebt": "41802000", "totalAssets": "0", "longTermDebt": "41493000", "shortTermDebt": "133000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "670618774", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": "82840000", "cashAndShortTermInvestments": "4808000" }, "cashflow": { "freeCashFlow": "-49397894.806739", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "376563.151371", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-12199000", "repurchaseOfStock": null, "capitalExpenditures": "-26314005.944551" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -39580847.8, "ebitda": -40049598.45, "pretax_income": null, "tax_provision": null, "net_income": -40243958.48, "net_income_to_common": -40243958.48, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31149000, "total_current_assets": 0, "total_assets": 0, "short_term_debt": 128000, "long_term_debt": 41503000, "total_debt": 41915000, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 670618774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11467000, "capital_expenditure": -53216537.52, "free_cash_flow": -75066796.6, "dividends_paid": null, "share_repurchases": -4104426.45, "shares_issued": 121777989.7, "net_debt_issued": null }, "complete_fields": { "id": 412639, "ticker_id": 23320, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40049598.451118", "netIncome": "-40243958.477858", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "194360.02674", "operatingIncome": "-39580847.798393", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "224000" }, "balance": { "totalDebt": "41915000", "totalAssets": "0", "longTermDebt": "41503000", "shortTermDebt": "128000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "670618774", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": "60697000", "cashAndShortTermInvestments": "31149000" }, "cashflow": { "freeCashFlow": "-75066796.602046", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "121777989.695143", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-11467000", "repurchaseOfStock": "-4104426.447032", "capitalExpenditures": "-53216537.517501" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39580847.7984, "depreciation_amortisation": 224000, "ebitda": -40049598.4511, "interest_expense": 194360.0267, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40243958.4779, "net_income_continuing_ops": null, "net_income_to_common": -40243958.4779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": 60697000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": 128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": 41503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 670618774, "operating_cash_flow": -11467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53216537.5175, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4104426.447, "shares_issued": 121777989.6951, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75066796.602, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40049598.451118", "netIncome": "-40243958.477858", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "194360.02674", "operatingIncome": "-39580847.798393", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "224000" }, "balance": { "totalDebt": "41915000", "totalAssets": "0", "longTermDebt": "41503000", "shortTermDebt": "128000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "670618774", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": "60697000", "cashAndShortTermInvestments": "31149000" }, "cashflow": { "freeCashFlow": "-75066796.602046", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "121777989.695143", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-11467000", "repurchaseOfStock": "-4104426.447032", "capitalExpenditures": "-53216537.517501" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8438000, "ebitda": -11003000, "pretax_income": null, "tax_provision": null, "net_income": -11366000, "net_income_to_common": -11366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10386000, "total_current_assets": 19228000, "total_assets": 55271000, "short_term_debt": 208000, "long_term_debt": 43103000, "total_debt": 43381000, "total_liabilities": null, "total_equity": 5726000, "shares_outstanding": 4070547171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5961000, "capital_expenditure": -20543000, "free_cash_flow": -26504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12920000, "net_debt_issued": null }, "complete_fields": { "id": 412640, "ticker_id": 23320, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11003000", "netIncome": "-11366000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "192000", "operatingIncome": "-8438000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171000" }, "balance": { "totalDebt": "43381000", "totalAssets": "55271000", "longTermDebt": "43103000", "shortTermDebt": "208000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4070547171", "totalCurrentAssets": "19228000", "totalShareholderEquity": "5726000", "totalCurrentLiabilities": "4396000", "propertyPlantEquipmentNet": "36043000", "cashAndShortTermInvestments": "10386000" }, "cashflow": { "freeCashFlow": "-26504000", "dividendsPaid": null, "issuanceOfDebt": "26495000", "issuanceOfStock": "12920000", "repaymentOfDebt": "26495000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-5961000", "repurchaseOfStock": null, "capitalExpenditures": "-20543000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8438000, "depreciation_amortisation": 171000, "ebitda": -11003000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11366000, "net_income_continuing_ops": null, "net_income_to_common": -11366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19228000, "net_ppe": 36043000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55271000, "short_term_debt": 208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4396000, "long_term_debt": 43103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5726000, "shares_outstanding": 4070547171, "operating_cash_flow": -5961000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12920000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11003000", "netIncome": "-11366000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "192000", "operatingIncome": "-8438000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "171000" }, "balance": { "totalDebt": "43381000", "totalAssets": "55271000", "longTermDebt": "43103000", "shortTermDebt": "208000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "4070547171", "totalCurrentAssets": "19228000", "totalShareholderEquity": "5726000", "totalCurrentLiabilities": "4396000", "propertyPlantEquipmentNet": "36043000", "cashAndShortTermInvestments": "10386000" }, "cashflow": { "freeCashFlow": "-26504000", "dividendsPaid": null, "issuanceOfDebt": "26495000", "issuanceOfStock": "12920000", "repaymentOfDebt": "26495000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-5961000", "repurchaseOfStock": null, "capitalExpenditures": "-20543000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5319239, "ebitda": -5261403, "pretax_income": null, "tax_provision": null, "net_income": -5519648, "net_income_to_common": -5519648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6212057, "total_current_assets": 10648393, "total_assets": 23998360, "short_term_debt": 54947, "long_term_debt": 12189790, "total_debt": 12538189, "total_liabilities": null, "total_equity": 4154893, "shares_outstanding": 3947270143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2695685, "capital_expenditure": -9350185, "free_cash_flow": -12045870, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4372588, "net_debt_issued": null }, "complete_fields": { "id": 412641, "ticker_id": 23320, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5261403", "netIncome": "-5519648", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "17415", "operatingIncome": "-5319239", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "240830" }, "balance": { "totalDebt": "12538189", "totalAssets": "23998360", "longTermDebt": "12189790", "shortTermDebt": "54947", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3947270143", "totalCurrentAssets": "10648393", "totalShareholderEquity": "4154893", "totalCurrentLiabilities": "3513512", "propertyPlantEquipmentNet": "13349967", "cashAndShortTermInvestments": "6212057" }, "cashflow": { "freeCashFlow": "-12045870", "dividendsPaid": null, "issuanceOfDebt": "12189790", "issuanceOfStock": "4372588", "repaymentOfDebt": "12189790", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-2695685", "repurchaseOfStock": null, "capitalExpenditures": "-9350185" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5319239, "depreciation_amortisation": 240830, "ebitda": -5261403, "interest_expense": 17415, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5519648, "net_income_continuing_ops": null, "net_income_to_common": -5519648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6212057, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10648393, "net_ppe": 13349967, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23998360, "short_term_debt": 54947, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3513512, "long_term_debt": 12189790, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12538189, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4154893, "shares_outstanding": 3947270143, "operating_cash_flow": -2695685, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9350185, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4372588, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12045870, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5261403", "netIncome": "-5519648", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "17415", "operatingIncome": "-5319239", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "240830" }, "balance": { "totalDebt": "12538189", "totalAssets": "23998360", "longTermDebt": "12189790", "shortTermDebt": "54947", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3947270143", "totalCurrentAssets": "10648393", "totalShareholderEquity": "4154893", "totalCurrentLiabilities": "3513512", "propertyPlantEquipmentNet": "13349967", "cashAndShortTermInvestments": "6212057" }, "cashflow": { "freeCashFlow": "-12045870", "dividendsPaid": null, "issuanceOfDebt": "12189790", "issuanceOfStock": "4372588", "repaymentOfDebt": "12189790", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-2695685", "repurchaseOfStock": null, "capitalExpenditures": "-9350185" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71942000, "total_current_assets": 262068000, "total_assets": 806390000, "short_term_debt": 7646000, "long_term_debt": 0, "total_debt": 7741000, "total_liabilities": null, "total_equity": 491543000, "shares_outstanding": 13079294602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412637, "ticker_id": 23320, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:24:22.135633+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7741000", "totalAssets": "806390000", "longTermDebt": "0", "shortTermDebt": "7646000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13079294602", "totalCurrentAssets": "262068000", "totalShareholderEquity": "491543000", "totalCurrentLiabilities": "123842000", "propertyPlantEquipmentNet": "530492000", "cashAndShortTermInvestments": "71942000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262068000, "net_ppe": 530492000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 806390000, "short_term_debt": 7646000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123842000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 491543000, "shares_outstanding": 13079294602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7741000", "totalAssets": "806390000", "longTermDebt": "0", "shortTermDebt": "7646000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "13079294602", "totalCurrentAssets": "262068000", "totalShareholderEquity": "491543000", "totalCurrentLiabilities": "123842000", "propertyPlantEquipmentNet": "530492000", "cashAndShortTermInvestments": "71942000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }