{ "ticker": { "uuid": "f3d7ff96-e6ef-4741-832b-9cd984d9b029", "symbol": "SAIH", "name": "SAIHEAT Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f3d7ff96-e6ef-4741-832b-9cd984d9b029/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3d7ff96-e6ef-4741-832b-9cd984d9b029/" }, "ticker_metadata": { "id": 8117, "uuid": "f3d7ff96-e6ef-4741-832b-9cd984d9b029", "symbol": "SAIH", "name": "SAIHEAT Limited", "asset_type": "equity", "market_cap": 20447300, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "SAIHEAT Limited engages in the development of liquid-cooling data centers. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3d7ff96-e6ef-4741-832b-9cd984d9b029", "symbol": "SAIH", "name": "SAIHEAT Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f3d7ff96-e6ef-4741-832b-9cd984d9b029/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3d7ff96-e6ef-4741-832b-9cd984d9b029/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 10.97, "market_cap": 20102294.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8723, "piotroski_f_score": 1, "momentum_12_1": 0.6189, "volatility_252d": 0.9455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.045835+00:00", "batch_id": "" }, "size": { "price_close": 10.97, "market_cap": 20102294.63, "market_cap_usd": 20102294.63, "enterprise_value": 23663294.63, "shares_outstanding": 1832479, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7169, "ptbv_ratio": 2.7169, "ps_ratio": 4.4454, "pcf_ratio": null, "pfcf_ratio": -2.6391, "ev_ebitda": null, "ev_ebit": -4.4936, "ev_sales": 5.2329, "ev_fcf": -3.1066, "earnings_yield": null, "fcf_yield": -0.3219, "price_to_sales": 4.4454, "price_to_book": 2.7169, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1911 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.5188, "operating_margin": -1.1645, "net_margin": -1.4272, "ebitda_margin": -0.8211, "fcf_margin": -1.6844, "roe": -0.8723, "roa": -0.5076, "roic": -0.3604, "roc_greenblatt": null, "asset_turnover": 0.3557, "cash_conversion": 1.1802, "accruals_ratio": 0.0915, "sbc_to_revenue": 0.0055, "piotroski_f_score": 1, "altman_z_score": -3.0178, "earnings_stability_5y": null, "revenue_stability_5y": 0.6938, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1845, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7183, "net_debt_to_ebitda": -0.9591, "debt_to_assets": 0.296, "interest_coverage": null, "current_ratio": 2.3025, "quick_ratio": 2.2896, "net_debt": 3561000, "local_beta": -0.0033, "volatility_252d": 0.9455, "volatility_60d": 1.669, "max_drawdown_12m": -0.4796, "risk_adjusted_momentum": 0.6546 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2481, "revenue_growth_5y_cagr": 0.1824, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5226, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0292, "price_return_3m": 0.4636, "price_return_6m": 0.3764, "price_return_9m": 0.7837, "price_return_12m": 0.5716, "price_return_12m_ex1m": 0.6189, "momentum_6m": 0.3764, "momentum_12m": 0.5716, "momentum_12_1": 0.6189, "distance_from_52w_high": -0.0656, "distance_from_52w_low": 0.7984, "relative_strength": 0.4137 }, "raw_ttm": { "revenue_ttm": 4522000, "gross_profit_ttm": -2346000, "ebit_ttm": -5266000, "ebitda_ttm": -3713000, "net_income_ttm": -6454000, "eps_diluted_ttm": -3.522, "operating_cash_flow_ttm": -7617000, "capital_expenditure_ttm": 0, "fcf_ttm": -7617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 202000, "total_current_assets": 11243000, "total_current_liabilities": 4883000, "net_ppe": null, "total_assets": 12714000, "total_debt": 3763000, "total_equity": 7399000, "net_working_capital": 9921000, "book_value_per_share": 4.0377, "retained_earnings": -44283000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0377 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2621, "ticker_id": 8117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.045835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.97, "market_cap": 20102294.63, "market_cap_usd": 20102294.63, "enterprise_value": 23663294.63, "shares_outstanding": 1832479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.71689345, "ptbv_ratio": 2.71689345, "ps_ratio": 4.44544331, "pcf_ratio": null, "pfcf_ratio": -2.63913544, "ev_ebitda": null, "ev_ebit": -4.49359944, "ev_sales": 5.23292672, "ev_fcf": -3.10664233, "earnings_yield": null, "fcf_yield": -0.32189093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.51879699, "operating_margin": -1.16452897, "net_margin": -1.42724458, "ebitda_margin": -0.82109686, "fcf_margin": -1.68443167, "roe": -0.87228004, "roa": -0.50762938, "roic": -0.36035584, "roc_greenblatt": null, "asset_turnover": 0.35567091, "cash_conversion": 1.18019833, "accruals_ratio": 0.09147397, "sbc_to_revenue": 0.00552853, "debt_to_equity": 0.71834032, "net_debt_to_ebitda": -0.95906275, "debt_to_assets": 0.29597294, "interest_coverage": null, "current_ratio": 2.30247798, "quick_ratio": 2.28957608, "net_debt": 3561000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24810559, "revenue_growth_5y_cagr": 0.18235515, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52263751, "piotroski_f_score": 1, "altman_z_score": -3.01777621, "earnings_stability_5y": null, "revenue_stability_5y": 0.693823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02920354, "price_return_3m": 0.46364243, "price_return_6m": 0.37641154, "price_return_9m": 0.78373984, "price_return_12m": 0.57163324, "price_return_12m_ex1m": 0.61891117, "distance_from_52w_high": -0.06558773, "distance_from_52w_low": 0.79836066, "relative_strength": 0.41369219, "local_beta": -0.0033, "volatility_252d": 0.945495, "volatility_60d": 1.66902, "max_drawdown_12m": -0.47956659, "revenue_ttm": 4522000, "gross_profit_ttm": -2346000, "ebit_ttm": -5266000, "ebitda_ttm": -3713000, "net_income_ttm": -6454000, "eps_diluted_ttm": -3.52200489, "operating_cash_flow_ttm": -7617000, "capital_expenditure_ttm": 0, "fcf_ttm": -7617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 202000, "total_current_assets": 11243000, "total_current_liabilities": 4883000, "net_ppe": null, "total_assets": 12714000, "total_debt": 3763000, "total_equity": 7399000, "net_working_capital": 9921000, "book_value_per_share": 4.03769975, "retained_earnings": -44283000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.03769975, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.97, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8723, "momentum_12_1": 0.6189, "complete_fields": { "id": 2621, "ticker_id": 8117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.045835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.97, "market_cap": 20102294.63, "market_cap_usd": 20102294.63, "enterprise_value": 23663294.63, "shares_outstanding": 1832479, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.71689345, "ptbv_ratio": 2.71689345, "ps_ratio": 4.44544331, "pcf_ratio": null, "pfcf_ratio": -2.63913544, "ev_ebitda": null, "ev_ebit": -4.49359944, "ev_sales": 5.23292672, "ev_fcf": -3.10664233, "earnings_yield": null, "fcf_yield": -0.32189093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.51879699, "operating_margin": -1.16452897, "net_margin": -1.42724458, "ebitda_margin": -0.82109686, "fcf_margin": -1.68443167, "roe": -0.87228004, "roa": -0.50762938, "roic": -0.36035584, "roc_greenblatt": null, "asset_turnover": 0.35567091, "cash_conversion": 1.18019833, "accruals_ratio": 0.09147397, "sbc_to_revenue": 0.00552853, "debt_to_equity": 0.71834032, "net_debt_to_ebitda": -0.95906275, "debt_to_assets": 0.29597294, "interest_coverage": null, "current_ratio": 2.30247798, "quick_ratio": 2.28957608, "net_debt": 3561000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24810559, "revenue_growth_5y_cagr": 0.18235515, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52263751, "piotroski_f_score": 1, "altman_z_score": -3.01777621, "earnings_stability_5y": null, "revenue_stability_5y": 0.693823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02920354, "price_return_3m": 0.46364243, "price_return_6m": 0.37641154, "price_return_9m": 0.78373984, "price_return_12m": 0.57163324, "price_return_12m_ex1m": 0.61891117, "distance_from_52w_high": -0.06558773, "distance_from_52w_low": 0.79836066, "relative_strength": 0.41369219, "local_beta": -0.0033, "volatility_252d": 0.945495, "volatility_60d": 1.66902, "max_drawdown_12m": -0.47956659, "revenue_ttm": 4522000, "gross_profit_ttm": -2346000, "ebit_ttm": -5266000, "ebitda_ttm": -3713000, "net_income_ttm": -6454000, "eps_diluted_ttm": -3.52200489, "operating_cash_flow_ttm": -7617000, "capital_expenditure_ttm": 0, "fcf_ttm": -7617000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 202000, "total_current_assets": 11243000, "total_current_liabilities": 4883000, "net_ppe": null, "total_assets": 12714000, "total_debt": 3763000, "total_equity": 7399000, "net_working_capital": 9921000, "book_value_per_share": 4.03769975, "retained_earnings": -44283000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.03769975, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 4522000, "cost_of_revenue": 6868000, "gross_profit": -2346000, "ebit": -5266000, "ebitda": -3713000, "pretax_income": -6454000, "tax_provision": null, "net_income": -6454000, "net_income_to_common": -6454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000, "total_current_assets": 11243000, "total_assets": 12714000, "short_term_debt": 3763000, "long_term_debt": null, "total_debt": 3763000, "total_liabilities": 5315000, "total_equity": 7399000, "shares_outstanding": 1836330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7617000, "capital_expenditure": 0, "free_cash_flow": -7617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163954, "ticker_id": 8117, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5266000", "ebitda": "-3713000", "netIncome": "-6454000", "grossProfit": "-2346000", "depreciation": "None", "totalRevenue": "4522000", "costOfRevenue": "6868000", "interestIncome": "None", "incomeBeforeTax": "-6454000", "interestExpense": "None", "operatingIncome": "-5266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553000", "sellingGeneralAndAdministrative": "2424000", "netIncomeFromContinuingOperations": "-6454000" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12714000", "longTermDebt": "None", "shortTermDebt": "3763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44283000", "totalLiabilities": "5315000", "otherCurrentAssets": "10685000", "totalCurrentAssets": "11243000", "currentLongTermDebt": "3680000", "longTermInvestments": "None", "shortTermInvestments": "45000", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4195000", "totalShareholderEquity": "7399000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "395000", "totalCurrentLiabilities": "4883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "202000", "commonStockSharesOutstanding": "1836330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "506000", "operatingCashflow": "-7617000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565000", "cashflowFromInvestment": "5164000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4522000, "cost_of_revenue": 6868000, "gross_profit": -2346000, "research_and_development": 217000, "selling_general_admin": 2424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5266000, "depreciation_amortisation": 1553000, "ebitda": -3713000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6454000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6454000, "net_income_continuing_ops": -6454000, "net_income_to_common": -6454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000, "short_term_investments": 45000, "net_receivables": 293000, "inventory": 63000, "other_current_assets": null, "total_current_assets": 11243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1471000, "total_assets": 12714000, "short_term_debt": 3763000, "accounts_payable": 715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 5315000, "total_debt": 3763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44283000, "total_equity": 7399000, "shares_outstanding": 1836330, "operating_cash_flow": -7617000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1565000, "free_cash_flow": -7617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5266000", "ebitda": "-3713000", "netIncome": "-6454000", "grossProfit": "-2346000", "depreciation": "None", "totalRevenue": "4522000", "costOfRevenue": "6868000", "interestIncome": "None", "incomeBeforeTax": "-6454000", "interestExpense": "None", "operatingIncome": "-5266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553000", "sellingGeneralAndAdministrative": "2424000", "netIncomeFromContinuingOperations": "-6454000" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12714000", "longTermDebt": "None", "shortTermDebt": "3763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44283000", "totalLiabilities": "5315000", "otherCurrentAssets": "10685000", "totalCurrentAssets": "11243000", "currentLongTermDebt": "3680000", "longTermInvestments": "None", "shortTermInvestments": "45000", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4195000", "totalShareholderEquity": "7399000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "395000", "totalCurrentLiabilities": "4883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "202000", "commonStockSharesOutstanding": "1836330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "506000", "operatingCashflow": "-7617000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565000", "cashflowFromInvestment": "5164000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 5543000, "cost_of_revenue": 6553000, "gross_profit": -1010000, "ebit": -5889000, "ebitda": -3990000, "pretax_income": -5886000, "tax_provision": null, "net_income": -5886000, "net_income_to_common": -5886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038000, "total_current_assets": 10895000, "total_assets": 18534000, "short_term_debt": 2197000, "long_term_debt": null, "total_debt": 2197000, "total_liabilities": 4168000, "total_equity": 14366000, "shares_outstanding": 1702009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5554000, "capital_expenditure": 713000, "free_cash_flow": -4841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163958, "ticker_id": 8117, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5889000", "ebitda": "-3990000", "netIncome": "-5886000", "grossProfit": "-1010000", "depreciation": "None", "totalRevenue": "5543000", "costOfRevenue": "6553000", "interestIncome": "None", "incomeBeforeTax": "-5886000", "interestExpense": "None", "operatingIncome": "-7909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "5973000", "netIncomeFromContinuingOperations": "-5886000" }, "balance": { "goodwill": "None", "inventory": "772000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18534000", "longTermDebt": "None", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37231000", "totalLiabilities": "4168000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "10895000", "currentLongTermDebt": "2115000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "14366000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000", "cashAndShortTermInvestments": "1038000", "commonStockSharesOutstanding": "1702009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "-5554000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2115000", "cashflowFromInvestment": "1347000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5543000, "cost_of_revenue": 6553000, "gross_profit": -1010000, "research_and_development": 642000, "selling_general_admin": 5973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5889000, "depreciation_amortisation": 1899000, "ebitda": -3990000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5886000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5886000, "net_income_continuing_ops": -5886000, "net_income_to_common": -5886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038000, "short_term_investments": 20000, "net_receivables": 925000, "inventory": 772000, "other_current_assets": null, "total_current_assets": 10895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7639000, "total_assets": 18534000, "short_term_debt": 2197000, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486000, "total_liabilities": 4168000, "total_debt": 2197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37231000, "total_equity": 14366000, "shares_outstanding": 1702009, "operating_cash_flow": -5554000, "stock_based_compensation": 3458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2115000, "free_cash_flow": -4841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5889000", "ebitda": "-3990000", "netIncome": "-5886000", "grossProfit": "-1010000", "depreciation": "None", "totalRevenue": "5543000", "costOfRevenue": "6553000", "interestIncome": "None", "incomeBeforeTax": "-5886000", "interestExpense": "None", "operatingIncome": "-7909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "5973000", "netIncomeFromContinuingOperations": "-5886000" }, "balance": { "goodwill": "None", "inventory": "772000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18534000", "longTermDebt": "None", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37231000", "totalLiabilities": "4168000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "10895000", "currentLongTermDebt": "2115000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "14366000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000", "cashAndShortTermInvestments": "1038000", "commonStockSharesOutstanding": "1702009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000", "operatingCashflow": "-5554000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2115000", "cashflowFromInvestment": "1347000", "stockBasedCompensation": "3458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 6776000, "cost_of_revenue": 6319000, "gross_profit": 457000, "ebit": -7233000, "ebitda": -5665000, "pretax_income": -6120000, "tax_provision": null, "net_income": -6120000, "net_income_to_common": -6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3176000, "total_current_assets": 12251000, "total_assets": 18075000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 1256000, "total_equity": 16819000, "shares_outstanding": 1614088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3125000, "capital_expenditure": 5049000, "free_cash_flow": 1924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163962, "ticker_id": 8117, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7233000", "ebitda": "-5665000", "netIncome": "-6120000", "grossProfit": "457000", "depreciation": "None", "totalRevenue": "6776000", "costOfRevenue": "6319000", "interestIncome": "None", "incomeBeforeTax": "-6120000", "interestExpense": "None", "operatingIncome": "-7371000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568000", "sellingGeneralAndAdministrative": "5703000", "netIncomeFromContinuingOperations": "-6120000" }, "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18075000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31345000", "totalLiabilities": "1256000", "otherCurrentAssets": "7483000", "totalCurrentAssets": "12251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "16819000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569000", "cashAndShortTermInvestments": "3176000", "commonStockSharesOutstanding": "1614088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "106000", "operatingCashflow": "-3125000", "capitalExpenditures": "5049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-4897000", "stockBasedCompensation": "2641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6776000, "cost_of_revenue": 6319000, "gross_profit": 457000, "research_and_development": 853000, "selling_general_admin": 5703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7233000, "depreciation_amortisation": 1568000, "ebitda": -5665000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6120000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6120000, "net_income_continuing_ops": -6120000, "net_income_to_common": -6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3176000, "short_term_investments": 81000, "net_receivables": 1467000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 12251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5824000, "total_assets": 18075000, "short_term_debt": 482000, "accounts_payable": 45000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569000, "total_liabilities": 1256000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31345000, "total_equity": 16819000, "shares_outstanding": 1614088, "operating_cash_flow": -3125000, "stock_based_compensation": 2641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": 1924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7233000", "ebitda": "-5665000", "netIncome": "-6120000", "grossProfit": "457000", "depreciation": "None", "totalRevenue": "6776000", "costOfRevenue": "6319000", "interestIncome": "None", "incomeBeforeTax": "-6120000", "interestExpense": "None", "operatingIncome": "-7371000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1568000", "sellingGeneralAndAdministrative": "5703000", "netIncomeFromContinuingOperations": "-6120000" }, "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18075000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31345000", "totalLiabilities": "1256000", "otherCurrentAssets": "7483000", "totalCurrentAssets": "12251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "16819000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569000", "cashAndShortTermInvestments": "3176000", "commonStockSharesOutstanding": "1614088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "106000", "operatingCashflow": "-3125000", "capitalExpenditures": "5049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-4897000", "stockBasedCompensation": "2641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 10638000, "cost_of_revenue": 9498000, "gross_profit": 1140000, "ebit": -6514000, "ebitda": -4693000, "pretax_income": -8845000, "tax_provision": null, "net_income": -8845000, "net_income_to_common": -8845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11215000, "total_current_assets": 18691000, "total_assets": 21100000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 786000, "total_equity": 20314000, "shares_outstanding": 1316440, "goodwill_and_intangibles": 94000 }, "cash_flow": { "operating_cash_flow": -4933000, "capital_expenditure": 1872000, "free_cash_flow": -3061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163966, "ticker_id": 8117, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6514000", "ebitda": "-4693000", "netIncome": "-8845000", "grossProfit": "1140000", "depreciation": "None", "totalRevenue": "10638000", "costOfRevenue": "9498000", "interestIncome": "None", "incomeBeforeTax": "-8845000", "interestExpense": "None", "operatingIncome": "-7465000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "-8845000" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21100000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-25257000", "totalLiabilities": "786000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "18691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "419000", "otherCurrentLiabilities": "202000", "totalCurrentLiabilities": "555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "1316440", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-4933000", "capitalExpenditures": "1872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18533000", "cashflowFromInvestment": "-6424000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10638000, "cost_of_revenue": 9498000, "gross_profit": 1140000, "research_and_development": 476000, "selling_general_admin": 6080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6514000, "depreciation_amortisation": 1821000, "ebitda": -4693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8845000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8845000, "net_income_continuing_ops": -8845000, "net_income_to_common": -8845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11215000, "short_term_investments": 12000, "net_receivables": 2103000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 18691000, "net_ppe": null, "goodwill": null, "intangible_assets": 94000, "goodwill_and_intangibles": 94000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409000, "total_assets": 21100000, "short_term_debt": 188000, "accounts_payable": 165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000, "total_liabilities": 786000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25257000, "total_equity": 20314000, "shares_outstanding": 1316440, "operating_cash_flow": -4933000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18533000, "free_cash_flow": -3061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6514000", "ebitda": "-4693000", "netIncome": "-8845000", "grossProfit": "1140000", "depreciation": "None", "totalRevenue": "10638000", "costOfRevenue": "9498000", "interestIncome": "None", "incomeBeforeTax": "-8845000", "interestExpense": "None", "operatingIncome": "-7465000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "-8845000" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21100000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-25257000", "totalLiabilities": "786000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "18691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "419000", "otherCurrentLiabilities": "202000", "totalCurrentLiabilities": "555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "1316440", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "30000", "operatingCashflow": "-4933000", "capitalExpenditures": "1872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18533000", "cashflowFromInvestment": "-6424000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 17038000, "cost_of_revenue": 15774000, "gross_profit": 1264000, "ebit": -16317000, "ebitda": -16000000, "pretax_income": -16680000, "tax_provision": 24000, "net_income": -16704000, "net_income_to_common": -16704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477000, "total_current_assets": 6880000, "total_assets": 11533000, "short_term_debt": 34000, "long_term_debt": null, "total_debt": 34000, "total_liabilities": 13896000, "total_equity": -2363000, "shares_outstanding": 862243, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 3970000, "free_cash_flow": 2987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163970, "ticker_id": 8117, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16317000", "ebitda": "-16000000", "netIncome": "-16704000", "grossProfit": "1264000", "depreciation": "None", "totalRevenue": "17038000", "costOfRevenue": "15774000", "interestIncome": "None", "incomeBeforeTax": "-16680000", "interestExpense": "None", "operatingIncome": "-16452000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "2383000", "netIncomeFromContinuingOperations": "-16704000" }, "balance": { "goodwill": "None", "inventory": "198000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11533000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-16412000", "totalLiabilities": "13896000", "otherCurrentAssets": "414000", "totalCurrentAssets": "6880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000", "totalShareholderEquity": "-2363000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "38000", "totalCurrentLiabilities": "1396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12500000", "cashAndShortTermInvestments": "4477000", "commonStockSharesOutstanding": "862243", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "4477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "721000", "operatingCashflow": "-983000", "capitalExpenditures": "3970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8191000", "cashflowFromInvestment": "-3970000", "stockBasedCompensation": "14457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17038000, "cost_of_revenue": 15774000, "gross_profit": 1264000, "research_and_development": 419000, "selling_general_admin": 2383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16317000, "depreciation_amortisation": 317000, "ebitda": -16000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16680000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -16704000, "net_income_continuing_ops": -16704000, "net_income_to_common": -16704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4477000, "short_term_investments": 0, "net_receivables": 1791000, "inventory": 198000, "other_current_assets": null, "total_current_assets": 6880000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4653000, "total_assets": 11533000, "short_term_debt": 34000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12500000, "total_liabilities": 13896000, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16412000, "total_equity": -2363000, "shares_outstanding": 862243, "operating_cash_flow": -983000, "stock_based_compensation": 14457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8191000, "free_cash_flow": 2987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16317000", "ebitda": "-16000000", "netIncome": "-16704000", "grossProfit": "1264000", "depreciation": "None", "totalRevenue": "17038000", "costOfRevenue": "15774000", "interestIncome": "None", "incomeBeforeTax": "-16680000", "interestExpense": "None", "operatingIncome": "-16452000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "2383000", "netIncomeFromContinuingOperations": "-16704000" }, "balance": { "goodwill": "None", "inventory": "198000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11533000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-16412000", "totalLiabilities": "13896000", "otherCurrentAssets": "414000", "totalCurrentAssets": "6880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44000", "totalShareholderEquity": "-2363000", "capitalLeaseObligations": "44000", "otherCurrentLiabilities": "38000", "totalCurrentLiabilities": "1396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12500000", "cashAndShortTermInvestments": "4477000", "commonStockSharesOutstanding": "862243", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "4477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "721000", "operatingCashflow": "-983000", "capitalExpenditures": "3970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8191000", "cashflowFromInvestment": "-3970000", "stockBasedCompensation": "14457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 1957000, "cost_of_revenue": 1055000, "gross_profit": 902000, "ebit": 322000, "ebitda": 405000, "pretax_income": 456000, "tax_provision": 53000, "net_income": 403000, "net_income_to_common": 403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1300000, "total_current_assets": 3179000, "total_assets": 4038000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3542000, "total_equity": 496000, "shares_outstanding": 398318, "goodwill_and_intangibles": 409000 }, "cash_flow": { "operating_cash_flow": -1035000, "capital_expenditure": 759000, "free_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163975, "ticker_id": 8117, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000", "ebitda": "405000", "netIncome": "403000", "grossProfit": "902000", "depreciation": "None", "totalRevenue": "1957000", "costOfRevenue": "1055000", "interestIncome": "None", "incomeBeforeTax": "456000", "interestExpense": "None", "operatingIncome": "282000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "231000", "netIncomeFromContinuingOperations": "403000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4038000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "409000", "reportedCurrency": "USD", "retainedEarnings": "292000", "totalLiabilities": "3542000", "otherCurrentAssets": "117000", "totalCurrentAssets": "3179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "496000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "241000", "totalCurrentLiabilities": "324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3218000", "cashAndShortTermInvestments": "1300000", "commonStockSharesOutstanding": "398318", "intangibleAssetsExcludingGoodwill": "409000", "cashAndCashEquivalentsAtCarryingValue": "1300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "-1035000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2892000", "cashflowFromInvestment": "-759000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1957000, "cost_of_revenue": 1055000, "gross_profit": 902000, "research_and_development": 348000, "selling_general_admin": 231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000, "depreciation_amortisation": 83000, "ebitda": 405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 456000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": 403000, "net_income_continuing_ops": 403000, "net_income_to_common": 403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1300000, "short_term_investments": null, "net_receivables": 862000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 3179000, "net_ppe": null, "goodwill": null, "intangible_assets": 409000, "goodwill_and_intangibles": 409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859000, "total_assets": 4038000, "short_term_debt": null, "accounts_payable": 47000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3218000, "total_liabilities": 3542000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292000, "total_equity": 496000, "shares_outstanding": 398318, "operating_cash_flow": -1035000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2892000, "free_cash_flow": -276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000", "ebitda": "405000", "netIncome": "403000", "grossProfit": "902000", "depreciation": "None", "totalRevenue": "1957000", "costOfRevenue": "1055000", "interestIncome": "None", "incomeBeforeTax": "456000", "interestExpense": "None", "operatingIncome": "282000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "231000", "netIncomeFromContinuingOperations": "403000" }, "balance": { "goodwill": "None", "inventory": "900000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "4038000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "409000", "reportedCurrency": "USD", "retainedEarnings": "292000", "totalLiabilities": "3542000", "otherCurrentAssets": "117000", "totalCurrentAssets": "3179000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859000", "currentAccountsPayable": "47000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "496000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "241000", "totalCurrentLiabilities": "324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3218000", "cashAndShortTermInvestments": "1300000", "commonStockSharesOutstanding": "398318", "intangibleAssetsExcludingGoodwill": "409000", "cashAndCashEquivalentsAtCarryingValue": "1300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "-1035000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2892000", "cashflowFromInvestment": "-759000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130000, "total_current_assets": 201000, "total_assets": 245000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 180000, "total_equity": 65000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163976, "ticker_id": 8117, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "245000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78000", "totalLiabilities": "180000", "otherCurrentAssets": "44000", "totalCurrentAssets": "201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "130000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130000, "short_term_investments": null, "net_receivables": 27000, "inventory": null, "other_current_assets": null, "total_current_assets": 201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44000, "total_assets": 245000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 180000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78000, "total_equity": 65000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "245000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78000", "totalLiabilities": "180000", "otherCurrentAssets": "44000", "totalCurrentAssets": "201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7000", "totalCurrentLiabilities": "180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "130000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 689000, "cost_of_revenue": 2029999, "gross_profit": -1341000, "ebit": -1902000, "ebitda": -1902000, "pretax_income": -3567000, "tax_provision": null, "net_income": -3567000, "net_income_to_common": -3567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000, "total_current_assets": 11243000, "total_assets": 12714000, "short_term_debt": 3763000, "long_term_debt": null, "total_debt": 3763000, "total_liabilities": 5315000, "total_equity": 7399000, "shares_outstanding": 1832479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163952, "ticker_id": 8117, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1902000", "netIncome": "-3567000", "grossProfit": "-1341000", "depreciation": "None", "totalRevenue": "689000", "costOfRevenue": "2029999", "interestIncome": "None", "incomeBeforeTax": "-3567000", "interestExpense": "None", "operatingIncome": "-1902000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12714000", "longTermDebt": "None", "shortTermDebt": "3763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44283000", "totalLiabilities": "5315000", "otherCurrentAssets": "10685000", "totalCurrentAssets": "11243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4195000", "totalShareholderEquity": "7399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395000", "totalCurrentLiabilities": "4883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "202000", "commonStockSharesOutstanding": "1832479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 689000, "cost_of_revenue": 2029999, "gross_profit": -1341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1902000, "depreciation_amortisation": null, "ebitda": -1902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3567000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3567000, "net_income_continuing_ops": null, "net_income_to_common": -3567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000, "short_term_investments": null, "net_receivables": 293000, "inventory": 63000, "other_current_assets": null, "total_current_assets": 11243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1471000, "total_assets": 12714000, "short_term_debt": 3763000, "accounts_payable": 715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 5315000, "total_debt": 3763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44283000, "total_equity": 7399000, "shares_outstanding": 1832479, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1902000", "netIncome": "-3567000", "grossProfit": "-1341000", "depreciation": "None", "totalRevenue": "689000", "costOfRevenue": "2029999", "interestIncome": "None", "incomeBeforeTax": "-3567000", "interestExpense": "None", "operatingIncome": "-1902000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2029999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12714000", "longTermDebt": "None", "shortTermDebt": "3763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44283000", "totalLiabilities": "5315000", "otherCurrentAssets": "10685000", "totalCurrentAssets": "11243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4195000", "totalShareholderEquity": "7399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395000", "totalCurrentLiabilities": "4883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "202000", "commonStockSharesOutstanding": "1832479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000, "total_current_assets": 11243000, "total_assets": 12714000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5315000, "total_equity": 7399000, "shares_outstanding": 1832360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163953, "ticker_id": 8117, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12714000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44283000", "totalLiabilities": "5315000", "otherCurrentAssets": "9558000", "totalCurrentAssets": "11243000", "currentLongTermDebt": "3680000", "longTermInvestments": "None", "shortTermInvestments": "45000", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7399000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "202000", "commonStockSharesOutstanding": "1832360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000, "short_term_investments": 45000, "net_receivables": 293000, "inventory": 63000, "other_current_assets": null, "total_current_assets": 11243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1471000, "total_assets": 12714000, "short_term_debt": null, "accounts_payable": 715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 5315000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44283000, "total_equity": 7399000, "shares_outstanding": 1832360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12714000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44283000", "totalLiabilities": "5315000", "otherCurrentAssets": "9558000", "totalCurrentAssets": "11243000", "currentLongTermDebt": "3680000", "longTermInvestments": "None", "shortTermInvestments": "45000", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471000", "currentAccountsPayable": "715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7399000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "202000", "commonStockSharesOutstanding": "1832360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 3833000, "cost_of_revenue": 4838000, "gross_profit": -1004999, "ebit": -3364000, "ebitda": -3364000, "pretax_income": -2887000, "tax_provision": null, "net_income": -2887000, "net_income_to_common": -2887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000, "total_current_assets": 9086000, "total_assets": 17168000, "short_term_debt": 3124000, "long_term_debt": null, "total_debt": 3124000, "total_liabilities": 5504000, "total_equity": 11664000, "shares_outstanding": 1841110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163955, "ticker_id": 8117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3364000", "netIncome": "-2887000", "grossProfit": "-1004999", "depreciation": "None", "totalRevenue": "3833000", "costOfRevenue": "4838000", "interestIncome": "None", "incomeBeforeTax": "-2887000", "interestExpense": "100000", "operatingIncome": "-3364000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "874000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17168000", "longTermDebt": "None", "shortTermDebt": "3124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40118000", "totalLiabilities": "5504000", "otherCurrentAssets": "6958000", "totalCurrentAssets": "9086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8081999", "currentAccountsPayable": "1670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3633000", "totalShareholderEquity": "11664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000", "totalCurrentLiabilities": "4995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508999", "cashAndShortTermInvestments": "1088000", "commonStockSharesOutstanding": "1841110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 3833000, "cost_of_revenue": 4838000, "gross_profit": -1004999, "research_and_development": 229000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3364000, "depreciation_amortisation": null, "ebitda": -3364000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -2887000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2887000, "net_income_continuing_ops": null, "net_income_to_common": -2887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000, "short_term_investments": null, "net_receivables": 166000, "inventory": 874000, "other_current_assets": null, "total_current_assets": 9086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8081999, "total_assets": 17168000, "short_term_debt": 3124000, "accounts_payable": 1670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4995000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508999, "total_liabilities": 5504000, "total_debt": 3124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40118000, "total_equity": 11664000, "shares_outstanding": 1841110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3364000", "netIncome": "-2887000", "grossProfit": "-1004999", "depreciation": "None", "totalRevenue": "3833000", "costOfRevenue": "4838000", "interestIncome": "None", "incomeBeforeTax": "-2887000", "interestExpense": "100000", "operatingIncome": "-3364000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "874000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17168000", "longTermDebt": "None", "shortTermDebt": "3124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-40118000", "totalLiabilities": "5504000", "otherCurrentAssets": "6958000", "totalCurrentAssets": "9086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8081999", "currentAccountsPayable": "1670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3633000", "totalShareholderEquity": "11664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000", "totalCurrentLiabilities": "4995000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "508999", "cashAndShortTermInvestments": "1088000", "commonStockSharesOutstanding": "1841110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 2339000, "cost_of_revenue": 3234000, "gross_profit": -895000, "ebit": -5062000, "ebitda": -3949000, "pretax_income": -3949000, "tax_provision": null, "net_income": -3949000, "net_income_to_common": -3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038000, "total_current_assets": 10895000, "total_assets": 18534000, "short_term_debt": 2197000, "long_term_debt": null, "total_debt": 2197000, "total_liabilities": 4168000, "total_equity": 14366000, "shares_outstanding": 1752941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163956, "ticker_id": 8117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3949000", "netIncome": "-3949000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "2339000", "costOfRevenue": "3234000", "interestIncome": "None", "incomeBeforeTax": "-3949000", "interestExpense": "None", "operatingIncome": "-5062000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "772000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18534000", "longTermDebt": "None", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-37231000", "totalLiabilities": "4168000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "10895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "14366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000", "cashAndShortTermInvestments": "1038000", "commonStockSharesOutstanding": "1752941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 2339000, "cost_of_revenue": 3234000, "gross_profit": -895000, "research_and_development": 298000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5062000, "depreciation_amortisation": null, "ebitda": -3949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3949000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3949000, "net_income_continuing_ops": null, "net_income_to_common": -3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038000, "short_term_investments": 20000, "net_receivables": 925000, "inventory": 772000, "other_current_assets": null, "total_current_assets": 10895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7639000, "total_assets": 18534000, "short_term_debt": 2197000, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486000, "total_liabilities": 4168000, "total_debt": 2197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37231000, "total_equity": 14366000, "shares_outstanding": 1752941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3949000", "netIncome": "-3949000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "2339000", "costOfRevenue": "3234000", "interestIncome": "None", "incomeBeforeTax": "-3949000", "interestExpense": "None", "operatingIncome": "-5062000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "772000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18534000", "longTermDebt": "None", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-37231000", "totalLiabilities": "4168000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "10895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "14366000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000", "cashAndShortTermInvestments": "1038000", "commonStockSharesOutstanding": "1752941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038000, "total_current_assets": 10895000, "total_assets": 18534000, "short_term_debt": 2197000, "long_term_debt": null, "total_debt": 2197000, "total_liabilities": 4168000, "total_equity": 14366000, "shares_outstanding": 1752950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163957, "ticker_id": 8117, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "772000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18534000", "longTermDebt": "None", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37231000", "totalLiabilities": "4168000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "10895000", "currentLongTermDebt": "2115000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "14366000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000", "cashAndShortTermInvestments": "1038000", "commonStockSharesOutstanding": "1752950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038000, "short_term_investments": 20000, "net_receivables": 925000, "inventory": 772000, "other_current_assets": null, "total_current_assets": 10895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7639000, "total_assets": 18534000, "short_term_debt": 2197000, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486000, "total_liabilities": 4168000, "total_debt": 2197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37231000, "total_equity": 14366000, "shares_outstanding": 1752950, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "772000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18534000", "longTermDebt": "None", "shortTermDebt": "2197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37231000", "totalLiabilities": "4168000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "10895000", "currentLongTermDebt": "2115000", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7639000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683000", "totalShareholderEquity": "14366000", "capitalLeaseObligations": "568000", "otherCurrentLiabilities": "177000", "totalCurrentLiabilities": "3682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486000", "cashAndShortTermInvestments": "1038000", "commonStockSharesOutstanding": "1752950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1038000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1884000, "total_current_assets": 10411000, "total_assets": 17584000, "short_term_debt": 1089000, "long_term_debt": null, "total_debt": 1089000, "total_liabilities": 1993000, "total_equity": 15591000, "shares_outstanding": 1642330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163959, "ticker_id": 8117, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17584000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33282000", "totalLiabilities": "1993000", "otherCurrentAssets": "8071000", "totalCurrentAssets": "10411000", "currentLongTermDebt": "929000", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7173000", "currentAccountsPayable": "83000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608000", "totalShareholderEquity": "15591000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "1474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "1884000", "commonStockSharesOutstanding": "1642330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1884000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1884000, "short_term_investments": 12000, "net_receivables": 437000, "inventory": 7000, "other_current_assets": null, "total_current_assets": 10411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7173000, "total_assets": 17584000, "short_term_debt": 1089000, "accounts_payable": 83000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519000, "total_liabilities": 1993000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33282000, "total_equity": 15591000, "shares_outstanding": 1642330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17584000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33282000", "totalLiabilities": "1993000", "otherCurrentAssets": "8071000", "totalCurrentAssets": "10411000", "currentLongTermDebt": "929000", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7173000", "currentAccountsPayable": "83000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608000", "totalShareholderEquity": "15591000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "1474000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "1884000", "commonStockSharesOutstanding": "1642330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1884000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3176000, "total_current_assets": 12251000, "total_assets": 18075000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 1256000, "total_equity": 16819000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163960, "ticker_id": 8117, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18075000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31345000", "totalLiabilities": "1256000", "otherCurrentAssets": "7483000", "totalCurrentAssets": "12251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "16819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569000", "cashAndShortTermInvestments": "3176000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3176000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3176000, "short_term_investments": 81000, "net_receivables": 1467000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 12251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5824000, "total_assets": 18075000, "short_term_debt": 482000, "accounts_payable": 45000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569000, "total_liabilities": 1256000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31345000, "total_equity": 16819000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18075000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31345000", "totalLiabilities": "1256000", "otherCurrentAssets": "7483000", "totalCurrentAssets": "12251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "16819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569000", "cashAndShortTermInvestments": "3176000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3176000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3176000, "total_current_assets": 12251000, "total_assets": 18075000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 1256000, "total_equity": 16819000, "shares_outstanding": 1602928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163961, "ticker_id": 8117, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18075000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31345000", "totalLiabilities": "1256000", "otherCurrentAssets": "7483000", "totalCurrentAssets": "12251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "16819000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569000", "cashAndShortTermInvestments": "3176000", "commonStockSharesOutstanding": "1602928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3176000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3176000, "short_term_investments": 81000, "net_receivables": 1467000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 12251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5824000, "total_assets": 18075000, "short_term_debt": 482000, "accounts_payable": 45000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569000, "total_liabilities": 1256000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31345000, "total_equity": 16819000, "shares_outstanding": 1602928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18075000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31345000", "totalLiabilities": "1256000", "otherCurrentAssets": "7483000", "totalCurrentAssets": "12251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81000", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "45000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000", "totalShareholderEquity": "16819000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "569000", "cashAndShortTermInvestments": "3176000", "commonStockSharesOutstanding": "1602928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3176000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7707000, "total_current_assets": 15876000, "total_assets": 20687000, "short_term_debt": 240000, "long_term_debt": null, "total_debt": 240000, "total_liabilities": 2400000, "total_equity": 18287000, "shares_outstanding": 23743933, "goodwill_and_intangibles": 23000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163963, "ticker_id": 8117, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "285000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20687000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23000", "reportedCurrency": "USD", "retainedEarnings": "-28982000", "totalLiabilities": "2400000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "15876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4466000", "currentNetReceivables": "2021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811000", "currentAccountsPayable": "1257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916000", "totalShareholderEquity": "18287000", "capitalLeaseObligations": "916000", "otherCurrentLiabilities": "227000", "totalCurrentLiabilities": "1724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "23743933", "intangibleAssetsExcludingGoodwill": "23000", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7707000, "short_term_investments": 4466000, "net_receivables": 2021000, "inventory": 285000, "other_current_assets": null, "total_current_assets": 15876000, "net_ppe": null, "goodwill": null, "intangible_assets": 23000, "goodwill_and_intangibles": 23000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4811000, "total_assets": 20687000, "short_term_debt": 240000, "accounts_payable": 1257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676000, "total_liabilities": 2400000, "total_debt": 240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28982000, "total_equity": 18287000, "shares_outstanding": 23743933, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "285000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "20687000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23000", "reportedCurrency": "USD", "retainedEarnings": "-28982000", "totalLiabilities": "2400000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "15876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4466000", "currentNetReceivables": "2021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4811000", "currentAccountsPayable": "1257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "916000", "totalShareholderEquity": "18287000", "capitalLeaseObligations": "916000", "otherCurrentLiabilities": "227000", "totalCurrentLiabilities": "1724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "676000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "23743933", "intangibleAssetsExcludingGoodwill": "23000", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11215000, "total_current_assets": 18691000, "total_assets": 21100000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 786000, "total_equity": 20314000, "shares_outstanding": null, "goodwill_and_intangibles": 94000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163964, "ticker_id": 8117, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21100000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "94000", "reportedCurrency": "None", "retainedEarnings": "-25257000", "totalLiabilities": "786000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "18691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202000", "totalCurrentLiabilities": "555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11215000, "short_term_investments": 12000, "net_receivables": 2103000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 18691000, "net_ppe": null, "goodwill": null, "intangible_assets": 94000, "goodwill_and_intangibles": 94000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409000, "total_assets": 21100000, "short_term_debt": 188000, "accounts_payable": 165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000, "total_liabilities": 786000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25257000, "total_equity": 20314000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21100000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "94000", "reportedCurrency": "None", "retainedEarnings": "-25257000", "totalLiabilities": "786000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "18691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202000", "totalCurrentLiabilities": "555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": -114000, "cost_of_revenue": -50000, "gross_profit": -64000, "ebit": -2585672, "ebitda": -764672, "pretax_income": -4651344, "tax_provision": null, "net_income": -4651344, "net_income_to_common": -4651344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11215000, "total_current_assets": 18691000, "total_assets": 21100000, "short_term_debt": 188000, "long_term_debt": null, "total_debt": 188000, "total_liabilities": 786000, "total_equity": 20314000, "shares_outstanding": 1316440, "goodwill_and_intangibles": 94000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163965, "ticker_id": 8117, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2585672", "ebitda": "-764672", "netIncome": "-4651344", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "-114000", "costOfRevenue": "-50000", "interestIncome": "None", "incomeBeforeTax": "-4651344", "interestExpense": "None", "operatingIncome": "-4316672", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4252672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21100000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-25257000", "totalLiabilities": "786000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "18691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "419000", "otherCurrentLiabilities": "202000", "totalCurrentLiabilities": "555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "1316440", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": -114000, "cost_of_revenue": -50000, "gross_profit": -64000, "research_and_development": 476000, "selling_general_admin": 6080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2585672, "depreciation_amortisation": 1821000, "ebitda": -764672, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4651344, "tax_provision": null, "effective_tax_rate": null, "net_income": -4651344, "net_income_continuing_ops": null, "net_income_to_common": -4651344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11215000, "short_term_investments": 12000, "net_receivables": 2103000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 18691000, "net_ppe": null, "goodwill": null, "intangible_assets": 94000, "goodwill_and_intangibles": 94000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409000, "total_assets": 21100000, "short_term_debt": 188000, "accounts_payable": 165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231000, "total_liabilities": 786000, "total_debt": 188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25257000, "total_equity": 20314000, "shares_outstanding": 1316440, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2585672", "ebitda": "-764672", "netIncome": "-4651344", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "-114000", "costOfRevenue": "-50000", "interestIncome": "None", "incomeBeforeTax": "-4651344", "interestExpense": "None", "operatingIncome": "-4316672", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4252672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1821000", "sellingGeneralAndAdministrative": "6080000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "152000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21100000", "longTermDebt": "None", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-25257000", "totalLiabilities": "786000", "otherCurrentAssets": "5209000", "totalCurrentAssets": "18691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12000", "currentNetReceivables": "2103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409000", "currentAccountsPayable": "165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "419000", "totalShareholderEquity": "20314000", "capitalLeaseObligations": "419000", "otherCurrentLiabilities": "202000", "totalCurrentLiabilities": "555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "1316440", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "income_statement": { "revenue": 10752000, "cost_of_revenue": 9548000, "gross_profit": 1204000, "ebit": -3148328, "ebitda": -3928328, "pretax_income": -4193656, "tax_provision": null, "net_income": -4193656, "net_income_to_common": -4193656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 22707000, "total_assets": 26472000, "short_term_debt": 304000, "long_term_debt": null, "total_debt": 304000, "total_liabilities": 767000, "total_equity": 25705000, "shares_outstanding": 1504285, "goodwill_and_intangibles": 174000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163967, "ticker_id": 8117, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:21.304462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3928328", "netIncome": "-4193656", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "10752000", "costOfRevenue": "9548000", "interestIncome": "None", "incomeBeforeTax": "-4193656", "interestExpense": "None", "operatingIncome": "-3148328", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4352328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "159000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26472000", "longTermDebt": "None", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "174000", "reportedCurrency": "None", "retainedEarnings": "-20794000", "totalLiabilities": "767000", "otherCurrentAssets": "5307000", "totalCurrentAssets": "22707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3765000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407000", "totalShareholderEquity": "25705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255000", "cashAndShortTermInvestments": "16500000", "commonStockSharesOutstanding": "1504285", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "16500000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 10752000, "cost_of_revenue": 9548000, "gross_profit": 1204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3148328, "depreciation_amortisation": null, "ebitda": -3928328, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4193656, "tax_provision": null, "effective_tax_rate": null, "net_income": -4193656, "net_income_continuing_ops": null, "net_income_to_common": -4193656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": 741000, "inventory": 159000, "other_current_assets": null, "total_current_assets": 22707000, "net_ppe": null, "goodwill": null, "intangible_assets": 174000, "goodwill_and_intangibles": 174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3765000, "total_assets": 26472000, "short_term_debt": 304000, "accounts_payable": 149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255000, "total_liabilities": 767000, "total_debt": 304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20794000, "total_equity": 25705000, "shares_outstanding": 1504285, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3928328", "netIncome": "-4193656", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "10752000", "costOfRevenue": "9548000", "interestIncome": "None", "incomeBeforeTax": "-4193656", "interestExpense": "None", "operatingIncome": "-3148328", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4352328", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "159000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26472000", "longTermDebt": "None", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "174000", "reportedCurrency": "None", "retainedEarnings": "-20794000", "totalLiabilities": "767000", "otherCurrentAssets": "5307000", "totalCurrentAssets": "22707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3765000", "currentAccountsPayable": "149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407000", "totalShareholderEquity": "25705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000", "totalCurrentLiabilities": "512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "255000", "cashAndShortTermInvestments": "16500000", "commonStockSharesOutstanding": "1504285", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "16500000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }