{ "ticker": { "uuid": "f3bc8b7d-1b2c-41b3-9882-4a01c3385afd", "symbol": "CVO", "name": "Coveo Solutions Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f3bc8b7d-1b2c-41b3-9882-4a01c3385afd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3bc8b7d-1b2c-41b3-9882-4a01c3385afd/" }, "ticker_metadata": { "id": 35625, "uuid": "f3bc8b7d-1b2c-41b3-9882-4a01c3385afd", "symbol": "CVO", "name": "Coveo Solutions Inc.", "asset_type": "equity", "market_cap": 373135552, "stock_exchange_id": 42, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Coveo Solutions Inc. provides software-as-a-service artificial intelligence (AI) platform in Canada, the United States, and internationally. The company offers Coveo AI-Relevance Platform that powers search, recommendations, and generative answering in digital experiences across commerce, service, website, and workplace applications. Its AI-Relevance platform includes Coveo Relevance Generative Answering (CRGA) capability integrates large language models technology with Coveo's platform to feed generative AI with a common, secure unified index, and real-time content. The company serves high tech, healthcare, manufacturing, financial services, retail, and telecommunication industries. The company was formerly known as Copernic Business Solutions Inc. and changed its name to Coveo Solutions Inc. in October 2004. Coveo Solutions Inc. was incorporated in 2004 and is headquartered in Qu\u00e9bec, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3bc8b7d-1b2c-41b3-9882-4a01c3385afd", "symbol": "CVO", "name": "Coveo Solutions Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f3bc8b7d-1b2c-41b3-9882-4a01c3385afd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3bc8b7d-1b2c-41b3-9882-4a01c3385afd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.18, "value": 0.3, "quality": 0.71, "momentum": 0.02, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.17, "market_cap": 387058515.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0408, "roe": -0.3349, "piotroski_f_score": 4, "momentum_12_1": -0.3875, "volatility_252d": 0.4757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.396316+00:00", "batch_id": "" }, "size": { "price_close": 4.17, "market_cap": 387058515.96, "market_cap_usd": 387058515.96, "enterprise_value": 300384515.96, "shares_outstanding": 92819788, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2083, "ptbv_ratio": 4.2083, "ps_ratio": 2.6629, "pcf_ratio": 13.7792, "pfcf_ratio": 14.4059, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.0666, "ev_fcf": 11.18, "earnings_yield": null, "fcf_yield": 0.0894, "price_to_sales": 2.6629, "price_to_book": 4.2083, "price_to_cashflow": 13.7792, "ebitda_to_ev": null, "sales_yield": 0.4839 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0408, "shareholder_yield": 0.0408, "debt_paydown_yield": 0.0072, "total_yield": 0.048 }, "quality": { "gross_margin": 0.7799, "operating_margin": -0.1949, "net_margin": -0.2119, "ebitda_margin": -0.0512, "fcf_margin": 0.1848, "roe": -0.3349, "roa": -0.1447, "roic": -4.0069, "roc_greenblatt": 0.7304, "asset_turnover": 0.6825, "cash_conversion": -0.8722, "accruals_ratio": -0.2766, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3088, "revenue_stability_5y": 0.1164, "eps_surprise_avg": 2.9074, "sue_score": 0.2479, "gross_profit_to_assets": 0.5323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.6372, "debt_to_assets": 0.0716, "interest_coverage": -45.4671, "current_ratio": 1.4169, "quick_ratio": 1.4169, "net_debt": -86674000, "local_beta": 1.551, "volatility_252d": 0.4757, "volatility_60d": 1.1362, "max_drawdown_12m": -0.5682, "risk_adjusted_momentum": -0.8145 }, "growth": { "revenue_growth_1y": 0.1131, "revenue_growth_3y_cagr": 0.0982, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0026, "book_value_growth_1y": -0.2469, "revenue_growth": 0.1131, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0935, "price_return_3m": -0.1743, "price_return_6m": -0.286, "price_return_9m": -0.5277, "price_return_12m": -0.4447, "price_return_12m_ex1m": -0.3875, "momentum_6m": -0.286, "momentum_12m": -0.4447, "momentum_12_1": -0.3875, "distance_from_52w_high": -0.5521, "distance_from_52w_low": 0.0373, "relative_strength": -0.7468 }, "raw_ttm": { "revenue_ttm": 145352000, "gross_profit_ttm": 113356000, "ebit_ttm": -28326000, "ebitda_ttm": -7448000, "net_income_ttm": -30806000, "eps_diluted_ttm": -0.3319, "operating_cash_flow_ttm": 28090000, "capital_expenditure_ttm": -1222000, "fcf_ttm": 26868000, "dividends_paid_ttm": null, "share_repurchases_ttm": -15793000, "shares_issued_ttm": null, "interest_expense_ttm": 623000, "cash_and_equivalents": 101914000, "total_current_assets": 152559000, "total_current_liabilities": 107670000, "net_ppe": 16326000, "total_assets": 212966000, "total_debt": 15240000, "total_equity": 91976000, "net_working_capital": -55105000, "book_value_per_share": 0.9909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9909 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 53, "rank_pcf": 62, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 33, "rank_shareholder_yield": 31, "rank_total_yield": 42, "rank_roe": 94, "rank_roc": 11, "rank_roic": 100, "rank_gross_margin": 8, "rank_fcf_margin": 30, "rank_piotroski": 73, "rank_accruals": 4, "rank_sue": 51, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98 }, "composites": { "value_composite": 70, "quality_composite": 29, "momentum_composite": 98, "growth_composite": 30, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4615, "os_score": 0.18, "value_percentile": 0.3, "quality_percentile": 0.71, "momentum_percentile": 0.02, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11259, "ticker_id": 35625, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.396316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.17, "market_cap": 387058515.96, "market_cap_usd": 387058515.96, "enterprise_value": 300384515.96, "shares_outstanding": 92819788, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.20825559, "ptbv_ratio": 4.20825559, "ps_ratio": 2.66290464, "pcf_ratio": 13.77922805, "pfcf_ratio": 14.40592958, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.0666005, "ev_fcf": 11.18001027, "earnings_yield": null, "fcf_yield": 0.08944536, "dividend_yield": 0, "buyback_yield": 0.04080262, "shareholder_yield": 0.04080262, "debt_paydown_yield": 0.00716171, "total_yield": 0.04796432, "gross_margin": 0.77987231, "operating_margin": -0.19487864, "net_margin": -0.21194067, "ebitda_margin": -0.05124112, "fcf_margin": 0.18484782, "roe": -0.3349352, "roa": -0.1446522, "roic": -4.00688419, "roc_greenblatt": 0.73044689, "asset_turnover": 0.6825127, "cash_conversion": -0.87216776, "accruals_ratio": -0.27655119, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.63721805, "debt_to_assets": 0.07156072, "interest_coverage": -45.4670947, "current_ratio": 1.41691279, "quick_ratio": 1.41691279, "net_debt": -86674000, "revenue_growth_1y": 0.11305451, "revenue_growth_3y_cagr": 0.09818757, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00262109, "book_value_growth_1y": -0.24687943, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.308816, "revenue_stability_5y": 0.116403, "eps_surprise_avg": 2.9074, "sue_score": 0.2479, "price_return_1m": -0.09347826, "price_return_3m": -0.17425743, "price_return_6m": -0.2859589, "price_return_9m": -0.52774632, "price_return_12m": -0.44474035, "price_return_12m_ex1m": -0.38748336, "distance_from_52w_high": -0.55209452, "distance_from_52w_low": 0.03731343, "relative_strength": -0.74684676, "local_beta": 1.551, "volatility_252d": 0.47574, "volatility_60d": 1.136242, "max_drawdown_12m": -0.56820623, "revenue_ttm": 145352000, "gross_profit_ttm": 113356000, "ebit_ttm": -28326000, "ebitda_ttm": -7448000, "net_income_ttm": -30806000, "eps_diluted_ttm": -0.33189044, "operating_cash_flow_ttm": 28090000, "capital_expenditure_ttm": -1222000, "fcf_ttm": 26868000, "dividends_paid_ttm": null, "share_repurchases_ttm": -15793000, "shares_issued_ttm": null, "interest_expense_ttm": 623000, "cash_and_equivalents": 101914000, "total_current_assets": 152559000, "total_current_liabilities": 107670000, "net_ppe": 16326000, "total_assets": 212966000, "total_debt": 15240000, "total_equity": 91976000, "net_working_capital": -55105000, "book_value_per_share": 0.9909094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9909094, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 53, "rank_pcf": 62, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 33, "rank_shareholder_yield": 31, "rank_total_yield": 42, "rank_roe": 94, "rank_roc": 11, "rank_roic": 100, "rank_gross_margin": 8, "rank_fcf_margin": 30, "rank_piotroski": 73, "rank_accruals": 4, "rank_sue": 51, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 70, "quality_composite": 29, "momentum_composite": 98, "growth_composite": 30, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.17, "os": 0.18, "value": 0.3, "quality": 0.71, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0408, "roe": -0.3349, "momentum_12_1": -0.3875, "complete_fields": { "id": 11259, "ticker_id": 35625, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.396316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.17, "market_cap": 387058515.96, "market_cap_usd": 387058515.96, "enterprise_value": 300384515.96, "shares_outstanding": 92819788, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.20825559, "ptbv_ratio": 4.20825559, "ps_ratio": 2.66290464, "pcf_ratio": 13.77922805, "pfcf_ratio": 14.40592958, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.0666005, "ev_fcf": 11.18001027, "earnings_yield": null, "fcf_yield": 0.08944536, "dividend_yield": 0, "buyback_yield": 0.04080262, "shareholder_yield": 0.04080262, "debt_paydown_yield": 0.00716171, "total_yield": 0.04796432, "gross_margin": 0.77987231, "operating_margin": -0.19487864, "net_margin": -0.21194067, "ebitda_margin": -0.05124112, "fcf_margin": 0.18484782, "roe": -0.3349352, "roa": -0.1446522, "roic": -4.00688419, "roc_greenblatt": 0.73044689, "asset_turnover": 0.6825127, "cash_conversion": -0.87216776, "accruals_ratio": -0.27655119, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.63721805, "debt_to_assets": 0.07156072, "interest_coverage": -45.4670947, "current_ratio": 1.41691279, "quick_ratio": 1.41691279, "net_debt": -86674000, "revenue_growth_1y": 0.11305451, "revenue_growth_3y_cagr": 0.09818757, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00262109, "book_value_growth_1y": -0.24687943, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.308816, "revenue_stability_5y": 0.116403, "eps_surprise_avg": 2.9074, "sue_score": 0.2479, "price_return_1m": -0.09347826, "price_return_3m": -0.17425743, "price_return_6m": -0.2859589, "price_return_9m": -0.52774632, "price_return_12m": -0.44474035, "price_return_12m_ex1m": -0.38748336, "distance_from_52w_high": -0.55209452, "distance_from_52w_low": 0.03731343, "relative_strength": -0.74684676, "local_beta": 1.551, "volatility_252d": 0.47574, "volatility_60d": 1.136242, "max_drawdown_12m": -0.56820623, "revenue_ttm": 145352000, "gross_profit_ttm": 113356000, "ebit_ttm": -28326000, "ebitda_ttm": -7448000, "net_income_ttm": -30806000, "eps_diluted_ttm": -0.33189044, "operating_cash_flow_ttm": 28090000, "capital_expenditure_ttm": -1222000, "fcf_ttm": 26868000, "dividends_paid_ttm": null, "share_repurchases_ttm": -15793000, "shares_issued_ttm": null, "interest_expense_ttm": 623000, "cash_and_equivalents": 101914000, "total_current_assets": 152559000, "total_current_liabilities": 107670000, "net_ppe": 16326000, "total_assets": 212966000, "total_debt": 15240000, "total_equity": 91976000, "net_working_capital": -55105000, "book_value_per_share": 0.9909094, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9909094, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 53, "rank_pcf": 62, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 33, "rank_shareholder_yield": 31, "rank_total_yield": 42, "rank_roe": 94, "rank_roc": 11, "rank_roic": 100, "rank_gross_margin": 8, "rank_fcf_margin": 30, "rank_piotroski": 73, "rank_accruals": 4, "rank_sue": 51, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 98, "value_composite": 70, "quality_composite": 29, "momentum_composite": 98, "growth_composite": 30, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 148339000, "cost_of_revenue": 32670000, "gross_profit": 115669000, "ebit": -27442000, "ebitda": -20641000, "pretax_income": null, "tax_provision": null, "net_income": -28879000, "net_income_to_common": -28879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101914000, "total_current_assets": 152559000, "total_assets": 212966000, "short_term_debt": 1920000, "long_term_debt": 13320000, "total_debt": 15240000, "total_liabilities": null, "total_equity": 91976000, "shares_outstanding": 92436712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10492000, "capital_expenditure": -929000, "free_cash_flow": 9563000, "dividends_paid": null, "share_repurchases": -22655000, "shares_issued": null, "net_debt_issued": -2903000 }, "complete_fields": { "id": 420180, "ticker_id": 35625, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20641000", "netIncome": "-28879000", "grossProfit": "115669000", "totalRevenue": "148339000", "costOfRevenue": "32670000", "interestExpense": "623000", "operatingIncome": "-27442000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "39722000", "depreciationAndAmortization": "5853000" }, "balance": { "totalDebt": "15240000", "totalAssets": "212966000", "longTermDebt": "13320000", "shortTermDebt": "1920000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92436712", "totalCurrentAssets": "152559000", "totalShareholderEquity": "91976000", "totalCurrentLiabilities": "107670000", "propertyPlantEquipmentNet": "16326000", "cashAndShortTermInvestments": "101914000" }, "cashflow": { "freeCashFlow": "9563000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2903000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10492000", "repurchaseOfStock": "-22655000", "capitalExpenditures": "-929000" } }, "revenue": 148339000, "cost_of_revenue": 32670000, "gross_profit": 115669000, "research_and_development": 39722000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27442000, "depreciation_amortisation": 5853000, "ebitda": -20641000, "interest_expense": 623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28879000, "net_income_continuing_ops": null, "net_income_to_common": -28879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152559000, "net_ppe": 16326000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212966000, "short_term_debt": 1920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107670000, "long_term_debt": 13320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91976000, "shares_outstanding": 92436712, "operating_cash_flow": 10492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -22655000, "shares_issued": null, "net_debt_issued": -2903000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20641000", "netIncome": "-28879000", "grossProfit": "115669000", "totalRevenue": "148339000", "costOfRevenue": "32670000", "interestExpense": "623000", "operatingIncome": "-27442000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "39722000", "depreciationAndAmortization": "5853000" }, "balance": { "totalDebt": "15240000", "totalAssets": "212966000", "longTermDebt": "13320000", "shortTermDebt": "1920000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92436712", "totalCurrentAssets": "152559000", "totalShareholderEquity": "91976000", "totalCurrentLiabilities": "107670000", "propertyPlantEquipmentNet": "16326000", "cashAndShortTermInvestments": "101914000" }, "cashflow": { "freeCashFlow": "9563000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2903000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10492000", "repurchaseOfStock": "-22655000", "capitalExpenditures": "-929000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 133272000, "cost_of_revenue": 28393000, "gross_profit": 104879000, "ebit": -23028000, "ebitda": -5060000, "pretax_income": null, "tax_provision": null, "net_income": -13753000, "net_income_to_common": -13753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124752000, "total_current_assets": 177441000, "total_assets": 230359000, "short_term_debt": 1999000, "long_term_debt": 5464000, "total_debt": 7463000, "total_liabilities": null, "total_equity": 126907000, "shares_outstanding": 96055018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11068000, "capital_expenditure": -1530000, "free_cash_flow": 9538000, "dividends_paid": null, "share_repurchases": -46868000, "shares_issued": null, "net_debt_issued": -2456000 }, "complete_fields": { "id": 420184, "ticker_id": 35625, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5060000", "netIncome": "-13753000", "grossProfit": "104879000", "totalRevenue": "133272000", "costOfRevenue": "28393000", "interestExpense": "415000", "operatingIncome": "-23028000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "35904000", "depreciationAndAmortization": "9856000" }, "balance": { "totalDebt": "7463000", "totalAssets": "230359000", "longTermDebt": "5464000", "shortTermDebt": "1999000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96055018", "totalCurrentAssets": "177441000", "totalShareholderEquity": "126907000", "totalCurrentLiabilities": "97988000", "propertyPlantEquipmentNet": "9371000", "cashAndShortTermInvestments": "124752000" }, "cashflow": { "freeCashFlow": "9538000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2456000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11068000", "repurchaseOfStock": "-46868000", "capitalExpenditures": "-1530000" } }, "revenue": 133272000, "cost_of_revenue": 28393000, "gross_profit": 104879000, "research_and_development": 35904000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23028000, "depreciation_amortisation": 9856000, "ebitda": -5060000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13753000, "net_income_continuing_ops": null, "net_income_to_common": -13753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177441000, "net_ppe": 9371000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230359000, "short_term_debt": 1999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97988000, "long_term_debt": 5464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126907000, "shares_outstanding": 96055018, "operating_cash_flow": 11068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -46868000, "shares_issued": null, "net_debt_issued": -2456000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5060000", "netIncome": "-13753000", "grossProfit": "104879000", "totalRevenue": "133272000", "costOfRevenue": "28393000", "interestExpense": "415000", "operatingIncome": "-23028000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "35904000", "depreciationAndAmortization": "9856000" }, "balance": { "totalDebt": "7463000", "totalAssets": "230359000", "longTermDebt": "5464000", "shortTermDebt": "1999000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96055018", "totalCurrentAssets": "177441000", "totalShareholderEquity": "126907000", "totalCurrentLiabilities": "97988000", "propertyPlantEquipmentNet": "9371000", "cashAndShortTermInvestments": "124752000" }, "cashflow": { "freeCashFlow": "9538000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2456000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11068000", "repurchaseOfStock": "-46868000", "capitalExpenditures": "-1530000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 126094000, "cost_of_revenue": 27648000, "gross_profit": 98446000, "ebit": -29699000, "ebitda": -12200000, "pretax_income": null, "tax_provision": null, "net_income": -23610000, "net_income_to_common": -23610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166586000, "total_current_assets": 215142000, "total_assets": 275885000, "short_term_debt": 2153000, "long_term_debt": 6885000, "total_debt": 9038000, "total_liabilities": null, "total_equity": 178523000, "shares_outstanding": 102639312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4200000, "capital_expenditure": -1121000, "free_cash_flow": 3079000, "dividends_paid": null, "share_repurchases": -29649000, "shares_issued": null, "net_debt_issued": -2313000 }, "complete_fields": { "id": 420187, "ticker_id": 35625, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12200000", "netIncome": "-23610000", "grossProfit": "98446000", "totalRevenue": "126094000", "costOfRevenue": "27648000", "interestExpense": "532000", "operatingIncome": "-29699000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "35804000", "depreciationAndAmortization": "10614000" }, "balance": { "totalDebt": "9038000", "totalAssets": "275885000", "longTermDebt": "6885000", "shortTermDebt": "2153000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "102639312", "totalCurrentAssets": "215142000", "totalShareholderEquity": "178523000", "totalCurrentLiabilities": "88706000", "propertyPlantEquipmentNet": "11640000", "cashAndShortTermInvestments": "166586000" }, "cashflow": { "freeCashFlow": "3079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2313000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4200000", "repurchaseOfStock": "-29649000", "capitalExpenditures": "-1121000" } }, "revenue": 126094000, "cost_of_revenue": 27648000, "gross_profit": 98446000, "research_and_development": 35804000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29699000, "depreciation_amortisation": 10614000, "ebitda": -12200000, "interest_expense": 532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23610000, "net_income_continuing_ops": null, "net_income_to_common": -23610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215142000, "net_ppe": 11640000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 275885000, "short_term_debt": 2153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88706000, "long_term_debt": 6885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 178523000, "shares_outstanding": 102639312, "operating_cash_flow": 4200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -29649000, "shares_issued": null, "net_debt_issued": -2313000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12200000", "netIncome": "-23610000", "grossProfit": "98446000", "totalRevenue": "126094000", "costOfRevenue": "27648000", "interestExpense": "532000", "operatingIncome": "-29699000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "35804000", "depreciationAndAmortization": "10614000" }, "balance": { "totalDebt": "9038000", "totalAssets": "275885000", "longTermDebt": "6885000", "shortTermDebt": "2153000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "102639312", "totalCurrentAssets": "215142000", "totalShareholderEquity": "178523000", "totalCurrentLiabilities": "88706000", "propertyPlantEquipmentNet": "11640000", "cashAndShortTermInvestments": "166586000" }, "cashflow": { "freeCashFlow": "3079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2313000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4200000", "repurchaseOfStock": "-29649000", "capitalExpenditures": "-1121000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 112002000, "cost_of_revenue": 26674000, "gross_profit": 85328000, "ebit": -44419000, "ebitda": -30317000, "pretax_income": null, "tax_provision": null, "net_income": -39732000, "net_income_to_common": -39732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198452000, "total_current_assets": 238534000, "total_assets": 308818000, "short_term_debt": 1929000, "long_term_debt": 8940000, "total_debt": 10869000, "total_liabilities": null, "total_equity": 218533000, "shares_outstanding": 105491290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": -1590000, "free_cash_flow": -7847000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2525000 }, "complete_fields": { "id": 420188, "ticker_id": 35625, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30317000", "netIncome": "-39732000", "grossProfit": "85328000", "totalRevenue": "112002000", "costOfRevenue": "26674000", "interestExpense": "630000", "operatingIncome": "-44419000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "35025000", "depreciationAndAmortization": "8580000" }, "balance": { "totalDebt": "10869000", "totalAssets": "308818000", "longTermDebt": "8940000", "shortTermDebt": "1929000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105491290", "totalCurrentAssets": "238534000", "totalShareholderEquity": "218533000", "totalCurrentLiabilities": "78624000", "propertyPlantEquipmentNet": "14491000", "cashAndShortTermInvestments": "198452000" }, "cashflow": { "freeCashFlow": "-7847000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2525000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-6257000", "repurchaseOfStock": "0", "capitalExpenditures": "-1590000" } }, "revenue": 112002000, "cost_of_revenue": 26674000, "gross_profit": 85328000, "research_and_development": 35025000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44419000, "depreciation_amortisation": 8580000, "ebitda": -30317000, "interest_expense": 630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39732000, "net_income_continuing_ops": null, "net_income_to_common": -39732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238534000, "net_ppe": 14491000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308818000, "short_term_debt": 1929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78624000, "long_term_debt": 8940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218533000, "shares_outstanding": 105491290, "operating_cash_flow": -6257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30317000", "netIncome": "-39732000", "grossProfit": "85328000", "totalRevenue": "112002000", "costOfRevenue": "26674000", "interestExpense": "630000", "operatingIncome": "-44419000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "35025000", "depreciationAndAmortization": "8580000" }, "balance": { "totalDebt": "10869000", "totalAssets": "308818000", "longTermDebt": "8940000", "shortTermDebt": "1929000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105491290", "totalCurrentAssets": "238534000", "totalShareholderEquity": "218533000", "totalCurrentLiabilities": "78624000", "propertyPlantEquipmentNet": "14491000", "cashAndShortTermInvestments": "198452000" }, "cashflow": { "freeCashFlow": "-7847000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2525000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-6257000", "repurchaseOfStock": "0", "capitalExpenditures": "-1590000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 195920000, "net_debt_issued": null }, "complete_fields": { "id": 420189, "ticker_id": 35625, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "195920000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 195920000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "195920000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 37438000, "cost_of_revenue": 8416000, "gross_profit": 29022000, "ebit": -3628000, "ebitda": -1274000, "pretax_income": null, "tax_provision": null, "net_income": -2250000, "net_income_to_common": -2250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101914000, "total_current_assets": 152559000, "total_assets": 212966000, "short_term_debt": 1920000, "long_term_debt": 13320000, "total_debt": 15240000, "total_liabilities": null, "total_equity": 91976000, "shares_outstanding": 92436712, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13738000, "capital_expenditure": -129000, "free_cash_flow": 13609000, "dividends_paid": null, "share_repurchases": -8356000, "shares_issued": null, "net_debt_issued": -768000 }, "complete_fields": { "id": 420179, "ticker_id": 35625, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1274000", "netIncome": "-2250000", "grossProfit": "29022000", "totalRevenue": "37438000", "costOfRevenue": "8416000", "interestExpense": null, "operatingIncome": "-3628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9197000", "depreciationAndAmortization": "1406000" }, "balance": { "totalDebt": "15240000", "totalAssets": "212966000", "longTermDebt": "13320000", "shortTermDebt": "1920000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92436712", "totalCurrentAssets": "152559000", "totalShareholderEquity": "91976000", "totalCurrentLiabilities": "107670000", "propertyPlantEquipmentNet": "16326000", "cashAndShortTermInvestments": "101914000" }, "cashflow": { "freeCashFlow": "13609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2938000", "repaymentOfDebt": "-768000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13738000", "repurchaseOfStock": "-8356000", "capitalExpenditures": "-129000" } }, "revenue": 37438000, "cost_of_revenue": 8416000, "gross_profit": 29022000, "research_and_development": 9197000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3628000, "depreciation_amortisation": 1406000, "ebitda": -1274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2250000, "net_income_continuing_ops": null, "net_income_to_common": -2250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152559000, "net_ppe": 16326000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212966000, "short_term_debt": 1920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107670000, "long_term_debt": 13320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91976000, "shares_outstanding": 92436712, "operating_cash_flow": 13738000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8356000, "shares_issued": null, "net_debt_issued": -768000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1274000", "netIncome": "-2250000", "grossProfit": "29022000", "totalRevenue": "37438000", "costOfRevenue": "8416000", "interestExpense": null, "operatingIncome": "-3628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9197000", "depreciationAndAmortization": "1406000" }, "balance": { "totalDebt": "15240000", "totalAssets": "212966000", "longTermDebt": "13320000", "shortTermDebt": "1920000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92436712", "totalCurrentAssets": "152559000", "totalShareholderEquity": "91976000", "totalCurrentLiabilities": "107670000", "propertyPlantEquipmentNet": "16326000", "cashAndShortTermInvestments": "101914000" }, "cashflow": { "freeCashFlow": "13609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-2938000", "repaymentOfDebt": "-768000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13738000", "repurchaseOfStock": "-8356000", "capitalExpenditures": "-129000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 38019000, "cost_of_revenue": 8214000, "gross_profit": 29805000, "ebit": -6262000, "ebitda": -4868000, "pretax_income": null, "tax_provision": null, "net_income": -7188000, "net_income_to_common": -7188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100810000, "total_current_assets": 153959000, "total_assets": 215301000, "short_term_debt": 2221000, "long_term_debt": 13828000, "total_debt": 16049000, "total_liabilities": null, "total_equity": 96634000, "shares_outstanding": 94669241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 453000, "capital_expenditure": -243000, "free_cash_flow": 210000, "dividends_paid": null, "share_repurchases": -4745000, "shares_issued": null, "net_debt_issued": -746000 }, "complete_fields": { "id": 420181, "ticker_id": 35625, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4868000", "netIncome": "-7188000", "grossProfit": "29805000", "totalRevenue": "38019000", "costOfRevenue": "8214000", "interestExpense": null, "operatingIncome": "-6262000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "9949000", "depreciationAndAmortization": "1394000" }, "balance": { "totalDebt": "16049000", "totalAssets": "215301000", "longTermDebt": "13828000", "shortTermDebt": "2221000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94669241", "totalCurrentAssets": "153959000", "totalShareholderEquity": "96634000", "totalCurrentLiabilities": "104839000", "propertyPlantEquipmentNet": "17440000", "cashAndShortTermInvestments": "100810000" }, "cashflow": { "freeCashFlow": "210000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1389000", "repaymentOfDebt": "-746000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "453000", "repurchaseOfStock": "-4745000", "capitalExpenditures": "-243000" } }, "revenue": 38019000, "cost_of_revenue": 8214000, "gross_profit": 29805000, "research_and_development": 9949000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6262000, "depreciation_amortisation": 1394000, "ebitda": -4868000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7188000, "net_income_continuing_ops": null, "net_income_to_common": -7188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153959000, "net_ppe": 17440000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 215301000, "short_term_debt": 2221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104839000, "long_term_debt": 13828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96634000, "shares_outstanding": 94669241, "operating_cash_flow": 453000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4745000, "shares_issued": null, "net_debt_issued": -746000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4868000", "netIncome": "-7188000", "grossProfit": "29805000", "totalRevenue": "38019000", "costOfRevenue": "8214000", "interestExpense": null, "operatingIncome": "-6262000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "9949000", "depreciationAndAmortization": "1394000" }, "balance": { "totalDebt": "16049000", "totalAssets": "215301000", "longTermDebt": "13828000", "shortTermDebt": "2221000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94669241", "totalCurrentAssets": "153959000", "totalShareholderEquity": "96634000", "totalCurrentLiabilities": "104839000", "propertyPlantEquipmentNet": "17440000", "cashAndShortTermInvestments": "100810000" }, "cashflow": { "freeCashFlow": "210000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1389000", "repaymentOfDebt": "-746000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "453000", "repurchaseOfStock": "-4745000", "capitalExpenditures": "-243000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 35545000, "cost_of_revenue": 8119000, "gross_profit": 27426000, "ebit": -10874000, "ebitda": -9323000, "pretax_income": null, "tax_provision": null, "net_income": -15052000, "net_income_to_common": -15052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128466000, "total_current_assets": 168381000, "total_assets": 222600000, "short_term_debt": 1996000, "long_term_debt": 5279000, "total_debt": 7275000, "total_liabilities": null, "total_equity": 122208000, "shares_outstanding": 95922307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7102000, "capital_expenditure": -173000, "free_cash_flow": 6929000, "dividends_paid": null, "share_repurchases": -2692000, "shares_issued": 239000, "net_debt_issued": -671000 }, "complete_fields": { "id": 420182, "ticker_id": 35625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9323000", "netIncome": "-15052000", "grossProfit": "27426000", "totalRevenue": "35545000", "costOfRevenue": "8119000", "interestExpense": null, "operatingIncome": "-10874000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "10518000", "depreciationAndAmortization": "1551000" }, "balance": { "totalDebt": "7275000", "totalAssets": "222600000", "longTermDebt": "5279000", "shortTermDebt": "1996000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95922307", "totalCurrentAssets": "168381000", "totalShareholderEquity": "122208000", "totalCurrentLiabilities": "95113000", "propertyPlantEquipmentNet": "9066000", "cashAndShortTermInvestments": "128466000" }, "cashflow": { "freeCashFlow": "6929000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "239000", "repaymentOfDebt": "-671000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7102000", "repurchaseOfStock": "-2692000", "capitalExpenditures": "-173000" } }, "revenue": 35545000, "cost_of_revenue": 8119000, "gross_profit": 27426000, "research_and_development": 10518000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10874000, "depreciation_amortisation": 1551000, "ebitda": -9323000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15052000, "net_income_continuing_ops": null, "net_income_to_common": -15052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168381000, "net_ppe": 9066000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 222600000, "short_term_debt": 1996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95113000, "long_term_debt": 5279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122208000, "shares_outstanding": 95922307, "operating_cash_flow": 7102000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2692000, "shares_issued": 239000, "net_debt_issued": -671000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9323000", "netIncome": "-15052000", "grossProfit": "27426000", "totalRevenue": "35545000", "costOfRevenue": "8119000", "interestExpense": null, "operatingIncome": "-10874000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "10518000", "depreciationAndAmortization": "1551000" }, "balance": { "totalDebt": "7275000", "totalAssets": "222600000", "longTermDebt": "5279000", "shortTermDebt": "1996000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95922307", "totalCurrentAssets": "168381000", "totalShareholderEquity": "122208000", "totalCurrentLiabilities": "95113000", "propertyPlantEquipmentNet": "9066000", "cashAndShortTermInvestments": "128466000" }, "cashflow": { "freeCashFlow": "6929000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "239000", "repaymentOfDebt": "-671000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7102000", "repurchaseOfStock": "-2692000", "capitalExpenditures": "-173000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 34350000, "cost_of_revenue": 7247000, "gross_profit": 27103000, "ebit": -7562000, "ebitda": 8017000, "pretax_income": null, "tax_provision": null, "net_income": -6316000, "net_income_to_common": -6316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124752000, "total_current_assets": 177441000, "total_assets": 230359000, "short_term_debt": 1999000, "long_term_debt": 5464000, "total_debt": 7463000, "total_liabilities": null, "total_equity": 126907000, "shares_outstanding": 96055018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6797000, "capital_expenditure": -677000, "free_cash_flow": 6120000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 255000, "net_debt_issued": -587000 }, "complete_fields": { "id": 420183, "ticker_id": 35625, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8017000", "netIncome": "-6316000", "grossProfit": "27103000", "totalRevenue": "34350000", "costOfRevenue": "7247000", "interestExpense": null, "operatingIncome": "-7562000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8537000", "depreciationAndAmortization": "4575000" }, "balance": { "totalDebt": "7463000", "totalAssets": "230359000", "longTermDebt": "5464000", "shortTermDebt": "1999000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96055018", "totalCurrentAssets": "177441000", "totalShareholderEquity": "126907000", "totalCurrentLiabilities": "97988000", "propertyPlantEquipmentNet": "9371000", "cashAndShortTermInvestments": "124752000" }, "cashflow": { "freeCashFlow": "6120000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "255000", "repaymentOfDebt": "-587000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6797000", "repurchaseOfStock": "0", "capitalExpenditures": "-677000" } }, "revenue": 34350000, "cost_of_revenue": 7247000, "gross_profit": 27103000, "research_and_development": 8537000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7562000, "depreciation_amortisation": 4575000, "ebitda": 8017000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6316000, "net_income_continuing_ops": null, "net_income_to_common": -6316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177441000, "net_ppe": 9371000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230359000, "short_term_debt": 1999000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97988000, "long_term_debt": 5464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126907000, "shares_outstanding": 96055018, "operating_cash_flow": 6797000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 255000, "net_debt_issued": -587000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8017000", "netIncome": "-6316000", "grossProfit": "27103000", "totalRevenue": "34350000", "costOfRevenue": "7247000", "interestExpense": null, "operatingIncome": "-7562000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8537000", "depreciationAndAmortization": "4575000" }, "balance": { "totalDebt": "7463000", "totalAssets": "230359000", "longTermDebt": "5464000", "shortTermDebt": "1999000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96055018", "totalCurrentAssets": "177441000", "totalShareholderEquity": "126907000", "totalCurrentLiabilities": "97988000", "propertyPlantEquipmentNet": "9371000", "cashAndShortTermInvestments": "124752000" }, "cashflow": { "freeCashFlow": "6120000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "255000", "repaymentOfDebt": "-587000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6797000", "repurchaseOfStock": "0", "capitalExpenditures": "-677000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": 33965000, "cost_of_revenue": 7342000, "gross_profit": 26623000, "ebit": -5398000, "ebitda": -3690000, "pretax_income": null, "tax_provision": null, "net_income": 4044000, "net_income_to_common": 4044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119108000, "total_current_assets": 173516000, "total_assets": 227878000, "short_term_debt": 1747000, "long_term_debt": 5159000, "total_debt": 6906000, "total_liabilities": null, "total_equity": 128772000, "shares_outstanding": 95816425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -183000, "capital_expenditure": -290000, "free_cash_flow": -473000, "dividends_paid": null, "share_repurchases": -6280000, "shares_issued": 138000, "net_debt_issued": -613000 }, "complete_fields": { "id": 420185, "ticker_id": 35625, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3690000", "netIncome": "4044000", "grossProfit": "26623000", "totalRevenue": "33965000", "costOfRevenue": "7342000", "interestExpense": null, "operatingIncome": "-5398000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "8322000", "depreciationAndAmortization": "1708000" }, "balance": { "totalDebt": "6906000", "totalAssets": "227878000", "longTermDebt": "5159000", "shortTermDebt": "1747000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95816425", "totalCurrentAssets": "173516000", "totalShareholderEquity": "128772000", "totalCurrentLiabilities": "93947000", "propertyPlantEquipmentNet": "8785000", "cashAndShortTermInvestments": "119108000" }, "cashflow": { "freeCashFlow": "-473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "138000", "repaymentOfDebt": "-613000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-183000", "repurchaseOfStock": "-6280000", "capitalExpenditures": "-290000" } }, "revenue": 33965000, "cost_of_revenue": 7342000, "gross_profit": 26623000, "research_and_development": 8322000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5398000, "depreciation_amortisation": 1708000, "ebitda": -3690000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4044000, "net_income_continuing_ops": null, "net_income_to_common": 4044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119108000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173516000, "net_ppe": 8785000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 227878000, "short_term_debt": 1747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93947000, "long_term_debt": 5159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128772000, "shares_outstanding": 95816425, "operating_cash_flow": -183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6280000, "shares_issued": 138000, "net_debt_issued": -613000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3690000", "netIncome": "4044000", "grossProfit": "26623000", "totalRevenue": "33965000", "costOfRevenue": "7342000", "interestExpense": null, "operatingIncome": "-5398000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "8322000", "depreciationAndAmortization": "1708000" }, "balance": { "totalDebt": "6906000", "totalAssets": "227878000", "longTermDebt": "5159000", "shortTermDebt": "1747000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95816425", "totalCurrentAssets": "173516000", "totalShareholderEquity": "128772000", "totalCurrentLiabilities": "93947000", "propertyPlantEquipmentNet": "8785000", "cashAndShortTermInvestments": "119108000" }, "cashflow": { "freeCashFlow": "-473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "138000", "repaymentOfDebt": "-613000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-183000", "repurchaseOfStock": "-6280000", "capitalExpenditures": "-290000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420186, "ticker_id": 35625, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:22.212029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }