{ "ticker": { "uuid": "f3cae6a6-aa07-477b-a27c-1309caaf6272", "symbol": "OBIO", "name": "Orchestra BioMed Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f3cae6a6-aa07-477b-a27c-1309caaf6272/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3cae6a6-aa07-477b-a27c-1309caaf6272/" }, "ticker_metadata": { "id": 7455, "uuid": "f3cae6a6-aa07-477b-a27c-1309caaf6272", "symbol": "OBIO", "name": "Orchestra BioMed Holdings Inc.", "asset_type": "equity", "market_cap": 234134000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Orchestra BioMed Holdings, Inc. is a therapeutic device company that develops therapeutic treatments and products for cardiovascular diseases. The company is headquartered in New Hope, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3cae6a6-aa07-477b-a27c-1309caaf6272", "symbol": "OBIO", "name": "Orchestra BioMed Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f3cae6a6-aa07-477b-a27c-1309caaf6272/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3cae6a6-aa07-477b-a27c-1309caaf6272/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.9, "market_cap": 149731592.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.072, "piotroski_f_score": 6, "momentum_12_1": 0.2205, "volatility_252d": 0.6525 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.136792+00:00", "batch_id": "" }, "size": { "price_close": 3.9, "market_cap": 149731592.4, "market_cap_usd": 149731592.4, "enterprise_value": 136482592.4, "shares_outstanding": 38392716, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9379, "ptbv_ratio": 2.9379, "ps_ratio": 4.5756, "pcf_ratio": null, "pfcf_ratio": -2.7752, "ev_ebitda": null, "ev_ebit": -2.4947, "ev_sales": 4.1707, "ev_fcf": -2.5296, "earnings_yield": null, "fcf_yield": -0.3953, "price_to_sales": 4.5756, "price_to_book": 2.9379, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2398 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9927, "operating_margin": -1.6718, "net_margin": -1.6696, "ebitda_margin": -1.6616, "fcf_margin": -1.6488, "roe": -1.072, "roa": -0.5428, "roic": -1.0879, "roc_greenblatt": null, "asset_turnover": 0.3251, "cash_conversion": 0.9875, "accruals_ratio": -0.0012, "sbc_to_revenue": 0.3625, "piotroski_f_score": 6, "altman_z_score": -4.0076, "earnings_stability_5y": 0.588, "revenue_stability_5y": 1.6112, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3227, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.975, "net_debt_to_ebitda": 0.2437, "debt_to_assets": 0.1502, "interest_coverage": -25.6244, "current_ratio": 7.0267, "quick_ratio": 7.0064, "net_debt": -13249000, "local_beta": 0, "volatility_252d": 0.6525, "volatility_60d": 1.4241, "max_drawdown_12m": -0.344, "risk_adjusted_momentum": 0.338 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.1162, "revenue_growth_5y_cagr": 0.4248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8443, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0347, "price_return_3m": -0.0972, "price_return_6m": -0.1136, "price_return_9m": 0.4182, "price_return_12m": 0.1782, "price_return_12m_ex1m": 0.2205, "momentum_6m": -0.1136, "momentum_12m": 0.1782, "momentum_12_1": 0.2205, "distance_from_52w_high": -0.2669, "distance_from_52w_low": 0.6116, "relative_strength": 0.0203 }, "raw_ttm": { "revenue_ttm": 32724000, "gross_profit_ttm": 32486000, "ebit_ttm": -54708000, "ebitda_ttm": -54374000, "net_income_ttm": -54637000, "eps_diluted_ttm": -1.4231, "operating_cash_flow_ttm": -54515000, "capital_expenditure_ttm": 561000, "fcf_ttm": -53954000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2135000, "cash_and_equivalents": 28367000, "total_current_assets": 96209000, "total_current_liabilities": 13692000, "net_ppe": null, "total_assets": 100658000, "total_debt": 15118000, "total_equity": 50965000, "net_working_capital": 54935000, "book_value_per_share": 1.3275, "retained_earnings": -383270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3275 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2240, "ticker_id": 7455, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.136792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.9, "market_cap": 149731592.4, "market_cap_usd": 149731592.4, "enterprise_value": 136482592.4, "shares_outstanding": 38392716, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.9379298, "ptbv_ratio": 2.9379298, "ps_ratio": 4.57558955, "pcf_ratio": null, "pfcf_ratio": -2.7751713, "ev_ebitda": null, "ev_ebit": -2.49474652, "ev_sales": 4.17071851, "ev_fcf": -2.52961027, "earnings_yield": null, "fcf_yield": -0.39531781, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99272705, "operating_margin": -1.67180051, "net_margin": -1.66963085, "ebitda_margin": -1.66159394, "fcf_margin": -1.64875932, "roe": -1.07204945, "roa": -0.54279839, "roic": -1.08789373, "roc_greenblatt": null, "asset_turnover": 0.32510084, "cash_conversion": 0.98749931, "accruals_ratio": -0.00121202, "sbc_to_revenue": 0.36254737, "debt_to_equity": 0.9750417, "net_debt_to_ebitda": 0.24366425, "debt_to_assets": 0.15019174, "interest_coverage": -25.62435597, "current_ratio": 7.0266579, "quick_ratio": 7.00642711, "net_debt": -13249000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.11619614, "revenue_growth_5y_cagr": 0.42475964, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84427177, "piotroski_f_score": 6, "altman_z_score": -4.00755495, "earnings_stability_5y": 0.587985, "revenue_stability_5y": 1.611204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03465347, "price_return_3m": -0.09722222, "price_return_6m": -0.11363636, "price_return_9m": 0.41818182, "price_return_12m": 0.17824773, "price_return_12m_ex1m": 0.22054381, "distance_from_52w_high": -0.26691729, "distance_from_52w_low": 0.61157025, "relative_strength": 0.02030668, "local_beta": 0, "volatility_252d": 0.652465, "volatility_60d": 1.424095, "max_drawdown_12m": -0.34398496, "revenue_ttm": 32724000, "gross_profit_ttm": 32486000, "ebit_ttm": -54708000, "ebitda_ttm": -54374000, "net_income_ttm": -54637000, "eps_diluted_ttm": -1.42310849, "operating_cash_flow_ttm": -54515000, "capital_expenditure_ttm": 561000, "fcf_ttm": -53954000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2135000, "cash_and_equivalents": 28367000, "total_current_assets": 96209000, "total_current_liabilities": 13692000, "net_ppe": null, "total_assets": 100658000, "total_debt": 15118000, "total_equity": 50965000, "net_working_capital": 54935000, "book_value_per_share": 1.32746535, "retained_earnings": -383270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.32746535, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.9, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.072, "momentum_12_1": 0.2205, "complete_fields": { "id": 2240, "ticker_id": 7455, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:41.136792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.9, "market_cap": 149731592.4, "market_cap_usd": 149731592.4, "enterprise_value": 136482592.4, "shares_outstanding": 38392716, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.9379298, "ptbv_ratio": 2.9379298, "ps_ratio": 4.57558955, "pcf_ratio": null, "pfcf_ratio": -2.7751713, "ev_ebitda": null, "ev_ebit": -2.49474652, "ev_sales": 4.17071851, "ev_fcf": -2.52961027, "earnings_yield": null, "fcf_yield": -0.39531781, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99272705, "operating_margin": -1.67180051, "net_margin": -1.66963085, "ebitda_margin": -1.66159394, "fcf_margin": -1.64875932, "roe": -1.07204945, "roa": -0.54279839, "roic": -1.08789373, "roc_greenblatt": null, "asset_turnover": 0.32510084, "cash_conversion": 0.98749931, "accruals_ratio": -0.00121202, "sbc_to_revenue": 0.36254737, "debt_to_equity": 0.9750417, "net_debt_to_ebitda": 0.24366425, "debt_to_assets": 0.15019174, "interest_coverage": -25.62435597, "current_ratio": 7.0266579, "quick_ratio": 7.00642711, "net_debt": -13249000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.11619614, "revenue_growth_5y_cagr": 0.42475964, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84427177, "piotroski_f_score": 6, "altman_z_score": -4.00755495, "earnings_stability_5y": 0.587985, "revenue_stability_5y": 1.611204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03465347, "price_return_3m": -0.09722222, "price_return_6m": -0.11363636, "price_return_9m": 0.41818182, "price_return_12m": 0.17824773, "price_return_12m_ex1m": 0.22054381, "distance_from_52w_high": -0.26691729, "distance_from_52w_low": 0.61157025, "relative_strength": 0.02030668, "local_beta": 0, "volatility_252d": 0.652465, "volatility_60d": 1.424095, "max_drawdown_12m": -0.34398496, "revenue_ttm": 32724000, "gross_profit_ttm": 32486000, "ebit_ttm": -54708000, "ebitda_ttm": -54374000, "net_income_ttm": -54637000, "eps_diluted_ttm": -1.42310849, "operating_cash_flow_ttm": -54515000, "capital_expenditure_ttm": 561000, "fcf_ttm": -53954000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2135000, "cash_and_equivalents": 28367000, "total_current_assets": 96209000, "total_current_liabilities": 13692000, "net_ppe": null, "total_assets": 100658000, "total_debt": 15118000, "total_equity": 50965000, "net_working_capital": 54935000, "book_value_per_share": 1.32746535, "retained_earnings": -383270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.32746535, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 33482000, "cost_of_revenue": 190000, "gross_profit": 33292000, "ebit": -51553000, "ebitda": -51226000, "pretax_income": -52701000, "tax_provision": null, "net_income": -52701000, "net_income_to_common": -52701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34690000, "total_current_assets": 107911000, "total_assets": 114857000, "short_term_debt": 751000, "long_term_debt": 14268000, "total_debt": 15019000, "total_liabilities": 51479000, "total_equity": 63378000, "shares_outstanding": 38392716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48963000, "capital_expenditure": 489000, "free_cash_flow": -48474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136643, "ticker_id": 7455, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51553000", "ebitda": "-51226000", "netIncome": "-52701000", "grossProfit": "33292000", "depreciation": "None", "totalRevenue": "33482000", "costOfRevenue": "190000", "interestIncome": "None", "incomeBeforeTax": "-52701000", "interestExpense": "1148000", "operatingIncome": "-51807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1148000", "nonInterestIncome": "None", "operatingExpenses": "85099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "26914000", "netIncomeFromContinuingOperations": "-52701000" }, "balance": { "goodwill": "None", "inventory": "310000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "114857000", "longTermDebt": "14268000", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362579000", "totalLiabilities": "51479000", "otherCurrentAssets": "994000", "totalCurrentAssets": "107911000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "71822000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6946000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1687000", "totalShareholderEquity": "63378000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "9890000", "totalCurrentLiabilities": "16736000", "otherNonCurrentLiabilities": "16790000", "totalNonCurrentLiabilities": "34743000", "cashAndShortTermInvestments": "34690000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "-48963000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88333000", "cashflowFromInvestment": "-26941000", "stockBasedCompensation": "11978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33482000, "cost_of_revenue": 190000, "gross_profit": 33292000, "research_and_development": 58185000, "selling_general_admin": 26914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51553000, "depreciation_amortisation": 327000, "ebitda": -51226000, "interest_expense": 1148000, "interest_income": null, "other_non_operating": null, "pretax_income": -52701000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52701000, "net_income_continuing_ops": -52701000, "net_income_to_common": -52701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34690000, "short_term_investments": 71822000, "net_receivables": 95000, "inventory": 310000, "other_current_assets": null, "total_current_assets": 107911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6946000, "total_assets": 114857000, "short_term_debt": 751000, "accounts_payable": 6095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16736000, "long_term_debt": 14268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34743000, "total_liabilities": 51479000, "total_debt": 15019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362579000, "total_equity": 63378000, "shares_outstanding": 38392716, "operating_cash_flow": -48963000, "stock_based_compensation": 11978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88333000, "free_cash_flow": -48474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51553000", "ebitda": "-51226000", "netIncome": "-52701000", "grossProfit": "33292000", "depreciation": "None", "totalRevenue": "33482000", "costOfRevenue": "190000", "interestIncome": "None", "incomeBeforeTax": "-52701000", "interestExpense": "1148000", "operatingIncome": "-51807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1148000", "nonInterestIncome": "None", "operatingExpenses": "85099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "26914000", "netIncomeFromContinuingOperations": "-52701000" }, "balance": { "goodwill": "None", "inventory": "310000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "114857000", "longTermDebt": "14268000", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362579000", "totalLiabilities": "51479000", "otherCurrentAssets": "994000", "totalCurrentAssets": "107911000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "71822000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6946000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1687000", "totalShareholderEquity": "63378000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "9890000", "totalCurrentLiabilities": "16736000", "otherNonCurrentLiabilities": "16790000", "totalNonCurrentLiabilities": "34743000", "cashAndShortTermInvestments": "34690000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "-48963000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88333000", "cashflowFromInvestment": "-26941000", "stockBasedCompensation": "11978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 2638000, "cost_of_revenue": 204000, "gross_profit": 2434000, "ebit": -64301000, "ebitda": -63993000, "pretax_income": -61024000, "tax_provision": null, "net_income": -61024000, "net_income_to_common": -61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22261000, "total_current_assets": 69171000, "total_assets": 76173000, "short_term_debt": 550000, "long_term_debt": 14292000, "total_debt": 14842000, "total_liabilities": 43215000, "total_equity": 32958000, "shares_outstanding": 36821042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50558000, "capital_expenditure": 289000, "free_cash_flow": -50269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136648, "ticker_id": 7455, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64301000", "ebitda": "-63993000", "netIncome": "-61024000", "grossProfit": "2434000", "depreciation": "None", "totalRevenue": "2638000", "costOfRevenue": "204000", "interestIncome": "3356000", "incomeBeforeTax": "-61024000", "interestExpense": "None", "operatingIncome": "-64301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3356000", "nonInterestIncome": "None", "operatingExpenses": "66735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "23931000", "netIncomeFromContinuingOperations": "-61024000" }, "balance": { "goodwill": "None", "inventory": "173000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76173000", "longTermDebt": "14292000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309878000", "totalLiabilities": "43215000", "otherCurrentAssets": "2094000", "totalCurrentAssets": "69171000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "44551000", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7002000", "currentAccountsPayable": "5134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16529000", "totalShareholderEquity": "32958000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "6084000", "totalCurrentLiabilities": "16207000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "27008000", "cashAndShortTermInvestments": "22261000", "commonStockSharesOutstanding": "36821042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-50558000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29171000", "cashflowFromInvestment": "13089000", "stockBasedCompensation": "10615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2638000, "cost_of_revenue": 204000, "gross_profit": 2434000, "research_and_development": 42804000, "selling_general_admin": 23931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64301000, "depreciation_amortisation": 308000, "ebitda": -63993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61024000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61024000, "net_income_continuing_ops": -61024000, "net_income_to_common": -61024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22261000, "short_term_investments": 44551000, "net_receivables": 92000, "inventory": 173000, "other_current_assets": null, "total_current_assets": 69171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7002000, "total_assets": 76173000, "short_term_debt": 550000, "accounts_payable": 5134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16207000, "long_term_debt": 14292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27008000, "total_liabilities": 43215000, "total_debt": 14842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309878000, "total_equity": 32958000, "shares_outstanding": 36821042, "operating_cash_flow": -50558000, "stock_based_compensation": 10615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29171000, "free_cash_flow": -50269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64301000", "ebitda": "-63993000", "netIncome": "-61024000", "grossProfit": "2434000", "depreciation": "None", "totalRevenue": "2638000", "costOfRevenue": "204000", "interestIncome": "3356000", "incomeBeforeTax": "-61024000", "interestExpense": "None", "operatingIncome": "-64301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3356000", "nonInterestIncome": "None", "operatingExpenses": "66735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "23931000", "netIncomeFromContinuingOperations": "-61024000" }, "balance": { "goodwill": "None", "inventory": "173000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76173000", "longTermDebt": "14292000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309878000", "totalLiabilities": "43215000", "otherCurrentAssets": "2094000", "totalCurrentAssets": "69171000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "44551000", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7002000", "currentAccountsPayable": "5134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16529000", "totalShareholderEquity": "32958000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "6084000", "totalCurrentLiabilities": "16207000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "27008000", "cashAndShortTermInvestments": "22261000", "commonStockSharesOutstanding": "36821042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-50558000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29171000", "cashflowFromInvestment": "13089000", "stockBasedCompensation": "10615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 2760000, "cost_of_revenue": 186000, "gross_profit": 2574000, "ebit": -51506000, "ebitda": -51219000, "pretax_income": -49120000, "tax_provision": 119105, "net_income": -49120000, "net_income_to_common": -49120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30559000, "total_current_assets": 89114000, "total_assets": 95212000, "short_term_debt": 649000, "long_term_debt": null, "total_debt": 649000, "total_liabilities": 27169000, "total_equity": 68043000, "shares_outstanding": 33225226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46127000, "capital_expenditure": 78000, "free_cash_flow": -46049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136653, "ticker_id": 7455, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51506000", "ebitda": "-51219000", "netIncome": "-49120000", "grossProfit": "2574000", "depreciation": "None", "totalRevenue": "2760000", "costOfRevenue": "186000", "interestIncome": "3849000", "incomeBeforeTax": "-49120000", "interestExpense": "None", "operatingIncome": "-51506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119105", "reportedCurrency": "USD", "netInterestIncome": "3849000", "nonInterestIncome": "None", "operatingExpenses": "54080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "20258000", "netIncomeFromContinuingOperations": "-49120000" }, "balance": { "goodwill": "None", "inventory": "146000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "95212000", "longTermDebt": "None", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248854000", "totalLiabilities": "27169000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "89114000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "57036000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "2900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1687000", "totalShareholderEquity": "68043000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "5149000", "totalCurrentLiabilities": "11208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15961000", "cashAndShortTermInvestments": "30559000", "commonStockSharesOutstanding": "33225226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "131000", "operatingCashflow": "-46127000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46215000", "cashflowFromInvestment": "10687000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2760000, "cost_of_revenue": 186000, "gross_profit": 2574000, "research_and_development": 33822000, "selling_general_admin": 20258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51506000, "depreciation_amortisation": 287000, "ebitda": -51219000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49120000, "tax_provision": 119105, "effective_tax_rate": null, "net_income": -49120000, "net_income_continuing_ops": -49120000, "net_income_to_common": -49120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30559000, "short_term_investments": 57036000, "net_receivables": 99000, "inventory": 146000, "other_current_assets": null, "total_current_assets": 89114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6098000, "total_assets": 95212000, "short_term_debt": 649000, "accounts_payable": 2900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15961000, "total_liabilities": 27169000, "total_debt": 649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248854000, "total_equity": 68043000, "shares_outstanding": 33225226, "operating_cash_flow": -46127000, "stock_based_compensation": 7625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46215000, "free_cash_flow": -46049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51506000", "ebitda": "-51219000", "netIncome": "-49120000", "grossProfit": "2574000", "depreciation": "None", "totalRevenue": "2760000", "costOfRevenue": "186000", "interestIncome": "3849000", "incomeBeforeTax": "-49120000", "interestExpense": "None", "operatingIncome": "-51506000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119105", "reportedCurrency": "USD", "netInterestIncome": "3849000", "nonInterestIncome": "None", "operatingExpenses": "54080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "20258000", "netIncomeFromContinuingOperations": "-49120000" }, "balance": { "goodwill": "None", "inventory": "146000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "95212000", "longTermDebt": "None", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248854000", "totalLiabilities": "27169000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "89114000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "57036000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "2900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1687000", "totalShareholderEquity": "68043000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "5149000", "totalCurrentLiabilities": "11208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15961000", "cashAndShortTermInvestments": "30559000", "commonStockSharesOutstanding": "33225226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "131000", "operatingCashflow": "-46127000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46215000", "cashflowFromInvestment": "10687000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 3533000, "cost_of_revenue": 322000, "gross_profit": 3211000, "ebit": -32657000, "ebitda": -32435000, "pretax_income": -33608000, "tax_provision": -222000, "net_income": -33608000, "net_income_to_common": -33608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19784000, "total_current_assets": 84690000, "total_assets": 95572000, "short_term_debt": 697000, "long_term_debt": 9490000, "total_debt": 10187000, "total_liabilities": 43038000, "total_equity": 52534000, "shares_outstanding": 25472441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29289000, "capital_expenditure": 591000, "free_cash_flow": -28698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136658, "ticker_id": 7455, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32657000", "ebitda": "-32435000", "netIncome": "-33608000", "grossProfit": "3211000", "depreciation": "None", "totalRevenue": "3533000", "costOfRevenue": "322000", "interestIncome": "50000", "incomeBeforeTax": "-33608000", "interestExpense": "None", "operatingIncome": "-32657000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "35868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "14034000", "netIncomeFromContinuingOperations": "-33608000" }, "balance": { "goodwill": "None", "inventory": "276000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "95572000", "longTermDebt": "9490000", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199734000", "totalLiabilities": "43038000", "otherCurrentAssets": "533000", "totalCurrentAssets": "84690000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "64001000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10882000", "currentAccountsPayable": "3968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11870000", "totalShareholderEquity": "52534000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "7465000", "totalCurrentLiabilities": "18566000", "otherNonCurrentLiabilities": "196000", "totalNonCurrentLiabilities": "24472000", "cashAndShortTermInvestments": "19784000", "commonStockSharesOutstanding": "25472441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-208000", "operatingCashflow": "-29289000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103257000", "cashflowFromInvestment": "-64122000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92591090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3533000, "cost_of_revenue": 322000, "gross_profit": 3211000, "research_and_development": 21945000, "selling_general_admin": 14034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32657000, "depreciation_amortisation": 222000, "ebitda": -32435000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33608000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": -33608000, "net_income_continuing_ops": -33608000, "net_income_to_common": -33608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19784000, "short_term_investments": 64001000, "net_receivables": 96000, "inventory": 276000, "other_current_assets": null, "total_current_assets": 84690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10882000, "total_assets": 95572000, "short_term_debt": 697000, "accounts_payable": 3968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18566000, "long_term_debt": 9490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24472000, "total_liabilities": 43038000, "total_debt": 10187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199734000, "total_equity": 52534000, "shares_outstanding": 25472441, "operating_cash_flow": -29289000, "stock_based_compensation": 3413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103257000, "free_cash_flow": -28698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32657000", "ebitda": "-32435000", "netIncome": "-33608000", "grossProfit": "3211000", "depreciation": "None", "totalRevenue": "3533000", "costOfRevenue": "322000", "interestIncome": "50000", "incomeBeforeTax": "-33608000", "interestExpense": "None", "operatingIncome": "-32657000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "35868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "14034000", "netIncomeFromContinuingOperations": "-33608000" }, "balance": { "goodwill": "None", "inventory": "276000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "95572000", "longTermDebt": "9490000", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199734000", "totalLiabilities": "43038000", "otherCurrentAssets": "533000", "totalCurrentAssets": "84690000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "64001000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10882000", "currentAccountsPayable": "3968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11870000", "totalShareholderEquity": "52534000", "capitalLeaseObligations": "2380000", "otherCurrentLiabilities": "7465000", "totalCurrentLiabilities": "18566000", "otherNonCurrentLiabilities": "196000", "totalNonCurrentLiabilities": "24472000", "cashAndShortTermInvestments": "19784000", "commonStockSharesOutstanding": "25472441", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-208000", "operatingCashflow": "-29289000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103257000", "cashflowFromInvestment": "-64122000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92591090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": -782000, "cost_of_revenue": 199000, "gross_profit": -981000, "ebit": -21799000, "ebitda": -21618000, "pretax_income": -23014000, "tax_provision": 927000, "net_income": -23014000, "net_income_to_common": -23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9938000, "total_current_assets": 11319000, "total_assets": 13527000, "short_term_debt": 2000000, "long_term_debt": 3673000, "total_debt": 5673000, "total_liabilities": 84759000, "total_equity": -71232000, "shares_outstanding": 20450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19429000, "capital_expenditure": 274000, "free_cash_flow": -19155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136663, "ticker_id": 7455, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21799000", "ebitda": "-21618000", "netIncome": "-23014000", "grossProfit": "-981000", "depreciation": "None", "totalRevenue": "-782000", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-23014000", "interestExpense": "927000", "operatingIncome": "-21799000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "927000", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "20818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "7928000", "netIncomeFromContinuingOperations": "-23014000" }, "balance": { "goodwill": "None", "inventory": "68000", "commonStock": "160000445", "currentDebt": "None", "investments": "None", "totalAssets": "13527000", "longTermDebt": "3673000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166126000", "totalLiabilities": "84759000", "otherCurrentAssets": "234000", "totalCurrentAssets": "11319000", "currentLongTermDebt": "2000000", "longTermInvestments": "398000", "shortTermInvestments": "958000", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1120000", "shortLongTermDebtTotal": "5673000", "totalShareholderEquity": "-71232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2668000", "totalCurrentLiabilities": "12240000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "72519000", "cashAndShortTermInvestments": "9938000", "commonStockSharesOutstanding": "20450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-19429000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3993000", "cashflowFromInvestment": "13017000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -782000, "cost_of_revenue": 199000, "gross_profit": -981000, "research_and_development": 12890000, "selling_general_admin": 7928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21799000, "depreciation_amortisation": 181000, "ebitda": -21618000, "interest_expense": 927000, "interest_income": null, "other_non_operating": null, "pretax_income": -23014000, "tax_provision": 927000, "effective_tax_rate": null, "net_income": -23014000, "net_income_continuing_ops": -23014000, "net_income_to_common": -23014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9938000, "short_term_investments": 958000, "net_receivables": 121000, "inventory": 68000, "other_current_assets": null, "total_current_assets": 11319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2208000, "total_assets": 13527000, "short_term_debt": 2000000, "accounts_payable": 2029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12240000, "long_term_debt": 3673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72519000, "total_liabilities": 84759000, "total_debt": 5673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166126000, "total_equity": -71232000, "shares_outstanding": 20450000, "operating_cash_flow": -19429000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3993000, "free_cash_flow": -19155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21799000", "ebitda": "-21618000", "netIncome": "-23014000", "grossProfit": "-981000", "depreciation": "None", "totalRevenue": "-782000", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-23014000", "interestExpense": "927000", "operatingIncome": "-21799000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "927000", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "20818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "7928000", "netIncomeFromContinuingOperations": "-23014000" }, "balance": { "goodwill": "None", "inventory": "68000", "commonStock": "160000445", "currentDebt": "None", "investments": "None", "totalAssets": "13527000", "longTermDebt": "3673000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166126000", "totalLiabilities": "84759000", "otherCurrentAssets": "234000", "totalCurrentAssets": "11319000", "currentLongTermDebt": "2000000", "longTermInvestments": "398000", "shortTermInvestments": "958000", "currentNetReceivables": "121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208000", "currentAccountsPayable": "2029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1120000", "shortLongTermDebtTotal": "5673000", "totalShareholderEquity": "-71232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2668000", "totalCurrentLiabilities": "12240000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "72519000", "cashAndShortTermInvestments": "9938000", "commonStockSharesOutstanding": "20450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-19429000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3993000", "cashflowFromInvestment": "13017000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 5703000, "cost_of_revenue": 145000, "gross_profit": 5558000, "ebit": -18752000, "ebitda": -18615000, "pretax_income": -21355000, "tax_provision": 2603000, "net_income": -21355000, "net_income_to_common": -21355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20343000, "total_current_assets": 36254000, "total_assets": 38092000, "short_term_debt": 4000000, "long_term_debt": 5456000, "total_debt": 9456000, "total_liabilities": 86634000, "total_equity": -48542000, "shares_outstanding": 20450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26183000, "capital_expenditure": 539000, "free_cash_flow": -25644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136667, "ticker_id": 7455, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18752000", "ebitda": "-18615000", "netIncome": "-21355000", "grossProfit": "5558000", "depreciation": "None", "totalRevenue": "5703000", "costOfRevenue": "145000", "interestIncome": "331000", "incomeBeforeTax": "-21355000", "interestExpense": "None", "operatingIncome": "-18752000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2603000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "24310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "10833000", "netIncomeFromContinuingOperations": "-21355000" }, "balance": { "goodwill": "None", "inventory": "69000", "commonStock": "160000445", "currentDebt": "None", "investments": "None", "totalAssets": "38092000", "longTermDebt": "5456000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143112000", "totalLiabilities": "86634000", "otherCurrentAssets": "227000", "totalCurrentAssets": "36254000", "currentLongTermDebt": "4000000", "longTermInvestments": "185000", "shortTermInvestments": "15447000", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027000", "shortLongTermDebtTotal": "9456000", "totalShareholderEquity": "-48542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2718000", "totalCurrentLiabilities": "14362000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "72272000", "cashAndShortTermInvestments": "20343000", "commonStockSharesOutstanding": "20450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-26183000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "26966000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5703000, "cost_of_revenue": 145000, "gross_profit": 5558000, "research_and_development": 13477000, "selling_general_admin": 10833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18752000, "depreciation_amortisation": 137000, "ebitda": -18615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21355000, "tax_provision": 2603000, "effective_tax_rate": null, "net_income": -21355000, "net_income_continuing_ops": -21355000, "net_income_to_common": -21355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20343000, "short_term_investments": 15447000, "net_receivables": 168000, "inventory": 69000, "other_current_assets": null, "total_current_assets": 36254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838000, "total_assets": 38092000, "short_term_debt": 4000000, "accounts_payable": 1774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14362000, "long_term_debt": 5456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72272000, "total_liabilities": 86634000, "total_debt": 9456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143112000, "total_equity": -48542000, "shares_outstanding": 20450000, "operating_cash_flow": -26183000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -25644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18752000", "ebitda": "-18615000", "netIncome": "-21355000", "grossProfit": "5558000", "depreciation": "None", "totalRevenue": "5703000", "costOfRevenue": "145000", "interestIncome": "331000", "incomeBeforeTax": "-21355000", "interestExpense": "None", "operatingIncome": "-18752000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2603000", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "24310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "10833000", "netIncomeFromContinuingOperations": "-21355000" }, "balance": { "goodwill": "None", "inventory": "69000", "commonStock": "160000445", "currentDebt": "None", "investments": "None", "totalAssets": "38092000", "longTermDebt": "5456000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143112000", "totalLiabilities": "86634000", "otherCurrentAssets": "227000", "totalCurrentAssets": "36254000", "currentLongTermDebt": "4000000", "longTermInvestments": "185000", "shortTermInvestments": "15447000", "currentNetReceivables": "168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1027000", "shortLongTermDebtTotal": "9456000", "totalShareholderEquity": "-48542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2718000", "totalCurrentLiabilities": "14362000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "72272000", "cashAndShortTermInvestments": "20343000", "commonStockSharesOutstanding": "20450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-26183000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "26966000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 110000, "cost_of_revenue": 92000, "gross_profit": 18000, "ebit": -22076000, "ebitda": -21986000, "pretax_income": -20691000, "tax_provision": null, "net_income": -20691000, "net_income_to_common": -20691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28367000, "total_current_assets": 96209000, "total_assets": 100658000, "short_term_debt": 785000, "long_term_debt": 14333000, "total_debt": 15118000, "total_liabilities": 49693000, "total_equity": 50965000, "shares_outstanding": 38392716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22168000, "capital_expenditure": 184000, "free_cash_flow": -21984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136641, "ticker_id": 7455, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22076000", "ebitda": "-21986000", "netIncome": "-20691000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "110000", "costOfRevenue": "92000", "interestIncome": "None", "incomeBeforeTax": "-20691000", "interestExpense": "821000", "operatingIncome": "-22076000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "22094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "6373000", "netIncomeFromContinuingOperations": "-20691000" }, "balance": { "goodwill": "None", "inventory": "277000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "100658000", "longTermDebt": "14333000", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383270000", "totalLiabilities": "49693000", "otherCurrentAssets": "1448000", "totalCurrentAssets": "96209000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66033000", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4448999", "currentAccountsPayable": "6313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33635000", "totalShareholderEquity": "50965000", "capitalLeaseObligations": "1515000", "otherCurrentLiabilities": "6594000", "totalCurrentLiabilities": "13692000", "otherNonCurrentLiabilities": "18154000", "totalNonCurrentLiabilities": "36001000", "cashAndShortTermInvestments": "28367000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "-22168000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5527000", "cashflowFromInvestment": "10318000", "stockBasedCompensation": "2851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110000, "cost_of_revenue": 92000, "gross_profit": 18000, "research_and_development": 15781000, "selling_general_admin": 6373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22076000, "depreciation_amortisation": 90000, "ebitda": -21986000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": -20691000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20691000, "net_income_continuing_ops": -20691000, "net_income_to_common": -20691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28367000, "short_term_investments": 66033000, "net_receivables": 84000, "inventory": 277000, "other_current_assets": null, "total_current_assets": 96209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4448999, "total_assets": 100658000, "short_term_debt": 785000, "accounts_payable": 6313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13692000, "long_term_debt": 14333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36001000, "total_liabilities": 49693000, "total_debt": 15118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383270000, "total_equity": 50965000, "shares_outstanding": 38392716, "operating_cash_flow": -22168000, "stock_based_compensation": 2851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5527000, "free_cash_flow": -21984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22076000", "ebitda": "-21986000", "netIncome": "-20691000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "110000", "costOfRevenue": "92000", "interestIncome": "None", "incomeBeforeTax": "-20691000", "interestExpense": "821000", "operatingIncome": "-22076000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "22094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "6373000", "netIncomeFromContinuingOperations": "-20691000" }, "balance": { "goodwill": "None", "inventory": "277000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "100658000", "longTermDebt": "14333000", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383270000", "totalLiabilities": "49693000", "otherCurrentAssets": "1448000", "totalCurrentAssets": "96209000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66033000", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4448999", "currentAccountsPayable": "6313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33635000", "totalShareholderEquity": "50965000", "capitalLeaseObligations": "1515000", "otherCurrentLiabilities": "6594000", "totalCurrentLiabilities": "13692000", "otherNonCurrentLiabilities": "18154000", "totalNonCurrentLiabilities": "36001000", "cashAndShortTermInvestments": "28367000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "-22168000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5527000", "cashflowFromInvestment": "10318000", "stockBasedCompensation": "2851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 30917000, "cost_of_revenue": 51000, "gross_profit": 30866000, "ebit": 7008000, "ebitda": 7090000, "pretax_income": 6245000, "tax_provision": null, "net_income": 6245000, "net_income_to_common": 6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34690000, "total_current_assets": 107911000, "total_assets": 114857000, "short_term_debt": 751000, "long_term_debt": 14268000, "total_debt": 15019000, "total_liabilities": 51479000, "total_equity": 63378000, "shares_outstanding": 38392716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2270000, "capital_expenditure": 33000, "free_cash_flow": -2237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136642, "ticker_id": 7455, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7008000", "ebitda": "7090000", "netIncome": "6245000", "grossProfit": "30866000", "depreciation": "None", "totalRevenue": "30917000", "costOfRevenue": "51000", "interestIncome": "None", "incomeBeforeTax": "6245000", "interestExpense": "763000", "operatingIncome": "6754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-763000", "nonInterestIncome": "None", "operatingExpenses": "24112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "7289000", "netIncomeFromContinuingOperations": "6245000" }, "balance": { "goodwill": "None", "inventory": "310000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "114857000", "longTermDebt": "14268000", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362579000", "totalLiabilities": "51479000", "otherCurrentAssets": "994000", "totalCurrentAssets": "107911000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "71822000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6946000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32437000", "totalShareholderEquity": "63378000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "9890000", "totalCurrentLiabilities": "16736000", "otherNonCurrentLiabilities": "16790000", "totalNonCurrentLiabilities": "34743000", "cashAndShortTermInvestments": "34690000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-2270000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12660000", "cashflowFromInvestment": "-17712000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30917000, "cost_of_revenue": 51000, "gross_profit": 30866000, "research_and_development": 16823000, "selling_general_admin": 7289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7008000, "depreciation_amortisation": 82000, "ebitda": 7090000, "interest_expense": 763000, "interest_income": null, "other_non_operating": null, "pretax_income": 6245000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6245000, "net_income_continuing_ops": 6245000, "net_income_to_common": 6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34690000, "short_term_investments": 71822000, "net_receivables": 95000, "inventory": 310000, "other_current_assets": null, "total_current_assets": 107911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6946000, "total_assets": 114857000, "short_term_debt": 751000, "accounts_payable": 6095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16736000, "long_term_debt": 14268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34743000, "total_liabilities": 51479000, "total_debt": 15019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362579000, "total_equity": 63378000, "shares_outstanding": 38392716, "operating_cash_flow": -2270000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12660000, "free_cash_flow": -2237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7008000", "ebitda": "7090000", "netIncome": "6245000", "grossProfit": "30866000", "depreciation": "None", "totalRevenue": "30917000", "costOfRevenue": "51000", "interestIncome": "None", "incomeBeforeTax": "6245000", "interestExpense": "763000", "operatingIncome": "6754000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-763000", "nonInterestIncome": "None", "operatingExpenses": "24112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "7289000", "netIncomeFromContinuingOperations": "6245000" }, "balance": { "goodwill": "None", "inventory": "310000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "114857000", "longTermDebt": "14268000", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362579000", "totalLiabilities": "51479000", "otherCurrentAssets": "994000", "totalCurrentAssets": "107911000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "71822000", "currentNetReceivables": "95000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6946000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32437000", "totalShareholderEquity": "63378000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "9890000", "totalCurrentLiabilities": "16736000", "otherNonCurrentLiabilities": "16790000", "totalNonCurrentLiabilities": "34743000", "cashAndShortTermInvestments": "34690000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-2270000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12660000", "cashflowFromInvestment": "-17712000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 861000, "cost_of_revenue": 49000, "gross_profit": 812000, "ebit": -20313000, "ebitda": -20232000, "pretax_income": -20828000, "tax_provision": null, "net_income": -20828000, "net_income_to_common": -20828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42012000, "total_current_assets": 97768000, "total_assets": 104807000, "short_term_debt": 696000, "long_term_debt": 14204000, "total_debt": 14900000, "total_liabilities": 61068000, "total_equity": 43739000, "shares_outstanding": 38392716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14550000, "capital_expenditure": 310000, "free_cash_flow": -14240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136644, "ticker_id": 7455, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20313000", "ebitda": "-20232000", "netIncome": "-20828000", "grossProfit": "812000", "depreciation": "None", "totalRevenue": "861000", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-20828000", "interestExpense": "515000", "operatingIncome": "-20313000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-515000", "nonInterestIncome": "None", "operatingExpenses": "21125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "7098000", "netIncomeFromContinuingOperations": "-20828000" }, "balance": { "goodwill": "None", "inventory": "365000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "104807000", "longTermDebt": "14204000", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368824000", "totalLiabilities": "61068000", "otherCurrentAssets": "1531000", "totalCurrentAssets": "97768000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "53808000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7039000", "currentAccountsPayable": "8473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16035000", "totalShareholderEquity": "43739000", "capitalLeaseObligations": "1831000", "otherCurrentLiabilities": "6837000", "totalCurrentLiabilities": "20655000", "otherNonCurrentLiabilities": "16415000", "totalNonCurrentLiabilities": "40413000", "cashAndShortTermInvestments": "42012000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "-14550000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76397000", "cashflowFromInvestment": "-38584000", "stockBasedCompensation": "3013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861000, "cost_of_revenue": 49000, "gross_profit": 812000, "research_and_development": 14027000, "selling_general_admin": 7098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20313000, "depreciation_amortisation": 81000, "ebitda": -20232000, "interest_expense": 515000, "interest_income": null, "other_non_operating": null, "pretax_income": -20828000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20828000, "net_income_continuing_ops": -20828000, "net_income_to_common": -20828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42012000, "short_term_investments": 53808000, "net_receivables": 52000, "inventory": 365000, "other_current_assets": null, "total_current_assets": 97768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7039000, "total_assets": 104807000, "short_term_debt": 696000, "accounts_payable": 8473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20655000, "long_term_debt": 14204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40413000, "total_liabilities": 61068000, "total_debt": 14900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368824000, "total_equity": 43739000, "shares_outstanding": 38392716, "operating_cash_flow": -14550000, "stock_based_compensation": 3013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76397000, "free_cash_flow": -14240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20313000", "ebitda": "-20232000", "netIncome": "-20828000", "grossProfit": "812000", "depreciation": "None", "totalRevenue": "861000", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-20828000", "interestExpense": "515000", "operatingIncome": "-20313000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-515000", "nonInterestIncome": "None", "operatingExpenses": "21125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "7098000", "netIncomeFromContinuingOperations": "-20828000" }, "balance": { "goodwill": "None", "inventory": "365000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "104807000", "longTermDebt": "14204000", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-368824000", "totalLiabilities": "61068000", "otherCurrentAssets": "1531000", "totalCurrentAssets": "97768000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "53808000", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7039000", "currentAccountsPayable": "8473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16035000", "totalShareholderEquity": "43739000", "capitalLeaseObligations": "1831000", "otherCurrentLiabilities": "6837000", "totalCurrentLiabilities": "20655000", "otherNonCurrentLiabilities": "16415000", "totalNonCurrentLiabilities": "40413000", "cashAndShortTermInvestments": "42012000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "-14550000", "capitalExpenditures": "310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76397000", "cashflowFromInvestment": "-38584000", "stockBasedCompensation": "3013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 836000, "cost_of_revenue": 46000, "gross_profit": 790000, "ebit": -19327000, "ebitda": -19246000, "pretax_income": -19363000, "tax_provision": null, "net_income": -19363000, "net_income_to_common": -19363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18749000, "total_current_assets": 35882000, "total_assets": 42825000, "short_term_debt": 642000, "long_term_debt": 14384000, "total_debt": 15026000, "total_liabilities": 42530000, "total_equity": 295000, "shares_outstanding": 38392716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15527000, "capital_expenditure": 34000, "free_cash_flow": -15493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136645, "ticker_id": 7455, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19327000", "ebitda": "-19246000", "netIncome": "-19363000", "grossProfit": "790000", "depreciation": "None", "totalRevenue": "836000", "costOfRevenue": "46000", "interestIncome": "None", "incomeBeforeTax": "-19363000", "interestExpense": "36000", "operatingIncome": "-19327000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "20117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "-19363000" }, "balance": { "goodwill": "None", "inventory": "185000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "42825000", "longTermDebt": "14384000", "shortTermDebt": "642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347996000", "totalLiabilities": "42530000", "otherCurrentAssets": "1690000", "totalCurrentAssets": "35882000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "15175000", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6943000", "currentAccountsPayable": "5308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16354000", "totalShareholderEquity": "295000", "capitalLeaseObligations": "1970000", "otherCurrentLiabilities": "6650000", "totalCurrentLiabilities": "17061000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "25469000", "cashAndShortTermInvestments": "18749000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-15527000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000", "cashflowFromInvestment": "16356000", "stockBasedCompensation": "3250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836000, "cost_of_revenue": 46000, "gross_profit": 790000, "research_and_development": 13853000, "selling_general_admin": 6264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19327000, "depreciation_amortisation": 81000, "ebitda": -19246000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -19363000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19363000, "net_income_continuing_ops": -19363000, "net_income_to_common": -19363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18749000, "short_term_investments": 15175000, "net_receivables": 83000, "inventory": 185000, "other_current_assets": null, "total_current_assets": 35882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6943000, "total_assets": 42825000, "short_term_debt": 642000, "accounts_payable": 5308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17061000, "long_term_debt": 14384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25469000, "total_liabilities": 42530000, "total_debt": 15026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347996000, "total_equity": 295000, "shares_outstanding": 38392716, "operating_cash_flow": -15527000, "stock_based_compensation": 3250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428000, "free_cash_flow": -15493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19327000", "ebitda": "-19246000", "netIncome": "-19363000", "grossProfit": "790000", "depreciation": "None", "totalRevenue": "836000", "costOfRevenue": "46000", "interestIncome": "None", "incomeBeforeTax": "-19363000", "interestExpense": "36000", "operatingIncome": "-19327000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "20117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "-19363000" }, "balance": { "goodwill": "None", "inventory": "185000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "42825000", "longTermDebt": "14384000", "shortTermDebt": "642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347996000", "totalLiabilities": "42530000", "otherCurrentAssets": "1690000", "totalCurrentAssets": "35882000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "15175000", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6943000", "currentAccountsPayable": "5308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16354000", "totalShareholderEquity": "295000", "capitalLeaseObligations": "1970000", "otherCurrentLiabilities": "6650000", "totalCurrentLiabilities": "17061000", "otherNonCurrentLiabilities": "189000", "totalNonCurrentLiabilities": "25469000", "cashAndShortTermInvestments": "18749000", "commonStockSharesOutstanding": "38392716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-15527000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428000", "cashflowFromInvestment": "16356000", "stockBasedCompensation": "3250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 868000, "cost_of_revenue": 44000, "gross_profit": 824000, "ebit": -18921000, "ebitda": -18838000, "pretax_income": -18755000, "tax_provision": null, "net_income": -18755000, "net_income_to_common": -18755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18348000, "total_current_assets": 51903000, "total_assets": 59051000, "short_term_debt": 590000, "long_term_debt": 14338000, "total_debt": 14928000, "total_liabilities": 42194000, "total_equity": 16857000, "shares_outstanding": 38235409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16616000, "capital_expenditure": 112000, "free_cash_flow": -16504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136646, "ticker_id": 7455, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18921000", "ebitda": "-18838000", "netIncome": "-18755000", "grossProfit": "824000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "44000", "interestIncome": "166000", "incomeBeforeTax": "-18755000", "interestExpense": "None", "operatingIncome": "-18921000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "19745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "6263000", "netIncomeFromContinuingOperations": "-18755000" }, "balance": { "goodwill": "None", "inventory": "135000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "59051000", "longTermDebt": "14338000", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328633000", "totalLiabilities": "42194000", "otherCurrentAssets": "1795000", "totalCurrentAssets": "51903000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "31536000", "currentNetReceivables": "89000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7148000", "currentAccountsPayable": "5563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16444000", "totalShareholderEquity": "16857000", "capitalLeaseObligations": "2106000", "otherCurrentLiabilities": "5392000", "totalCurrentLiabilities": "15489000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "26705000", "cashAndShortTermInvestments": "18348000", "commonStockSharesOutstanding": "38235409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-16616000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000", "cashflowFromInvestment": "12999000", "stockBasedCompensation": "2965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868000, "cost_of_revenue": 44000, "gross_profit": 824000, "research_and_development": 13482000, "selling_general_admin": 6263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18921000, "depreciation_amortisation": 83000, "ebitda": -18838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18755000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18755000, "net_income_continuing_ops": -18755000, "net_income_to_common": -18755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18348000, "short_term_investments": 31536000, "net_receivables": 89000, "inventory": 135000, "other_current_assets": null, "total_current_assets": 51903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7148000, "total_assets": 59051000, "short_term_debt": 590000, "accounts_payable": 5563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15489000, "long_term_debt": 14338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26705000, "total_liabilities": 42194000, "total_debt": 14928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328633000, "total_equity": 16857000, "shares_outstanding": 38235409, "operating_cash_flow": -16616000, "stock_based_compensation": 2965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000, "free_cash_flow": -16504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18921000", "ebitda": "-18838000", "netIncome": "-18755000", "grossProfit": "824000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "44000", "interestIncome": "166000", "incomeBeforeTax": "-18755000", "interestExpense": "None", "operatingIncome": "-18921000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "19745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "6263000", "netIncomeFromContinuingOperations": "-18755000" }, "balance": { "goodwill": "None", "inventory": "135000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "59051000", "longTermDebt": "14338000", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328633000", "totalLiabilities": "42194000", "otherCurrentAssets": "1795000", "totalCurrentAssets": "51903000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "31536000", "currentNetReceivables": "89000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7148000", "currentAccountsPayable": "5563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16444000", "totalShareholderEquity": "16857000", "capitalLeaseObligations": "2106000", "otherCurrentLiabilities": "5392000", "totalCurrentLiabilities": "15489000", "otherNonCurrentLiabilities": "99000", "totalNonCurrentLiabilities": "26705000", "cashAndShortTermInvestments": "18348000", "commonStockSharesOutstanding": "38235409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "-16616000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000", "cashflowFromInvestment": "12999000", "stockBasedCompensation": "2965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 253000, "cost_of_revenue": 58000, "gross_profit": 195000, "ebit": -16677000, "ebitda": -16593000, "pretax_income": -16155000, "tax_provision": -30724, "net_income": -16155000, "net_income_to_common": -16155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22261000, "total_current_assets": 69171000, "total_assets": 76173000, "short_term_debt": 550000, "long_term_debt": 14292000, "total_debt": 14842000, "total_liabilities": 43215000, "total_equity": 32958000, "shares_outstanding": 38064263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13538000, "capital_expenditure": 106000, "free_cash_flow": -13432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136647, "ticker_id": 7455, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16677000", "ebitda": "-16593000", "netIncome": "-16155000", "grossProfit": "195000", "depreciation": "None", "totalRevenue": "253000", "costOfRevenue": "58000", "interestIncome": "522000", "incomeBeforeTax": "-16155000", "interestExpense": "None", "operatingIncome": "-16677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30724", "reportedCurrency": "USD", "netInterestIncome": "522000", "nonInterestIncome": "None", "operatingExpenses": "16872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "5901000", "netIncomeFromContinuingOperations": "-16155000" }, "balance": { "goodwill": "None", "inventory": "173000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76173000", "longTermDebt": "14292000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309878000", "totalLiabilities": "43215000", "otherCurrentAssets": "2094000", "totalCurrentAssets": "69171000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "44551000", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7002000", "currentAccountsPayable": "5134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16529000", "totalShareholderEquity": "32958000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "6084000", "totalCurrentLiabilities": "16207000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "27008000", "cashAndShortTermInvestments": "22261000", "commonStockSharesOutstanding": "38064263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-13538000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13947000", "cashflowFromInvestment": "-3753000", "stockBasedCompensation": "2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253000, "cost_of_revenue": 58000, "gross_profit": 195000, "research_and_development": 10971000, "selling_general_admin": 5901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16677000, "depreciation_amortisation": 84000, "ebitda": -16593000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16155000, "tax_provision": -30724, "effective_tax_rate": null, "net_income": -16155000, "net_income_continuing_ops": -16155000, "net_income_to_common": -16155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22261000, "short_term_investments": 44551000, "net_receivables": 92000, "inventory": 173000, "other_current_assets": null, "total_current_assets": 69171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7002000, "total_assets": 76173000, "short_term_debt": 550000, "accounts_payable": 5134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16207000, "long_term_debt": 14292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27008000, "total_liabilities": 43215000, "total_debt": 14842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309878000, "total_equity": 32958000, "shares_outstanding": 38064263, "operating_cash_flow": -13538000, "stock_based_compensation": 2902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13947000, "free_cash_flow": -13432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16677000", "ebitda": "-16593000", "netIncome": "-16155000", "grossProfit": "195000", "depreciation": "None", "totalRevenue": "253000", "costOfRevenue": "58000", "interestIncome": "522000", "incomeBeforeTax": "-16155000", "interestExpense": "None", "operatingIncome": "-16677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30724", "reportedCurrency": "USD", "netInterestIncome": "522000", "nonInterestIncome": "None", "operatingExpenses": "16872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "5901000", "netIncomeFromContinuingOperations": "-16155000" }, "balance": { "goodwill": "None", "inventory": "173000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "76173000", "longTermDebt": "14292000", "shortTermDebt": "550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309878000", "totalLiabilities": "43215000", "otherCurrentAssets": "2094000", "totalCurrentAssets": "69171000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "44551000", "currentNetReceivables": "92000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7002000", "currentAccountsPayable": "5134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16529000", "totalShareholderEquity": "32958000", "capitalLeaseObligations": "2237000", "otherCurrentLiabilities": "6084000", "totalCurrentLiabilities": "16207000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "27008000", "cashAndShortTermInvestments": "22261000", "commonStockSharesOutstanding": "38064263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-13538000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13947000", "cashflowFromInvestment": "-3753000", "stockBasedCompensation": "2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 987000, "cost_of_revenue": 68000, "gross_profit": 919000, "ebit": -16342000, "ebitda": -16266000, "pretax_income": -15426000, "tax_provision": null, "net_income": -15426000, "net_income_to_common": -15426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25605000, "total_current_assets": 68553000, "total_assets": 75319000, "short_term_debt": 395000, "long_term_debt": null, "total_debt": 395000, "total_liabilities": 29100000, "total_equity": 46219000, "shares_outstanding": 37621495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13700000, "capital_expenditure": 68000, "free_cash_flow": -13632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136649, "ticker_id": 7455, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16342000", "ebitda": "-16266000", "netIncome": "-15426000", "grossProfit": "919000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "68000", "interestIncome": "916000", "incomeBeforeTax": "-15426000", "interestExpense": "None", "operatingIncome": "-16342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "916000", "nonInterestIncome": "None", "operatingExpenses": "17261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "5666000", "netIncomeFromContinuingOperations": "-15426000" }, "balance": { "goodwill": "None", "inventory": "234000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "75319000", "longTermDebt": "None", "shortTermDebt": "395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293723000", "totalLiabilities": "29100000", "otherCurrentAssets": "1278000", "totalCurrentAssets": "68553000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "41321000", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6766000", "currentAccountsPayable": "4723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1838000", "totalShareholderEquity": "46219000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "7034000", "totalCurrentLiabilities": "16218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12882000", "cashAndShortTermInvestments": "25605000", "commonStockSharesOutstanding": "37621495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-13700000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15035000", "cashflowFromInvestment": "557000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987000, "cost_of_revenue": 68000, "gross_profit": 919000, "research_and_development": 11595000, "selling_general_admin": 5666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16342000, "depreciation_amortisation": 76000, "ebitda": -16266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15426000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15426000, "net_income_continuing_ops": -15426000, "net_income_to_common": -15426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25605000, "short_term_investments": 41321000, "net_receivables": 115000, "inventory": 234000, "other_current_assets": null, "total_current_assets": 68553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6766000, "total_assets": 75319000, "short_term_debt": 395000, "accounts_payable": 4723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12882000, "total_liabilities": 29100000, "total_debt": 395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293723000, "total_equity": 46219000, "shares_outstanding": 37621495, "operating_cash_flow": -13700000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15035000, "free_cash_flow": -13632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16342000", "ebitda": "-16266000", "netIncome": "-15426000", "grossProfit": "919000", "depreciation": "None", "totalRevenue": "987000", "costOfRevenue": "68000", "interestIncome": "916000", "incomeBeforeTax": "-15426000", "interestExpense": "None", "operatingIncome": "-16342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "916000", "nonInterestIncome": "None", "operatingExpenses": "17261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "5666000", "netIncomeFromContinuingOperations": "-15426000" }, "balance": { "goodwill": "None", "inventory": "234000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "75319000", "longTermDebt": "None", "shortTermDebt": "395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293723000", "totalLiabilities": "29100000", "otherCurrentAssets": "1278000", "totalCurrentAssets": "68553000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "41321000", "currentNetReceivables": "115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6766000", "currentAccountsPayable": "4723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1838000", "totalShareholderEquity": "46219000", "capitalLeaseObligations": "1838000", "otherCurrentLiabilities": "7034000", "totalCurrentLiabilities": "16218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12882000", "cashAndShortTermInvestments": "25605000", "commonStockSharesOutstanding": "37621495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-164000", "operatingCashflow": "-13700000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15035000", "cashflowFromInvestment": "557000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 778000, "cost_of_revenue": 44000, "gross_profit": 734000, "ebit": -16859000, "ebitda": -16785000, "pretax_income": -15980000, "tax_provision": null, "net_income": -15980000, "net_income_to_common": -15980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23713000, "total_current_assets": 66481000, "total_assets": 72383000, "short_term_debt": 350000, "long_term_debt": null, "total_debt": 350000, "total_liabilities": 28258000, "total_equity": 44125000, "shares_outstanding": 35800273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10206000, "capital_expenditure": 107000, "free_cash_flow": -10099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136650, "ticker_id": 7455, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16859000", "ebitda": "-16785000", "netIncome": "-15980000", "grossProfit": "734000", "depreciation": "None", "totalRevenue": "778000", "costOfRevenue": "44000", "interestIncome": "902000", "incomeBeforeTax": "-15980000", "interestExpense": "None", "operatingIncome": "-16859000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "902000", "nonInterestIncome": "None", "operatingExpenses": "17593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "6467000", "netIncomeFromContinuingOperations": "-15980000" }, "balance": { "goodwill": "None", "inventory": "70000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72383000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278297000", "totalLiabilities": "28258000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "66481000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "41468000", "currentNetReceivables": "80000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5902000", "currentAccountsPayable": "6273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1452000", "totalShareholderEquity": "44125000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "4225000", "totalCurrentLiabilities": "14504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13754000", "cashAndShortTermInvestments": "23713000", "commonStockSharesOutstanding": "35800273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "45000", "operatingCashflow": "-10206000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "10424000", "stockBasedCompensation": "2761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778000, "cost_of_revenue": 44000, "gross_profit": 734000, "research_and_development": 11126000, "selling_general_admin": 6467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16859000, "depreciation_amortisation": 74000, "ebitda": -16785000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15980000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15980000, "net_income_continuing_ops": -15980000, "net_income_to_common": -15980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23713000, "short_term_investments": 41468000, "net_receivables": 80000, "inventory": 70000, "other_current_assets": null, "total_current_assets": 66481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5902000, "total_assets": 72383000, "short_term_debt": 350000, "accounts_payable": 6273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13754000, "total_liabilities": 28258000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278297000, "total_equity": 44125000, "shares_outstanding": 35800273, "operating_cash_flow": -10206000, "stock_based_compensation": 2761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": -10099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16859000", "ebitda": "-16785000", "netIncome": "-15980000", "grossProfit": "734000", "depreciation": "None", "totalRevenue": "778000", "costOfRevenue": "44000", "interestIncome": "902000", "incomeBeforeTax": "-15980000", "interestExpense": "None", "operatingIncome": "-16859000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "902000", "nonInterestIncome": "None", "operatingExpenses": "17593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "6467000", "netIncomeFromContinuingOperations": "-15980000" }, "balance": { "goodwill": "None", "inventory": "70000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "72383000", "longTermDebt": "None", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278297000", "totalLiabilities": "28258000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "66481000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "41468000", "currentNetReceivables": "80000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5902000", "currentAccountsPayable": "6273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1452000", "totalShareholderEquity": "44125000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "4225000", "totalCurrentLiabilities": "14504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13754000", "cashAndShortTermInvestments": "23713000", "commonStockSharesOutstanding": "35800273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "45000", "operatingCashflow": "-10206000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "10424000", "stockBasedCompensation": "2761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 620000, "cost_of_revenue": 108000, "gross_profit": 512000, "ebit": -14423000, "ebitda": -14349000, "pretax_income": -13463000, "tax_provision": 30724, "net_income": -13463000, "net_income_to_common": -13463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23324000, "total_current_assets": 76429000, "total_assets": 82628000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 25440000, "total_equity": 57188000, "shares_outstanding": 35777877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13114000, "capital_expenditure": 8000, "free_cash_flow": -13106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136651, "ticker_id": 7455, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14423000", "ebitda": "-14349000", "netIncome": "-13463000", "grossProfit": "512000", "depreciation": "None", "totalRevenue": "620000", "costOfRevenue": "108000", "interestIncome": "1016000", "incomeBeforeTax": "-13463000", "interestExpense": "None", "operatingIncome": "-14423000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30724", "reportedCurrency": "USD", "netInterestIncome": "1016000", "nonInterestIncome": "None", "operatingExpenses": "14935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "5897000", "netIncomeFromContinuingOperations": "-13463000" }, "balance": { "goodwill": "None", "inventory": "115000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "82628000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262317000", "totalLiabilities": "25440000", "otherCurrentAssets": "1209000", "totalCurrentAssets": "76429000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "51714000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6199000", "currentAccountsPayable": "3354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624000", "totalShareholderEquity": "57188000", "capitalLeaseObligations": "1624000", "otherCurrentLiabilities": "3526000", "totalCurrentLiabilities": "10416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15024000", "cashAndShortTermInvestments": "23324000", "commonStockSharesOutstanding": "35777877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-13114000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "5861000", "stockBasedCompensation": "2588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620000, "cost_of_revenue": 108000, "gross_profit": 512000, "research_and_development": 9112000, "selling_general_admin": 5897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14423000, "depreciation_amortisation": 74000, "ebitda": -14349000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13463000, "tax_provision": 30724, "effective_tax_rate": null, "net_income": -13463000, "net_income_continuing_ops": -13463000, "net_income_to_common": -13463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23324000, "short_term_investments": 51714000, "net_receivables": 67000, "inventory": 115000, "other_current_assets": null, "total_current_assets": 76429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6199000, "total_assets": 82628000, "short_term_debt": 465000, "accounts_payable": 3354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15024000, "total_liabilities": 25440000, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262317000, "total_equity": 57188000, "shares_outstanding": 35777877, "operating_cash_flow": -13114000, "stock_based_compensation": 2588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": -13106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14423000", "ebitda": "-14349000", "netIncome": "-13463000", "grossProfit": "512000", "depreciation": "None", "totalRevenue": "620000", "costOfRevenue": "108000", "interestIncome": "1016000", "incomeBeforeTax": "-13463000", "interestExpense": "None", "operatingIncome": "-14423000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30724", "reportedCurrency": "USD", "netInterestIncome": "1016000", "nonInterestIncome": "None", "operatingExpenses": "14935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "5897000", "netIncomeFromContinuingOperations": "-13463000" }, "balance": { "goodwill": "None", "inventory": "115000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "82628000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262317000", "totalLiabilities": "25440000", "otherCurrentAssets": "1209000", "totalCurrentAssets": "76429000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "51714000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6199000", "currentAccountsPayable": "3354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1624000", "totalShareholderEquity": "57188000", "capitalLeaseObligations": "1624000", "otherCurrentLiabilities": "3526000", "totalCurrentLiabilities": "10416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15024000", "cashAndShortTermInvestments": "23324000", "commonStockSharesOutstanding": "35777877", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-13114000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "5861000", "stockBasedCompensation": "2588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 262000, "cost_of_revenue": 83000, "gross_profit": 179000, "ebit": -12481000, "ebitda": -12409000, "pretax_income": -12818000, "tax_provision": 2723000, "net_income": -12818000, "net_income_to_common": -12818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30559000, "total_current_assets": 89114000, "total_assets": 95212000, "short_term_debt": 649000, "long_term_debt": null, "total_debt": 649000, "total_liabilities": 27169000, "total_equity": 68043000, "shares_outstanding": 35777412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10974000, "capital_expenditure": 3000, "free_cash_flow": -10971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136652, "ticker_id": 7455, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12481000", "ebitda": "-12409000", "netIncome": "-12818000", "grossProfit": "179000", "depreciation": "None", "totalRevenue": "262000", "costOfRevenue": "83000", "interestIncome": "None", "incomeBeforeTax": "-12818000", "interestExpense": "351000", "operatingIncome": "-12481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2723000", "reportedCurrency": "USD", "netInterestIncome": "1108000", "nonInterestIncome": "None", "operatingExpenses": "12660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "4185000", "netIncomeFromContinuingOperations": "-12818000" }, "balance": { "goodwill": "None", "inventory": "146000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "95212000", "longTermDebt": "None", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248854000", "totalLiabilities": "27169000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "89114000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "57036000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "2900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1687000", "totalShareholderEquity": "68043000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "5149000", "totalCurrentLiabilities": "11208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15961000", "cashAndShortTermInvestments": "30559000", "commonStockSharesOutstanding": "35777412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000", "operatingCashflow": "-10974000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10696000", "cashflowFromInvestment": "33151000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262000, "cost_of_revenue": 83000, "gross_profit": 179000, "research_and_development": 8511000, "selling_general_admin": 4185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12481000, "depreciation_amortisation": 72000, "ebitda": -12409000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": -12818000, "tax_provision": 2723000, "effective_tax_rate": null, "net_income": -12818000, "net_income_continuing_ops": -12818000, "net_income_to_common": -12818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30559000, "short_term_investments": 57036000, "net_receivables": 99000, "inventory": 146000, "other_current_assets": null, "total_current_assets": 89114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6098000, "total_assets": 95212000, "short_term_debt": 649000, "accounts_payable": 2900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15961000, "total_liabilities": 27169000, "total_debt": 649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248854000, "total_equity": 68043000, "shares_outstanding": 35777412, "operating_cash_flow": -10974000, "stock_based_compensation": 919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10696000, "free_cash_flow": -10971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12481000", "ebitda": "-12409000", "netIncome": "-12818000", "grossProfit": "179000", "depreciation": "None", "totalRevenue": "262000", "costOfRevenue": "83000", "interestIncome": "None", "incomeBeforeTax": "-12818000", "interestExpense": "351000", "operatingIncome": "-12481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2723000", "reportedCurrency": "USD", "netInterestIncome": "1108000", "nonInterestIncome": "None", "operatingExpenses": "12660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "4185000", "netIncomeFromContinuingOperations": "-12818000" }, "balance": { "goodwill": "None", "inventory": "146000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "95212000", "longTermDebt": "None", "shortTermDebt": "649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248854000", "totalLiabilities": "27169000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "89114000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "57036000", "currentNetReceivables": "99000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6098000", "currentAccountsPayable": "2900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1687000", "totalShareholderEquity": "68043000", "capitalLeaseObligations": "1687000", "otherCurrentLiabilities": "5149000", "totalCurrentLiabilities": "11208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15961000", "cashAndShortTermInvestments": "30559000", "commonStockSharesOutstanding": "35777412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000", "operatingCashflow": "-10974000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10696000", "cashflowFromInvestment": "33151000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 419000, "cost_of_revenue": 41000, "gross_profit": 378000, "ebit": -14524000, "ebitda": -14453000, "pretax_income": -13316000, "tax_provision": -1208000, "net_income": -13316000, "net_income_to_common": -13316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19078000, "total_current_assets": 110189000, "total_assets": 116357000, "short_term_debt": 10346000, "long_term_debt": null, "total_debt": 10346000, "total_liabilities": 36701000, "total_equity": 79656000, "shares_outstanding": 35243598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10282000, "capital_expenditure": 19000, "free_cash_flow": -10263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136654, "ticker_id": 7455, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14524000", "ebitda": "-14453000", "netIncome": "-13316000", "grossProfit": "378000", "depreciation": "None", "totalRevenue": "419000", "costOfRevenue": "41000", "interestIncome": "915000", "incomeBeforeTax": "-13316000", "interestExpense": "None", "operatingIncome": "-14524000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1208000", "reportedCurrency": "USD", "netInterestIncome": "915000", "nonInterestIncome": "None", "operatingExpenses": "14902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "6344000", "netIncomeFromContinuingOperations": "-13316000" }, "balance": { "goodwill": "None", "inventory": "137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "116357000", "longTermDebt": "None", "shortTermDebt": "10346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236036000", "totalLiabilities": "36701000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "110189000", "currentLongTermDebt": "9599000", "longTermInvestments": "2495000", "shortTermInvestments": "89772000", "currentNetReceivables": "86000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6168000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11463000", "totalShareholderEquity": "79656000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "4301000", "totalCurrentLiabilities": "21473000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "15228000", "cashAndShortTermInvestments": "19078000", "commonStockSharesOutstanding": "35243598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-10282000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "12947000", "stockBasedCompensation": "3510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419000, "cost_of_revenue": 41000, "gross_profit": 378000, "research_and_development": 8558000, "selling_general_admin": 6344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14524000, "depreciation_amortisation": 71000, "ebitda": -14453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13316000, "tax_provision": -1208000, "effective_tax_rate": null, "net_income": -13316000, "net_income_continuing_ops": -13316000, "net_income_to_common": -13316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19078000, "short_term_investments": 89772000, "net_receivables": 86000, "inventory": 137000, "other_current_assets": null, "total_current_assets": 110189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6168000, "total_assets": 116357000, "short_term_debt": 10346000, "accounts_payable": 3150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15228000, "total_liabilities": 36701000, "total_debt": 10346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236036000, "total_equity": 79656000, "shares_outstanding": 35243598, "operating_cash_flow": -10282000, "stock_based_compensation": 3510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -10263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14524000", "ebitda": "-14453000", "netIncome": "-13316000", "grossProfit": "378000", "depreciation": "None", "totalRevenue": "419000", "costOfRevenue": "41000", "interestIncome": "915000", "incomeBeforeTax": "-13316000", "interestExpense": "None", "operatingIncome": "-14524000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1208000", "reportedCurrency": "USD", "netInterestIncome": "915000", "nonInterestIncome": "None", "operatingExpenses": "14902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "6344000", "netIncomeFromContinuingOperations": "-13316000" }, "balance": { "goodwill": "None", "inventory": "137000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "116357000", "longTermDebt": "None", "shortTermDebt": "10346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236036000", "totalLiabilities": "36701000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "110189000", "currentLongTermDebt": "9599000", "longTermInvestments": "2495000", "shortTermInvestments": "89772000", "currentNetReceivables": "86000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6168000", "currentAccountsPayable": "3150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11463000", "totalShareholderEquity": "79656000", "capitalLeaseObligations": "1864000", "otherCurrentLiabilities": "4301000", "totalCurrentLiabilities": "21473000", "otherNonCurrentLiabilities": "266000", "totalNonCurrentLiabilities": "15228000", "cashAndShortTermInvestments": "19078000", "commonStockSharesOutstanding": "35243598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "-10282000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "12947000", "stockBasedCompensation": "3510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "income_statement": { "revenue": 915000, "cost_of_revenue": 54000, "gross_profit": 861000, "ebit": -12956000, "ebitda": -12883000, "pretax_income": -12046000, "tax_provision": -910000, "net_income": -12046000, "net_income_to_common": -12046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16409000, "total_current_assets": 119590000, "total_assets": 125883000, "short_term_debt": 729000, "long_term_debt": 9563000, "total_debt": 10292000, "total_liabilities": 36444000, "total_equity": 89439000, "shares_outstanding": 34613466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10490000, "capital_expenditure": 27000, "free_cash_flow": -10463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136655, "ticker_id": 7455, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:04.036092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12956000", "ebitda": "-12883000", "netIncome": "-12046000", "grossProfit": "861000", "depreciation": "None", "totalRevenue": "915000", "costOfRevenue": "54000", "interestIncome": "941000", "incomeBeforeTax": "-12046000", "interestExpense": "None", "operatingIncome": "-12956000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-910000", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "13817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "5318000", "netIncomeFromContinuingOperations": "-12046000" }, "balance": { "goodwill": "None", "inventory": "178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "125883000", "longTermDebt": "9563000", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222720000", "totalLiabilities": "36444000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "119590000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "101364000", "currentNetReceivables": "171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6293000", "currentAccountsPayable": "3011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3281000", "shortLongTermDebtTotal": "11602000", "totalShareholderEquity": "89439000", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "3826000", "totalCurrentLiabilities": "11860000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "24584000", "cashAndShortTermInvestments": "16409000", "commonStockSharesOutstanding": "34613466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-10490000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000", "cashflowFromInvestment": "8118000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915000, "cost_of_revenue": 54000, "gross_profit": 861000, "research_and_development": 8499000, "selling_general_admin": 5318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12956000, "depreciation_amortisation": 73000, "ebitda": -12883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12046000, "tax_provision": -910000, "effective_tax_rate": null, "net_income": -12046000, "net_income_continuing_ops": -12046000, "net_income_to_common": -12046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16409000, "short_term_investments": 101364000, "net_receivables": 171000, "inventory": 178000, "other_current_assets": null, "total_current_assets": 119590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6293000, "total_assets": 125883000, "short_term_debt": 729000, "accounts_payable": 3011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11860000, "long_term_debt": 9563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24584000, "total_liabilities": 36444000, "total_debt": 10292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222720000, "total_equity": 89439000, "shares_outstanding": 34613466, "operating_cash_flow": -10490000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86000, "free_cash_flow": -10463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12956000", "ebitda": "-12883000", "netIncome": "-12046000", "grossProfit": "861000", "depreciation": "None", "totalRevenue": "915000", "costOfRevenue": "54000", "interestIncome": "941000", "incomeBeforeTax": "-12046000", "interestExpense": "None", "operatingIncome": "-12956000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-910000", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "13817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "5318000", "netIncomeFromContinuingOperations": "-12046000" }, "balance": { "goodwill": "None", "inventory": "178000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "125883000", "longTermDebt": "9563000", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222720000", "totalLiabilities": "36444000", "otherCurrentAssets": "1468000", "totalCurrentAssets": "119590000", "currentLongTermDebt": "None", "longTermInvestments": "2495000", "shortTermInvestments": "101364000", "currentNetReceivables": "171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6293000", "currentAccountsPayable": "3011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3281000", "shortLongTermDebtTotal": "11602000", "totalShareholderEquity": "89439000", "capitalLeaseObligations": "2039000", "otherCurrentLiabilities": "3826000", "totalCurrentLiabilities": "11860000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "24584000", "cashAndShortTermInvestments": "16409000", "commonStockSharesOutstanding": "34613466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "54000", "operatingCashflow": "-10490000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000", "cashflowFromInvestment": "8118000", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }