{ "ticker": { "uuid": "f3e9ad77-7e5e-476c-9676-d0b38d63e81a", "symbol": "OFS", "name": "OFS Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/" }, "latest_snapshot": { "ticker": { "uuid": "f3e9ad77-7e5e-476c-9676-d0b38d63e81a", "symbol": "OFS", "name": "OFS Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "coverage": 0.909, "confidence": 0.881, "delta": 29 }, "headline_factors": { "price": 3.5, "market_cap": 46893276.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2429, "roe": -0.3488, "piotroski_f_score": 3, "momentum_12_1": -0.4857, "volatility_252d": 0.4814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1807, "shareholder_yield": 0.2429 }, "quality": { "roe": -0.3488, "roic": -0.042, "gross_margin": 2.4, "fcf_margin": -5.0174, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 2.8909 }, "momentum": { "price_return_12m": -0.5054, "momentum_12_1": -0.4857, "relative_strength": -0.7015 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.46, "growth_composite": 54, "yield_composite": 52, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.25, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.314, "roe": -0.3488, "momentum_12_1": -0.4521 }, { "week_end_date": "2026-06-14", "price": 3.62, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2817, "roe": -0.3488, "momentum_12_1": -0.5348 }, { "week_end_date": "2026-06-21", "price": 3.64, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2335, "roe": -0.3488, "momentum_12_1": -0.5477 }, { "week_end_date": "2026-06-28", "price": 3.39, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2507, "roe": -0.3488, "momentum_12_1": -0.5299 }, { "week_end_date": "2026-07-05", "price": 3.61, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2355, "roe": -0.3488, "momentum_12_1": -0.5394 }, { "week_end_date": "2026-07-12", "price": 3.72, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.62, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2285, "roe": -0.3488, "momentum_12_1": -0.4955 }, { "week_end_date": "2026-07-19", "price": 3.5, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2429, "roe": -0.3488, "momentum_12_1": -0.4857 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": 217638000, "total_debt": 217638000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43639000, "capital_expenditure": 0, "free_cash_flow": 43639000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30030000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": 217638000, "total_debt": 217638000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43639000, "capital_expenditure": 0, "free_cash_flow": 43639000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30030000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": 217638000, "total_debt": 217638000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43639000, "capital_expenditure": 0, "free_cash_flow": 43639000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30030000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": 217638000, "total_debt": 217638000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43639000, "capital_expenditure": 0, "free_cash_flow": 43639000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30030000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": 217638000, "total_debt": 217638000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20468000, "capital_expenditure": 0, "free_cash_flow": 20468000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30030000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": 217638000, "total_debt": 217638000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43639000, "capital_expenditure": 0, "free_cash_flow": 43639000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30030000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49523000, "cost_of_revenue": 16648000, "gross_profit": 32875000, "ebit": 28442000, "ebitda": 28511000, "pretax_income": 28442000, "tax_provision": 519000, "net_income": 28442000, "net_income_to_common": 28442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6068000, "total_current_assets": 17089000, "total_assets": 428123000, "short_term_debt": 68350000, "long_term_debt": 246662000, "total_debt": 246662000, "total_liabilities": 255898000, "total_equity": 172225000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33010000, "capital_expenditure": 0, "free_cash_flow": 33010000, "dividends_paid": 18221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -54070000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49523000, "cost_of_revenue": 16648000, "gross_profit": 32875000, "ebit": 28442000, "ebitda": 28511000, "pretax_income": 28442000, "tax_provision": 519000, "net_income": 28442000, "net_income_to_common": 28442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6068000, "total_current_assets": 17089000, "total_assets": 428123000, "short_term_debt": 68350000, "long_term_debt": 246662000, "total_debt": 246662000, "total_liabilities": 255898000, "total_equity": 172225000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33010000, "capital_expenditure": 0, "free_cash_flow": 33010000, "dividends_paid": 18221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -54070000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": 199896000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": 199896000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": 199896000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": 199896000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": 199896000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": 199896000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 3258000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": 217638000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21771000, "capital_expenditure": 0, "free_cash_flow": 21771000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 3258000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": 217638000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21771000, "capital_expenditure": 0, "free_cash_flow": 21771000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 3258000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": 217638000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21771000, "capital_expenditure": 0, "free_cash_flow": 21771000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 3258000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": 217638000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21771000, "capital_expenditure": 0, "free_cash_flow": 21771000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": 217638000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": 217638000, "total_debt": 199896000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21771000, "capital_expenditure": 0, "free_cash_flow": 21771000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18750000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }