{ "ticker": { "uuid": "f3cf4f29-2e2d-428f-8dff-e2b3a66e392e", "symbol": "ICE", "name": "Intercontinental Exchange Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/f3cf4f29-2e2d-428f-8dff-e2b3a66e392e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3cf4f29-2e2d-428f-8dff-e2b3a66e392e/" }, "ticker_metadata": { "id": 2042, "uuid": "f3cf4f29-2e2d-428f-8dff-e2b3a66e392e", "symbol": "ICE", "name": "Intercontinental Exchange Inc", "asset_type": "equity", "market_cap": 84662878000, "stock_exchange_id": 3, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "The Intercontinental Exchange (ICE) is an American Fortune 500 company formed in 2000 that operates global exchanges, clearing houses and provides mortgage technology, data and listing services. The company owns exchanges for financial and commodity markets, and operates regulated exchanges and marketplaces.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3cf4f29-2e2d-428f-8dff-e2b3a66e392e", "symbol": "ICE", "name": "Intercontinental Exchange Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/f3cf4f29-2e2d-428f-8dff-e2b3a66e392e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3cf4f29-2e2d-428f-8dff-e2b3a66e392e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.17, "quality": 0.9, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 141.5, "market_cap": 80655000000, "pe_ratio": 20.5753, "earnings_yield": 0.0486, "ebitda_to_ev": 0.0666, "shareholder_yield": 0.0139, "roe": 0.1326, "piotroski_f_score": 8, "momentum_12_1": -0.1177, "volatility_252d": 0.2171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.442250+00:00", "batch_id": "" }, "size": { "price_close": 141.5, "market_cap": 80655000000, "market_cap_usd": 80655000000, "enterprise_value": 99531000000, "shares_outstanding": 570000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.5753, "pb_ratio": 2.7283, "ptbv_ratio": null, "ps_ratio": 6.1686, "pcf_ratio": 16.0603, "pfcf_ratio": 14.702, "ev_ebitda": 15.0054, "ev_ebit": 19.6004, "ev_sales": 7.6123, "ev_fcf": 18.1427, "earnings_yield": 0.0486, "fcf_yield": 0.0551, "price_to_sales": 6.1686, "price_to_book": 2.7283, "price_to_cashflow": 16.0603, "ebitda_to_ev": 0.0666, "sales_yield": 0.1314 }, "yield": { "dividend_yield": 0.0139, "buyback_yield": 0, "shareholder_yield": 0.0139, "debt_paydown_yield": null, "total_yield": 0.0139 }, "quality": { "gross_margin": 0.6898, "operating_margin": 0.3884, "net_margin": 0.2998, "ebitda_margin": 0.5073, "fcf_margin": 0.4196, "roe": 0.1326, "roa": 0.0219, "roic": 0.0805, "roc_greenblatt": null, "asset_turnover": 0.073, "cash_conversion": 1.3995, "accruals_ratio": -0.0062, "sbc_to_revenue": 0.0198, "piotroski_f_score": 8, "altman_z_score": 0.6663, "earnings_stability_5y": 0.295, "revenue_stability_5y": 0.2116, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0503, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0611, "net_debt_to_ebitda": 2.8458, "debt_to_assets": 0.1137, "interest_coverage": 6.527, "current_ratio": 1.0109, "quick_ratio": 1.0109, "net_debt": 18876000000, "local_beta": 0.0004, "volatility_252d": 0.2171, "volatility_60d": 0.5391, "max_drawdown_12m": -0.234, "risk_adjusted_momentum": -0.5421 }, "growth": { "revenue_growth_1y": 0.0727, "revenue_growth_3y_cagr": 0.0946, "revenue_growth_5y_cagr": 0.0892, "eps_growth_1y": 0.408, "eps_growth_3y_cagr": 0.3171, "eps_growth_5y_cagr": 0.096, "fcf_growth_1y": 0.0609, "book_value_growth_1y": 0.0548, "revenue_growth": 0.0727, "earnings_growth": 0.408 }, "momentum": { "price_return_1m": -0.0919, "price_return_3m": -0.1458, "price_return_6m": -0.0978, "price_return_9m": -0.1807, "price_return_12m": -0.1988, "price_return_12m_ex1m": -0.1177, "momentum_6m": -0.0978, "momentum_12m": -0.1988, "momentum_12_1": -0.1177, "distance_from_52w_high": -0.234, "distance_from_52w_low": 0, "relative_strength": -0.2987 }, "raw_ttm": { "revenue_ttm": 13075000000, "gross_profit_ttm": 9019000000, "ebit_ttm": 5078000000, "ebitda_ttm": 6633000000, "net_income_ttm": 3920000000, "eps_diluted_ttm": 6.8772, "operating_cash_flow_ttm": 5022000000, "capital_expenditure_ttm": 464000000, "fcf_ttm": 5486000000, "dividends_paid_ttm": 1124000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 778000000, "cash_and_equivalents": 1494000000, "total_current_assets": 127065000000, "total_current_liabilities": 125689000000, "net_ppe": null, "total_assets": 179177000000, "total_debt": 20370000000, "total_equity": 29562000000, "net_working_capital": 1633000000, "book_value_per_share": 51.8632, "retained_earnings": 21397000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16180000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 68, "rank_ev_ebitda": 64, "rank_ev_ebit": 68, "rank_earnings_yield": 54, "rank_fcf_yield": 65, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 32, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 6, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78 }, "composites": { "value_composite": 83, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 24, "yield_composite": 28, "svqf_composite": 77, "vc1_composite": 84, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.3912, "os_score": 0.2, "value_percentile": 0.17, "quality_percentile": 0.9, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4340, "ticker_id": 2042, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.442250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.5, "market_cap": 80655000000, "market_cap_usd": 80655000000, "enterprise_value": 99531000000, "shares_outstanding": 570000000, "fx_rate_to_usd": null, "pe_ratio": 20.5752551, "pb_ratio": 2.72833367, "ptbv_ratio": null, "ps_ratio": 6.16864245, "pcf_ratio": 16.06033453, "pfcf_ratio": 14.70196865, "ev_ebitda": 15.00542741, "ev_ebit": 19.60043324, "ev_sales": 7.61231358, "ev_fcf": 18.14272694, "earnings_yield": 0.04860207, "fcf_yield": 0.05511851, "dividend_yield": 0.0139359, "buyback_yield": 0, "shareholder_yield": 0.0139359, "debt_paydown_yield": null, "total_yield": 0.0139359, "gross_margin": 0.68978967, "operating_margin": 0.38837476, "net_margin": 0.2998088, "ebitda_margin": 0.50730402, "fcf_margin": 0.41957935, "roe": 0.13260267, "roa": 0.02187781, "roic": 0.0805287, "roc_greenblatt": null, "asset_turnover": 0.07297254, "cash_conversion": 1.3994898, "accruals_ratio": -0.00615034, "sbc_to_revenue": 0.0198088, "debt_to_equity": 5.06105812, "net_debt_to_ebitda": 2.84577114, "debt_to_assets": 0.11368647, "interest_coverage": 6.52699229, "current_ratio": 1.01094766, "quick_ratio": 1.01094766, "net_debt": 18876000000, "revenue_growth_1y": 0.07268849, "revenue_growth_3y_cagr": 0.09461279, "revenue_growth_5y_cagr": 0.08920111, "eps_growth_1y": 0.40804598, "eps_growth_3y_cagr": 0.31711567, "eps_growth_5y_cagr": 0.09602465, "fcf_growth_1y": 0.06091665, "book_value_growth_1y": 0.05476176, "piotroski_f_score": 8, "altman_z_score": 0.66634799, "earnings_stability_5y": 0.29499, "revenue_stability_5y": 0.211577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09190091, "price_return_3m": -0.145812, "price_return_6m": -0.09781243, "price_return_9m": -0.18068525, "price_return_12m": -0.19875697, "price_return_12m_ex1m": -0.11767004, "distance_from_52w_high": -0.23400229, "distance_from_52w_low": 0, "relative_strength": -0.29872055, "local_beta": 0.0004, "volatility_252d": 0.217064, "volatility_60d": 0.539145, "max_drawdown_12m": -0.23400229, "revenue_ttm": 13075000000, "gross_profit_ttm": 9019000000, "ebit_ttm": 5078000000, "ebitda_ttm": 6633000000, "net_income_ttm": 3920000000, "eps_diluted_ttm": 6.87719298, "operating_cash_flow_ttm": 5022000000, "capital_expenditure_ttm": 464000000, "fcf_ttm": 5486000000, "dividends_paid_ttm": 1124000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 778000000, "cash_and_equivalents": 1494000000, "total_current_assets": 127065000000, "total_current_liabilities": 125689000000, "net_ppe": null, "total_assets": 179177000000, "total_debt": 20370000000, "total_equity": 29562000000, "net_working_capital": 1633000000, "book_value_per_share": 51.86315789, "retained_earnings": 21397000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16180000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 68, "rank_ev_ebitda": 64, "rank_ev_ebit": 68, "rank_earnings_yield": 54, "rank_fcf_yield": 65, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 32, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 6, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 83, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 24, "yield_composite": 28, "svqf_composite": 77, "vc1_composite": 84, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.5, "os": 0.2, "value": 0.17, "quality": 0.9, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.5753, "earnings_yield": 0.0486, "shareholder_yield": 0.0139, "roe": 0.1326, "momentum_12_1": -0.1177, "complete_fields": { "id": 4340, "ticker_id": 2042, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:28.442250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.5, "market_cap": 80655000000, "market_cap_usd": 80655000000, "enterprise_value": 99531000000, "shares_outstanding": 570000000, "fx_rate_to_usd": null, "pe_ratio": 20.5752551, "pb_ratio": 2.72833367, "ptbv_ratio": null, "ps_ratio": 6.16864245, "pcf_ratio": 16.06033453, "pfcf_ratio": 14.70196865, "ev_ebitda": 15.00542741, "ev_ebit": 19.60043324, "ev_sales": 7.61231358, "ev_fcf": 18.14272694, "earnings_yield": 0.04860207, "fcf_yield": 0.05511851, "dividend_yield": 0.0139359, "buyback_yield": 0, "shareholder_yield": 0.0139359, "debt_paydown_yield": null, "total_yield": 0.0139359, "gross_margin": 0.68978967, "operating_margin": 0.38837476, "net_margin": 0.2998088, "ebitda_margin": 0.50730402, "fcf_margin": 0.41957935, "roe": 0.13260267, "roa": 0.02187781, "roic": 0.0805287, "roc_greenblatt": null, "asset_turnover": 0.07297254, "cash_conversion": 1.3994898, "accruals_ratio": -0.00615034, "sbc_to_revenue": 0.0198088, "debt_to_equity": 5.06105812, "net_debt_to_ebitda": 2.84577114, "debt_to_assets": 0.11368647, "interest_coverage": 6.52699229, "current_ratio": 1.01094766, "quick_ratio": 1.01094766, "net_debt": 18876000000, "revenue_growth_1y": 0.07268849, "revenue_growth_3y_cagr": 0.09461279, "revenue_growth_5y_cagr": 0.08920111, "eps_growth_1y": 0.40804598, "eps_growth_3y_cagr": 0.31711567, "eps_growth_5y_cagr": 0.09602465, "fcf_growth_1y": 0.06091665, "book_value_growth_1y": 0.05476176, "piotroski_f_score": 8, "altman_z_score": 0.66634799, "earnings_stability_5y": 0.29499, "revenue_stability_5y": 0.211577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09190091, "price_return_3m": -0.145812, "price_return_6m": -0.09781243, "price_return_9m": -0.18068525, "price_return_12m": -0.19875697, "price_return_12m_ex1m": -0.11767004, "distance_from_52w_high": -0.23400229, "distance_from_52w_low": 0, "relative_strength": -0.29872055, "local_beta": 0.0004, "volatility_252d": 0.217064, "volatility_60d": 0.539145, "max_drawdown_12m": -0.23400229, "revenue_ttm": 13075000000, "gross_profit_ttm": 9019000000, "ebit_ttm": 5078000000, "ebitda_ttm": 6633000000, "net_income_ttm": 3920000000, "eps_diluted_ttm": 6.87719298, "operating_cash_flow_ttm": 5022000000, "capital_expenditure_ttm": 464000000, "fcf_ttm": 5486000000, "dividends_paid_ttm": 1124000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 778000000, "cash_and_equivalents": 1494000000, "total_current_assets": 127065000000, "total_current_liabilities": 125689000000, "net_ppe": null, "total_assets": 179177000000, "total_debt": 20370000000, "total_equity": 29562000000, "net_working_capital": 1633000000, "book_value_per_share": 51.86315789, "retained_earnings": 21397000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16180000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 68, "rank_ev_ebitda": 64, "rank_ev_ebit": 68, "rank_earnings_yield": 54, "rank_fcf_yield": 65, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 42, "rank_roe": 32, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 23, "rank_fcf_margin": 19, "rank_piotroski": 6, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 83, "quality_composite": 10, "momentum_composite": 86, "growth_composite": 24, "yield_composite": 28, "svqf_composite": 77, "vc1_composite": 84, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 12638000000, "cost_of_revenue": 4817000000, "gross_profit": 7821000000, "ebit": 5083000000, "ebitda": 6643000000, "pretax_income": 4350000000, "tax_provision": 991000000, "net_income": 3304000000, "net_income_to_common": 3304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 85778000000, "total_assets": 136887000000, "short_term_debt": 1035000000, "long_term_debt": 18609000000, "total_debt": 19644000000, "total_liabilities": 107896000000, "total_equity": 28915000000, "shares_outstanding": 571140940, "goodwill_and_intangibles": 45999000000 }, "cash_flow": { "operating_cash_flow": 4662000000, "capital_expenditure": 373000000, "free_cash_flow": 5035000000, "dividends_paid": 1105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278778, "ticker_id": 2042, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5083000000", "ebitda": "6643000000", "netIncome": "3304000000", "grossProfit": "7821000000", "depreciation": "None", "totalRevenue": "12638000000", "costOfRevenue": "4817000000", "interestIncome": "119000000", "incomeBeforeTax": "4350000000", "interestExpense": "781000000", "operatingIncome": "4896000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "991000000", "reportedCurrency": "USD", "netInterestIncome": "-684000000", "nonInterestIncome": "None", "operatingExpenses": "2925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000000", "sellingGeneralAndAdministrative": "1703000000", "netIncomeFromContinuingOperations": "3370000000" }, "balance": { "goodwill": "30646000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "136887000000", "longTermDebt": "18609000000", "shortTermDebt": "1035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15353000000", "reportedCurrency": "USD", "retainedEarnings": "20281000000", "totalLiabilities": "107896000000", "otherCurrentAssets": "78952000000", "totalCurrentAssets": "85778000000", "currentLongTermDebt": "1035000000", "longTermInvestments": "None", "shortTermInvestments": "2779000000", "currentNetReceivables": "3210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51109000000", "currentAccountsPayable": "1078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2691000000", "shortLongTermDebtTotal": "20279000000", "totalShareholderEquity": "28915000000", "capitalLeaseObligations": "635000000", "otherCurrentLiabilities": "81799000000", "totalCurrentLiabilities": "84116000000", "otherNonCurrentLiabilities": "364000000", "totalNonCurrentLiabilities": "23780000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "571140940", "intangibleAssetsExcludingGoodwill": "15353000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3370000000", "profitLoss": "None", "dividendPayout": "1105000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4662000000", "capitalExpenditures": "373000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6334000000", "cashflowFromInvestment": "-4249000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12638000000, "cost_of_revenue": 4817000000, "gross_profit": 7821000000, "research_and_development": null, "selling_general_admin": 1703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5083000000, "depreciation_amortisation": 1560000000, "ebitda": 6643000000, "interest_expense": 781000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4350000000, "tax_provision": 991000000, "effective_tax_rate": null, "net_income": 3304000000, "net_income_continuing_ops": 3370000000, "net_income_to_common": 3304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": 2779000000, "net_receivables": 3210000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85778000000, "net_ppe": null, "goodwill": 30646000000, "intangible_assets": 15353000000, "goodwill_and_intangibles": 45999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51109000000, "total_assets": 136887000000, "short_term_debt": 1035000000, "accounts_payable": 1078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84116000000, "long_term_debt": 18609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23780000000, "total_liabilities": 107896000000, "total_debt": 19644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20281000000, "total_equity": 28915000000, "shares_outstanding": 571140940, "operating_cash_flow": 4662000000, "stock_based_compensation": 238000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4249000000, "dividends_paid": 1105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6334000000, "free_cash_flow": 5035000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5083000000", "ebitda": "6643000000", "netIncome": "3304000000", "grossProfit": "7821000000", "depreciation": "None", "totalRevenue": "12638000000", "costOfRevenue": "4817000000", "interestIncome": "119000000", "incomeBeforeTax": "4350000000", "interestExpense": "781000000", "operatingIncome": "4896000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "991000000", "reportedCurrency": "USD", "netInterestIncome": "-684000000", "nonInterestIncome": "None", "operatingExpenses": "2925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1560000000", "sellingGeneralAndAdministrative": "1703000000", "netIncomeFromContinuingOperations": "3370000000" }, "balance": { "goodwill": "30646000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "136887000000", "longTermDebt": "18609000000", "shortTermDebt": "1035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15353000000", "reportedCurrency": "USD", "retainedEarnings": "20281000000", "totalLiabilities": "107896000000", "otherCurrentAssets": "78952000000", "totalCurrentAssets": "85778000000", "currentLongTermDebt": "1035000000", "longTermInvestments": "None", "shortTermInvestments": "2779000000", "currentNetReceivables": "3210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51109000000", "currentAccountsPayable": "1078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2691000000", "shortLongTermDebtTotal": "20279000000", "totalShareholderEquity": "28915000000", "capitalLeaseObligations": "635000000", "otherCurrentLiabilities": "81799000000", "totalCurrentLiabilities": "84116000000", "otherNonCurrentLiabilities": "364000000", "totalNonCurrentLiabilities": "23780000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "571140940", "intangibleAssetsExcludingGoodwill": "15353000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3370000000", "profitLoss": "None", "dividendPayout": "1105000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4662000000", "capitalExpenditures": "373000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6334000000", "cashflowFromInvestment": "-4249000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1389000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1560000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 11761000000, "cost_of_revenue": 5239000000, "gross_profit": 6522000000, "ebit": 4538000000, "ebitda": 6075000000, "pretax_income": 3628000000, "tax_provision": 826000000, "net_income": 2754000000, "net_income_to_common": 2754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844000000, "total_current_assets": 89095000000, "total_assets": 139428000000, "short_term_debt": 3027000000, "long_term_debt": 17341000000, "total_debt": 20368000000, "total_liabilities": 111708000000, "total_equity": 27647000000, "shares_outstanding": 576000000, "goodwill_and_intangibles": 46901000000 }, "cash_flow": { "operating_cash_flow": 4609000000, "capital_expenditure": 406000000, "free_cash_flow": 5015000000, "dividends_paid": 1039000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278783, "ticker_id": 2042, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4538000000", "ebitda": "6075000000", "netIncome": "2754000000", "grossProfit": "6522000000", "depreciation": "None", "totalRevenue": "11761000000", "costOfRevenue": "5239000000", "interestIncome": "141000000", "incomeBeforeTax": "3628000000", "interestExpense": "910000000", "operatingIncome": "4309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "826000000", "reportedCurrency": "USD", "netInterestIncome": "-769000000", "nonInterestIncome": "None", "operatingExpenses": "2213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5239000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "2802000000" }, "balance": { "goodwill": "30595000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "139428000000", "longTermDebt": "17341000000", "shortTermDebt": "3027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16306000000", "reportedCurrency": "USD", "retainedEarnings": "18071000000", "totalLiabilities": "111708000000", "otherCurrentAssets": "84598000000", "totalCurrentAssets": "89095000000", "currentLongTermDebt": "3027000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50333000000", "currentAccountsPayable": "1051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2153000000", "shortLongTermDebtTotal": "20703000000", "totalShareholderEquity": "27647000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "85239000000", "totalCurrentLiabilities": "89553000000", "otherNonCurrentLiabilities": "405000000", "totalNonCurrentLiabilities": "22155000000", "cashAndShortTermInvestments": "844000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "16306000000", "cashAndCashEquivalentsAtCarryingValue": "844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2802000000", "profitLoss": "None", "dividendPayout": "1039000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4609000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000000", "cashflowFromInvestment": "-921000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11761000000, "cost_of_revenue": 5239000000, "gross_profit": 6522000000, "research_and_development": null, "selling_general_admin": 572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4538000000, "depreciation_amortisation": 1537000000, "ebitda": 6075000000, "interest_expense": 910000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3628000000, "tax_provision": 826000000, "effective_tax_rate": null, "net_income": 2754000000, "net_income_continuing_ops": 2802000000, "net_income_to_common": 2754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844000000, "short_term_investments": 524000000, "net_receivables": 3129000000, "inventory": null, "other_current_assets": null, "total_current_assets": 89095000000, "net_ppe": null, "goodwill": 30595000000, "intangible_assets": 16306000000, "goodwill_and_intangibles": 46901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50333000000, "total_assets": 139428000000, "short_term_debt": 3027000000, "accounts_payable": 1051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89553000000, "long_term_debt": 17341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22155000000, "total_liabilities": 111708000000, "total_debt": 20368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18071000000, "total_equity": 27647000000, "shares_outstanding": 576000000, "operating_cash_flow": 4609000000, "stock_based_compensation": 231000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921000000, "dividends_paid": 1039000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79000000, "free_cash_flow": 5015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4538000000", "ebitda": "6075000000", "netIncome": "2754000000", "grossProfit": "6522000000", "depreciation": "None", "totalRevenue": "11761000000", "costOfRevenue": "5239000000", "interestIncome": "141000000", "incomeBeforeTax": "3628000000", "interestExpense": "910000000", "operatingIncome": "4309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "826000000", "reportedCurrency": "USD", "netInterestIncome": "-769000000", "nonInterestIncome": "None", "operatingExpenses": "2213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5239000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1537000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "2802000000" }, "balance": { "goodwill": "30595000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "139428000000", "longTermDebt": "17341000000", "shortTermDebt": "3027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16306000000", "reportedCurrency": "USD", "retainedEarnings": "18071000000", "totalLiabilities": "111708000000", "otherCurrentAssets": "84598000000", "totalCurrentAssets": "89095000000", "currentLongTermDebt": "3027000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50333000000", "currentAccountsPayable": "1051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2153000000", "shortLongTermDebtTotal": "20703000000", "totalShareholderEquity": "27647000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "85239000000", "totalCurrentLiabilities": "89553000000", "otherNonCurrentLiabilities": "405000000", "totalNonCurrentLiabilities": "22155000000", "cashAndShortTermInvestments": "844000000", "commonStockSharesOutstanding": "576000000", "intangibleAssetsExcludingGoodwill": "16306000000", "cashAndCashEquivalentsAtCarryingValue": "844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2802000000", "profitLoss": "None", "dividendPayout": "1039000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4609000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79000000", "cashflowFromInvestment": "-921000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 9903000000, "cost_of_revenue": 4244000000, "gross_profit": 5659000000, "ebit": 3702000000, "ebitda": 4917000000, "pretax_income": 2894000000, "tax_provision": 456000000, "net_income": 2368000000, "net_income_to_common": 2368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000000, "total_current_assets": 84973000000, "total_assets": 136084000000, "short_term_debt": 1954000000, "long_term_debt": 20659000000, "total_debt": 22613000000, "total_liabilities": 110298000000, "total_equity": 25717000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 47870000000 }, "cash_flow": { "operating_cash_flow": 3542000000, "capital_expenditure": 489000000, "free_cash_flow": 4031000000, "dividends_paid": 955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278788, "ticker_id": 2042, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3702000000", "ebitda": "4917000000", "netIncome": "2368000000", "grossProfit": "5659000000", "depreciation": "None", "totalRevenue": "9903000000", "costOfRevenue": "4244000000", "interestIncome": "319000000", "incomeBeforeTax": "2894000000", "interestExpense": "808000000", "operatingIncome": "3694000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-489000000", "nonInterestIncome": "None", "operatingExpenses": "1965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "2438000000" }, "balance": { "goodwill": "30553000000", "inventory": "80191000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "136084000000", "longTermDebt": "20659000000", "shortTermDebt": "1954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17317000000", "reportedCurrency": "USD", "retainedEarnings": "16356000000", "totalLiabilities": "110298000000", "otherCurrentAssets": "80894000000", "totalCurrentAssets": "84973000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "None", "shortTermInvestments": "230000000", "currentNetReceivables": "2950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51111000000", "currentAccountsPayable": "1003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923000000", "shortLongTermDebtTotal": "22912000000", "totalShareholderEquity": "25717000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "81469000000", "totalCurrentLiabilities": "84626000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "25672000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "17317000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000000", "profitLoss": "None", "dividendPayout": "955000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "3542000000", "capitalExpenditures": "489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64345000000", "cashflowFromInvestment": "-8797000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9903000000, "cost_of_revenue": 4244000000, "gross_profit": 5659000000, "research_and_development": 0.3, "selling_general_admin": 481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3702000000, "depreciation_amortisation": 1215000000, "ebitda": 4917000000, "interest_expense": 808000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2894000000, "tax_provision": 456000000, "effective_tax_rate": null, "net_income": 2368000000, "net_income_continuing_ops": 2438000000, "net_income_to_common": 2368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000000, "short_term_investments": 230000000, "net_receivables": 2950000000, "inventory": 80191000000, "other_current_assets": null, "total_current_assets": 84973000000, "net_ppe": null, "goodwill": 30553000000, "intangible_assets": 17317000000, "goodwill_and_intangibles": 47870000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51111000000, "total_assets": 136084000000, "short_term_debt": 1954000000, "accounts_payable": 1003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84626000000, "long_term_debt": 20659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25672000000, "total_liabilities": 110298000000, "total_debt": 22613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16356000000, "total_equity": 25717000000, "shares_outstanding": 565000000, "operating_cash_flow": 3542000000, "stock_based_compensation": 257000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8797000000, "dividends_paid": 955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64345000000, "free_cash_flow": 4031000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3702000000", "ebitda": "4917000000", "netIncome": "2368000000", "grossProfit": "5659000000", "depreciation": "None", "totalRevenue": "9903000000", "costOfRevenue": "4244000000", "interestIncome": "319000000", "incomeBeforeTax": "2894000000", "interestExpense": "808000000", "operatingIncome": "3694000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-489000000", "nonInterestIncome": "None", "operatingExpenses": "1965000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1215000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "2438000000" }, "balance": { "goodwill": "30553000000", "inventory": "80191000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "136084000000", "longTermDebt": "20659000000", "shortTermDebt": "1954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17317000000", "reportedCurrency": "USD", "retainedEarnings": "16356000000", "totalLiabilities": "110298000000", "otherCurrentAssets": "80894000000", "totalCurrentAssets": "84973000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "None", "shortTermInvestments": "230000000", "currentNetReceivables": "2950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51111000000", "currentAccountsPayable": "1003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1923000000", "shortLongTermDebtTotal": "22912000000", "totalShareholderEquity": "25717000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "81469000000", "totalCurrentLiabilities": "84626000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "25672000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "17317000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2438000000", "profitLoss": "None", "dividendPayout": "955000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "3542000000", "capitalExpenditures": "489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64345000000", "cashflowFromInvestment": "-8797000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 9636000000, "cost_of_revenue": 4434000000, "gross_profit": 5202000000, "ebit": 2424000000, "ebitda": 3455000000, "pretax_income": 1808000000, "tax_provision": 310000000, "net_income": 1446000000, "net_income_to_common": 1446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799000000, "total_current_assets": 156947000000, "total_assets": 194338000000, "short_term_debt": 4000000, "long_term_debt": 18118000000, "total_debt": 18122000000, "total_liabilities": 171577000000, "total_equity": 22706000000, "shares_outstanding": 561000000, "goodwill_and_intangibles": 34201000000 }, "cash_flow": { "operating_cash_flow": 3554000000, "capital_expenditure": 482000000, "free_cash_flow": 4036000000, "dividends_paid": 853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278793, "ticker_id": 2042, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2424000000", "ebitda": "3455000000", "netIncome": "1446000000", "grossProfit": "5202000000", "depreciation": "None", "totalRevenue": "9636000000", "costOfRevenue": "4434000000", "interestIncome": "1776000000", "incomeBeforeTax": "1808000000", "interestExpense": "616000000", "operatingIncome": "3638000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "1564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "-1214000000", "costofGoodsAndServicesSold": "4434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "1498000000" }, "balance": { "goodwill": "21111000000", "inventory": "153521000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "194338000000", "longTermDebt": "18118000000", "shortTermDebt": "4000000", "treasuryStock": "-6225000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13090000000", "reportedCurrency": "USD", "retainedEarnings": "14943000000", "totalLiabilities": "171577000000", "otherCurrentAssets": "145064000000", "totalCurrentAssets": "156947000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "6149000000", "currentNetReceivables": "3935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37391000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767000000", "shortLongTermDebtTotal": "18376000000", "totalShareholderEquity": "22706000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "148131000000", "totalCurrentLiabilities": "149171000000", "otherNonCurrentLiabilities": "22406000000", "totalNonCurrentLiabilities": "22406000000", "cashAndShortTermInvestments": "1799000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "13090000000", "cashAndCashEquivalentsAtCarryingValue": "1799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498000000", "profitLoss": "None", "dividendPayout": "853000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3554000000", "capitalExpenditures": "482000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1841000000", "cashflowFromInvestment": "677000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2390000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9636000000, "cost_of_revenue": 4434000000, "gross_profit": 5202000000, "research_and_development": 0.2, "selling_general_admin": 440000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2424000000, "depreciation_amortisation": 1031000000, "ebitda": 3455000000, "interest_expense": 616000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1808000000, "tax_provision": 310000000, "effective_tax_rate": null, "net_income": 1446000000, "net_income_continuing_ops": 1498000000, "net_income_to_common": 1446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799000000, "short_term_investments": 6149000000, "net_receivables": 3935000000, "inventory": 153521000000, "other_current_assets": null, "total_current_assets": 156947000000, "net_ppe": null, "goodwill": 21111000000, "intangible_assets": 13090000000, "goodwill_and_intangibles": 34201000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37391000000, "total_assets": 194338000000, "short_term_debt": 4000000, "accounts_payable": 866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149171000000, "long_term_debt": 18118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22406000000, "total_liabilities": 171577000000, "total_debt": 18122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14943000000, "total_equity": 22706000000, "shares_outstanding": 561000000, "operating_cash_flow": 3554000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 677000000, "dividends_paid": 853000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1841000000, "free_cash_flow": 4036000000, "net_change_in_cash": 2390000000 }, "raw_data": { "income": { "ebit": "2424000000", "ebitda": "3455000000", "netIncome": "1446000000", "grossProfit": "5202000000", "depreciation": "None", "totalRevenue": "9636000000", "costOfRevenue": "4434000000", "interestIncome": "1776000000", "incomeBeforeTax": "1808000000", "interestExpense": "616000000", "operatingIncome": "3638000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "-508000000", "nonInterestIncome": "None", "operatingExpenses": "1564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "-1214000000", "costofGoodsAndServicesSold": "4434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000000", "sellingGeneralAndAdministrative": "440000000", "netIncomeFromContinuingOperations": "1498000000" }, "balance": { "goodwill": "21111000000", "inventory": "153521000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "194338000000", "longTermDebt": "18118000000", "shortTermDebt": "4000000", "treasuryStock": "-6225000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13090000000", "reportedCurrency": "USD", "retainedEarnings": "14943000000", "totalLiabilities": "171577000000", "otherCurrentAssets": "145064000000", "totalCurrentAssets": "156947000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "6149000000", "currentNetReceivables": "3935000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37391000000", "currentAccountsPayable": "866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767000000", "shortLongTermDebtTotal": "18376000000", "totalShareholderEquity": "22706000000", "capitalLeaseObligations": "254000000", "otherCurrentLiabilities": "148131000000", "totalCurrentLiabilities": "149171000000", "otherNonCurrentLiabilities": "22406000000", "totalNonCurrentLiabilities": "22406000000", "cashAndShortTermInvestments": "1799000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "13090000000", "cashAndCashEquivalentsAtCarryingValue": "1799000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498000000", "profitLoss": "None", "dividendPayout": "853000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3554000000", "capitalExpenditures": "482000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1841000000", "cashflowFromInvestment": "677000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "853000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2390000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 9168000000, "cost_of_revenue": 4150000000, "gross_profit": 5018000000, "ebit": 6121000000, "ebitda": 7130000000, "pretax_income": 5698000000, "tax_provision": 1629000000, "net_income": 4058000000, "net_income_to_common": 4058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607000000, "total_current_assets": 154300000000, "total_assets": 193502000000, "short_term_debt": 1521000000, "long_term_debt": 12397000000, "total_debt": 13918000000, "total_liabilities": 170754000000, "total_equity": 22709000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 34859000000 }, "cash_flow": { "operating_cash_flow": 3123000000, "capital_expenditure": 452000000, "free_cash_flow": 3575000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278798, "ticker_id": 2042, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6121000000", "ebitda": "7130000000", "netIncome": "4058000000", "grossProfit": "5018000000", "depreciation": "None", "totalRevenue": "9168000000", "costOfRevenue": "4150000000", "interestIncome": "844000000", "incomeBeforeTax": "5698000000", "interestExpense": "423000000", "operatingIncome": "3449000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1629000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "1569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "2672000000", "costofGoodsAndServicesSold": "4150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000000", "sellingGeneralAndAdministrative": "458000000", "netIncomeFromContinuingOperations": "4069000000" }, "balance": { "goodwill": "21123000000", "inventory": "146971000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "193502000000", "longTermDebt": "12397000000", "shortTermDebt": "1521000000", "treasuryStock": "-5520000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13736000000", "reportedCurrency": "USD", "retainedEarnings": "14350000000", "totalLiabilities": "170754000000", "otherCurrentAssets": "152485000000", "totalCurrentAssets": "154300000000", "currentLongTermDebt": "1521000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39202000000", "currentAccountsPayable": "703000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1699000000", "shortLongTermDebtTotal": "14170000000", "totalShareholderEquity": "22709000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "150993000000", "totalCurrentLiabilities": "153411000000", "otherNonCurrentLiabilities": "17343000000", "totalNonCurrentLiabilities": "17343000000", "cashAndShortTermInvestments": "607000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "13736000000", "cashAndCashEquivalentsAtCarryingValue": "607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4069000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "3123000000", "capitalExpenditures": "452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62026000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64363000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9168000000, "cost_of_revenue": 4150000000, "gross_profit": 5018000000, "research_and_development": 0.56, "selling_general_admin": 458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6121000000, "depreciation_amortisation": 1009000000, "ebitda": 7130000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5698000000, "tax_provision": 1629000000, "effective_tax_rate": null, "net_income": 4058000000, "net_income_continuing_ops": 4069000000, "net_income_to_common": 4058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607000000, "short_term_investments": null, "net_receivables": 1208000000, "inventory": 146971000000, "other_current_assets": null, "total_current_assets": 154300000000, "net_ppe": null, "goodwill": 21123000000, "intangible_assets": 13736000000, "goodwill_and_intangibles": 34859000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39202000000, "total_assets": 193502000000, "short_term_debt": 1521000000, "accounts_payable": 703000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153411000000, "long_term_debt": 12397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17343000000, "total_liabilities": 170754000000, "total_debt": 13918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14350000000, "total_equity": 22709000000, "shares_outstanding": 565000000, "operating_cash_flow": 3123000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62026000000, "free_cash_flow": 3575000000, "net_change_in_cash": 64363000000 }, "raw_data": { "income": { "ebit": "6121000000", "ebitda": "7130000000", "netIncome": "4058000000", "grossProfit": "5018000000", "depreciation": "None", "totalRevenue": "9168000000", "costOfRevenue": "4150000000", "interestIncome": "844000000", "incomeBeforeTax": "5698000000", "interestExpense": "423000000", "operatingIncome": "3449000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1629000000", "reportedCurrency": "USD", "netInterestIncome": "-422000000", "nonInterestIncome": "None", "operatingExpenses": "1569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "2672000000", "costofGoodsAndServicesSold": "4150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009000000", "sellingGeneralAndAdministrative": "458000000", "netIncomeFromContinuingOperations": "4069000000" }, "balance": { "goodwill": "21123000000", "inventory": "146971000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "193502000000", "longTermDebt": "12397000000", "shortTermDebt": "1521000000", "treasuryStock": "-5520000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13736000000", "reportedCurrency": "USD", "retainedEarnings": "14350000000", "totalLiabilities": "170754000000", "otherCurrentAssets": "152485000000", "totalCurrentAssets": "154300000000", "currentLongTermDebt": "1521000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39202000000", "currentAccountsPayable": "703000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1699000000", "shortLongTermDebtTotal": "14170000000", "totalShareholderEquity": "22709000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "150993000000", "totalCurrentLiabilities": "153411000000", "otherNonCurrentLiabilities": "17343000000", "totalNonCurrentLiabilities": "17343000000", "cashAndShortTermInvestments": "607000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "13736000000", "cashAndCashEquivalentsAtCarryingValue": "607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4069000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "3123000000", "capitalExpenditures": "452000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62026000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64363000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 8244000000, "cost_of_revenue": 3945000000, "gross_profit": 4299000000, "ebit": 3123000000, "ebitda": 3874000000, "pretax_income": 2766000000, "tax_provision": 658000000, "net_income": 2089000000, "net_income_to_common": 2089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583000000, "total_current_assets": 87219000000, "total_assets": 126200000000, "short_term_debt": 2411000000, "long_term_debt": 14126000000, "total_debt": 16537000000, "total_liabilities": 106573000000, "total_equity": 19498000000, "shares_outstanding": 555000000, "goodwill_and_intangibles": 35699000000 }, "cash_flow": { "operating_cash_flow": 2881000000, "capital_expenditure": 410000000, "free_cash_flow": 3291000000, "dividends_paid": 669000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278803, "ticker_id": 2042, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3123000000", "ebitda": "3874000000", "netIncome": "2089000000", "grossProfit": "4299000000", "depreciation": "None", "totalRevenue": "8244000000", "costOfRevenue": "3945000000", "interestIncome": "10000000", "incomeBeforeTax": "2766000000", "interestExpense": "357000000", "operatingIncome": "3033000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "658000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "1266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "90000000", "costofGoodsAndServicesSold": "3945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "2108000000" }, "balance": { "goodwill": "21291000000", "inventory": "85083000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "126200000000", "longTermDebt": "14126000000", "shortTermDebt": "2411000000", "treasuryStock": "-5200000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14408000000", "reportedCurrency": "USD", "retainedEarnings": "11039000000", "totalLiabilities": "106573000000", "otherCurrentAssets": "85406000000", "totalCurrentAssets": "87219000000", "currentLongTermDebt": "2411000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38981000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1384000000", "shortLongTermDebtTotal": "16857000000", "totalShareholderEquity": "19498000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "84791000000", "totalCurrentLiabilities": "87999000000", "otherNonCurrentLiabilities": "18574000000", "totalNonCurrentLiabilities": "18574000000", "cashAndShortTermInvestments": "583000000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "14408000000", "cashAndCashEquivalentsAtCarryingValue": "583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108000000", "profitLoss": "None", "dividendPayout": "669000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "2881000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6744000000", "cashflowFromInvestment": "-9830000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-205000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8244000000, "cost_of_revenue": 3945000000, "gross_profit": 4299000000, "research_and_development": 0.36, "selling_general_admin": 410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3123000000, "depreciation_amortisation": 751000000, "ebitda": 3874000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2766000000, "tax_provision": 658000000, "effective_tax_rate": null, "net_income": 2089000000, "net_income_continuing_ops": 2108000000, "net_income_to_common": 2089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583000000, "short_term_investments": null, "net_receivables": 1230000000, "inventory": 85083000000, "other_current_assets": null, "total_current_assets": 87219000000, "net_ppe": null, "goodwill": 21291000000, "intangible_assets": 14408000000, "goodwill_and_intangibles": 35699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38981000000, "total_assets": 126200000000, "short_term_debt": 2411000000, "accounts_payable": 639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87999000000, "long_term_debt": 14126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18574000000, "total_liabilities": 106573000000, "total_debt": 16537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11039000000, "total_equity": 19498000000, "shares_outstanding": 555000000, "operating_cash_flow": 2881000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9830000000, "dividends_paid": 669000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6744000000, "free_cash_flow": 3291000000, "net_change_in_cash": -205000000 }, "raw_data": { "income": { "ebit": "3123000000", "ebitda": "3874000000", "netIncome": "2089000000", "grossProfit": "4299000000", "depreciation": "None", "totalRevenue": "8244000000", "costOfRevenue": "3945000000", "interestIncome": "10000000", "incomeBeforeTax": "2766000000", "interestExpense": "357000000", "operatingIncome": "3033000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "658000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "1266000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "90000000", "costofGoodsAndServicesSold": "3945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "2108000000" }, "balance": { "goodwill": "21291000000", "inventory": "85083000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "126200000000", "longTermDebt": "14126000000", "shortTermDebt": "2411000000", "treasuryStock": "-5200000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14408000000", "reportedCurrency": "USD", "retainedEarnings": "11039000000", "totalLiabilities": "106573000000", "otherCurrentAssets": "85406000000", "totalCurrentAssets": "87219000000", "currentLongTermDebt": "2411000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38981000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1384000000", "shortLongTermDebtTotal": "16857000000", "totalShareholderEquity": "19498000000", "capitalLeaseObligations": "320000000", "otherCurrentLiabilities": "84791000000", "totalCurrentLiabilities": "87999000000", "otherNonCurrentLiabilities": "18574000000", "totalNonCurrentLiabilities": "18574000000", "cashAndShortTermInvestments": "583000000", "commonStockSharesOutstanding": "555000000", "intangibleAssetsExcludingGoodwill": "14408000000", "cashAndCashEquivalentsAtCarryingValue": "583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108000000", "profitLoss": "None", "dividendPayout": "669000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "2881000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6744000000", "cashflowFromInvestment": "-9830000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-205000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 6547000000, "cost_of_revenue": 2856000000, "gross_profit": 3691000000, "ebit": 2766000000, "ebitda": 3428000000, "pretax_income": 2481000000, "tax_provision": 521000000, "net_income": 1933000000, "net_income_to_common": 1933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841000000, "total_current_assets": 67979000000, "total_assets": 94493000000, "short_term_debt": 2569000000, "long_term_debt": 5250000000, "total_debt": 7819000000, "total_liabilities": 77129000000, "total_equity": 17255000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 23600000000 }, "cash_flow": { "operating_cash_flow": 2659000000, "capital_expenditure": 305000000, "free_cash_flow": 2964000000, "dividends_paid": 621000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278808, "ticker_id": 2042, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2766000000", "ebitda": "3428000000", "netIncome": "1933000000", "grossProfit": "3691000000", "depreciation": "None", "totalRevenue": "6547000000", "costOfRevenue": "2856000000", "interestIncome": "35000000", "incomeBeforeTax": "2481000000", "interestExpense": "285000000", "operatingIncome": "2673000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "521000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "93000000", "costofGoodsAndServicesSold": "2856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "1960000000" }, "balance": { "goodwill": "13342000000", "inventory": "65930000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "94493000000", "longTermDebt": "5250000000", "shortTermDebt": "2569000000", "treasuryStock": "-3879000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10258000000", "reportedCurrency": "USD", "retainedEarnings": "9629000000", "totalLiabilities": "77129000000", "otherCurrentAssets": "66150000000", "totalCurrentAssets": "67979000000", "currentLongTermDebt": "2569000000", "longTermInvestments": "631000000", "shortTermInvestments": "None", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26514000000", "currentAccountsPayable": "505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235000000", "shortLongTermDebtTotal": "8100000000", "totalShareholderEquity": "17255000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "65613000000", "totalCurrentLiabilities": "68816000000", "otherNonCurrentLiabilities": "8313000000", "totalNonCurrentLiabilities": "8313000000", "cashAndShortTermInvestments": "841000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "10258000000", "cashAndCashEquivalentsAtCarryingValue": "841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960000000", "profitLoss": "None", "dividendPayout": "621000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "2659000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1753000000", "cashflowFromInvestment": "-594000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "621000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6547000000, "cost_of_revenue": 2856000000, "gross_profit": 3691000000, "research_and_development": 0.4, "selling_general_admin": 354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2766000000, "depreciation_amortisation": 662000000, "ebitda": 3428000000, "interest_expense": 285000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2481000000, "tax_provision": 521000000, "effective_tax_rate": null, "net_income": 1933000000, "net_income_continuing_ops": 1960000000, "net_income_to_common": 1933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841000000, "short_term_investments": null, "net_receivables": 988000000, "inventory": 65930000000, "other_current_assets": null, "total_current_assets": 67979000000, "net_ppe": null, "goodwill": 13342000000, "intangible_assets": 10258000000, "goodwill_and_intangibles": 23600000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26514000000, "total_assets": 94493000000, "short_term_debt": 2569000000, "accounts_payable": 505000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68816000000, "long_term_debt": 5250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8313000000, "total_liabilities": 77129000000, "total_debt": 7819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9629000000, "total_equity": 17255000000, "shares_outstanding": 565000000, "operating_cash_flow": 2659000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594000000, "dividends_paid": 621000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1753000000, "free_cash_flow": 2964000000, "net_change_in_cash": 312000000 }, "raw_data": { "income": { "ebit": "2766000000", "ebitda": "3428000000", "netIncome": "1933000000", "grossProfit": "3691000000", "depreciation": "None", "totalRevenue": "6547000000", "costOfRevenue": "2856000000", "interestIncome": "35000000", "incomeBeforeTax": "2481000000", "interestExpense": "285000000", "operatingIncome": "2673000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "521000000", "reportedCurrency": "USD", "netInterestIncome": "-250000000", "nonInterestIncome": "None", "operatingExpenses": "1018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "93000000", "costofGoodsAndServicesSold": "2856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000000", "sellingGeneralAndAdministrative": "354000000", "netIncomeFromContinuingOperations": "1960000000" }, "balance": { "goodwill": "13342000000", "inventory": "65930000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "94493000000", "longTermDebt": "5250000000", "shortTermDebt": "2569000000", "treasuryStock": "-3879000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10258000000", "reportedCurrency": "USD", "retainedEarnings": "9629000000", "totalLiabilities": "77129000000", "otherCurrentAssets": "66150000000", "totalCurrentAssets": "67979000000", "currentLongTermDebt": "2569000000", "longTermInvestments": "631000000", "shortTermInvestments": "None", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26514000000", "currentAccountsPayable": "505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1235000000", "shortLongTermDebtTotal": "8100000000", "totalShareholderEquity": "17255000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "65613000000", "totalCurrentLiabilities": "68816000000", "otherNonCurrentLiabilities": "8313000000", "totalNonCurrentLiabilities": "8313000000", "cashAndShortTermInvestments": "841000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "10258000000", "cashAndCashEquivalentsAtCarryingValue": "841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960000000", "profitLoss": "None", "dividendPayout": "621000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "2659000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1753000000", "cashflowFromInvestment": "-594000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "621000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "312000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 6276000000, "cost_of_revenue": 2723000000, "gross_profit": 3553000000, "ebit": 2764000000, "ebitda": 3350000000, "pretax_income": 2520000000, "tax_provision": 500000000, "net_income": 1988000000, "net_income_to_common": 1988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000000, "total_current_assets": 66692000000, "total_assets": 92791000000, "short_term_debt": 951000000, "long_term_debt": 6490000000, "total_debt": 7441000000, "total_liabilities": 75489000000, "total_equity": 17201000000, "shares_outstanding": 579000000, "goodwill_and_intangibles": 23547000000 }, "cash_flow": { "operating_cash_flow": 2533000000, "capital_expenditure": 280000000, "free_cash_flow": 2813000000, "dividends_paid": 555000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278813, "ticker_id": 2042, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2764000000", "ebitda": "3350000000", "netIncome": "1988000000", "grossProfit": "3553000000", "depreciation": "None", "totalRevenue": "6276000000", "costOfRevenue": "2723000000", "interestIncome": "22000000", "incomeBeforeTax": "2520000000", "interestExpense": "244000000", "operatingIncome": "2583000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "181000000", "costofGoodsAndServicesSold": "2723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "2020000000" }, "balance": { "goodwill": "13085000000", "inventory": "64773000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "92791000000", "longTermDebt": "6490000000", "shortTermDebt": "951000000", "treasuryStock": "-2354000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10462000000", "reportedCurrency": "USD", "retainedEarnings": "8317000000", "totalLiabilities": "75489000000", "otherCurrentAssets": "65015000000", "totalCurrentAssets": "66692000000", "currentLongTermDebt": "951000000", "longTermInvestments": "631000000", "shortTermInvestments": "None", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26099000000", "currentAccountsPayable": "521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1241000000", "shortLongTermDebtTotal": "7441000000", "totalShareholderEquity": "17201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64501000000", "totalCurrentLiabilities": "66108000000", "otherNonCurrentLiabilities": "9381000000", "totalNonCurrentLiabilities": "9381000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "579000000", "intangibleAssetsExcludingGoodwill": "10462000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2020000000", "profitLoss": "None", "dividendPayout": "555000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "2533000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-1755000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "315000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6276000000, "cost_of_revenue": 2723000000, "gross_profit": 3553000000, "research_and_development": 0.43, "selling_general_admin": 350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2764000000, "depreciation_amortisation": 586000000, "ebitda": 3350000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2520000000, "tax_provision": 500000000, "effective_tax_rate": null, "net_income": 1988000000, "net_income_continuing_ops": 2020000000, "net_income_to_common": 1988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000000, "short_term_investments": null, "net_receivables": 953000000, "inventory": 64773000000, "other_current_assets": null, "total_current_assets": 66692000000, "net_ppe": null, "goodwill": 13085000000, "intangible_assets": 10462000000, "goodwill_and_intangibles": 23547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26099000000, "total_assets": 92791000000, "short_term_debt": 951000000, "accounts_payable": 521000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66108000000, "long_term_debt": 6490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9381000000, "total_liabilities": 75489000000, "total_debt": 7441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8317000000, "total_equity": 17201000000, "shares_outstanding": 579000000, "operating_cash_flow": 2533000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1755000000, "dividends_paid": 555000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463000000, "free_cash_flow": 2813000000, "net_change_in_cash": 315000000 }, "raw_data": { "income": { "ebit": "2764000000", "ebitda": "3350000000", "netIncome": "1988000000", "grossProfit": "3553000000", "depreciation": "None", "totalRevenue": "6276000000", "costOfRevenue": "2723000000", "interestIncome": "22000000", "incomeBeforeTax": "2520000000", "interestExpense": "244000000", "operatingIncome": "2583000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.43", "otherNonOperatingIncome": "181000000", "costofGoodsAndServicesSold": "2723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "2020000000" }, "balance": { "goodwill": "13085000000", "inventory": "64773000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "92791000000", "longTermDebt": "6490000000", "shortTermDebt": "951000000", "treasuryStock": "-2354000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10462000000", "reportedCurrency": "USD", "retainedEarnings": "8317000000", "totalLiabilities": "75489000000", "otherCurrentAssets": "65015000000", "totalCurrentAssets": "66692000000", "currentLongTermDebt": "951000000", "longTermInvestments": "631000000", "shortTermInvestments": "None", "currentNetReceivables": "953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26099000000", "currentAccountsPayable": "521000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1241000000", "shortLongTermDebtTotal": "7441000000", "totalShareholderEquity": "17201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64501000000", "totalCurrentLiabilities": "66108000000", "otherNonCurrentLiabilities": "9381000000", "totalNonCurrentLiabilities": "9381000000", "cashAndShortTermInvestments": "724000000", "commonStockSharesOutstanding": "579000000", "intangibleAssetsExcludingGoodwill": "10462000000", "cashAndCashEquivalentsAtCarryingValue": "724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2020000000", "profitLoss": "None", "dividendPayout": "555000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "2533000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-1755000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "315000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1278000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3666000000, "cost_of_revenue": 689000000, "gross_profit": 2977000000, "ebit": 1254000000, "ebitda": 1638000000, "pretax_income": 1897000000, "tax_provision": 465000000, "net_income": 1413000000, "net_income_to_common": 1413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1494000000, "total_current_assets": 127065000000, "total_assets": 179177000000, "short_term_debt": 1751000000, "long_term_debt": 18619000000, "total_debt": 20370000000, "total_liabilities": 149615000000, "total_equity": 29562000000, "shares_outstanding": 570000000, "goodwill_and_intangibles": 45742000000 }, "cash_flow": { "operating_cash_flow": 1326000000, "capital_expenditure": 176000000, "free_cash_flow": 1502000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278776, "ticker_id": 2042, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1254000000", "ebitda": "1638000000", "netIncome": "1413000000", "grossProfit": "2977000000", "depreciation": "None", "totalRevenue": "3666000000", "costOfRevenue": "689000000", "interestIncome": "24000000", "incomeBeforeTax": "1897000000", "interestExpense": "203000000", "operatingIncome": "1665000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "465000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000000", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "30634000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "179177000000", "longTermDebt": "18619000000", "shortTermDebt": "1751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15108000000", "reportedCurrency": "USD", "retainedEarnings": "21397000000", "totalLiabilities": "149615000000", "otherCurrentAssets": "122305000000", "totalCurrentAssets": "127065000000", "currentLongTermDebt": "1751000000", "longTermInvestments": "None", "shortTermInvestments": "884000000", "currentNetReceivables": "2382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52112000000", "currentAccountsPayable": "1311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20985000000", "totalShareholderEquity": "29562000000", "capitalLeaseObligations": "615000000", "otherCurrentLiabilities": "121987000000", "totalCurrentLiabilities": "125689000000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "23926000000", "cashAndShortTermInvestments": "1494000000", "commonStockSharesOutstanding": "570000000", "intangibleAssetsExcludingGoodwill": "15108000000", "cashAndCashEquivalentsAtCarryingValue": "1494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1432000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1326000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40918000000", "cashflowFromInvestment": "-1420000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3666000000, "cost_of_revenue": 689000000, "gross_profit": 2977000000, "research_and_development": null, "selling_general_admin": 802000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1254000000, "depreciation_amortisation": 384000000, "ebitda": 1638000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1897000000, "tax_provision": 465000000, "effective_tax_rate": null, "net_income": 1413000000, "net_income_continuing_ops": 1432000000, "net_income_to_common": 1413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1494000000, "short_term_investments": 884000000, "net_receivables": 2382000000, "inventory": null, "other_current_assets": null, "total_current_assets": 127065000000, "net_ppe": null, "goodwill": 30634000000, "intangible_assets": 15108000000, "goodwill_and_intangibles": 45742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52112000000, "total_assets": 179177000000, "short_term_debt": 1751000000, "accounts_payable": 1311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125689000000, "long_term_debt": 18619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23926000000, "total_liabilities": 149615000000, "total_debt": 20370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21397000000, "total_equity": 29562000000, "shares_outstanding": 570000000, "operating_cash_flow": 1326000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1420000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40918000000, "free_cash_flow": 1502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1254000000", "ebitda": "1638000000", "netIncome": "1413000000", "grossProfit": "2977000000", "depreciation": "None", "totalRevenue": "3666000000", "costOfRevenue": "689000000", "interestIncome": "24000000", "incomeBeforeTax": "1897000000", "interestExpense": "203000000", "operatingIncome": "1665000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "465000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000000", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "30634000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "179177000000", "longTermDebt": "18619000000", "shortTermDebt": "1751000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15108000000", "reportedCurrency": "USD", "retainedEarnings": "21397000000", "totalLiabilities": "149615000000", "otherCurrentAssets": "122305000000", "totalCurrentAssets": "127065000000", "currentLongTermDebt": "1751000000", "longTermInvestments": "None", "shortTermInvestments": "884000000", "currentNetReceivables": "2382000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52112000000", "currentAccountsPayable": "1311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20985000000", "totalShareholderEquity": "29562000000", "capitalLeaseObligations": "615000000", "otherCurrentLiabilities": "121987000000", "totalCurrentLiabilities": "125689000000", "otherNonCurrentLiabilities": "383000000", "totalNonCurrentLiabilities": "23926000000", "cashAndShortTermInvestments": "1494000000", "commonStockSharesOutstanding": "570000000", "intangibleAssetsExcludingGoodwill": "15108000000", "cashAndCashEquivalentsAtCarryingValue": "1494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1432000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1326000000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40918000000", "cashflowFromInvestment": "-1420000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3140000000, "cost_of_revenue": 636000000, "gross_profit": 2504000000, "ebit": 1218000000, "ebitda": 1607000000, "pretax_income": 1070000000, "tax_provision": 219000000, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 85778000000, "total_assets": 136887000000, "short_term_debt": 1035000000, "long_term_debt": 18609000000, "total_debt": 19644000000, "total_liabilities": 107896000000, "total_equity": 28915000000, "shares_outstanding": 571140940, "goodwill_and_intangibles": 45999000000 }, "cash_flow": { "operating_cash_flow": 1275000000, "capital_expenditure": 166000000, "free_cash_flow": 1441000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278777, "ticker_id": 2042, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1218000000", "ebitda": "1607000000", "netIncome": "840000000", "grossProfit": "2504000000", "depreciation": "None", "totalRevenue": "3140000000", "costOfRevenue": "636000000", "interestIncome": "27000000", "incomeBeforeTax": "1070000000", "interestExpense": "182000000", "operatingIncome": "1204000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "1300000000", "netIncomeFromContinuingOperations": "862000000" }, "balance": { "goodwill": "30646000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "136887000000", "longTermDebt": "18609000000", "shortTermDebt": "1035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15353000000", "reportedCurrency": "USD", "retainedEarnings": "20281000000", "totalLiabilities": "107896000000", "otherCurrentAssets": "78952000000", "totalCurrentAssets": "85778000000", "currentLongTermDebt": "1035000000", "longTermInvestments": "None", "shortTermInvestments": "2779000000", "currentNetReceivables": "3210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51109000000", "currentAccountsPayable": "1078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2691000000", "shortLongTermDebtTotal": "20279000000", "totalShareholderEquity": "28915000000", "capitalLeaseObligations": "635000000", "otherCurrentLiabilities": "81799000000", "totalCurrentLiabilities": "84116000000", "otherNonCurrentLiabilities": "364000000", "totalNonCurrentLiabilities": "23780000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "571140940", "intangibleAssetsExcludingGoodwill": "15353000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1275000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5402000000", "cashflowFromInvestment": "-3082000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3140000000, "cost_of_revenue": 636000000, "gross_profit": 2504000000, "research_and_development": null, "selling_general_admin": 1300000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218000000, "depreciation_amortisation": 389000000, "ebitda": 1607000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1070000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 840000000, "net_income_continuing_ops": 862000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": 2779000000, "net_receivables": 3210000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85778000000, "net_ppe": null, "goodwill": 30646000000, "intangible_assets": 15353000000, "goodwill_and_intangibles": 45999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51109000000, "total_assets": 136887000000, "short_term_debt": 1035000000, "accounts_payable": 1078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84116000000, "long_term_debt": 18609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23780000000, "total_liabilities": 107896000000, "total_debt": 19644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20281000000, "total_equity": 28915000000, "shares_outstanding": 571140940, "operating_cash_flow": 1275000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3082000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5402000000, "free_cash_flow": 1441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1218000000", "ebitda": "1607000000", "netIncome": "840000000", "grossProfit": "2504000000", "depreciation": "None", "totalRevenue": "3140000000", "costOfRevenue": "636000000", "interestIncome": "27000000", "incomeBeforeTax": "1070000000", "interestExpense": "182000000", "operatingIncome": "1204000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "1300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "1300000000", "netIncomeFromContinuingOperations": "862000000" }, "balance": { "goodwill": "30646000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "136887000000", "longTermDebt": "18609000000", "shortTermDebt": "1035000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15353000000", "reportedCurrency": "USD", "retainedEarnings": "20281000000", "totalLiabilities": "107896000000", "otherCurrentAssets": "78952000000", "totalCurrentAssets": "85778000000", "currentLongTermDebt": "1035000000", "longTermInvestments": "None", "shortTermInvestments": "2779000000", "currentNetReceivables": "3210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51109000000", "currentAccountsPayable": "1078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2691000000", "shortLongTermDebtTotal": "20279000000", "totalShareholderEquity": "28915000000", "capitalLeaseObligations": "635000000", "otherCurrentLiabilities": "81799000000", "totalCurrentLiabilities": "84116000000", "otherNonCurrentLiabilities": "364000000", "totalNonCurrentLiabilities": "23780000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "571140940", "intangibleAssetsExcludingGoodwill": "15353000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1275000000", "capitalExpenditures": "166000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5402000000", "cashflowFromInvestment": "-3082000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3007000000, "cost_of_revenue": 1298000000, "gross_profit": 1709000000, "ebit": 1273000000, "ebitda": 1660000000, "pretax_income": 1081000000, "tax_provision": 250000000, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850000000, "total_current_assets": 90846000000, "total_assets": 140901000000, "short_term_debt": 1667000000, "long_term_debt": 17366000000, "total_debt": 19033000000, "total_liabilities": 112192000000, "total_equity": 28644000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 46232000000 }, "cash_flow": { "operating_cash_flow": 915000000, "capital_expenditure": 62000000, "free_cash_flow": 977000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278779, "ticker_id": 2042, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1660000000", "netIncome": "816000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "3007000000", "costOfRevenue": "1298000000", "interestIncome": "28000000", "incomeBeforeTax": "1081000000", "interestExpense": "192000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "30643000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "140901000000", "longTermDebt": "17366000000", "shortTermDebt": "1667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15589000000", "reportedCurrency": "USD", "retainedEarnings": "19704000000", "totalLiabilities": "112192000000", "otherCurrentAssets": "85817000000", "totalCurrentAssets": "90846000000", "currentLongTermDebt": "1667000000", "longTermInvestments": "None", "shortTermInvestments": "1351000000", "currentNetReceivables": "2828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50055000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2413000000", "shortLongTermDebtTotal": "19509000000", "totalShareholderEquity": "28644000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "86710000000", "totalCurrentLiabilities": "89780000000", "otherNonCurrentLiabilities": "403000000", "totalNonCurrentLiabilities": "22412000000", "cashAndShortTermInvestments": "850000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "15589000000", "cashAndCashEquivalentsAtCarryingValue": "850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "915000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3787000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3007000000, "cost_of_revenue": 1298000000, "gross_profit": 1709000000, "research_and_development": null, "selling_general_admin": 139000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273000000, "depreciation_amortisation": 387000000, "ebitda": 1660000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1081000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 816000000, "net_income_continuing_ops": 831000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850000000, "short_term_investments": 1351000000, "net_receivables": 2828000000, "inventory": null, "other_current_assets": null, "total_current_assets": 90846000000, "net_ppe": null, "goodwill": 30643000000, "intangible_assets": 15589000000, "goodwill_and_intangibles": 46232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50055000000, "total_assets": 140901000000, "short_term_debt": 1667000000, "accounts_payable": 1042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89780000000, "long_term_debt": 17366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22412000000, "total_liabilities": 112192000000, "total_debt": 19033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19704000000, "total_equity": 28644000000, "shares_outstanding": 574000000, "operating_cash_flow": 915000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3787000000, "free_cash_flow": 977000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1660000000", "netIncome": "816000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "3007000000", "costOfRevenue": "1298000000", "interestIncome": "28000000", "incomeBeforeTax": "1081000000", "interestExpense": "192000000", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000000", "sellingGeneralAndAdministrative": "139000000", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "30643000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "140901000000", "longTermDebt": "17366000000", "shortTermDebt": "1667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15589000000", "reportedCurrency": "USD", "retainedEarnings": "19704000000", "totalLiabilities": "112192000000", "otherCurrentAssets": "85817000000", "totalCurrentAssets": "90846000000", "currentLongTermDebt": "1667000000", "longTermInvestments": "None", "shortTermInvestments": "1351000000", "currentNetReceivables": "2828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50055000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2413000000", "shortLongTermDebtTotal": "19509000000", "totalShareholderEquity": "28644000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "86710000000", "totalCurrentLiabilities": "89780000000", "otherNonCurrentLiabilities": "403000000", "totalNonCurrentLiabilities": "22412000000", "cashAndShortTermInvestments": "850000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "15589000000", "cashAndCashEquivalentsAtCarryingValue": "850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "831000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "915000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3787000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3262000000, "cost_of_revenue": 1433000000, "gross_profit": 1829000000, "ebit": 1333000000, "ebitda": 1728000000, "pretax_income": 1132000000, "tax_provision": 267000000, "net_income": 851000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003000000, "total_current_assets": 93969000000, "total_assets": 144175000000, "short_term_debt": 1850000000, "long_term_debt": 17358000000, "total_debt": 19208000000, "total_liabilities": 115648000000, "total_equity": 28444000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 46497000000 }, "cash_flow": { "operating_cash_flow": 1506000000, "capital_expenditure": 60000000, "free_cash_flow": 1566000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278780, "ticker_id": 2042, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1333000000", "ebitda": "1728000000", "netIncome": "851000000", "grossProfit": "1829000000", "depreciation": "None", "totalRevenue": "3262000000", "costOfRevenue": "1433000000", "interestIncome": "31000000", "incomeBeforeTax": "1132000000", "interestExpense": "201000000", "operatingIncome": "1297000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "30652000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "144175000000", "longTermDebt": "17358000000", "shortTermDebt": "1850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15845000000", "reportedCurrency": "USD", "retainedEarnings": "19164000000", "totalLiabilities": "115648000000", "otherCurrentAssets": "88368000000", "totalCurrentAssets": "93969000000", "currentLongTermDebt": "1850000000", "longTermInvestments": "None", "shortTermInvestments": "1633000000", "currentNetReceivables": "2965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50206000000", "currentAccountsPayable": "1067000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2368000000", "shortLongTermDebtTotal": "19666000000", "totalShareholderEquity": "28444000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "90017000000", "totalCurrentLiabilities": "93443000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "22205000000", "cashAndShortTermInvestments": "1003000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1506000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000000", "cashflowFromInvestment": "1068000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3262000000, "cost_of_revenue": 1433000000, "gross_profit": 1829000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333000000, "depreciation_amortisation": 395000000, "ebitda": 1728000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1132000000, "tax_provision": 267000000, "effective_tax_rate": null, "net_income": 851000000, "net_income_continuing_ops": 865000000, "net_income_to_common": 851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003000000, "short_term_investments": 1633000000, "net_receivables": 2965000000, "inventory": null, "other_current_assets": null, "total_current_assets": 93969000000, "net_ppe": null, "goodwill": 30652000000, "intangible_assets": 15845000000, "goodwill_and_intangibles": 46497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50206000000, "total_assets": 144175000000, "short_term_debt": 1850000000, "accounts_payable": 1067000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93443000000, "long_term_debt": 17358000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22205000000, "total_liabilities": 115648000000, "total_debt": 19208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19164000000, "total_equity": 28444000000, "shares_outstanding": 575000000, "operating_cash_flow": 1506000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1068000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572000000, "free_cash_flow": 1566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1333000000", "ebitda": "1728000000", "netIncome": "851000000", "grossProfit": "1829000000", "depreciation": "None", "totalRevenue": "3262000000", "costOfRevenue": "1433000000", "interestIncome": "31000000", "incomeBeforeTax": "1132000000", "interestExpense": "201000000", "operatingIncome": "1297000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "30652000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "144175000000", "longTermDebt": "17358000000", "shortTermDebt": "1850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15845000000", "reportedCurrency": "USD", "retainedEarnings": "19164000000", "totalLiabilities": "115648000000", "otherCurrentAssets": "88368000000", "totalCurrentAssets": "93969000000", "currentLongTermDebt": "1850000000", "longTermInvestments": "None", "shortTermInvestments": "1633000000", "currentNetReceivables": "2965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50206000000", "currentAccountsPayable": "1067000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2368000000", "shortLongTermDebtTotal": "19666000000", "totalShareholderEquity": "28444000000", "capitalLeaseObligations": "458000000", "otherCurrentLiabilities": "90017000000", "totalCurrentLiabilities": "93443000000", "otherNonCurrentLiabilities": "415000000", "totalNonCurrentLiabilities": "22205000000", "cashAndShortTermInvestments": "1003000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "15845000000", "cashAndCashEquivalentsAtCarryingValue": "1003000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1506000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000000", "cashflowFromInvestment": "1068000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-255000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3229000000, "cost_of_revenue": 1450000000, "gross_profit": 1779000000, "ebit": 1273000000, "ebitda": 1662000000, "pretax_income": 1067000000, "tax_provision": 255000000, "net_income": 797000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783000000, "total_current_assets": 92644000000, "total_assets": 142870000000, "short_term_debt": 2932000000, "long_term_debt": 17349000000, "total_debt": 20281000000, "total_liabilities": 114827000000, "total_equity": 27974000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": 46684000000 }, "cash_flow": { "operating_cash_flow": 966000000, "capital_expenditure": 85000000, "free_cash_flow": 1051000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278781, "ticker_id": 2042, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1662000000", "netIncome": "797000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "3229000000", "costOfRevenue": "1450000000", "interestIncome": "33000000", "incomeBeforeTax": "1067000000", "interestExpense": "206000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "812000000" }, "balance": { "goodwill": "30617000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "142870000000", "longTermDebt": "17349000000", "shortTermDebt": "2932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16067000000", "reportedCurrency": "USD", "retainedEarnings": "18590000000", "totalLiabilities": "114827000000", "otherCurrentAssets": "85873000000", "totalCurrentAssets": "92644000000", "currentLongTermDebt": "2932000000", "longTermInvestments": "None", "shortTermInvestments": "2385000000", "currentNetReceivables": "3603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50226000000", "currentAccountsPayable": "1056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2218000000", "shortLongTermDebtTotal": "20621000000", "totalShareholderEquity": "27974000000", "capitalLeaseObligations": "340000000", "otherCurrentLiabilities": "88120000000", "totalCurrentLiabilities": "92720000000", "otherNonCurrentLiabilities": "403000000", "totalNonCurrentLiabilities": "22107000000", "cashAndShortTermInvestments": "783000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "16067000000", "cashAndCashEquivalentsAtCarryingValue": "783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "966000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2283000000", "cashflowFromInvestment": "-2153000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3229000000, "cost_of_revenue": 1450000000, "gross_profit": 1779000000, "research_and_development": null, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273000000, "depreciation_amortisation": 389000000, "ebitda": 1662000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1067000000, "tax_provision": 255000000, "effective_tax_rate": null, "net_income": 797000000, "net_income_continuing_ops": 812000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783000000, "short_term_investments": 2385000000, "net_receivables": 3603000000, "inventory": null, "other_current_assets": null, "total_current_assets": 92644000000, "net_ppe": null, "goodwill": 30617000000, "intangible_assets": 16067000000, "goodwill_and_intangibles": 46684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50226000000, "total_assets": 142870000000, "short_term_debt": 2932000000, "accounts_payable": 1056000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92720000000, "long_term_debt": 17349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22107000000, "total_liabilities": 114827000000, "total_debt": 20281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18590000000, "total_equity": 27974000000, "shares_outstanding": 577000000, "operating_cash_flow": 966000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2153000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2283000000, "free_cash_flow": 1051000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1273000000", "ebitda": "1662000000", "netIncome": "797000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "3229000000", "costOfRevenue": "1450000000", "interestIncome": "33000000", "incomeBeforeTax": "1067000000", "interestExpense": "206000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "255000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "812000000" }, "balance": { "goodwill": "30617000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "142870000000", "longTermDebt": "17349000000", "shortTermDebt": "2932000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16067000000", "reportedCurrency": "USD", "retainedEarnings": "18590000000", "totalLiabilities": "114827000000", "otherCurrentAssets": "85873000000", "totalCurrentAssets": "92644000000", "currentLongTermDebt": "2932000000", "longTermInvestments": "None", "shortTermInvestments": "2385000000", "currentNetReceivables": "3603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50226000000", "currentAccountsPayable": "1056000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2218000000", "shortLongTermDebtTotal": "20621000000", "totalShareholderEquity": "27974000000", "capitalLeaseObligations": "340000000", "otherCurrentLiabilities": "88120000000", "totalCurrentLiabilities": "92720000000", "otherNonCurrentLiabilities": "403000000", "totalNonCurrentLiabilities": "22107000000", "cashAndShortTermInvestments": "783000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "16067000000", "cashAndCashEquivalentsAtCarryingValue": "783000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "812000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "966000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2283000000", "cashflowFromInvestment": "-2153000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3030000000, "cost_of_revenue": 1411000000, "gross_profit": 1619000000, "ebit": 1118000000, "ebitda": 1507000000, "pretax_income": 905000000, "tax_provision": 196000000, "net_income": 698000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844000000, "total_current_assets": 89095000000, "total_assets": 139428000000, "short_term_debt": 3027000000, "long_term_debt": 17341000000, "total_debt": 20368000000, "total_liabilities": 111708000000, "total_equity": 27647000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": 46901000000 }, "cash_flow": { "operating_cash_flow": 1506000000, "capital_expenditure": 276000000, "free_cash_flow": 1782000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278782, "ticker_id": 2042, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1118000000", "ebitda": "1507000000", "netIncome": "698000000", "grossProfit": "1619000000", "depreciation": "None", "totalRevenue": "3030000000", "costOfRevenue": "1411000000", "interestIncome": "36000000", "incomeBeforeTax": "905000000", "interestExpense": "213000000", "operatingIncome": "1077000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "30595000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "139428000000", "longTermDebt": "17341000000", "shortTermDebt": "3027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16306000000", "reportedCurrency": "USD", "retainedEarnings": "18071000000", "totalLiabilities": "111708000000", "otherCurrentAssets": "84598000000", "totalCurrentAssets": "89095000000", "currentLongTermDebt": "3027000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50333000000", "currentAccountsPayable": "1051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2153000000", "shortLongTermDebtTotal": "20703000000", "totalShareholderEquity": "27647000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "85239000000", "totalCurrentLiabilities": "89553000000", "otherNonCurrentLiabilities": "405000000", "totalNonCurrentLiabilities": "22155000000", "cashAndShortTermInvestments": "844000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "16306000000", "cashAndCashEquivalentsAtCarryingValue": "844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1506000000", "capitalExpenditures": "276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2796000000", "cashflowFromInvestment": "-920000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030000000, "cost_of_revenue": 1411000000, "gross_profit": 1619000000, "research_and_development": null, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1118000000, "depreciation_amortisation": 389000000, "ebitda": 1507000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 698000000, "net_income_continuing_ops": 709000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 844000000, "short_term_investments": 524000000, "net_receivables": 3129000000, "inventory": null, "other_current_assets": null, "total_current_assets": 89095000000, "net_ppe": null, "goodwill": 30595000000, "intangible_assets": 16306000000, "goodwill_and_intangibles": 46901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50333000000, "total_assets": 139428000000, "short_term_debt": 3027000000, "accounts_payable": 1051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89553000000, "long_term_debt": 17341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22155000000, "total_liabilities": 111708000000, "total_debt": 20368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18071000000, "total_equity": 27647000000, "shares_outstanding": 577000000, "operating_cash_flow": 1506000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -920000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2796000000, "free_cash_flow": 1782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1118000000", "ebitda": "1507000000", "netIncome": "698000000", "grossProfit": "1619000000", "depreciation": "None", "totalRevenue": "3030000000", "costOfRevenue": "1411000000", "interestIncome": "36000000", "incomeBeforeTax": "905000000", "interestExpense": "213000000", "operatingIncome": "1077000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "30595000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "139428000000", "longTermDebt": "17341000000", "shortTermDebt": "3027000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16306000000", "reportedCurrency": "USD", "retainedEarnings": "18071000000", "totalLiabilities": "111708000000", "otherCurrentAssets": "84598000000", "totalCurrentAssets": "89095000000", "currentLongTermDebt": "3027000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50333000000", "currentAccountsPayable": "1051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2153000000", "shortLongTermDebtTotal": "20703000000", "totalShareholderEquity": "27647000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "85239000000", "totalCurrentLiabilities": "89553000000", "otherNonCurrentLiabilities": "405000000", "totalNonCurrentLiabilities": "22155000000", "cashAndShortTermInvestments": "844000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "16306000000", "cashAndCashEquivalentsAtCarryingValue": "844000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1506000000", "capitalExpenditures": "276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2796000000", "cashflowFromInvestment": "-920000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 3033000000, "cost_of_revenue": 1383000000, "gross_profit": 1650000000, "ebit": 1121000000, "ebitda": 1507000000, "pretax_income": 898000000, "tax_provision": 227000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755000000, "total_current_assets": 84695000000, "total_assets": 135201000000, "short_term_debt": 2619000000, "long_term_debt": 18581000000, "total_debt": 21200000000, "total_liabilities": 107928000000, "total_equity": 27233000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": 47171000000 }, "cash_flow": { "operating_cash_flow": 898000000, "capital_expenditure": 79000000, "free_cash_flow": 977000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278784, "ticker_id": 2042, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1121000000", "ebitda": "1507000000", "netIncome": "657000000", "grossProfit": "1650000000", "depreciation": "None", "totalRevenue": "3033000000", "costOfRevenue": "1383000000", "interestIncome": "39000000", "incomeBeforeTax": "898000000", "interestExpense": "223000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "671000000" }, "balance": { "goodwill": "30598000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "135201000000", "longTermDebt": "18581000000", "shortTermDebt": "2619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16573000000", "reportedCurrency": "USD", "retainedEarnings": "17632000000", "totalLiabilities": "107928000000", "otherCurrentAssets": "81875000000", "totalCurrentAssets": "84695000000", "currentLongTermDebt": "2619000000", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50506000000", "currentAccountsPayable": "1045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000000", "shortLongTermDebtTotal": "21518000000", "totalShareholderEquity": "27233000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "80523000000", "totalCurrentLiabilities": "84562000000", "otherNonCurrentLiabilities": "434000000", "totalNonCurrentLiabilities": "23366000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "16573000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2331000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3033000000, "cost_of_revenue": 1383000000, "gross_profit": 1650000000, "research_and_development": null, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1121000000, "depreciation_amortisation": 386000000, "ebitda": 1507000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 898000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 657000000, "net_income_continuing_ops": 671000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755000000, "short_term_investments": 500000000, "net_receivables": 1565000000, "inventory": null, "other_current_assets": null, "total_current_assets": 84695000000, "net_ppe": null, "goodwill": 30598000000, "intangible_assets": 16573000000, "goodwill_and_intangibles": 47171000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50506000000, "total_assets": 135201000000, "short_term_debt": 2619000000, "accounts_payable": 1045000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84562000000, "long_term_debt": 18581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23366000000, "total_liabilities": 107928000000, "total_debt": 21200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17632000000, "total_equity": 27233000000, "shares_outstanding": 577000000, "operating_cash_flow": 898000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2331000000, "free_cash_flow": 977000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1121000000", "ebitda": "1507000000", "netIncome": "657000000", "grossProfit": "1650000000", "depreciation": "None", "totalRevenue": "3033000000", "costOfRevenue": "1383000000", "interestIncome": "39000000", "incomeBeforeTax": "898000000", "interestExpense": "223000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "671000000" }, "balance": { "goodwill": "30598000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "135201000000", "longTermDebt": "18581000000", "shortTermDebt": "2619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16573000000", "reportedCurrency": "USD", "retainedEarnings": "17632000000", "totalLiabilities": "107928000000", "otherCurrentAssets": "81875000000", "totalCurrentAssets": "84695000000", "currentLongTermDebt": "2619000000", "longTermInvestments": "None", "shortTermInvestments": "500000000", "currentNetReceivables": "1565000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50506000000", "currentAccountsPayable": "1045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000000", "shortLongTermDebtTotal": "21518000000", "totalShareholderEquity": "27233000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "80523000000", "totalCurrentLiabilities": "84562000000", "otherNonCurrentLiabilities": "434000000", "totalNonCurrentLiabilities": "23366000000", "cashAndShortTermInvestments": "755000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "16573000000", "cashAndCashEquivalentsAtCarryingValue": "755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2331000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 2897000000, "cost_of_revenue": 1267000000, "gross_profit": 1630000000, "ebit": 1094000000, "ebitda": 1475000000, "pretax_income": 861000000, "tax_provision": 222000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885000000, "total_current_assets": 86991000000, "total_assets": 137682000000, "short_term_debt": 3234000000, "long_term_debt": 18573000000, "total_debt": 21807000000, "total_liabilities": 110938000000, "total_equity": 26687000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 47358000000 }, "cash_flow": { "operating_cash_flow": 1196000000, "capital_expenditure": 165000000, "free_cash_flow": 1361000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278785, "ticker_id": 2042, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1094000000", "ebitda": "1475000000", "netIncome": "632000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "2897000000", "costOfRevenue": "1267000000", "interestIncome": "36000000", "incomeBeforeTax": "861000000", "interestExpense": "233000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "30553000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "137682000000", "longTermDebt": "18573000000", "shortTermDebt": "3234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16805000000", "reportedCurrency": "USD", "retainedEarnings": "17236000000", "totalLiabilities": "110938000000", "otherCurrentAssets": "82558000000", "totalCurrentAssets": "86991000000", "currentLongTermDebt": "3234000000", "longTermInvestments": "None", "shortTermInvestments": "98000000", "currentNetReceivables": "3450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50691000000", "currentAccountsPayable": "1008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22130000000", "totalShareholderEquity": "26687000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "82725000000", "totalCurrentLiabilities": "87464000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "23474000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "16805000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1196000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5136000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2897000000, "cost_of_revenue": 1267000000, "gross_profit": 1630000000, "research_and_development": null, "selling_general_admin": 168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1094000000, "depreciation_amortisation": 381000000, "ebitda": 1475000000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 861000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 632000000, "net_income_continuing_ops": 639000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885000000, "short_term_investments": 98000000, "net_receivables": 3450000000, "inventory": null, "other_current_assets": null, "total_current_assets": 86991000000, "net_ppe": null, "goodwill": 30553000000, "intangible_assets": 16805000000, "goodwill_and_intangibles": 47358000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50691000000, "total_assets": 137682000000, "short_term_debt": 3234000000, "accounts_payable": 1008000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87464000000, "long_term_debt": 18573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23474000000, "total_liabilities": 110938000000, "total_debt": 21807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17236000000, "total_equity": 26687000000, "shares_outstanding": 575000000, "operating_cash_flow": 1196000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5136000000, "free_cash_flow": 1361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1094000000", "ebitda": "1475000000", "netIncome": "632000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "2897000000", "costOfRevenue": "1267000000", "interestIncome": "36000000", "incomeBeforeTax": "861000000", "interestExpense": "233000000", "operatingIncome": "1066000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "564000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "639000000" }, "balance": { "goodwill": "30553000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "137682000000", "longTermDebt": "18573000000", "shortTermDebt": "3234000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16805000000", "reportedCurrency": "USD", "retainedEarnings": "17236000000", "totalLiabilities": "110938000000", "otherCurrentAssets": "82558000000", "totalCurrentAssets": "86991000000", "currentLongTermDebt": "3234000000", "longTermInvestments": "None", "shortTermInvestments": "98000000", "currentNetReceivables": "3450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50691000000", "currentAccountsPayable": "1008000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22130000000", "totalShareholderEquity": "26687000000", "capitalLeaseObligations": "323000000", "otherCurrentLiabilities": "82725000000", "totalCurrentLiabilities": "87464000000", "otherNonCurrentLiabilities": "449000000", "totalNonCurrentLiabilities": "23474000000", "cashAndShortTermInvestments": "885000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "16805000000", "cashAndCashEquivalentsAtCarryingValue": "885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1196000000", "capitalExpenditures": "165000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5136000000", "cashflowFromInvestment": "-187000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 2801000000, "cost_of_revenue": 1178000000, "gross_profit": 1623000000, "ebit": 1205000000, "ebitda": 1586000000, "pretax_income": 964000000, "tax_provision": 181000000, "net_income": 767000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863000000, "total_current_assets": 80542000000, "total_assets": 131397000000, "short_term_debt": 1916000000, "long_term_debt": 20068000000, "total_debt": 21984000000, "total_liabilities": 105108000000, "total_equity": 26239000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 47605000000 }, "cash_flow": { "operating_cash_flow": 1009000000, "capital_expenditure": 145000000, "free_cash_flow": 1154000000, "dividends_paid": 258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278786, "ticker_id": 2042, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1205000000", "ebitda": "1586000000", "netIncome": "767000000", "grossProfit": "1623000000", "depreciation": "None", "totalRevenue": "2801000000", "costOfRevenue": "1178000000", "interestIncome": "30000000", "incomeBeforeTax": "964000000", "interestExpense": "241000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "783000000" }, "balance": { "goodwill": "30549000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "131397000000", "longTermDebt": "20068000000", "shortTermDebt": "1916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17056000000", "reportedCurrency": "USD", "retainedEarnings": "16865000000", "totalLiabilities": "105108000000", "otherCurrentAssets": "75978000000", "totalCurrentAssets": "80542000000", "currentLongTermDebt": "1916000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50855000000", "currentAccountsPayable": "967000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22309000000", "totalShareholderEquity": "26239000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "76575000000", "totalCurrentLiabilities": "80048000000", "otherNonCurrentLiabilities": "454000000", "totalNonCurrentLiabilities": "25060000000", "cashAndShortTermInvestments": "863000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "17056000000", "cashAndCashEquivalentsAtCarryingValue": "863000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "258000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1009000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5522000000", "cashflowFromInvestment": "259000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2801000000, "cost_of_revenue": 1178000000, "gross_profit": 1623000000, "research_and_development": null, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205000000, "depreciation_amortisation": 381000000, "ebitda": 1586000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 964000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 767000000, "net_income_continuing_ops": 783000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863000000, "short_term_investments": null, "net_receivables": 3701000000, "inventory": null, "other_current_assets": null, "total_current_assets": 80542000000, "net_ppe": null, "goodwill": 30549000000, "intangible_assets": 17056000000, "goodwill_and_intangibles": 47605000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50855000000, "total_assets": 131397000000, "short_term_debt": 1916000000, "accounts_payable": 967000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80048000000, "long_term_debt": 20068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25060000000, "total_liabilities": 105108000000, "total_debt": 21984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16865000000, "total_equity": 26239000000, "shares_outstanding": 575000000, "operating_cash_flow": 1009000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259000000, "dividends_paid": 258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5522000000, "free_cash_flow": 1154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1205000000", "ebitda": "1586000000", "netIncome": "767000000", "grossProfit": "1623000000", "depreciation": "None", "totalRevenue": "2801000000", "costOfRevenue": "1178000000", "interestIncome": "30000000", "incomeBeforeTax": "964000000", "interestExpense": "241000000", "operatingIncome": "1063000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "783000000" }, "balance": { "goodwill": "30549000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "131397000000", "longTermDebt": "20068000000", "shortTermDebt": "1916000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17056000000", "reportedCurrency": "USD", "retainedEarnings": "16865000000", "totalLiabilities": "105108000000", "otherCurrentAssets": "75978000000", "totalCurrentAssets": "80542000000", "currentLongTermDebt": "1916000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50855000000", "currentAccountsPayable": "967000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22309000000", "totalShareholderEquity": "26239000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "76575000000", "totalCurrentLiabilities": "80048000000", "otherNonCurrentLiabilities": "454000000", "totalNonCurrentLiabilities": "25060000000", "cashAndShortTermInvestments": "863000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "17056000000", "cashAndCashEquivalentsAtCarryingValue": "863000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "258000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1009000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5522000000", "cashflowFromInvestment": "259000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 2666000000, "cost_of_revenue": 1162000000, "gross_profit": 1504000000, "ebit": 767000000, "ebitda": 1146000000, "pretax_income": 516000000, "tax_provision": 126000000, "net_income": 373000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899000000, "total_current_assets": 84973000000, "total_assets": 136084000000, "short_term_debt": 1954000000, "long_term_debt": 20659000000, "total_debt": 22613000000, "total_liabilities": 110298000000, "total_equity": 25717000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 47870000000 }, "cash_flow": { "operating_cash_flow": 969000000, "capital_expenditure": 163000000, "free_cash_flow": 1132000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278787, "ticker_id": 2042, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767000000", "ebitda": "1146000000", "netIncome": "373000000", "grossProfit": "1504000000", "depreciation": "None", "totalRevenue": "2666000000", "costOfRevenue": "1162000000", "interestIncome": "32000000", "incomeBeforeTax": "516000000", "interestExpense": "251000000", "operatingIncome": "925000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "390000000" }, "balance": { "goodwill": "30553000000", "inventory": "80191000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "136084000000", "longTermDebt": "20659000000", "shortTermDebt": "1954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17317000000", "reportedCurrency": "USD", "retainedEarnings": "16356000000", "totalLiabilities": "110298000000", "otherCurrentAssets": "80894000000", "totalCurrentAssets": "84973000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "None", "shortTermInvestments": "230000000", "currentNetReceivables": "2950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51111000000", "currentAccountsPayable": "1003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22912000000", "totalShareholderEquity": "25717000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "81469000000", "totalCurrentLiabilities": "84626000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "25672000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "17317000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "969000000", "capitalExpenditures": "163000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634000000", "cashflowFromInvestment": "606000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2666000000, "cost_of_revenue": 1162000000, "gross_profit": 1504000000, "research_and_development": null, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767000000, "depreciation_amortisation": 379000000, "ebitda": 1146000000, "interest_expense": 251000000, "interest_income": null, "other_non_operating": null, "pretax_income": 516000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 373000000, "net_income_continuing_ops": 390000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899000000, "short_term_investments": 230000000, "net_receivables": 2950000000, "inventory": 80191000000, "other_current_assets": null, "total_current_assets": 84973000000, "net_ppe": null, "goodwill": 30553000000, "intangible_assets": 17317000000, "goodwill_and_intangibles": 47870000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51111000000, "total_assets": 136084000000, "short_term_debt": 1954000000, "accounts_payable": 1003000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84626000000, "long_term_debt": 20659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25672000000, "total_liabilities": 110298000000, "total_debt": 22613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16356000000, "total_equity": 25717000000, "shares_outstanding": 565000000, "operating_cash_flow": 969000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 606000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1634000000, "free_cash_flow": 1132000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767000000", "ebitda": "1146000000", "netIncome": "373000000", "grossProfit": "1504000000", "depreciation": "None", "totalRevenue": "2666000000", "costOfRevenue": "1162000000", "interestIncome": "32000000", "incomeBeforeTax": "516000000", "interestExpense": "251000000", "operatingIncome": "925000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "390000000" }, "balance": { "goodwill": "30553000000", "inventory": "80191000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "136084000000", "longTermDebt": "20659000000", "shortTermDebt": "1954000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17317000000", "reportedCurrency": "USD", "retainedEarnings": "16356000000", "totalLiabilities": "110298000000", "otherCurrentAssets": "80894000000", "totalCurrentAssets": "84973000000", "currentLongTermDebt": "1954000000", "longTermInvestments": "None", "shortTermInvestments": "230000000", "currentNetReceivables": "2950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51111000000", "currentAccountsPayable": "1003000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22912000000", "totalShareholderEquity": "25717000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "81469000000", "totalCurrentLiabilities": "84626000000", "otherNonCurrentLiabilities": "441000000", "totalNonCurrentLiabilities": "25672000000", "cashAndShortTermInvestments": "899000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "17317000000", "cashAndCashEquivalentsAtCarryingValue": "899000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "969000000", "capitalExpenditures": "163000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634000000", "cashflowFromInvestment": "606000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 2429000000, "cost_of_revenue": 1010000000, "gross_profit": 1419000000, "ebit": 888000000, "ebitda": 1197000000, "pretax_income": 682000000, "tax_provision": 123000000, "net_income": 541000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837000000, "total_current_assets": 85397000000, "total_assets": 137022000000, "short_term_debt": 2257000000, "long_term_debt": 21042000000, "total_debt": 23299000000, "total_liabilities": 111510000000, "total_equity": 25459000000, "shares_outstanding": 565000000, "goodwill_and_intangibles": 48058000000 }, "cash_flow": { "operating_cash_flow": 768000000, "capital_expenditure": 123000000, "free_cash_flow": 891000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278789, "ticker_id": 2042, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "888000000", "ebitda": "1197000000", "netIncome": "541000000", "grossProfit": "1419000000", "depreciation": "None", "totalRevenue": "2429000000", "costOfRevenue": "1010000000", "interestIncome": "94000000", "incomeBeforeTax": "682000000", "interestExpense": "206000000", "operatingIncome": "845000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "574000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "30463000000", "inventory": "80498000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "137022000000", "longTermDebt": "21042000000", "shortTermDebt": "2257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17595000000", "reportedCurrency": "USD", "retainedEarnings": "16225000000", "totalLiabilities": "111510000000", "otherCurrentAssets": "81239000000", "totalCurrentAssets": "85397000000", "currentLongTermDebt": "2257000000", "longTermInvestments": "None", "shortTermInvestments": "730000000", "currentNetReceivables": "3321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51625000000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1918000000", "shortLongTermDebtTotal": "23605000000", "totalShareholderEquity": "25459000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "81727000000", "totalCurrentLiabilities": "85282000000", "otherNonCurrentLiabilities": "493000000", "totalNonCurrentLiabilities": "26228000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "17595000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "768000000", "capitalExpenditures": "123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4825000000", "cashflowFromInvestment": "-10547000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2429000000, "cost_of_revenue": 1010000000, "gross_profit": 1419000000, "research_and_development": null, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888000000, "depreciation_amortisation": 309000000, "ebitda": 1197000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 682000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 541000000, "net_income_continuing_ops": 559000000, "net_income_to_common": 541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837000000, "short_term_investments": 730000000, "net_receivables": 3321000000, "inventory": 80498000000, "other_current_assets": null, "total_current_assets": 85397000000, "net_ppe": null, "goodwill": 30463000000, "intangible_assets": 17595000000, "goodwill_and_intangibles": 48058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51625000000, "total_assets": 137022000000, "short_term_debt": 2257000000, "accounts_payable": 964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85282000000, "long_term_debt": 21042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26228000000, "total_liabilities": 111510000000, "total_debt": 23299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16225000000, "total_equity": 25459000000, "shares_outstanding": 565000000, "operating_cash_flow": 768000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10547000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4825000000, "free_cash_flow": 891000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "888000000", "ebitda": "1197000000", "netIncome": "541000000", "grossProfit": "1419000000", "depreciation": "None", "totalRevenue": "2429000000", "costOfRevenue": "1010000000", "interestIncome": "94000000", "incomeBeforeTax": "682000000", "interestExpense": "206000000", "operatingIncome": "845000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "574000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "30463000000", "inventory": "80498000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "137022000000", "longTermDebt": "21042000000", "shortTermDebt": "2257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17595000000", "reportedCurrency": "USD", "retainedEarnings": "16225000000", "totalLiabilities": "111510000000", "otherCurrentAssets": "81239000000", "totalCurrentAssets": "85397000000", "currentLongTermDebt": "2257000000", "longTermInvestments": "None", "shortTermInvestments": "730000000", "currentNetReceivables": "3321000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51625000000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1918000000", "shortLongTermDebtTotal": "23605000000", "totalShareholderEquity": "25459000000", "capitalLeaseObligations": "306000000", "otherCurrentLiabilities": "81727000000", "totalCurrentLiabilities": "85282000000", "otherNonCurrentLiabilities": "493000000", "totalNonCurrentLiabilities": "26228000000", "cashAndShortTermInvestments": "837000000", "commonStockSharesOutstanding": "565000000", "intangibleAssetsExcludingGoodwill": "17595000000", "cashAndCashEquivalentsAtCarryingValue": "837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "768000000", "capitalExpenditures": "123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4825000000", "cashflowFromInvestment": "-10547000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "income_statement": { "revenue": 2336000000, "cost_of_revenue": 972000000, "gross_profit": 1364000000, "ebit": 1022000000, "ebitda": 1289000000, "pretax_income": 847000000, "tax_provision": 32000000, "net_income": 799000000, "net_income_to_common": 799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2877000000, "total_current_assets": 99222000000, "total_assets": 136283000000, "short_term_debt": 1811000000, "long_term_debt": 18128000000, "total_debt": 19939000000, "total_liabilities": 112394000000, "total_equity": 23820000000, "shares_outstanding": 561000000, "goodwill_and_intangibles": 33948000000 }, "cash_flow": { "operating_cash_flow": 1152000000, "capital_expenditure": 118000000, "free_cash_flow": 1270000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278790, "ticker_id": 2042, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:47.345338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1022000000", "ebitda": "1289000000", "netIncome": "799000000", "grossProfit": "1364000000", "depreciation": "None", "totalRevenue": "2336000000", "costOfRevenue": "972000000", "interestIncome": "102000000", "incomeBeforeTax": "847000000", "interestExpense": "175000000", "operatingIncome": "955000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "815000000" }, "balance": { "goodwill": "21134000000", "inventory": "93065000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "136283000000", "longTermDebt": "18128000000", "shortTermDebt": "1811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12814000000", "reportedCurrency": "USD", "retainedEarnings": "15925000000", "totalLiabilities": "112394000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "99222000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "735000000", "currentNetReceivables": "2725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37061000000", "currentAccountsPayable": "919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000000", "shortLongTermDebtTotal": "19939000000", "totalShareholderEquity": "23820000000", "capitalLeaseObligations": "218000000", "otherCurrentLiabilities": "87037000000", "totalCurrentLiabilities": "90204000000", "otherNonCurrentLiabilities": "22190000000", "totalNonCurrentLiabilities": "22190000000", "cashAndShortTermInvestments": "2877000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "12814000000", "cashAndCashEquivalentsAtCarryingValue": "2877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "1152000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15535000000", "cashflowFromInvestment": "-901000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15284000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2336000000, "cost_of_revenue": 972000000, "gross_profit": 1364000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022000000, "depreciation_amortisation": 267000000, "ebitda": 1289000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 847000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 799000000, "net_income_continuing_ops": 815000000, "net_income_to_common": 799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2877000000, "short_term_investments": 735000000, "net_receivables": 2725000000, "inventory": 93065000000, "other_current_assets": null, "total_current_assets": 99222000000, "net_ppe": null, "goodwill": 21134000000, "intangible_assets": 12814000000, "goodwill_and_intangibles": 33948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37061000000, "total_assets": 136283000000, "short_term_debt": 1811000000, "accounts_payable": 919000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90204000000, "long_term_debt": 18128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22190000000, "total_liabilities": 112394000000, "total_debt": 19939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15925000000, "total_equity": 23820000000, "shares_outstanding": 561000000, "operating_cash_flow": 1152000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -901000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15535000000, "free_cash_flow": 1270000000, "net_change_in_cash": -15284000000 }, "raw_data": { "income": { "ebit": "1022000000", "ebitda": "1289000000", "netIncome": "799000000", "grossProfit": "1364000000", "depreciation": "None", "totalRevenue": "2336000000", "costOfRevenue": "972000000", "interestIncome": "102000000", "incomeBeforeTax": "847000000", "interestExpense": "175000000", "operatingIncome": "955000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "972000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "815000000" }, "balance": { "goodwill": "21134000000", "inventory": "93065000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "136283000000", "longTermDebt": "18128000000", "shortTermDebt": "1811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12814000000", "reportedCurrency": "USD", "retainedEarnings": "15925000000", "totalLiabilities": "112394000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "99222000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "735000000", "currentNetReceivables": "2725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37061000000", "currentAccountsPayable": "919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000000", "shortLongTermDebtTotal": "19939000000", "totalShareholderEquity": "23820000000", "capitalLeaseObligations": "218000000", "otherCurrentLiabilities": "87037000000", "totalCurrentLiabilities": "90204000000", "otherNonCurrentLiabilities": "22190000000", "totalNonCurrentLiabilities": "22190000000", "cashAndShortTermInvestments": "2877000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "12814000000", "cashAndCashEquivalentsAtCarryingValue": "2877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "1152000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15535000000", "cashflowFromInvestment": "-901000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15284000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }