{ "ticker": { "uuid": "f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d", "symbol": "PRQ", "name": "Petrus Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d/" }, "ticker_metadata": { "id": 36432, "uuid": "f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d", "symbol": "PRQ", "name": "Petrus Resources Ltd.", "asset_type": "equity", "market_cap": 254910192, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Petrus Resources Ltd., together with its subsidiaries, engages in the acquisition, development, exploration, and exploitation of energy business-related assets in Canada. The company explores for crude oil and condensate, natural gas, and natural gas liquids. Its properties are in the Ferrier, Kakwa, Foothills, Thorsby, North Ferrier, and Ferrier areas in Alberta. Petrus Resources Ltd. was incorporated in 2015 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d", "symbol": "PRQ", "name": "Petrus Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3b6d5d9-efc2-4a0c-a5a1-cc653876ce0d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.28, "value": 0.35, "quality": 0.2, "momentum": 0.68, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.73, "market_cap": 254910185.44, "pe_ratio": null, "earnings_yield": 0.0184, "ebitda_to_ev": 0.1371, "shareholder_yield": 0.0186, "roe": -0.0026, "piotroski_f_score": 7, "momentum_12_1": 0.4718, "volatility_252d": 0.3808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.065886+00:00", "batch_id": "" }, "size": { "price_close": 1.73, "market_cap": 254910185.44, "market_cap_usd": 254910185.44, "enterprise_value": 334598185.44, "shares_outstanding": 147346928, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8065, "ptbv_ratio": 0.8065, "ps_ratio": 2.7761, "pcf_ratio": 5.3518, "pfcf_ratio": -6.7255, "ev_ebitda": 7.2942, "ev_ebit": 54.4771, "ev_sales": 3.6439, "ev_fcf": -8.828, "earnings_yield": 0.0184, "fcf_yield": -0.1133, "price_to_sales": 2.7761, "price_to_book": 0.8065, "price_to_cashflow": 5.3518, "ebitda_to_ev": 0.1371, "sales_yield": 0.2744 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0003, "shareholder_yield": 0.0186, "debt_paydown_yield": 0, "total_yield": 0.0186 }, "quality": { "gross_margin": 0.4638, "operating_margin": 0.0669, "net_margin": -0.009, "ebitda_margin": 0.4996, "fcf_margin": -0.4128, "roe": -0.0026, "roa": -0.0017, "roic": 0.0116, "roc_greenblatt": 0.0151, "asset_turnover": 0.1882, "cash_conversion": 45.8307, "accruals_ratio": -0.0993, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 12.2248, "revenue_stability_5y": 0.2617, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0873, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7372, "debt_to_assets": 0.1634, "interest_coverage": 1.0999, "current_ratio": 0.2327, "quick_ratio": 0.2327, "net_debt": 79688000, "local_beta": -0.5355, "volatility_252d": 0.3808, "volatility_60d": 0.9648, "max_drawdown_12m": -0.2124, "risk_adjusted_momentum": 1.239 }, "growth": { "revenue_growth_1y": -0.0649, "revenue_growth_3y_cagr": -0.1683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4422, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0557, "book_value_growth_1y": -0.0365, "revenue_growth": -0.0649, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0648, "price_return_3m": -0.0843, "price_return_6m": -0.1156, "price_return_9m": 0.2295, "price_return_12m": 0.3765, "price_return_12m_ex1m": 0.4718, "momentum_6m": -0.1156, "momentum_12m": 0.3765, "momentum_12_1": 0.4718, "distance_from_52w_high": -0.2124, "distance_from_52w_low": 0.3566, "relative_strength": 0.0744 }, "raw_ttm": { "revenue_ttm": 91824000, "gross_profit_ttm": 42589000, "ebit_ttm": 6142000, "ebitda_ttm": 45872000, "net_income_ttm": -827000, "eps_diluted_ttm": -0.0056, "operating_cash_flow_ttm": 47631000, "capital_expenditure_ttm": -85533000, "fcf_ttm": -37902000, "dividends_paid_ttm": -4660000, "share_repurchases_ttm": -87000, "shares_issued_ttm": null, "interest_expense_ttm": 5584000, "cash_and_equivalents": 38000, "total_current_assets": 18876000, "total_current_liabilities": 81103000, "net_ppe": 446887000, "total_assets": 487848000, "total_debt": 79726000, "total_equity": 316070000, "net_working_capital": -38966000, "book_value_per_share": 2.1451, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1451 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 55, "rank_pcf": 21, "rank_ev_ebitda": 25, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 96, "rank_dividend_yield": 73, "rank_shareholder_yield": 49, "rank_total_yield": 64, "rank_roe": 77, "rank_roc": 76, "rank_roic": 83, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 26, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 45 }, "composites": { "value_composite": 65, "quality_composite": 80, "momentum_composite": 32, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 97, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.2646, "os_score": 0.28, "value_percentile": 0.35, "quality_percentile": 0.2, "momentum_percentile": 0.68, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11554, "ticker_id": 36432, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.065886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 254910185.44, "market_cap_usd": 254910185.44, "enterprise_value": 334598185.44, "shares_outstanding": 147346928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80649915, "ptbv_ratio": 0.80649915, "ps_ratio": 2.77607363, "pcf_ratio": 5.3517706, "pfcf_ratio": -6.7255075, "ev_ebitda": 7.29417042, "ev_ebit": 54.4770735, "ev_sales": 3.64390775, "ev_fcf": -8.82798231, "earnings_yield": 0.01835635, "fcf_yield": -0.11327617, "dividend_yield": 0, "buyback_yield": 0.0003413, "shareholder_yield": 0.01862225, "debt_paydown_yield": 0, "total_yield": 0.01862225, "gross_margin": 0.4638112, "operating_margin": 0.06688883, "net_margin": -0.00900636, "ebitda_margin": 0.49956438, "fcf_margin": -0.4127679, "roe": -0.00261651, "roa": -0.0016952, "roic": 0.01163969, "roc_greenblatt": 0.01505684, "asset_turnover": 0.18822256, "cash_conversion": 45.83071342, "accruals_ratio": -0.09933012, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.73718172, "debt_to_assets": 0.16342385, "interest_coverage": 1.09992837, "current_ratio": 0.23274108, "quick_ratio": 0.23274108, "net_debt": 79688000, "revenue_growth_1y": -0.06492675, "revenue_growth_3y_cagr": -0.16833831, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44216316, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05566083, "book_value_growth_1y": -0.03648621, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 12.224811, "revenue_stability_5y": 0.261693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06475365, "price_return_3m": -0.08433633, "price_return_6m": -0.11561833, "price_return_9m": 0.22945635, "price_return_12m": 0.37654025, "price_return_12m_ex1m": 0.47184776, "distance_from_52w_high": -0.21235537, "distance_from_52w_low": 0.35658824, "relative_strength": 0.07443384, "local_beta": -0.5355, "volatility_252d": 0.380832, "volatility_60d": 0.964799, "max_drawdown_12m": -0.21235537, "revenue_ttm": 91824000, "gross_profit_ttm": 42589000, "ebit_ttm": 6142000, "ebitda_ttm": 45872000, "net_income_ttm": -827000, "eps_diluted_ttm": -0.0056126, "operating_cash_flow_ttm": 47631000, "capital_expenditure_ttm": -85533000, "fcf_ttm": -37902000, "dividends_paid_ttm": -4660000, "share_repurchases_ttm": -87000, "shares_issued_ttm": null, "interest_expense_ttm": 5584000, "cash_and_equivalents": 38000, "total_current_assets": 18876000, "total_current_liabilities": 81103000, "net_ppe": 446887000, "total_assets": 487848000, "total_debt": 79726000, "total_equity": 316070000, "net_working_capital": -38966000, "book_value_per_share": 2.14507356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14507356, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 55, "rank_pcf": 21, "rank_ev_ebitda": 25, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 96, "rank_dividend_yield": 73, "rank_shareholder_yield": 49, "rank_total_yield": 64, "rank_roe": 77, "rank_roc": 76, "rank_roic": 83, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 26, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 45, "value_composite": 65, "quality_composite": 80, "momentum_composite": 32, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 97, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.73, "os": 0.28, "value": 0.35, "quality": 0.2, "momentum": 0.68, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0184, "shareholder_yield": 0.0186, "roe": -0.0026, "momentum_12_1": 0.4718, "complete_fields": { "id": 11554, "ticker_id": 36432, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.065886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 254910185.44, "market_cap_usd": 254910185.44, "enterprise_value": 334598185.44, "shares_outstanding": 147346928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.80649915, "ptbv_ratio": 0.80649915, "ps_ratio": 2.77607363, "pcf_ratio": 5.3517706, "pfcf_ratio": -6.7255075, "ev_ebitda": 7.29417042, "ev_ebit": 54.4770735, "ev_sales": 3.64390775, "ev_fcf": -8.82798231, "earnings_yield": 0.01835635, "fcf_yield": -0.11327617, "dividend_yield": 0, "buyback_yield": 0.0003413, "shareholder_yield": 0.01862225, "debt_paydown_yield": 0, "total_yield": 0.01862225, "gross_margin": 0.4638112, "operating_margin": 0.06688883, "net_margin": -0.00900636, "ebitda_margin": 0.49956438, "fcf_margin": -0.4127679, "roe": -0.00261651, "roa": -0.0016952, "roic": 0.01163969, "roc_greenblatt": 0.01505684, "asset_turnover": 0.18822256, "cash_conversion": 45.83071342, "accruals_ratio": -0.09933012, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.73718172, "debt_to_assets": 0.16342385, "interest_coverage": 1.09992837, "current_ratio": 0.23274108, "quick_ratio": 0.23274108, "net_debt": 79688000, "revenue_growth_1y": -0.06492675, "revenue_growth_3y_cagr": -0.16833831, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.44216316, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05566083, "book_value_growth_1y": -0.03648621, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 12.224811, "revenue_stability_5y": 0.261693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06475365, "price_return_3m": -0.08433633, "price_return_6m": -0.11561833, "price_return_9m": 0.22945635, "price_return_12m": 0.37654025, "price_return_12m_ex1m": 0.47184776, "distance_from_52w_high": -0.21235537, "distance_from_52w_low": 0.35658824, "relative_strength": 0.07443384, "local_beta": -0.5355, "volatility_252d": 0.380832, "volatility_60d": 0.964799, "max_drawdown_12m": -0.21235537, "revenue_ttm": 91824000, "gross_profit_ttm": 42589000, "ebit_ttm": 6142000, "ebitda_ttm": 45872000, "net_income_ttm": -827000, "eps_diluted_ttm": -0.0056126, "operating_cash_flow_ttm": 47631000, "capital_expenditure_ttm": -85533000, "fcf_ttm": -37902000, "dividends_paid_ttm": -4660000, "share_repurchases_ttm": -87000, "shares_issued_ttm": null, "interest_expense_ttm": 5584000, "cash_and_equivalents": 38000, "total_current_assets": 18876000, "total_current_liabilities": 81103000, "net_ppe": 446887000, "total_assets": 487848000, "total_debt": 79726000, "total_equity": 316070000, "net_working_capital": -38966000, "book_value_per_share": 2.14507356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.14507356, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 55, "rank_pcf": 21, "rank_ev_ebitda": 25, "rank_ev_ebit": 93, "rank_earnings_yield": 93, "rank_fcf_yield": 96, "rank_dividend_yield": 73, "rank_shareholder_yield": 49, "rank_total_yield": 64, "rank_roe": 77, "rank_roc": 76, "rank_roic": 83, "rank_gross_margin": 46, "rank_fcf_margin": 94, "rank_piotroski": 26, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 45, "value_composite": 65, "quality_composite": 80, "momentum_composite": 32, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 97, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 87636000, "cost_of_revenue": 49122000, "gross_profit": 38514000, "ebit": 3141000, "ebitda": 60294000, "pretax_income": null, "tax_provision": null, "net_income": 10566000, "net_income_to_common": 10566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000, "total_current_assets": 22424000, "total_assets": 427372000, "short_term_debt": 38096000, "long_term_debt": 25000000, "total_debt": 63937000, "total_liabilities": null, "total_equity": 311772000, "shares_outstanding": 133442350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47495000, "capital_expenditure": -48993000, "free_cash_flow": -1498000, "dividends_paid": -4561000, "share_repurchases": -87000, "shares_issued": null, "net_debt_issued": 4961000 }, "complete_fields": { "id": 423835, "ticker_id": 36432, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60294000", "netIncome": "10566000", "grossProfit": "38514000", "totalRevenue": "87636000", "costOfRevenue": "49122000", "interestExpense": "5496000", "operatingIncome": "3141000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40847000" }, "balance": { "totalDebt": "63937000", "totalAssets": "427372000", "longTermDebt": "25000000", "shortTermDebt": "38096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133442350", "totalCurrentAssets": "22424000", "totalShareholderEquity": "311772000", "totalCurrentLiabilities": "54044000", "propertyPlantEquipmentNet": "386355000", "cashAndShortTermInvestments": "20000" }, "cashflow": { "freeCashFlow": "-1498000", "dividendsPaid": "-4561000", "issuanceOfDebt": "5097000", "issuanceOfStock": null, "repaymentOfDebt": "136000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "47495000", "repurchaseOfStock": "-87000", "capitalExpenditures": "-48993000" } }, "revenue": 87636000, "cost_of_revenue": 49122000, "gross_profit": 38514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3141000, "depreciation_amortisation": 40847000, "ebitda": 60294000, "interest_expense": 5496000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10566000, "net_income_continuing_ops": null, "net_income_to_common": 10566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22424000, "net_ppe": 386355000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 427372000, "short_term_debt": 38096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54044000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 311772000, "shares_outstanding": 133442350, "operating_cash_flow": 47495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4561000, "share_repurchases": -87000, "shares_issued": null, "net_debt_issued": 4961000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60294000", "netIncome": "10566000", "grossProfit": "38514000", "totalRevenue": "87636000", "costOfRevenue": "49122000", "interestExpense": "5496000", "operatingIncome": "3141000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40847000" }, "balance": { "totalDebt": "63937000", "totalAssets": "427372000", "longTermDebt": "25000000", "shortTermDebt": "38096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133442350", "totalCurrentAssets": "22424000", "totalShareholderEquity": "311772000", "totalCurrentLiabilities": "54044000", "propertyPlantEquipmentNet": "386355000", "cashAndShortTermInvestments": "20000" }, "cashflow": { "freeCashFlow": "-1498000", "dividendsPaid": "-4561000", "issuanceOfDebt": "5097000", "issuanceOfStock": null, "repaymentOfDebt": "136000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "47495000", "repurchaseOfStock": "-87000", "capitalExpenditures": "-48993000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 93721000, "cost_of_revenue": 53835000, "gross_profit": 39886000, "ebit": 5339000, "ebitda": 44588000, "pretax_income": null, "tax_provision": null, "net_income": -1246000, "net_income_to_common": -1246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000, "total_current_assets": 17583000, "total_assets": 420124000, "short_term_debt": 32744000, "long_term_debt": 25000000, "total_debt": 58737000, "total_liabilities": null, "total_equity": 303381000, "shares_outstanding": 125113129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58727000, "capital_expenditure": -31814000, "free_cash_flow": 26913000, "dividends_paid": -14368000, "share_repurchases": -514000, "shares_issued": null, "net_debt_issued": 7696000 }, "complete_fields": { "id": 423840, "ticker_id": 36432, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44588000", "netIncome": "-1246000", "grossProfit": "39886000", "totalRevenue": "93721000", "costOfRevenue": "53835000", "interestExpense": "5796000", "operatingIncome": "5339000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41263000" }, "balance": { "totalDebt": "58737000", "totalAssets": "420124000", "longTermDebt": "25000000", "shortTermDebt": "32744000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125113129", "totalCurrentAssets": "17583000", "totalShareholderEquity": "303381000", "totalCurrentLiabilities": "51268000", "propertyPlantEquipmentNet": "381695000", "cashAndShortTermInvestments": "68000" }, "cashflow": { "freeCashFlow": "26913000", "dividendsPaid": "-14368000", "issuanceOfDebt": "8181000", "issuanceOfStock": null, "repaymentOfDebt": "-485000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "58727000", "repurchaseOfStock": "-514000", "capitalExpenditures": "-31814000" } }, "revenue": 93721000, "cost_of_revenue": 53835000, "gross_profit": 39886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5339000, "depreciation_amortisation": 41263000, "ebitda": 44588000, "interest_expense": 5796000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1246000, "net_income_continuing_ops": null, "net_income_to_common": -1246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17583000, "net_ppe": 381695000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 420124000, "short_term_debt": 32744000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51268000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303381000, "shares_outstanding": 125113129, "operating_cash_flow": 58727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14368000, "share_repurchases": -514000, "shares_issued": null, "net_debt_issued": 7696000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44588000", "netIncome": "-1246000", "grossProfit": "39886000", "totalRevenue": "93721000", "costOfRevenue": "53835000", "interestExpense": "5796000", "operatingIncome": "5339000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41263000" }, "balance": { "totalDebt": "58737000", "totalAssets": "420124000", "longTermDebt": "25000000", "shortTermDebt": "32744000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125113129", "totalCurrentAssets": "17583000", "totalShareholderEquity": "303381000", "totalCurrentLiabilities": "51268000", "propertyPlantEquipmentNet": "381695000", "cashAndShortTermInvestments": "68000" }, "cashflow": { "freeCashFlow": "26913000", "dividendsPaid": "-14368000", "issuanceOfDebt": "8181000", "issuanceOfStock": null, "repaymentOfDebt": "-485000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "58727000", "repurchaseOfStock": "-514000", "capitalExpenditures": "-31814000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 125605000, "cost_of_revenue": 63878000, "gross_profit": 61727000, "ebit": 20078000, "ebitda": 81938000, "pretax_income": null, "tax_provision": null, "net_income": 50731000, "net_income_to_common": 50731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000, "total_current_assets": 30805000, "total_assets": 437842000, "short_term_debt": 24383000, "long_term_debt": 25000000, "total_debt": 49746000, "total_liabilities": null, "total_equity": 315161000, "shares_outstanding": 124266370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74370000, "capital_expenditure": -86893000, "free_cash_flow": -12523000, "dividends_paid": -3716000, "share_repurchases": -285000, "shares_issued": 772000, "net_debt_issued": 19895000 }, "complete_fields": { "id": 423842, "ticker_id": 36432, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81938000", "netIncome": "50731000", "grossProfit": "61727000", "totalRevenue": "125605000", "costOfRevenue": "63878000", "interestExpense": "4205000", "operatingIncome": "20078000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46623000" }, "balance": { "totalDebt": "49746000", "totalAssets": "437842000", "longTermDebt": "25000000", "shortTermDebt": "24383000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124266370", "totalCurrentAssets": "30805000", "totalShareholderEquity": "315161000", "totalCurrentLiabilities": "61755000", "propertyPlantEquipmentNet": "385731000", "cashAndShortTermInvestments": "375000" }, "cashflow": { "freeCashFlow": "-12523000", "dividendsPaid": "-3716000", "issuanceOfDebt": "20623000", "issuanceOfStock": "772000", "repaymentOfDebt": "-728000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74370000", "repurchaseOfStock": "-285000", "capitalExpenditures": "-86893000" } }, "revenue": 125605000, "cost_of_revenue": 63878000, "gross_profit": 61727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20078000, "depreciation_amortisation": 46623000, "ebitda": 81938000, "interest_expense": 4205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50731000, "net_income_continuing_ops": null, "net_income_to_common": 50731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30805000, "net_ppe": 385731000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 437842000, "short_term_debt": 24383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61755000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315161000, "shares_outstanding": 124266370, "operating_cash_flow": 74370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3716000, "share_repurchases": -285000, "shares_issued": 772000, "net_debt_issued": 19895000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81938000", "netIncome": "50731000", "grossProfit": "61727000", "totalRevenue": "125605000", "costOfRevenue": "63878000", "interestExpense": "4205000", "operatingIncome": "20078000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46623000" }, "balance": { "totalDebt": "49746000", "totalAssets": "437842000", "longTermDebt": "25000000", "shortTermDebt": "24383000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124266370", "totalCurrentAssets": "30805000", "totalShareholderEquity": "315161000", "totalCurrentLiabilities": "61755000", "propertyPlantEquipmentNet": "385731000", "cashAndShortTermInvestments": "375000" }, "cashflow": { "freeCashFlow": "-12523000", "dividendsPaid": "-3716000", "issuanceOfDebt": "20623000", "issuanceOfStock": "772000", "repaymentOfDebt": "-728000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74370000", "repurchaseOfStock": "-285000", "capitalExpenditures": "-86893000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 152350000, "cost_of_revenue": 57438000, "gross_profit": 94912000, "ebit": 62899000, "ebitda": 96320000, "pretax_income": null, "tax_provision": null, "net_income": 60868000, "net_income_to_common": 60868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000, "total_current_assets": 29849000, "total_assets": 381057000, "short_term_debt": 4607000, "long_term_debt": 25000000, "total_debt": 30210000, "total_liabilities": null, "total_equity": 266641000, "shares_outstanding": 123238528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100607000, "capital_expenditure": -96741000, "free_cash_flow": 3866000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 21132000, "net_debt_issued": -28311000 }, "complete_fields": { "id": 423843, "ticker_id": 36432, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96320000", "netIncome": "60868000", "grossProfit": "94912000", "totalRevenue": "152350000", "costOfRevenue": "57438000", "interestExpense": "2175000", "operatingIncome": "62899000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33277000" }, "balance": { "totalDebt": "30210000", "totalAssets": "381057000", "longTermDebt": "25000000", "shortTermDebt": "4607000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123238528", "totalCurrentAssets": "29849000", "totalShareholderEquity": "266641000", "totalCurrentLiabilities": "51395000", "propertyPlantEquipmentNet": "350589000", "cashAndShortTermInvestments": "40000" }, "cashflow": { "freeCashFlow": "3866000", "dividendsPaid": "0", "issuanceOfDebt": "25000000", "issuanceOfStock": "21132000", "repaymentOfDebt": "-53311000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "100607000", "repurchaseOfStock": "0", "capitalExpenditures": "-96741000" } }, "revenue": 152350000, "cost_of_revenue": 57438000, "gross_profit": 94912000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62899000, "depreciation_amortisation": 33277000, "ebitda": 96320000, "interest_expense": 2175000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60868000, "net_income_continuing_ops": null, "net_income_to_common": 60868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29849000, "net_ppe": 350589000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 381057000, "short_term_debt": 4607000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51395000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 266641000, "shares_outstanding": 123238528, "operating_cash_flow": 100607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 21132000, "net_debt_issued": -28311000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96320000", "netIncome": "60868000", "grossProfit": "94912000", "totalRevenue": "152350000", "costOfRevenue": "57438000", "interestExpense": "2175000", "operatingIncome": "62899000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33277000" }, "balance": { "totalDebt": "30210000", "totalAssets": "381057000", "longTermDebt": "25000000", "shortTermDebt": "4607000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123238528", "totalCurrentAssets": "29849000", "totalShareholderEquity": "266641000", "totalCurrentLiabilities": "51395000", "propertyPlantEquipmentNet": "350589000", "cashAndShortTermInvestments": "40000" }, "cashflow": { "freeCashFlow": "3866000", "dividendsPaid": "0", "issuanceOfDebt": "25000000", "issuanceOfStock": "21132000", "repaymentOfDebt": "-53311000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "100607000", "repurchaseOfStock": "0", "capitalExpenditures": "-96741000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10107000, "net_debt_issued": null }, "complete_fields": { "id": 423844, "ticker_id": 36432, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10107000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10107000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10107000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 27818000, "cost_of_revenue": 12666000, "gross_profit": 15152000, "ebit": 5358000, "ebitda": -7332000, "pretax_income": null, "tax_provision": null, "net_income": -14481000, "net_income_to_common": -14481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000, "total_current_assets": 18876000, "total_assets": 487848000, "short_term_debt": 23299000, "long_term_debt": 38125000, "total_debt": 79726000, "total_liabilities": null, "total_equity": 316070000, "shares_outstanding": 147428821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12955000, "capital_expenditure": -54203000, "free_cash_flow": -41248000, "dividends_paid": -1235000, "share_repurchases": null, "shares_issued": 20675000, "net_debt_issued": 15717000 }, "complete_fields": { "id": 423833, "ticker_id": 36432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7332000", "netIncome": "-14481000", "grossProfit": "15152000", "totalRevenue": "27818000", "costOfRevenue": "12666000", "interestExpense": "1296000", "operatingIncome": "5358000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10124000" }, "balance": { "totalDebt": "79726000", "totalAssets": "487848000", "longTermDebt": "38125000", "shortTermDebt": "23299000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147428821", "totalCurrentAssets": "18876000", "totalShareholderEquity": "316070000", "totalCurrentLiabilities": "81103000", "propertyPlantEquipmentNet": "446887000", "cashAndShortTermInvestments": "38000" }, "cashflow": { "freeCashFlow": "-41248000", "dividendsPaid": "-1235000", "issuanceOfDebt": "35000000", "issuanceOfStock": "20675000", "repaymentOfDebt": "-19283000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12955000", "repurchaseOfStock": null, "capitalExpenditures": "-54203000" } }, "revenue": 27818000, "cost_of_revenue": 12666000, "gross_profit": 15152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5358000, "depreciation_amortisation": 10124000, "ebitda": -7332000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14481000, "net_income_continuing_ops": null, "net_income_to_common": -14481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18876000, "net_ppe": 446887000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 487848000, "short_term_debt": 23299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81103000, "long_term_debt": 38125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 316070000, "shares_outstanding": 147428821, "operating_cash_flow": 12955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1235000, "share_repurchases": null, "shares_issued": 20675000, "net_debt_issued": 15717000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7332000", "netIncome": "-14481000", "grossProfit": "15152000", "totalRevenue": "27818000", "costOfRevenue": "12666000", "interestExpense": "1296000", "operatingIncome": "5358000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10124000" }, "balance": { "totalDebt": "79726000", "totalAssets": "487848000", "longTermDebt": "38125000", "shortTermDebt": "23299000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147428821", "totalCurrentAssets": "18876000", "totalShareholderEquity": "316070000", "totalCurrentLiabilities": "81103000", "propertyPlantEquipmentNet": "446887000", "cashAndShortTermInvestments": "38000" }, "cashflow": { "freeCashFlow": "-41248000", "dividendsPaid": "-1235000", "issuanceOfDebt": "35000000", "issuanceOfStock": "20675000", "repaymentOfDebt": "-19283000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12955000", "repurchaseOfStock": null, "capitalExpenditures": "-54203000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 22684000, "cost_of_revenue": 11375000, "gross_profit": 11309000, "ebit": 1344000, "ebitda": 18939000, "pretax_income": null, "tax_provision": null, "net_income": 5951000, "net_income_to_common": 5951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000, "total_current_assets": 22424000, "total_assets": 427372000, "short_term_debt": 38096000, "long_term_debt": 25000000, "total_debt": 63937000, "total_liabilities": null, "total_equity": 311772000, "shares_outstanding": 133442350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12860000, "capital_expenditure": -10243000, "free_cash_flow": 2617000, "dividends_paid": -1138000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2633000 }, "complete_fields": { "id": 423834, "ticker_id": 36432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18939000", "netIncome": "5951000", "grossProfit": "11309000", "totalRevenue": "22684000", "costOfRevenue": "11375000", "interestExpense": "1527000", "operatingIncome": "1344000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9346000" }, "balance": { "totalDebt": "63937000", "totalAssets": "427372000", "longTermDebt": "25000000", "shortTermDebt": "38096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133442350", "totalCurrentAssets": "22424000", "totalShareholderEquity": "311772000", "totalCurrentLiabilities": "54044000", "propertyPlantEquipmentNet": "386355000", "cashAndShortTermInvestments": "20000" }, "cashflow": { "freeCashFlow": "2617000", "dividendsPaid": "-1138000", "issuanceOfDebt": "-2441000", "issuanceOfStock": null, "repaymentOfDebt": "192000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12860000", "repurchaseOfStock": "0", "capitalExpenditures": "-10243000" } }, "revenue": 22684000, "cost_of_revenue": 11375000, "gross_profit": 11309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1344000, "depreciation_amortisation": 9346000, "ebitda": 18939000, "interest_expense": 1527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5951000, "net_income_continuing_ops": null, "net_income_to_common": 5951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22424000, "net_ppe": 386355000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 427372000, "short_term_debt": 38096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54044000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 311772000, "shares_outstanding": 133442350, "operating_cash_flow": 12860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1138000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2633000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18939000", "netIncome": "5951000", "grossProfit": "11309000", "totalRevenue": "22684000", "costOfRevenue": "11375000", "interestExpense": "1527000", "operatingIncome": "1344000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9346000" }, "balance": { "totalDebt": "63937000", "totalAssets": "427372000", "longTermDebt": "25000000", "shortTermDebt": "38096000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "133442350", "totalCurrentAssets": "22424000", "totalShareholderEquity": "311772000", "totalCurrentLiabilities": "54044000", "propertyPlantEquipmentNet": "386355000", "cashAndShortTermInvestments": "20000" }, "cashflow": { "freeCashFlow": "2617000", "dividendsPaid": "-1138000", "issuanceOfDebt": "-2441000", "issuanceOfStock": null, "repaymentOfDebt": "192000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "12860000", "repurchaseOfStock": "0", "capitalExpenditures": "-10243000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 19816000, "cost_of_revenue": 12937000, "gross_profit": 6879000, "ebit": -1751000, "ebitda": 9336000, "pretax_income": null, "tax_provision": null, "net_income": -2677000, "net_income_to_common": -2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000, "total_current_assets": 17423000, "total_assets": 424940000, "short_term_debt": 40239000, "long_term_debt": 25000000, "total_debt": 66119000, "total_liabilities": null, "total_equity": 306489000, "shares_outstanding": 131582315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17535000, "capital_expenditure": -8268000, "free_cash_flow": 9267000, "dividends_paid": -1147000, "share_repurchases": -87000, "shares_issued": null, "net_debt_issued": 1656000 }, "complete_fields": { "id": 423836, "ticker_id": 36432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9336000", "netIncome": "-2677000", "grossProfit": "6879000", "totalRevenue": "19816000", "costOfRevenue": "12937000", "interestExpense": "1451000", "operatingIncome": "-1751000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11404000" }, "balance": { "totalDebt": "66119000", "totalAssets": "424940000", "longTermDebt": "25000000", "shortTermDebt": "40239000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "131582315", "totalCurrentAssets": "17423000", "totalShareholderEquity": "306489000", "totalCurrentLiabilities": "53865000", "propertyPlantEquipmentNet": "387941000", "cashAndShortTermInvestments": "19000" }, "cashflow": { "freeCashFlow": "9267000", "dividendsPaid": "-1147000", "issuanceOfDebt": "1712000", "issuanceOfStock": null, "repaymentOfDebt": "-56000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "17535000", "repurchaseOfStock": "-87000", "capitalExpenditures": "-8268000" } }, "revenue": 19816000, "cost_of_revenue": 12937000, "gross_profit": 6879000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1751000, "depreciation_amortisation": 11404000, "ebitda": 9336000, "interest_expense": 1451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2677000, "net_income_continuing_ops": null, "net_income_to_common": -2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17423000, "net_ppe": 387941000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 424940000, "short_term_debt": 40239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53865000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 306489000, "shares_outstanding": 131582315, "operating_cash_flow": 17535000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1147000, "share_repurchases": -87000, "shares_issued": null, "net_debt_issued": 1656000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9336000", "netIncome": "-2677000", "grossProfit": "6879000", "totalRevenue": "19816000", "costOfRevenue": "12937000", "interestExpense": "1451000", "operatingIncome": "-1751000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11404000" }, "balance": { "totalDebt": "66119000", "totalAssets": "424940000", "longTermDebt": "25000000", "shortTermDebt": "40239000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "131582315", "totalCurrentAssets": "17423000", "totalShareholderEquity": "306489000", "totalCurrentLiabilities": "53865000", "propertyPlantEquipmentNet": "387941000", "cashAndShortTermInvestments": "19000" }, "cashflow": { "freeCashFlow": "9267000", "dividendsPaid": "-1147000", "issuanceOfDebt": "1712000", "issuanceOfStock": null, "repaymentOfDebt": "-56000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "17535000", "repurchaseOfStock": "-87000", "capitalExpenditures": "-8268000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 21506000, "cost_of_revenue": 12257000, "gross_profit": 9249000, "ebit": 1191000, "ebitda": 24929000, "pretax_income": null, "tax_provision": null, "net_income": 10380000, "net_income_to_common": 10380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000, "total_current_assets": 23466000, "total_assets": 433962000, "short_term_debt": 38576000, "long_term_debt": 25000000, "total_debt": 64494000, "total_liabilities": null, "total_equity": 309817000, "shares_outstanding": 129634000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4281000, "capital_expenditure": -12819000, "free_cash_flow": -8538000, "dividends_paid": -1140000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423837, "ticker_id": 36432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24929000", "netIncome": "10380000", "grossProfit": "9249000", "totalRevenue": "21506000", "costOfRevenue": "12257000", "interestExpense": "1310000", "operatingIncome": "1191000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10247000" }, "balance": { "totalDebt": "64494000", "totalAssets": "433962000", "longTermDebt": "25000000", "shortTermDebt": "38576000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129634000", "totalCurrentAssets": "23466000", "totalShareholderEquity": "309817000", "totalCurrentLiabilities": "59308000", "propertyPlantEquipmentNet": "391059000", "cashAndShortTermInvestments": "40000" }, "cashflow": { "freeCashFlow": "-8538000", "dividendsPaid": "-1140000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4281000", "repurchaseOfStock": "0", "capitalExpenditures": "-12819000" } }, "revenue": 21506000, "cost_of_revenue": 12257000, "gross_profit": 9249000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1191000, "depreciation_amortisation": 10247000, "ebitda": 24929000, "interest_expense": 1310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10380000, "net_income_continuing_ops": null, "net_income_to_common": 10380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23466000, "net_ppe": 391059000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 433962000, "short_term_debt": 38576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59308000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 309817000, "shares_outstanding": 129634000, "operating_cash_flow": 4281000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1140000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24929000", "netIncome": "10380000", "grossProfit": "9249000", "totalRevenue": "21506000", "costOfRevenue": "12257000", "interestExpense": "1310000", "operatingIncome": "1191000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10247000" }, "balance": { "totalDebt": "64494000", "totalAssets": "433962000", "longTermDebt": "25000000", "shortTermDebt": "38576000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129634000", "totalCurrentAssets": "23466000", "totalShareholderEquity": "309817000", "totalCurrentLiabilities": "59308000", "propertyPlantEquipmentNet": "391059000", "cashAndShortTermInvestments": "40000" }, "cashflow": { "freeCashFlow": "-8538000", "dividendsPaid": "-1140000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4281000", "repurchaseOfStock": "0", "capitalExpenditures": "-12819000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": 23630000, "cost_of_revenue": 12658000, "gross_profit": 10972000, "ebit": 2252000, "ebitda": 7195000, "pretax_income": null, "tax_provision": null, "net_income": -3088000, "net_income_to_common": -3088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000, "total_current_assets": 15763000, "total_assets": 427955000, "short_term_debt": 31357000, "long_term_debt": 25000000, "total_debt": 57246000, "total_liabilities": null, "total_equity": 299991000, "shares_outstanding": 127469302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12816000, "capital_expenditure": -17251000, "free_cash_flow": -4435000, "dividends_paid": -1136000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1387000 }, "complete_fields": { "id": 423838, "ticker_id": 36432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7195000", "netIncome": "-3088000", "grossProfit": "10972000", "totalRevenue": "23630000", "costOfRevenue": "12658000", "interestExpense": "1208000", "operatingIncome": "2252000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9955000" }, "balance": { "totalDebt": "57246000", "totalAssets": "427955000", "longTermDebt": "25000000", "shortTermDebt": "31357000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "127469302", "totalCurrentAssets": "15763000", "totalShareholderEquity": "299991000", "totalCurrentLiabilities": "59788000", "propertyPlantEquipmentNet": "390466000", "cashAndShortTermInvestments": "181000" }, "cashflow": { "freeCashFlow": "-4435000", "dividendsPaid": "-1136000", "issuanceOfDebt": "608000", "issuanceOfStock": "0", "repaymentOfDebt": "-1995000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12816000", "repurchaseOfStock": "0", "capitalExpenditures": "-17251000" } }, "revenue": 23630000, "cost_of_revenue": 12658000, "gross_profit": 10972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2252000, "depreciation_amortisation": 9955000, "ebitda": 7195000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3088000, "net_income_continuing_ops": null, "net_income_to_common": -3088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15763000, "net_ppe": 390466000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 427955000, "short_term_debt": 31357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59788000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 299991000, "shares_outstanding": 127469302, "operating_cash_flow": 12816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1136000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1387000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7195000", "netIncome": "-3088000", "grossProfit": "10972000", "totalRevenue": "23630000", "costOfRevenue": "12658000", "interestExpense": "1208000", "operatingIncome": "2252000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9955000" }, "balance": { "totalDebt": "57246000", "totalAssets": "427955000", "longTermDebt": "25000000", "shortTermDebt": "31357000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "127469302", "totalCurrentAssets": "15763000", "totalShareholderEquity": "299991000", "totalCurrentLiabilities": "59788000", "propertyPlantEquipmentNet": "390466000", "cashAndShortTermInvestments": "181000" }, "cashflow": { "freeCashFlow": "-4435000", "dividendsPaid": "-1136000", "issuanceOfDebt": "608000", "issuanceOfStock": "0", "repaymentOfDebt": "-1995000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12816000", "repurchaseOfStock": "0", "capitalExpenditures": "-17251000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -2654000 }, "complete_fields": { "id": 423839, "ticker_id": 36432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-2654000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-3000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3000, "shares_issued": null, "net_debt_issued": -2654000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-2654000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-3000", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423841, "ticker_id": 36432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:57:40.853052+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }