{ "ticker": { "uuid": "f3e9ad77-7e5e-476c-9676-d0b38d63e81a", "symbol": "OFS", "name": "OFS Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/" }, "ticker_metadata": { "id": 7478, "uuid": "f3e9ad77-7e5e-476c-9676-d0b38d63e81a", "symbol": "OFS", "name": "OFS Capital Corp", "asset_type": "equity", "market_cap": 46491300, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "OFS Capital Corp (OFS) is a publicly traded business development company focused on providing customized capital solutions to middle-market enterprises across the United States. The firm primarily invests in private debt instruments, including senior secured and subordinated debt, while also pursuing selective equity investments to optimize overall returns. Backed by a seasoned management team and a disciplined investment approach, OFS aims to deliver robust risk-adjusted returns for its shareholders. With a strong network of industry connections and acute market insights, the company is adept at recognizing and capitalizing on investment opportunities amidst shifting economic conditions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f3e9ad77-7e5e-476c-9676-d0b38d63e81a", "symbol": "OFS", "name": "OFS Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3e9ad77-7e5e-476c-9676-d0b38d63e81a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.4, "market_cap": 45553465.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3, "roe": -0.3488, "piotroski_f_score": 3, "momentum_12_1": -0.4521, "volatility_252d": 0.4497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.343696+00:00", "batch_id": "" }, "size": { "price_close": 3.4, "market_cap": 45553465.2, "market_cap_usd": 45553465.2, "enterprise_value": 97745465.2, "shares_outstanding": 13398078, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4167, "ptbv_ratio": 0.4167, "ps_ratio": null, "pcf_ratio": 1.0349, "pfcf_ratio": 1.0349, "ev_ebitda": null, "ev_ebit": -5.6998, "ev_sales": null, "ev_fcf": 2.2206, "earnings_yield": null, "fcf_yield": 0.4503, "price_to_sales": null, "price_to_book": 0.4167, "price_to_cashflow": 1.0349, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.3, "buyback_yield": 0, "shareholder_yield": 0.3, "debt_paydown_yield": null, "total_yield": 0.3 }, "quality": { "gross_margin": 2.4, "operating_margin": 1.9547, "net_margin": 4.3467, "ebitda_margin": 3.3817, "fcf_margin": -5.0174, "roe": -0.3488, "roa": -0.1208, "roic": -0.0796, "roc_greenblatt": null, "asset_turnover": -0.0278, "cash_conversion": -1.1543, "accruals_ratio": -0.2602, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.5529, "earnings_stability_5y": 13.1724, "revenue_stability_5y": 0.9705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0667, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8876, "net_debt_to_ebitda": -1.7592, "debt_to_assets": 0.1757, "interest_coverage": -1.0611, "current_ratio": 0.0988, "quick_ratio": 0.0988, "net_debt": 52192000, "local_beta": -0.0007, "volatility_252d": 0.4497, "volatility_60d": 1.1332, "max_drawdown_12m": -0.633, "risk_adjusted_momentum": -1.0054 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8909, "book_value_growth_1y": -0.2847, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.126, "price_return_3m": -0.08, "price_return_6m": -0.2918, "price_return_9m": -0.5524, "price_return_12m": -0.5211, "price_return_12m_ex1m": -0.4521, "momentum_6m": -0.2918, "momentum_12m": -0.5211, "momentum_12_1": -0.4521, "distance_from_52w_high": -0.5544, "distance_from_52w_low": 0.2143, "relative_strength": -0.6791 }, "raw_ttm": { "revenue_ttm": -8773000, "gross_profit_ttm": -21055000, "ebit_ttm": -17149000, "ebitda_ttm": -29668000, "net_income_ttm": -38134000, "eps_diluted_ttm": -2.8462, "operating_cash_flow_ttm": 44018000, "capital_expenditure_ttm": 0, "fcf_ttm": 44018000, "dividends_paid_ttm": 13667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16162000, "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_current_liabilities": 55450000, "net_ppe": null, "total_assets": 315681000, "total_debt": 55450000, "total_equity": 109322000, "net_working_capital": 2219000, "book_value_per_share": 8.1595, "retained_earnings": -65007000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.1595 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2168, "ticker_id": 7478, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.343696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 45553465.2, "market_cap_usd": 45553465.2, "enterprise_value": 97745465.2, "shares_outstanding": 13398078, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41669074, "ptbv_ratio": 0.41669074, "ps_ratio": null, "pcf_ratio": 1.03488267, "pfcf_ratio": 1.03488267, "ev_ebitda": null, "ev_ebit": -5.69977638, "ev_sales": null, "ev_fcf": 2.22057943, "earnings_yield": null, "fcf_yield": 0.45033291, "dividend_yield": 0.30002108, "buyback_yield": 0, "shareholder_yield": 0.30002108, "debt_paydown_yield": null, "total_yield": 0.30002108, "gross_margin": 2.3999772, "operating_margin": 1.95474752, "net_margin": 4.3467457, "ebitda_margin": 3.38173943, "fcf_margin": -5.01743987, "roe": -0.34882274, "roa": -0.12079916, "roic": -0.07963242, "roc_greenblatt": null, "asset_turnover": -0.02779071, "cash_conversion": -1.154298, "accruals_ratio": -0.26023739, "sbc_to_revenue": null, "debt_to_equity": 1.88762555, "net_debt_to_ebitda": -1.75920183, "debt_to_assets": 0.175652, "interest_coverage": -1.06106917, "current_ratio": 0.09877367, "quick_ratio": 0.09877367, "net_debt": 52192000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.89092195, "book_value_growth_1y": -0.28472638, "piotroski_f_score": 3, "altman_z_score": -0.55286955, "earnings_stability_5y": 13.172435, "revenue_stability_5y": 0.970456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12596401, "price_return_3m": -0.07998701, "price_return_6m": -0.29176995, "price_return_9m": -0.55236064, "price_return_12m": -0.52112676, "price_return_12m_ex1m": -0.45211268, "distance_from_52w_high": -0.55440808, "distance_from_52w_low": 0.21428571, "relative_strength": -0.67906781, "local_beta": -0.0007, "volatility_252d": 0.449696, "volatility_60d": 1.133194, "max_drawdown_12m": -0.63304195, "revenue_ttm": -8773000, "gross_profit_ttm": -21055000, "ebit_ttm": -17149000, "ebitda_ttm": -29668000, "net_income_ttm": -38134000, "eps_diluted_ttm": -2.84622914, "operating_cash_flow_ttm": 44018000, "capital_expenditure_ttm": 0, "fcf_ttm": 44018000, "dividends_paid_ttm": 13667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16162000, "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_current_liabilities": 55450000, "net_ppe": null, "total_assets": 315681000, "total_debt": 55450000, "total_equity": 109322000, "net_working_capital": 2219000, "book_value_per_share": 8.15952855, "retained_earnings": -65007000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.15952855, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.4, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3, "roe": -0.3488, "momentum_12_1": -0.4521, "complete_fields": { "id": 2168, "ticker_id": 7478, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.343696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.4, "market_cap": 45553465.2, "market_cap_usd": 45553465.2, "enterprise_value": 97745465.2, "shares_outstanding": 13398078, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41669074, "ptbv_ratio": 0.41669074, "ps_ratio": null, "pcf_ratio": 1.03488267, "pfcf_ratio": 1.03488267, "ev_ebitda": null, "ev_ebit": -5.69977638, "ev_sales": null, "ev_fcf": 2.22057943, "earnings_yield": null, "fcf_yield": 0.45033291, "dividend_yield": 0.30002108, "buyback_yield": 0, "shareholder_yield": 0.30002108, "debt_paydown_yield": null, "total_yield": 0.30002108, "gross_margin": 2.3999772, "operating_margin": 1.95474752, "net_margin": 4.3467457, "ebitda_margin": 3.38173943, "fcf_margin": -5.01743987, "roe": -0.34882274, "roa": -0.12079916, "roic": -0.07963242, "roc_greenblatt": null, "asset_turnover": -0.02779071, "cash_conversion": -1.154298, "accruals_ratio": -0.26023739, "sbc_to_revenue": null, "debt_to_equity": 1.88762555, "net_debt_to_ebitda": -1.75920183, "debt_to_assets": 0.175652, "interest_coverage": -1.06106917, "current_ratio": 0.09877367, "quick_ratio": 0.09877367, "net_debt": 52192000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.89092195, "book_value_growth_1y": -0.28472638, "piotroski_f_score": 3, "altman_z_score": -0.55286955, "earnings_stability_5y": 13.172435, "revenue_stability_5y": 0.970456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12596401, "price_return_3m": -0.07998701, "price_return_6m": -0.29176995, "price_return_9m": -0.55236064, "price_return_12m": -0.52112676, "price_return_12m_ex1m": -0.45211268, "distance_from_52w_high": -0.55440808, "distance_from_52w_low": 0.21428571, "relative_strength": -0.67906781, "local_beta": -0.0007, "volatility_252d": 0.449696, "volatility_60d": 1.133194, "max_drawdown_12m": -0.63304195, "revenue_ttm": -8773000, "gross_profit_ttm": -21055000, "ebit_ttm": -17149000, "ebitda_ttm": -29668000, "net_income_ttm": -38134000, "eps_diluted_ttm": -2.84622914, "operating_cash_flow_ttm": 44018000, "capital_expenditure_ttm": 0, "fcf_ttm": 44018000, "dividends_paid_ttm": 13667000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16162000, "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_current_liabilities": 55450000, "net_ppe": null, "total_assets": 315681000, "total_debt": 55450000, "total_equity": 109322000, "net_working_capital": 2219000, "book_value_per_share": 8.15952855, "retained_earnings": -65007000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.15952855, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "ebit": -49088000, "ebitda": -33093000, "pretax_income": -33093000, "tax_provision": 310000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3359000, "total_current_assets": 3359000, "total_assets": 346706000, "short_term_debt": 20500000, "long_term_debt": null, "total_debt": 20500000, "total_liabilities": 223518000, "total_equity": 123188000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43639000, "capital_expenditure": 0, "free_cash_flow": 43639000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137835, "ticker_id": 7478, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49088000", "ebitda": "-33093000", "netIncome": "-33093000", "grossProfit": "-28319000", "depreciation": "None", "totalRevenue": "-11809000", "costOfRevenue": "16510000", "interestIncome": "39741000", "incomeBeforeTax": "-33093000", "interestExpense": "16510000", "operatingIncome": "-33093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "23231000", "nonInterestIncome": "None", "operatingExpenses": "4774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32815000", "sellingGeneralAndAdministrative": "4270000", "netIncomeFromContinuingOperations": "-33093000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "346706000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51141000", "totalLiabilities": "223518000", "otherCurrentAssets": "-719000", "totalCurrentAssets": "3359000", "currentLongTermDebt": "None", "longTermInvestments": "342015000", "shortTermInvestments": "None", "currentNetReceivables": "719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343347000", "currentAccountsPayable": "2269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217638000", "totalShareholderEquity": "123188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2264000", "totalCurrentLiabilities": "4533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218985000", "cashAndShortTermInvestments": "3359000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33093000", "profitLoss": "None", "dividendPayout": "15944000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46348000", "cashflowFromInvestment": "23171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -11809000, "cost_of_revenue": 16510000, "gross_profit": -28319000, "research_and_development": null, "selling_general_admin": 4270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49088000, "depreciation_amortisation": 32815000, "ebitda": -33093000, "interest_expense": 16510000, "interest_income": null, "other_non_operating": null, "pretax_income": -33093000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -33093000, "net_income_continuing_ops": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3359000, "short_term_investments": null, "net_receivables": 719000, "inventory": null, "other_current_assets": null, "total_current_assets": 3359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343347000, "total_assets": 346706000, "short_term_debt": 20500000, "accounts_payable": 2269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218985000, "total_liabilities": 223518000, "total_debt": 20500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51141000, "total_equity": 123188000, "shares_outstanding": 13398078, "operating_cash_flow": 43639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23171000, "dividends_paid": 15944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46348000, "free_cash_flow": 43639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49088000", "ebitda": "-33093000", "netIncome": "-33093000", "grossProfit": "-28319000", "depreciation": "None", "totalRevenue": "-11809000", "costOfRevenue": "16510000", "interestIncome": "39741000", "incomeBeforeTax": "-33093000", "interestExpense": "16510000", "operatingIncome": "-33093000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "23231000", "nonInterestIncome": "None", "operatingExpenses": "4774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32815000", "sellingGeneralAndAdministrative": "4270000", "netIncomeFromContinuingOperations": "-33093000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "346706000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51141000", "totalLiabilities": "223518000", "otherCurrentAssets": "-719000", "totalCurrentAssets": "3359000", "currentLongTermDebt": "None", "longTermInvestments": "342015000", "shortTermInvestments": "None", "currentNetReceivables": "719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343347000", "currentAccountsPayable": "2269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217638000", "totalShareholderEquity": "123188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2264000", "totalCurrentLiabilities": "4533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218985000", "cashAndShortTermInvestments": "3359000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33093000", "profitLoss": "None", "dividendPayout": "15944000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43639000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46348000", "cashflowFromInvestment": "23171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 49523000, "cost_of_revenue": 16648000, "gross_profit": 32875000, "ebit": 28442000, "ebitda": 28511000, "pretax_income": 28442000, "tax_provision": 519000, "net_income": 28442000, "net_income_to_common": 28442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6068000, "total_current_assets": 17089000, "total_assets": 428123000, "short_term_debt": 68350000, "long_term_debt": null, "total_debt": 68350000, "total_liabilities": 255898000, "total_equity": 172225000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33010000, "capital_expenditure": 0, "free_cash_flow": 33010000, "dividends_paid": 18221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137840, "ticker_id": 7478, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28442000", "ebitda": "28511000", "netIncome": "28442000", "grossProfit": "32875000", "depreciation": "None", "totalRevenue": "49523000", "costOfRevenue": "16648000", "interestIncome": "44432000", "incomeBeforeTax": "28442000", "interestExpense": "16648000", "operatingIncome": "28442000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "27784000", "nonInterestIncome": "None", "operatingExpenses": "4433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4433000", "netIncomeFromContinuingOperations": "28442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "428123000", "longTermDebt": "None", "shortTermDebt": "68350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12821000", "totalLiabilities": "255898000", "otherCurrentAssets": "None", "totalCurrentAssets": "17089000", "currentLongTermDebt": "None", "longTermInvestments": "409665000", "shortTermInvestments": "None", "currentNetReceivables": "11021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411034000", "currentAccountsPayable": "1802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246662000", "totalShareholderEquity": "172225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6339999", "totalCurrentLiabilities": "8141999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247756001", "cashAndShortTermInvestments": "6068000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28442000", "profitLoss": "None", "dividendPayout": "18221000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33010000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72291000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49523000, "cost_of_revenue": 16648000, "gross_profit": 32875000, "research_and_development": null, "selling_general_admin": 4433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28442000, "depreciation_amortisation": 69000, "ebitda": 28511000, "interest_expense": 16648000, "interest_income": null, "other_non_operating": null, "pretax_income": 28442000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": 28442000, "net_income_continuing_ops": 28442000, "net_income_to_common": 28442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6068000, "short_term_investments": null, "net_receivables": 11021000, "inventory": null, "other_current_assets": null, "total_current_assets": 17089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411034000, "total_assets": 428123000, "short_term_debt": 68350000, "accounts_payable": 1802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8141999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247756001, "total_liabilities": 255898000, "total_debt": 68350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12821000, "total_equity": 172225000, "shares_outstanding": 13398078, "operating_cash_flow": 33010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 18221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72291000, "free_cash_flow": 33010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28442000", "ebitda": "28511000", "netIncome": "28442000", "grossProfit": "32875000", "depreciation": "None", "totalRevenue": "49523000", "costOfRevenue": "16648000", "interestIncome": "44432000", "incomeBeforeTax": "28442000", "interestExpense": "16648000", "operatingIncome": "28442000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "27784000", "nonInterestIncome": "None", "operatingExpenses": "4433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4433000", "netIncomeFromContinuingOperations": "28442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "428123000", "longTermDebt": "None", "shortTermDebt": "68350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12821000", "totalLiabilities": "255898000", "otherCurrentAssets": "None", "totalCurrentAssets": "17089000", "currentLongTermDebt": "None", "longTermInvestments": "409665000", "shortTermInvestments": "None", "currentNetReceivables": "11021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411034000", "currentAccountsPayable": "1802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246662000", "totalShareholderEquity": "172225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6339999", "totalCurrentLiabilities": "8141999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247756001", "cashAndShortTermInvestments": "6068000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28442000", "profitLoss": "None", "dividendPayout": "18221000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33010000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72291000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 24273000, "cost_of_revenue": 19482000, "gross_profit": 4791000, "ebit": -465000, "ebitda": -57000, "pretax_income": -465000, "tax_provision": 120000, "net_income": -465000, "net_income_to_common": -465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45349000, "total_current_assets": 47566000, "total_assets": 469818000, "short_term_debt": 90500000, "long_term_debt": null, "total_debt": 90500000, "total_liabilities": 307814000, "total_equity": 162004000, "shares_outstanding": 13398078, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 21368000, "capital_expenditure": 0, "free_cash_flow": 21368000, "dividends_paid": 17954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137845, "ticker_id": 7478, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-465000", "ebitda": "-57000", "netIncome": "-465000", "grossProfit": "4791000", "depreciation": "None", "totalRevenue": "24273000", "costOfRevenue": "19482000", "interestIncome": "55305000", "incomeBeforeTax": "-465000", "interestExpense": "19482000", "operatingIncome": "-465000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "35706000", "nonInterestIncome": "None", "operatingExpenses": "5256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "5043000", "netIncomeFromContinuingOperations": "6078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "469818000", "longTermDebt": "None", "shortTermDebt": "90500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "-22971000", "totalLiabilities": "307814000", "otherCurrentAssets": "-47566000", "totalCurrentAssets": "47566000", "currentLongTermDebt": "None", "longTermInvestments": "420287000", "shortTermInvestments": "None", "currentNetReceivables": "2217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421418000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299733000", "totalShareholderEquity": "162004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "15036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299733000", "cashAndShortTermInvestments": "45349000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "45349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-465000", "profitLoss": "None", "dividendPayout": "17954000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21368000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51154000", "cashflowFromInvestment": "60198000", "stockBasedCompensation": "-1184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24273000, "cost_of_revenue": 19482000, "gross_profit": 4791000, "research_and_development": 0.01, "selling_general_admin": 5043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -465000, "depreciation_amortisation": 408000, "ebitda": -57000, "interest_expense": 19482000, "interest_income": null, "other_non_operating": null, "pretax_income": -465000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -465000, "net_income_continuing_ops": 6078000, "net_income_to_common": -465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45349000, "short_term_investments": null, "net_receivables": 2217000, "inventory": null, "other_current_assets": null, "total_current_assets": 47566000, "net_ppe": null, "goodwill": null, "intangible_assets": 69000, "goodwill_and_intangibles": 69000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421418000, "total_assets": 469818000, "short_term_debt": 90500000, "accounts_payable": 3712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299733000, "total_liabilities": 307814000, "total_debt": 90500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22971000, "total_equity": 162004000, "shares_outstanding": 13398078, "operating_cash_flow": 21368000, "stock_based_compensation": -1184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60198000, "dividends_paid": 17954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51154000, "free_cash_flow": 21368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-465000", "ebitda": "-57000", "netIncome": "-465000", "grossProfit": "4791000", "depreciation": "None", "totalRevenue": "24273000", "costOfRevenue": "19482000", "interestIncome": "55305000", "incomeBeforeTax": "-465000", "interestExpense": "19482000", "operatingIncome": "-465000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "35706000", "nonInterestIncome": "None", "operatingExpenses": "5256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "5043000", "netIncomeFromContinuingOperations": "6078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "469818000", "longTermDebt": "None", "shortTermDebt": "90500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "-22971000", "totalLiabilities": "307814000", "otherCurrentAssets": "-47566000", "totalCurrentAssets": "47566000", "currentLongTermDebt": "None", "longTermInvestments": "420287000", "shortTermInvestments": "None", "currentNetReceivables": "2217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421418000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299733000", "totalShareholderEquity": "162004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "15036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299733000", "cashAndShortTermInvestments": "45349000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "45349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-465000", "profitLoss": "None", "dividendPayout": "17954000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21368000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51154000", "cashflowFromInvestment": "60198000", "stockBasedCompensation": "-1184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 12695000, "cost_of_revenue": 17025000, "gross_profit": -4330000, "ebit": -7586000, "ebitda": -7177000, "pretax_income": -7586000, "tax_provision": 155000, "net_income": -7586000, "net_income_to_common": -7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14937000, "total_current_assets": 18348000, "total_assets": 520717000, "short_term_debt": 104700, "long_term_debt": 227050000, "total_debt": 227154700, "total_liabilities": 340294000, "total_equity": 180423000, "shares_outstanding": 13417410, "goodwill_and_intangibles": 477000 }, "cash_flow": { "operating_cash_flow": 2946000, "capital_expenditure": 0, "free_cash_flow": 2946000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137850, "ticker_id": 7478, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7586000", "ebitda": "-7177000", "netIncome": "-7586000", "grossProfit": "-4330000", "depreciation": "None", "totalRevenue": "12695000", "costOfRevenue": "17025000", "interestIncome": "46258000", "incomeBeforeTax": "-7586000", "interestExpense": "17025000", "operatingIncome": "-7586000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "29233000", "nonInterestIncome": "None", "operatingExpenses": "3256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "17025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "3112000", "netIncomeFromContinuingOperations": "18208000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "520717000", "longTermDebt": "227050000", "shortTermDebt": "104700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "477000", "reportedCurrency": "USD", "retainedEarnings": "-4552000", "totalLiabilities": "340294000", "otherCurrentAssets": "1209000", "totalCurrentAssets": "18348000", "currentLongTermDebt": "None", "longTermInvestments": "500576000", "shortTermInvestments": "500576", "currentNetReceivables": "2202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502369000", "currentAccountsPayable": "3947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331750000", "totalShareholderEquity": "180423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8300000", "totalCurrentLiabilities": "8300000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "331994000", "cashAndShortTermInvestments": "14937000", "commonStockSharesOutstanding": "13417410", "intangibleAssetsExcludingGoodwill": "477000", "cashAndCashEquivalentsAtCarryingValue": "14937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7586000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2946000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31057000", "cashflowFromInvestment": "-107550000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12695000, "cost_of_revenue": 17025000, "gross_profit": -4330000, "research_and_development": 0.17, "selling_general_admin": 3112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7586000, "depreciation_amortisation": 409000, "ebitda": -7177000, "interest_expense": 17025000, "interest_income": null, "other_non_operating": null, "pretax_income": -7586000, "tax_provision": 155000, "effective_tax_rate": null, "net_income": -7586000, "net_income_continuing_ops": 18208000, "net_income_to_common": -7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14937000, "short_term_investments": 500576, "net_receivables": 2202000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18348000, "net_ppe": null, "goodwill": null, "intangible_assets": 477000, "goodwill_and_intangibles": 477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502369000, "total_assets": 520717000, "short_term_debt": 104700, "accounts_payable": 3947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8300000, "long_term_debt": 227050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331994000, "total_liabilities": 340294000, "total_debt": 227154700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4552000, "total_equity": 180423000, "shares_outstanding": 13417410, "operating_cash_flow": 2946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107550000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31057000, "free_cash_flow": 2946000, "net_change_in_cash": -494000 }, "raw_data": { "income": { "ebit": "-7586000", "ebitda": "-7177000", "netIncome": "-7586000", "grossProfit": "-4330000", "depreciation": "None", "totalRevenue": "12695000", "costOfRevenue": "17025000", "interestIncome": "46258000", "incomeBeforeTax": "-7586000", "interestExpense": "17025000", "operatingIncome": "-7586000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "29233000", "nonInterestIncome": "None", "operatingExpenses": "3256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "17025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "3112000", "netIncomeFromContinuingOperations": "18208000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "520717000", "longTermDebt": "227050000", "shortTermDebt": "104700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "477000", "reportedCurrency": "USD", "retainedEarnings": "-4552000", "totalLiabilities": "340294000", "otherCurrentAssets": "1209000", "totalCurrentAssets": "18348000", "currentLongTermDebt": "None", "longTermInvestments": "500576000", "shortTermInvestments": "500576", "currentNetReceivables": "2202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502369000", "currentAccountsPayable": "3947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331750000", "totalShareholderEquity": "180423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8300000", "totalCurrentLiabilities": "8300000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "331994000", "cashAndShortTermInvestments": "14937000", "commonStockSharesOutstanding": "13417410", "intangibleAssetsExcludingGoodwill": "477000", "cashAndCashEquivalentsAtCarryingValue": "14937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7586000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2946000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31057000", "cashflowFromInvestment": "-107550000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 85747000, "cost_of_revenue": 17515000, "gross_profit": 68232000, "ebit": 56864000, "ebitda": 57086000, "pretax_income": 56864000, "tax_provision": -1027000, "net_income": 56864000, "net_income_to_common": 56864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43048000, "total_current_assets": 61949000, "total_assets": 569048000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 365304000, "total_equity": 203744000, "shares_outstanding": 13413861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12009000, "capital_expenditure": 0, "free_cash_flow": -12009000, "dividends_paid": 12071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137855, "ticker_id": 7478, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56864000", "ebitda": "57086000", "netIncome": "56864000", "grossProfit": "68232000", "depreciation": "None", "totalRevenue": "85747000", "costOfRevenue": "17515000", "interestIncome": "42384000", "incomeBeforeTax": "56864000", "interestExpense": "17515000", "operatingIncome": "56864000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1027000", "reportedCurrency": "USD", "netInterestIncome": "24869000", "nonInterestIncome": "None", "operatingExpenses": "11368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "56864000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "569048000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18497000", "totalLiabilities": "365304000", "otherCurrentAssets": "2533001", "totalCurrentAssets": "61949000", "currentLongTermDebt": "None", "longTermInvestments": "507099000", "shortTermInvestments": "421567000", "currentNetReceivables": "16367999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507099000", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344811000", "totalShareholderEquity": "203744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10354000", "totalCurrentLiabilities": "19142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346162000", "cashAndShortTermInvestments": "43048000", "commonStockSharesOutstanding": "13413861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56864000", "profitLoss": "None", "dividendPayout": "12071000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12009000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17349000", "cashflowFromInvestment": "-216112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85747000, "cost_of_revenue": 17515000, "gross_profit": 68232000, "research_and_development": 2.05, "selling_general_admin": 6777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56864000, "depreciation_amortisation": 222000, "ebitda": 57086000, "interest_expense": 17515000, "interest_income": null, "other_non_operating": null, "pretax_income": 56864000, "tax_provision": -1027000, "effective_tax_rate": null, "net_income": 56864000, "net_income_continuing_ops": 56864000, "net_income_to_common": 56864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43048000, "short_term_investments": 421567000, "net_receivables": 16367999, "inventory": 2, "other_current_assets": null, "total_current_assets": 61949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507099000, "total_assets": 569048000, "short_term_debt": 100000000, "accounts_payable": 8788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346162000, "total_liabilities": 365304000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18497000, "total_equity": 203744000, "shares_outstanding": 13413861, "operating_cash_flow": -12009000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216112000, "dividends_paid": 12071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17349000, "free_cash_flow": -12009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56864000", "ebitda": "57086000", "netIncome": "56864000", "grossProfit": "68232000", "depreciation": "None", "totalRevenue": "85747000", "costOfRevenue": "17515000", "interestIncome": "42384000", "incomeBeforeTax": "56864000", "interestExpense": "17515000", "operatingIncome": "56864000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1027000", "reportedCurrency": "USD", "netInterestIncome": "24869000", "nonInterestIncome": "None", "operatingExpenses": "11368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "56864000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "569048000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18497000", "totalLiabilities": "365304000", "otherCurrentAssets": "2533001", "totalCurrentAssets": "61949000", "currentLongTermDebt": "None", "longTermInvestments": "507099000", "shortTermInvestments": "421567000", "currentNetReceivables": "16367999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507099000", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344811000", "totalShareholderEquity": "203744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10354000", "totalCurrentLiabilities": "19142000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346162000", "cashAndShortTermInvestments": "43048000", "commonStockSharesOutstanding": "13413861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56864000", "profitLoss": "None", "dividendPayout": "12071000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12009000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17349000", "cashflowFromInvestment": "-216112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 29141000, "cost_of_revenue": 18808000, "gross_profit": 10333000, "ebit": 3694000, "ebitda": 3900000, "pretax_income": 3694000, "tax_provision": -1000, "net_income": 3694000, "net_income_to_common": 3694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37708000, "total_current_assets": 39367000, "total_assets": 483813000, "short_term_debt": 32050000, "long_term_debt": null, "total_debt": 32050000, "total_liabilities": 324857000, "total_equity": 158956000, "shares_outstanding": 13394005, "goodwill_and_intangibles": 1108000 }, "cash_flow": { "operating_cash_flow": 80625000, "capital_expenditure": 0, "free_cash_flow": 80625000, "dividends_paid": 11365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137860, "ticker_id": 7478, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3694000", "ebitda": "3900000", "netIncome": "3694000", "grossProfit": "10333000", "depreciation": "None", "totalRevenue": "29141000", "costOfRevenue": "18808000", "interestIncome": "43549000", "incomeBeforeTax": "3694000", "interestExpense": "18808000", "operatingIncome": "3694000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "24741000", "nonInterestIncome": "None", "operatingExpenses": "6639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "5183000", "netIncomeFromContinuingOperations": "3693000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "483813000", "longTermDebt": "None", "shortTermDebt": "32050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1108000", "reportedCurrency": "USD", "retainedEarnings": "-28302000", "totalLiabilities": "324857000", "otherCurrentAssets": "361000", "totalCurrentAssets": "39367000", "currentLongTermDebt": "None", "longTermInvestments": "442323000", "shortTermInvestments": "None", "currentNetReceivables": "1298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444446000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309185000", "totalShareholderEquity": "158956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6923000", "totalCurrentLiabilities": "15334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309523000", "cashAndShortTermInvestments": "37708000", "commonStockSharesOutstanding": "13394005", "intangibleAssetsExcludingGoodwill": "1108000", "cashAndCashEquivalentsAtCarryingValue": "37708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3694000", "profitLoss": "None", "dividendPayout": "11365000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80625000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56364000", "cashflowFromInvestment": "-59628000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29141000, "cost_of_revenue": 18808000, "gross_profit": 10333000, "research_and_development": 0.1, "selling_general_admin": 5183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3694000, "depreciation_amortisation": 206000, "ebitda": 3900000, "interest_expense": 18808000, "interest_income": null, "other_non_operating": null, "pretax_income": 3694000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 3694000, "net_income_continuing_ops": 3693000, "net_income_to_common": 3694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37708000, "short_term_investments": null, "net_receivables": 1298000, "inventory": 1, "other_current_assets": null, "total_current_assets": 39367000, "net_ppe": null, "goodwill": null, "intangible_assets": 1108000, "goodwill_and_intangibles": 1108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444446000, "total_assets": 483813000, "short_term_debt": 32050000, "accounts_payable": 8411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309523000, "total_liabilities": 324857000, "total_debt": 32050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28302000, "total_equity": 158956000, "shares_outstanding": 13394005, "operating_cash_flow": 80625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59628000, "dividends_paid": 11365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56364000, "free_cash_flow": 80625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3694000", "ebitda": "3900000", "netIncome": "3694000", "grossProfit": "10333000", "depreciation": "None", "totalRevenue": "29141000", "costOfRevenue": "18808000", "interestIncome": "43549000", "incomeBeforeTax": "3694000", "interestExpense": "18808000", "operatingIncome": "3694000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "24741000", "nonInterestIncome": "None", "operatingExpenses": "6639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "5183000", "netIncomeFromContinuingOperations": "3693000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "483813000", "longTermDebt": "None", "shortTermDebt": "32050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1108000", "reportedCurrency": "USD", "retainedEarnings": "-28302000", "totalLiabilities": "324857000", "otherCurrentAssets": "361000", "totalCurrentAssets": "39367000", "currentLongTermDebt": "None", "longTermInvestments": "442323000", "shortTermInvestments": "None", "currentNetReceivables": "1298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444446000", "currentAccountsPayable": "8411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309185000", "totalShareholderEquity": "158956000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6923000", "totalCurrentLiabilities": "15334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309523000", "cashAndShortTermInvestments": "37708000", "commonStockSharesOutstanding": "13394005", "intangibleAssetsExcludingGoodwill": "1108000", "cashAndCashEquivalentsAtCarryingValue": "37708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3694000", "profitLoss": "None", "dividendPayout": "11365000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80625000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56364000", "cashflowFromInvestment": "-59628000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 29945000, "cost_of_revenue": 15829000, "gross_profit": 14116000, "ebit": 9553000, "ebitda": 9748000, "pretax_income": 9553000, "tax_provision": -15829000, "net_income": 9553000, "net_income_to_common": 9553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13447000, "total_current_assets": 16796000, "total_assets": 538188000, "short_term_debt": 352478000, "long_term_debt": 352478000, "total_debt": 704956000, "total_liabilities": 371561000, "total_equity": 166627000, "shares_outstanding": 13364244, "goodwill_and_intangibles": 2391000 }, "cash_flow": { "operating_cash_flow": -101636000, "capital_expenditure": 0, "free_cash_flow": -101636000, "dividends_paid": 17949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137865, "ticker_id": 7478, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9553000", "ebitda": "9748000", "netIncome": "9553000", "grossProfit": "14116000", "depreciation": "None", "totalRevenue": "29945000", "costOfRevenue": "15829000", "interestIncome": "50727000", "incomeBeforeTax": "9553000", "interestExpense": "15829000", "operatingIncome": "9553000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15829000", "reportedCurrency": "USD", "netInterestIncome": "34898000", "nonInterestIncome": "None", "operatingExpenses": "4563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "4563000", "netIncomeFromContinuingOperations": "9553000" }, "balance": { "goodwill": "1077000", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "538188000", "longTermDebt": "352478000", "shortTermDebt": "352478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1314000", "reportedCurrency": "USD", "retainedEarnings": "-20812000", "totalLiabilities": "371561000", "otherCurrentAssets": "-16796000", "totalCurrentAssets": "16796000", "currentLongTermDebt": "None", "longTermInvestments": "516931000", "shortTermInvestments": "None", "currentNetReceivables": "3349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516931000", "currentAccountsPayable": "13769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352478000", "totalShareholderEquity": "166627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13769000", "totalCurrentLiabilities": "13769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352478000", "cashAndShortTermInvestments": "13447000", "commonStockSharesOutstanding": "13364244", "intangibleAssetsExcludingGoodwill": "1314000", "cashAndCashEquivalentsAtCarryingValue": "13447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9553000", "profitLoss": "None", "dividendPayout": "17949000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101636000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76911000", "cashflowFromInvestment": "-187140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29945000, "cost_of_revenue": 15829000, "gross_profit": 14116000, "research_and_development": 0.2, "selling_general_admin": 4563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9553000, "depreciation_amortisation": 195000, "ebitda": 9748000, "interest_expense": 15829000, "interest_income": null, "other_non_operating": null, "pretax_income": 9553000, "tax_provision": -15829000, "effective_tax_rate": null, "net_income": 9553000, "net_income_continuing_ops": 9553000, "net_income_to_common": 9553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13447000, "short_term_investments": null, "net_receivables": 3349000, "inventory": null, "other_current_assets": null, "total_current_assets": 16796000, "net_ppe": null, "goodwill": 1077000, "intangible_assets": 1314000, "goodwill_and_intangibles": 2391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516931000, "total_assets": 538188000, "short_term_debt": 352478000, "accounts_payable": 13769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13769000, "long_term_debt": 352478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352478000, "total_liabilities": 371561000, "total_debt": 704956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20812000, "total_equity": 166627000, "shares_outstanding": 13364244, "operating_cash_flow": -101636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187140000, "dividends_paid": 17949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76911000, "free_cash_flow": -101636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9553000", "ebitda": "9748000", "netIncome": "9553000", "grossProfit": "14116000", "depreciation": "None", "totalRevenue": "29945000", "costOfRevenue": "15829000", "interestIncome": "50727000", "incomeBeforeTax": "9553000", "interestExpense": "15829000", "operatingIncome": "9553000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15829000", "reportedCurrency": "USD", "netInterestIncome": "34898000", "nonInterestIncome": "None", "operatingExpenses": "4563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "4563000", "netIncomeFromContinuingOperations": "9553000" }, "balance": { "goodwill": "1077000", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "538188000", "longTermDebt": "352478000", "shortTermDebt": "352478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1314000", "reportedCurrency": "USD", "retainedEarnings": "-20812000", "totalLiabilities": "371561000", "otherCurrentAssets": "-16796000", "totalCurrentAssets": "16796000", "currentLongTermDebt": "None", "longTermInvestments": "516931000", "shortTermInvestments": "None", "currentNetReceivables": "3349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516931000", "currentAccountsPayable": "13769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352478000", "totalShareholderEquity": "166627000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13769000", "totalCurrentLiabilities": "13769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352478000", "cashAndShortTermInvestments": "13447000", "commonStockSharesOutstanding": "13364244", "intangibleAssetsExcludingGoodwill": "1314000", "cashAndCashEquivalentsAtCarryingValue": "13447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9553000", "profitLoss": "None", "dividendPayout": "17949000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101636000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76911000", "cashflowFromInvestment": "-187140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 23277000, "cost_of_revenue": 9232000, "gross_profit": 14045000, "ebit": 9572000, "ebitda": 9767000, "pretax_income": 9572000, "tax_provision": 33859, "net_income": 9572000, "net_income_to_common": 9572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38172000, "total_current_assets": 40959000, "total_assets": 441421000, "short_term_debt": 12000000, "long_term_debt": 242826000, "total_debt": 254826000, "total_liabilities": 266398000, "total_equity": 175023000, "shares_outstanding": 13348203, "goodwill_and_intangibles": 2586000 }, "cash_flow": { "operating_cash_flow": -101088000, "capital_expenditure": 0, "free_cash_flow": -101088000, "dividends_paid": 22895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137870, "ticker_id": 7478, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9572000", "ebitda": "9767000", "netIncome": "9572000", "grossProfit": "14045000", "depreciation": "None", "totalRevenue": "23277000", "costOfRevenue": "9232000", "interestIncome": "40706000", "incomeBeforeTax": "9572000", "interestExpense": "9232000", "operatingIncome": "9572000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33859", "reportedCurrency": "USD", "netInterestIncome": "31474000", "nonInterestIncome": "None", "operatingExpenses": "4473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "4495000", "netIncomeFromContinuingOperations": "9572000" }, "balance": { "goodwill": "1077000", "inventory": "-441421000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "441421000", "longTermDebt": "242826000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1509000", "reportedCurrency": "USD", "retainedEarnings": "-12651000", "totalLiabilities": "266398000", "otherCurrentAssets": "899000", "totalCurrentAssets": "40959000", "currentLongTermDebt": "12000000", "longTermInvestments": "396797000", "shortTermInvestments": "None", "currentNetReceivables": "2787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396797000", "currentAccountsPayable": "6942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266826000", "totalShareholderEquity": "175023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7370000", "totalCurrentLiabilities": "11572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254826000", "cashAndShortTermInvestments": "38172000", "commonStockSharesOutstanding": "13348203", "intangibleAssetsExcludingGoodwill": "1509000", "cashAndCashEquivalentsAtCarryingValue": "38172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9572000", "profitLoss": "None", "dividendPayout": "22895000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1237000", "operatingCashflow": "-101088000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66308000", "cashflowFromInvestment": "-224720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23277000, "cost_of_revenue": 9232000, "gross_profit": 14045000, "research_and_development": 0.25, "selling_general_admin": 4495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9572000, "depreciation_amortisation": 195000, "ebitda": 9767000, "interest_expense": 9232000, "interest_income": null, "other_non_operating": null, "pretax_income": 9572000, "tax_provision": 33859, "effective_tax_rate": null, "net_income": 9572000, "net_income_continuing_ops": 9572000, "net_income_to_common": 9572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38172000, "short_term_investments": null, "net_receivables": 2787000, "inventory": -441421000, "other_current_assets": null, "total_current_assets": 40959000, "net_ppe": null, "goodwill": 1077000, "intangible_assets": 1509000, "goodwill_and_intangibles": 2586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396797000, "total_assets": 441421000, "short_term_debt": 12000000, "accounts_payable": 6942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11572000, "long_term_debt": 242826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254826000, "total_liabilities": 266398000, "total_debt": 254826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12651000, "total_equity": 175023000, "shares_outstanding": 13348203, "operating_cash_flow": -101088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224720000, "dividends_paid": 22895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66308000, "free_cash_flow": -101088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9572000", "ebitda": "9767000", "netIncome": "9572000", "grossProfit": "14045000", "depreciation": "None", "totalRevenue": "23277000", "costOfRevenue": "9232000", "interestIncome": "40706000", "incomeBeforeTax": "9572000", "interestExpense": "9232000", "operatingIncome": "9572000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33859", "reportedCurrency": "USD", "netInterestIncome": "31474000", "nonInterestIncome": "None", "operatingExpenses": "4473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "4495000", "netIncomeFromContinuingOperations": "9572000" }, "balance": { "goodwill": "1077000", "inventory": "-441421000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "441421000", "longTermDebt": "242826000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1509000", "reportedCurrency": "USD", "retainedEarnings": "-12651000", "totalLiabilities": "266398000", "otherCurrentAssets": "899000", "totalCurrentAssets": "40959000", "currentLongTermDebt": "12000000", "longTermInvestments": "396797000", "shortTermInvestments": "None", "currentNetReceivables": "2787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396797000", "currentAccountsPayable": "6942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266826000", "totalShareholderEquity": "175023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7370000", "totalCurrentLiabilities": "11572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254826000", "cashAndShortTermInvestments": "38172000", "commonStockSharesOutstanding": "13348203", "intangibleAssetsExcludingGoodwill": "1509000", "cashAndCashEquivalentsAtCarryingValue": "38172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9572000", "profitLoss": "None", "dividendPayout": "22895000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1237000", "operatingCashflow": "-101088000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66308000", "cashflowFromInvestment": "-224720000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": -7225000, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 828000, "capital_expenditure": 0, "free_cash_flow": 828000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137833, "ticker_id": 7478, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7355000", "netIncome": "-11588000", "grossProfit": "-4346000", "depreciation": "None", "totalRevenue": "-2397000", "costOfRevenue": "1949000", "interestIncome": "7998000", "incomeBeforeTax": "-11244000", "interestExpense": "3889000", "operatingIncome": "-7225000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "4109000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "928000", "netIncomeFromContinuingOperations": "-11588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "315681000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65007000", "totalLiabilities": "206359000", "otherCurrentAssets": "None", "totalCurrentAssets": "5477000", "currentLongTermDebt": "None", "longTermInvestments": "308120000", "shortTermInvestments": "None", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310204000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199896000", "totalShareholderEquity": "109322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206359000", "cashAndShortTermInvestments": "3258000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11588000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21872000", "cashflowFromInvestment": "20943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "research_and_development": null, "selling_general_admin": 928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7225000, "depreciation_amortisation": null, "ebitda": -7355000, "interest_expense": 3889000, "interest_income": null, "other_non_operating": null, "pretax_income": -11244000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": -11588000, "net_income_continuing_ops": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258000, "short_term_investments": null, "net_receivables": 2219000, "inventory": null, "other_current_assets": null, "total_current_assets": 5477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310204000, "total_assets": 315681000, "short_term_debt": null, "accounts_payable": 2516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206359000, "total_liabilities": 206359000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65007000, "total_equity": 109322000, "shares_outstanding": 13398078, "operating_cash_flow": 828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20943000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21872000, "free_cash_flow": 828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7355000", "netIncome": "-11588000", "grossProfit": "-4346000", "depreciation": "None", "totalRevenue": "-2397000", "costOfRevenue": "1949000", "interestIncome": "7998000", "incomeBeforeTax": "-11244000", "interestExpense": "3889000", "operatingIncome": "-7225000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "4109000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "928000", "netIncomeFromContinuingOperations": "-11588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "315681000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65007000", "totalLiabilities": "206359000", "otherCurrentAssets": "None", "totalCurrentAssets": "5477000", "currentLongTermDebt": "None", "longTermInvestments": "308120000", "shortTermInvestments": "None", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310204000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199896000", "totalShareholderEquity": "109322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206359000", "cashAndShortTermInvestments": "3258000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11588000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21872000", "cashflowFromInvestment": "20943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "ebit": 0, "ebitda": -7355000, "pretax_income": -11244000, "tax_provision": 344000, "net_income": -11588000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000, "total_current_assets": 5477000, "total_assets": 315681000, "short_term_debt": 55450000, "long_term_debt": null, "total_debt": 55450000, "total_liabilities": 206359000, "total_equity": 109322000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21771000, "capital_expenditure": 0, "free_cash_flow": 21771000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137834, "ticker_id": 7478, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "-7355000", "netIncome": "-11588000", "grossProfit": "-4346000", "depreciation": "None", "totalRevenue": "-2397000", "costOfRevenue": "1949000", "interestIncome": "9275000", "incomeBeforeTax": "-11244000", "interestExpense": "3889000", "operatingIncome": "-7225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "5007000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12798000", "sellingGeneralAndAdministrative": "1074000", "netIncomeFromContinuingOperations": "-10848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "315681000", "longTermDebt": "None", "shortTermDebt": "55450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65007000", "totalLiabilities": "206359000", "otherCurrentAssets": "None", "totalCurrentAssets": "5477000", "currentLongTermDebt": "None", "longTermInvestments": "342015000", "shortTermInvestments": "None", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310204000", "currentAccountsPayable": "2269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199896000", "totalShareholderEquity": "109322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206359000", "cashAndShortTermInvestments": "3258000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11588000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21872000", "cashflowFromInvestment": "20943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2397000, "cost_of_revenue": 1949000, "gross_profit": -4346000, "research_and_development": null, "selling_general_admin": 1074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 12798000, "ebitda": -7355000, "interest_expense": 3889000, "interest_income": null, "other_non_operating": null, "pretax_income": -11244000, "tax_provision": 344000, "effective_tax_rate": null, "net_income": -11588000, "net_income_continuing_ops": -10848000, "net_income_to_common": -11588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258000, "short_term_investments": null, "net_receivables": 2219000, "inventory": null, "other_current_assets": null, "total_current_assets": 5477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310204000, "total_assets": 315681000, "short_term_debt": 55450000, "accounts_payable": 2269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206359000, "total_liabilities": 206359000, "total_debt": 55450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65007000, "total_equity": 109322000, "shares_outstanding": 13398078, "operating_cash_flow": 21771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20943000, "dividends_paid": 2278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21872000, "free_cash_flow": 21771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "-7355000", "netIncome": "-11588000", "grossProfit": "-4346000", "depreciation": "None", "totalRevenue": "-2397000", "costOfRevenue": "1949000", "interestIncome": "9275000", "incomeBeforeTax": "-11244000", "interestExpense": "3889000", "operatingIncome": "-7225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "USD", "netInterestIncome": "5007000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12798000", "sellingGeneralAndAdministrative": "1074000", "netIncomeFromContinuingOperations": "-10848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "315681000", "longTermDebt": "None", "shortTermDebt": "55450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65007000", "totalLiabilities": "206359000", "otherCurrentAssets": "None", "totalCurrentAssets": "5477000", "currentLongTermDebt": "None", "longTermInvestments": "342015000", "shortTermInvestments": "None", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310204000", "currentAccountsPayable": "2269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199896000", "totalShareholderEquity": "109322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "55450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206359000", "cashAndShortTermInvestments": "3258000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11588000", "profitLoss": "None", "dividendPayout": "2278000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21771000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21872000", "cashflowFromInvestment": "20943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 759000, "cost_of_revenue": 4542000, "gross_profit": -3783000, "ebit": -293000, "ebitda": -5327000, "pretax_income": -5327000, "tax_provision": 280000, "net_income": -5327000, "net_income_to_common": -5327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5008000, "total_current_assets": 6230000, "total_assets": 378150000, "short_term_debt": 59200000, "long_term_debt": null, "total_debt": 59200000, "total_liabilities": 241836000, "total_equity": 136314000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6029000, "capital_expenditure": 0, "free_cash_flow": 6029000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137836, "ticker_id": 7478, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293000", "ebitda": "-5327000", "netIncome": "-5327000", "grossProfit": "-3783000", "depreciation": "None", "totalRevenue": "759000", "costOfRevenue": "4542000", "interestIncome": "9895000", "incomeBeforeTax": "-5327000", "interestExpense": "4542000", "operatingIncome": "-5327000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "5353000", "nonInterestIncome": "None", "operatingExpenses": "1544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "1052000", "netIncomeFromContinuingOperations": "-5327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "378150000", "longTermDebt": "None", "shortTermDebt": "59200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48732000", "totalLiabilities": "241836000", "otherCurrentAssets": "-979000", "totalCurrentAssets": "6230000", "currentLongTermDebt": "None", "longTermInvestments": "370171000", "shortTermInvestments": "None", "currentNetReceivables": "2201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59200000", "totalShareholderEquity": "136314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182636000", "cashAndShortTermInvestments": "5008000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5327000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6029000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11259000", "cashflowFromInvestment": "4842000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759000, "cost_of_revenue": 4542000, "gross_profit": -3783000, "research_and_development": null, "selling_general_admin": 1052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293000, "depreciation_amortisation": 3129000, "ebitda": -5327000, "interest_expense": 4542000, "interest_income": null, "other_non_operating": null, "pretax_income": -5327000, "tax_provision": 280000, "effective_tax_rate": null, "net_income": -5327000, "net_income_continuing_ops": -5327000, "net_income_to_common": -5327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5008000, "short_term_investments": null, "net_receivables": 2201000, "inventory": null, "other_current_assets": null, "total_current_assets": 6230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 378150000, "short_term_debt": 59200000, "accounts_payable": 2284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182636000, "total_liabilities": 241836000, "total_debt": 59200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48732000, "total_equity": 136314000, "shares_outstanding": 13398078, "operating_cash_flow": 6029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4842000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11259000, "free_cash_flow": 6029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293000", "ebitda": "-5327000", "netIncome": "-5327000", "grossProfit": "-3783000", "depreciation": "None", "totalRevenue": "759000", "costOfRevenue": "4542000", "interestIncome": "9895000", "incomeBeforeTax": "-5327000", "interestExpense": "4542000", "operatingIncome": "-5327000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "5353000", "nonInterestIncome": "None", "operatingExpenses": "1544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "1052000", "netIncomeFromContinuingOperations": "-5327000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "378150000", "longTermDebt": "None", "shortTermDebt": "59200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48732000", "totalLiabilities": "241836000", "otherCurrentAssets": "-979000", "totalCurrentAssets": "6230000", "currentLongTermDebt": "None", "longTermInvestments": "370171000", "shortTermInvestments": "None", "currentNetReceivables": "2201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59200000", "totalShareholderEquity": "136314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182636000", "cashAndShortTermInvestments": "5008000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5327000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6029000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11259000", "cashflowFromInvestment": "4842000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": -4738000, "cost_of_revenue": 3842000, "gross_profit": -8580000, "ebit": -9631000, "ebitda": -9631000, "pretax_income": -9631000, "tax_provision": -147000, "net_income": -9631000, "net_income_to_common": -9631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10238000, "total_current_assets": 12694000, "total_assets": 395442000, "short_term_debt": 125000000, "long_term_debt": null, "total_debt": 125000000, "total_liabilities": 249246000, "total_equity": 146196000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15390000, "capital_expenditure": 0, "free_cash_flow": 15390000, "dividends_paid": 4556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137837, "ticker_id": 7478, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9631000", "netIncome": "-9631000", "grossProfit": "-8580000", "depreciation": "None", "totalRevenue": "-4738000", "costOfRevenue": "3842000", "interestIncome": "10316000", "incomeBeforeTax": "-9631000", "interestExpense": "3842000", "operatingIncome": "-9631000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "6474000", "nonInterestIncome": "None", "operatingExpenses": "1051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1051000", "netIncomeFromContinuingOperations": "-9631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "395442000", "longTermDebt": "None", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38850000", "totalLiabilities": "249246000", "otherCurrentAssets": "1140000", "totalCurrentAssets": "12694000", "currentLongTermDebt": "None", "longTermInvestments": "382748000", "shortTermInvestments": "None", "currentNetReceivables": "1316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382748000", "currentAccountsPayable": "3159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242201000", "totalShareholderEquity": "146196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6018000", "totalCurrentLiabilities": "6018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243228000", "cashAndShortTermInvestments": "10238000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9631000", "profitLoss": "None", "dividendPayout": "4556000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9206000", "cashflowFromInvestment": "2769000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4738000, "cost_of_revenue": 3842000, "gross_profit": -8580000, "research_and_development": null, "selling_general_admin": 1051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9631000, "depreciation_amortisation": null, "ebitda": -9631000, "interest_expense": 3842000, "interest_income": null, "other_non_operating": null, "pretax_income": -9631000, "tax_provision": -147000, "effective_tax_rate": null, "net_income": -9631000, "net_income_continuing_ops": -9631000, "net_income_to_common": -9631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10238000, "short_term_investments": null, "net_receivables": 1316000, "inventory": null, "other_current_assets": null, "total_current_assets": 12694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382748000, "total_assets": 395442000, "short_term_debt": 125000000, "accounts_payable": 3159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243228000, "total_liabilities": 249246000, "total_debt": 125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38850000, "total_equity": 146196000, "shares_outstanding": 13398078, "operating_cash_flow": 15390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2769000, "dividends_paid": 4556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9206000, "free_cash_flow": 15390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9631000", "netIncome": "-9631000", "grossProfit": "-8580000", "depreciation": "None", "totalRevenue": "-4738000", "costOfRevenue": "3842000", "interestIncome": "10316000", "incomeBeforeTax": "-9631000", "interestExpense": "3842000", "operatingIncome": "-9631000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-147000", "reportedCurrency": "USD", "netInterestIncome": "6474000", "nonInterestIncome": "None", "operatingExpenses": "1051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1051000", "netIncomeFromContinuingOperations": "-9631000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "395442000", "longTermDebt": "None", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38850000", "totalLiabilities": "249246000", "otherCurrentAssets": "1140000", "totalCurrentAssets": "12694000", "currentLongTermDebt": "None", "longTermInvestments": "382748000", "shortTermInvestments": "None", "currentNetReceivables": "1316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382748000", "currentAccountsPayable": "3159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242201000", "totalShareholderEquity": "146196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6018000", "totalCurrentLiabilities": "6018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243228000", "cashAndShortTermInvestments": "10238000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9631000", "profitLoss": "None", "dividendPayout": "4556000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15390000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9206000", "cashflowFromInvestment": "2769000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": -2336000, "cost_of_revenue": 3858000, "gross_profit": -6194000, "ebit": -7287000, "ebitda": -7287000, "pretax_income": -7287000, "tax_provision": -99000, "net_income": -7287000, "net_income_to_common": -7287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000, "total_current_assets": 8892000, "total_assets": 411963000, "short_term_debt": 68050000, "long_term_debt": null, "total_debt": 68050000, "total_liabilities": 251580000, "total_equity": 160383000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2841000, "capital_expenditure": 0, "free_cash_flow": 2841000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137838, "ticker_id": 7478, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7287000", "netIncome": "-7287000", "grossProfit": "-6194000", "depreciation": "None", "totalRevenue": "-2336000", "costOfRevenue": "3858000", "interestIncome": "10255000", "incomeBeforeTax": "-7287000", "interestExpense": "3858000", "operatingIncome": "-7287000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "6397000", "nonInterestIncome": "None", "operatingExpenses": "1093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "-7287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "411963000", "longTermDebt": "None", "shortTermDebt": "68050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24663000", "totalLiabilities": "251580000", "otherCurrentAssets": "1297000", "totalCurrentAssets": "8892000", "currentLongTermDebt": "None", "longTermInvestments": "403071000", "shortTermInvestments": "None", "currentNetReceivables": "3541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403071000", "currentAccountsPayable": "1685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246606000", "totalShareholderEquity": "160383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3991000", "totalCurrentLiabilities": "3991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247589000", "cashAndShortTermInvestments": "4054000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7287000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2841000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4855000", "cashflowFromInvestment": "-7274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2336000, "cost_of_revenue": 3858000, "gross_profit": -6194000, "research_and_development": null, "selling_general_admin": 1093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7287000, "depreciation_amortisation": null, "ebitda": -7287000, "interest_expense": 3858000, "interest_income": null, "other_non_operating": null, "pretax_income": -7287000, "tax_provision": -99000, "effective_tax_rate": null, "net_income": -7287000, "net_income_continuing_ops": -7287000, "net_income_to_common": -7287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4054000, "short_term_investments": null, "net_receivables": 3541000, "inventory": null, "other_current_assets": null, "total_current_assets": 8892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403071000, "total_assets": 411963000, "short_term_debt": 68050000, "accounts_payable": 1685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247589000, "total_liabilities": 251580000, "total_debt": 68050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24663000, "total_equity": 160383000, "shares_outstanding": 13398078, "operating_cash_flow": 2841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7274000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4855000, "free_cash_flow": 2841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7287000", "netIncome": "-7287000", "grossProfit": "-6194000", "depreciation": "None", "totalRevenue": "-2336000", "costOfRevenue": "3858000", "interestIncome": "10255000", "incomeBeforeTax": "-7287000", "interestExpense": "3858000", "operatingIncome": "-7287000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "6397000", "nonInterestIncome": "None", "operatingExpenses": "1093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1093000", "netIncomeFromContinuingOperations": "-7287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "411963000", "longTermDebt": "None", "shortTermDebt": "68050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24663000", "totalLiabilities": "251580000", "otherCurrentAssets": "1297000", "totalCurrentAssets": "8892000", "currentLongTermDebt": "None", "longTermInvestments": "403071000", "shortTermInvestments": "None", "currentNetReceivables": "3541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403071000", "currentAccountsPayable": "1685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246606000", "totalShareholderEquity": "160383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3991000", "totalCurrentLiabilities": "3991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247589000", "cashAndShortTermInvestments": "4054000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7287000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2841000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4855000", "cashflowFromInvestment": "-7274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 30508000, "cost_of_revenue": 3937000, "gross_profit": 26571000, "ebit": 25475000, "ebitda": 25475000, "pretax_income": 25475000, "tax_provision": 86000, "net_income": 25475000, "net_income_to_common": 25475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6068000, "total_current_assets": 17089000, "total_assets": 428123000, "short_term_debt": 68350000, "long_term_debt": null, "total_debt": 68350000, "total_liabilities": 255898000, "total_equity": 172225000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14588000, "capital_expenditure": 0, "free_cash_flow": -14588000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137839, "ticker_id": 7478, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25475000", "netIncome": "25475000", "grossProfit": "26571000", "depreciation": "None", "totalRevenue": "30508000", "costOfRevenue": "3937000", "interestIncome": "10760000", "incomeBeforeTax": "25475000", "interestExpense": "3937000", "operatingIncome": "25475000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "6823000", "nonInterestIncome": "None", "operatingExpenses": "1096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1096000", "netIncomeFromContinuingOperations": "25475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "428123000", "longTermDebt": "None", "shortTermDebt": "68350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12821000", "totalLiabilities": "255898000", "otherCurrentAssets": "-11021000", "totalCurrentAssets": "17089000", "currentLongTermDebt": "None", "longTermInvestments": "409665000", "shortTermInvestments": "None", "currentNetReceivables": "11021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411034000", "currentAccountsPayable": "1802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246662000", "totalShareholderEquity": "172225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6339999", "totalCurrentLiabilities": "8141999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247756001", "cashAndShortTermInvestments": "6068000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25475000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14588000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5305000", "cashflowFromInvestment": "5683000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30508000, "cost_of_revenue": 3937000, "gross_profit": 26571000, "research_and_development": null, "selling_general_admin": 1096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25475000, "depreciation_amortisation": null, "ebitda": 25475000, "interest_expense": 3937000, "interest_income": null, "other_non_operating": null, "pretax_income": 25475000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 25475000, "net_income_continuing_ops": 25475000, "net_income_to_common": 25475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6068000, "short_term_investments": null, "net_receivables": 11021000, "inventory": null, "other_current_assets": null, "total_current_assets": 17089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411034000, "total_assets": 428123000, "short_term_debt": 68350000, "accounts_payable": 1802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8141999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247756001, "total_liabilities": 255898000, "total_debt": 68350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12821000, "total_equity": 172225000, "shares_outstanding": 13398078, "operating_cash_flow": -14588000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5683000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5305000, "free_cash_flow": -14588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25475000", "netIncome": "25475000", "grossProfit": "26571000", "depreciation": "None", "totalRevenue": "30508000", "costOfRevenue": "3937000", "interestIncome": "10760000", "incomeBeforeTax": "25475000", "interestExpense": "3937000", "operatingIncome": "25475000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "6823000", "nonInterestIncome": "None", "operatingExpenses": "1096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1096000", "netIncomeFromContinuingOperations": "25475000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "428123000", "longTermDebt": "None", "shortTermDebt": "68350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12821000", "totalLiabilities": "255898000", "otherCurrentAssets": "-11021000", "totalCurrentAssets": "17089000", "currentLongTermDebt": "None", "longTermInvestments": "409665000", "shortTermInvestments": "None", "currentNetReceivables": "11021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411034000", "currentAccountsPayable": "1802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246662000", "totalShareholderEquity": "172225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6339999", "totalCurrentLiabilities": "8141999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247756001", "cashAndShortTermInvestments": "6068000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25475000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14588000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5305000", "cashflowFromInvestment": "5683000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 6630000, "cost_of_revenue": 4022000, "gross_profit": 2608000, "ebit": -100000, "ebitda": 1688000, "pretax_income": 1688000, "tax_provision": 232000, "net_income": 1688000, "net_income_to_common": 1688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20278000, "total_current_assets": 21742000, "total_assets": 418538000, "short_term_debt": 69100000, "long_term_debt": null, "total_debt": 69100000, "total_liabilities": 267233000, "total_equity": 151305000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17282000, "capital_expenditure": 0, "free_cash_flow": 17282000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137841, "ticker_id": 7478, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100000", "ebitda": "1688000", "netIncome": "1688000", "grossProfit": "2608000", "depreciation": "None", "totalRevenue": "6630000", "costOfRevenue": "4022000", "interestIncome": "10892000", "incomeBeforeTax": "1688000", "interestExpense": "4022000", "operatingIncome": "1688000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "6870000", "nonInterestIncome": "None", "operatingExpenses": "920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5810000", "sellingGeneralAndAdministrative": "920000", "netIncomeFromContinuingOperations": "1688000" }, "balance": { "goodwill": "None", "inventory": "22537000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "418538000", "longTermDebt": "None", "shortTermDebt": "69100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33670000", "totalLiabilities": "267233000", "otherCurrentAssets": "-795000", "totalCurrentAssets": "21742000", "currentLongTermDebt": "None", "longTermInvestments": "394734000", "shortTermInvestments": "None", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394734000", "currentAccountsPayable": "16419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247167000", "totalShareholderEquity": "151305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2936000", "totalCurrentLiabilities": "19355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247878000", "cashAndShortTermInvestments": "20278000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1688000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4555000", "cashflowFromInvestment": "1971000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6630000, "cost_of_revenue": 4022000, "gross_profit": 2608000, "research_and_development": null, "selling_general_admin": 920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100000, "depreciation_amortisation": 5810000, "ebitda": 1688000, "interest_expense": 4022000, "interest_income": null, "other_non_operating": null, "pretax_income": 1688000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": 1688000, "net_income_continuing_ops": 1688000, "net_income_to_common": 1688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20278000, "short_term_investments": null, "net_receivables": 2259000, "inventory": 22537000, "other_current_assets": null, "total_current_assets": 21742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394734000, "total_assets": 418538000, "short_term_debt": 69100000, "accounts_payable": 16419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247878000, "total_liabilities": 267233000, "total_debt": 69100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33670000, "total_equity": 151305000, "shares_outstanding": 13398078, "operating_cash_flow": 17282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1971000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4555000, "free_cash_flow": 17282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100000", "ebitda": "1688000", "netIncome": "1688000", "grossProfit": "2608000", "depreciation": "None", "totalRevenue": "6630000", "costOfRevenue": "4022000", "interestIncome": "10892000", "incomeBeforeTax": "1688000", "interestExpense": "4022000", "operatingIncome": "1688000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "6870000", "nonInterestIncome": "None", "operatingExpenses": "920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5810000", "sellingGeneralAndAdministrative": "920000", "netIncomeFromContinuingOperations": "1688000" }, "balance": { "goodwill": "None", "inventory": "22537000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "418538000", "longTermDebt": "None", "shortTermDebt": "69100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33670000", "totalLiabilities": "267233000", "otherCurrentAssets": "-795000", "totalCurrentAssets": "21742000", "currentLongTermDebt": "None", "longTermInvestments": "394734000", "shortTermInvestments": "None", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394734000", "currentAccountsPayable": "16419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247167000", "totalShareholderEquity": "151305000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2936000", "totalCurrentLiabilities": "19355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247878000", "cashAndShortTermInvestments": "20278000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1688000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17282000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4555000", "cashflowFromInvestment": "1971000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 15719000, "cost_of_revenue": 4117000, "gross_profit": 11602000, "ebit": 10328000, "ebitda": 10328000, "pretax_income": 10328000, "tax_provision": 138000, "net_income": 10328000, "net_income_to_common": 10328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000, "total_current_assets": 9719000, "total_assets": 407875000, "short_term_debt": 69100000, "long_term_debt": null, "total_debt": 69100000, "total_liabilities": 253703000, "total_equity": 154172000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5778000, "capital_expenditure": 0, "free_cash_flow": 5778000, "dividends_paid": 4556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137842, "ticker_id": 7478, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10328000", "netIncome": "10328000", "grossProfit": "11602000", "depreciation": "None", "totalRevenue": "15719000", "costOfRevenue": "4117000", "interestIncome": "11124000", "incomeBeforeTax": "10328000", "interestExpense": "4117000", "operatingIncome": "10328000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "7007000", "nonInterestIncome": "None", "operatingExpenses": "1274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1274000", "netIncomeFromContinuingOperations": "10328000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "407875000", "longTermDebt": "None", "shortTermDebt": "69100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30803000", "totalLiabilities": "253703000", "otherCurrentAssets": "1194000", "totalCurrentAssets": "9719000", "currentLongTermDebt": "None", "longTermInvestments": "398156000", "shortTermInvestments": "None", "currentNetReceivables": "2945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398156000", "currentAccountsPayable": "3249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246922000", "totalShareholderEquity": "154172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2931000", "totalCurrentLiabilities": "6180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247523000", "cashAndShortTermInvestments": "5580000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10328000", "profitLoss": "None", "dividendPayout": "4556000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5778000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13956000", "cashflowFromInvestment": "7666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15719000, "cost_of_revenue": 4117000, "gross_profit": 11602000, "research_and_development": null, "selling_general_admin": 1274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10328000, "depreciation_amortisation": null, "ebitda": 10328000, "interest_expense": 4117000, "interest_income": null, "other_non_operating": null, "pretax_income": 10328000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": 10328000, "net_income_continuing_ops": 10328000, "net_income_to_common": 10328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5580000, "short_term_investments": null, "net_receivables": 2945000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398156000, "total_assets": 407875000, "short_term_debt": 69100000, "accounts_payable": 3249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247523000, "total_liabilities": 253703000, "total_debt": 69100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30803000, "total_equity": 154172000, "shares_outstanding": 13398078, "operating_cash_flow": 5778000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7666000, "dividends_paid": 4556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13956000, "free_cash_flow": 5778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10328000", "netIncome": "10328000", "grossProfit": "11602000", "depreciation": "None", "totalRevenue": "15719000", "costOfRevenue": "4117000", "interestIncome": "11124000", "incomeBeforeTax": "10328000", "interestExpense": "4117000", "operatingIncome": "10328000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "7007000", "nonInterestIncome": "None", "operatingExpenses": "1274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1274000", "netIncomeFromContinuingOperations": "10328000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "407875000", "longTermDebt": "None", "shortTermDebt": "69100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30803000", "totalLiabilities": "253703000", "otherCurrentAssets": "1194000", "totalCurrentAssets": "9719000", "currentLongTermDebt": "None", "longTermInvestments": "398156000", "shortTermInvestments": "None", "currentNetReceivables": "2945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398156000", "currentAccountsPayable": "3249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246922000", "totalShareholderEquity": "154172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2931000", "totalCurrentLiabilities": "6180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247523000", "cashAndShortTermInvestments": "5580000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10328000", "profitLoss": "None", "dividendPayout": "4556000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5778000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13956000", "cashflowFromInvestment": "7666000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": -3334000, "cost_of_revenue": 4572000, "gross_profit": -7906000, "ebit": -9049000, "ebitda": -8980000, "pretax_income": -9049000, "tax_provision": 63000, "net_income": -9049000, "net_income_to_common": -9049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6092000, "total_current_assets": 10055000, "total_assets": 410469000, "short_term_debt": 78500000, "long_term_debt": null, "total_debt": 78500000, "total_liabilities": 262069000, "total_equity": 148400000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4654000, "capital_expenditure": 0, "free_cash_flow": 4654000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137843, "ticker_id": 7478, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9049000", "ebitda": "-8980000", "netIncome": "-9049000", "grossProfit": "-7906000", "depreciation": "None", "totalRevenue": "-3334000", "costOfRevenue": "4572000", "interestIncome": "11393000", "incomeBeforeTax": "-9049000", "interestExpense": "4572000", "operatingIncome": "-9049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "6821000", "nonInterestIncome": "None", "operatingExpenses": "1143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1143000", "netIncomeFromContinuingOperations": "-9049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "410469000", "longTermDebt": "None", "shortTermDebt": "78500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36575000", "totalLiabilities": "262069000", "otherCurrentAssets": "1431000", "totalCurrentAssets": "10055000", "currentLongTermDebt": "None", "longTermInvestments": "400414000", "shortTermInvestments": "None", "currentNetReceivables": "2532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400414000", "currentAccountsPayable": "1905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256077000", "totalShareholderEquity": "148400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5723000", "totalCurrentLiabilities": "5723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256346000", "cashAndShortTermInvestments": "6092000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9049000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48475000", "cashflowFromInvestment": "4564000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3334000, "cost_of_revenue": 4572000, "gross_profit": -7906000, "research_and_development": null, "selling_general_admin": 1143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9049000, "depreciation_amortisation": 69000, "ebitda": -8980000, "interest_expense": 4572000, "interest_income": null, "other_non_operating": null, "pretax_income": -9049000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -9049000, "net_income_continuing_ops": -9049000, "net_income_to_common": -9049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6092000, "short_term_investments": null, "net_receivables": 2532000, "inventory": null, "other_current_assets": null, "total_current_assets": 10055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400414000, "total_assets": 410469000, "short_term_debt": 78500000, "accounts_payable": 1905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256346000, "total_liabilities": 262069000, "total_debt": 78500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36575000, "total_equity": 148400000, "shares_outstanding": 13398078, "operating_cash_flow": 4654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4564000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48475000, "free_cash_flow": 4654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9049000", "ebitda": "-8980000", "netIncome": "-9049000", "grossProfit": "-7906000", "depreciation": "None", "totalRevenue": "-3334000", "costOfRevenue": "4572000", "interestIncome": "11393000", "incomeBeforeTax": "-9049000", "interestExpense": "4572000", "operatingIncome": "-9049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "6821000", "nonInterestIncome": "None", "operatingExpenses": "1143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "1143000", "netIncomeFromContinuingOperations": "-9049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "410469000", "longTermDebt": "None", "shortTermDebt": "78500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36575000", "totalLiabilities": "262069000", "otherCurrentAssets": "1431000", "totalCurrentAssets": "10055000", "currentLongTermDebt": "None", "longTermInvestments": "400414000", "shortTermInvestments": "None", "currentNetReceivables": "2532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400414000", "currentAccountsPayable": "1905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256077000", "totalShareholderEquity": "148400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5723000", "totalCurrentLiabilities": "5723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "256346000", "cashAndShortTermInvestments": "6092000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9049000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48475000", "cashflowFromInvestment": "4564000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 1859000, "cost_of_revenue": 4684000, "gross_profit": -2825000, "ebit": -4108000, "ebitda": -4006000, "pretax_income": -4108000, "tax_provision": 66000, "net_income": -4108000, "net_income_to_common": -4108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45349000, "total_current_assets": 48400000, "total_assets": 469818000, "short_term_debt": 90500000, "long_term_debt": null, "total_debt": 90500000, "total_liabilities": 307814000, "total_equity": 162004000, "shares_outstanding": 13398078, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": 6654000, "capital_expenditure": 0, "free_cash_flow": 6654000, "dividends_paid": 4556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137844, "ticker_id": 7478, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4108000", "ebitda": "-4006000", "netIncome": "-4108000", "grossProfit": "-2825000", "depreciation": "None", "totalRevenue": "1859000", "costOfRevenue": "4684000", "interestIncome": "14020000", "incomeBeforeTax": "-4108000", "interestExpense": "4684000", "operatingIncome": "-4108000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "9336000", "nonInterestIncome": "None", "operatingExpenses": "1283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "-4108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "469818000", "longTermDebt": "None", "shortTermDebt": "90500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "-22971000", "totalLiabilities": "307814000", "otherCurrentAssets": "-47566000", "totalCurrentAssets": "48400000", "currentLongTermDebt": "None", "longTermInvestments": "420287000", "shortTermInvestments": "None", "currentNetReceivables": "2217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421418000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299733000", "totalShareholderEquity": "162004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "15036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299733000", "cashAndShortTermInvestments": "45349000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "45349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4109000", "profitLoss": "None", "dividendPayout": "4556000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5156000", "cashflowFromInvestment": "27909000", "stockBasedCompensation": "-883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1859000, "cost_of_revenue": 4684000, "gross_profit": -2825000, "research_and_development": null, "selling_general_admin": 1283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4108000, "depreciation_amortisation": 102000, "ebitda": -4006000, "interest_expense": 4684000, "interest_income": null, "other_non_operating": null, "pretax_income": -4108000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -4108000, "net_income_continuing_ops": -4108000, "net_income_to_common": -4108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45349000, "short_term_investments": null, "net_receivables": 2217000, "inventory": null, "other_current_assets": null, "total_current_assets": 48400000, "net_ppe": null, "goodwill": null, "intangible_assets": 69000, "goodwill_and_intangibles": 69000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421418000, "total_assets": 469818000, "short_term_debt": 90500000, "accounts_payable": 3712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299733000, "total_liabilities": 307814000, "total_debt": 90500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22971000, "total_equity": 162004000, "shares_outstanding": 13398078, "operating_cash_flow": 6654000, "stock_based_compensation": -883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27909000, "dividends_paid": 4556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5156000, "free_cash_flow": 6654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4108000", "ebitda": "-4006000", "netIncome": "-4108000", "grossProfit": "-2825000", "depreciation": "None", "totalRevenue": "1859000", "costOfRevenue": "4684000", "interestIncome": "14020000", "incomeBeforeTax": "-4108000", "interestExpense": "4684000", "operatingIncome": "-4108000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "9336000", "nonInterestIncome": "None", "operatingExpenses": "1283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "-4108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "469818000", "longTermDebt": "None", "shortTermDebt": "90500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69000", "reportedCurrency": "USD", "retainedEarnings": "-22971000", "totalLiabilities": "307814000", "otherCurrentAssets": "-47566000", "totalCurrentAssets": "48400000", "currentLongTermDebt": "None", "longTermInvestments": "420287000", "shortTermInvestments": "None", "currentNetReceivables": "2217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421418000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299733000", "totalShareholderEquity": "162004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11324000", "totalCurrentLiabilities": "15036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "299733000", "cashAndShortTermInvestments": "45349000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "45349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4109000", "profitLoss": "None", "dividendPayout": "4556000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6654000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5156000", "cashflowFromInvestment": "27909000", "stockBasedCompensation": "-883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 8112000, "cost_of_revenue": 4913000, "gross_profit": 3199000, "ebit": 1801000, "ebitda": 1903000, "pretax_income": 1801000, "tax_provision": 117000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15942000, "total_current_assets": 17721000, "total_assets": 476982000, "short_term_debt": 91100000, "long_term_debt": null, "total_debt": 91100000, "total_liabilities": 306314000, "total_equity": 170668000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38168000, "capital_expenditure": 0, "free_cash_flow": 38168000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137846, "ticker_id": 7478, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1801000", "ebitda": "1903000", "netIncome": "1801000", "grossProfit": "3199000", "depreciation": "None", "totalRevenue": "8112000", "costOfRevenue": "4913000", "interestIncome": "14291000", "incomeBeforeTax": "1801000", "interestExpense": "4913000", "operatingIncome": "1801000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "9378000", "nonInterestIncome": "None", "operatingExpenses": "1398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1204000", "netIncomeFromContinuingOperations": "1801000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "476982000", "longTermDebt": "None", "shortTermDebt": "91100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14307000", "totalLiabilities": "306314000", "otherCurrentAssets": "-17721000", "totalCurrentAssets": "17721000", "currentLongTermDebt": "None", "longTermInvestments": "457247000", "shortTermInvestments": "None", "currentNetReceivables": "1779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457247000", "currentAccountsPayable": "1990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300058000", "totalShareholderEquity": "170668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89110000", "totalCurrentLiabilities": "91100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215214000", "cashAndShortTermInvestments": "15942000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38168000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29055000", "cashflowFromInvestment": "33547000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8112000, "cost_of_revenue": 4913000, "gross_profit": 3199000, "research_and_development": null, "selling_general_admin": 1204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1801000, "depreciation_amortisation": 102000, "ebitda": 1903000, "interest_expense": 4913000, "interest_income": null, "other_non_operating": null, "pretax_income": 1801000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": 1801000, "net_income_continuing_ops": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15942000, "short_term_investments": null, "net_receivables": 1779000, "inventory": 1, "other_current_assets": null, "total_current_assets": 17721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457247000, "total_assets": 476982000, "short_term_debt": 91100000, "accounts_payable": 1990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215214000, "total_liabilities": 306314000, "total_debt": 91100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14307000, "total_equity": 170668000, "shares_outstanding": 13398078, "operating_cash_flow": 38168000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33547000, "dividends_paid": 4555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29055000, "free_cash_flow": 38168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1801000", "ebitda": "1903000", "netIncome": "1801000", "grossProfit": "3199000", "depreciation": "None", "totalRevenue": "8112000", "costOfRevenue": "4913000", "interestIncome": "14291000", "incomeBeforeTax": "1801000", "interestExpense": "4913000", "operatingIncome": "1801000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "9378000", "nonInterestIncome": "None", "operatingExpenses": "1398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1204000", "netIncomeFromContinuingOperations": "1801000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "476982000", "longTermDebt": "None", "shortTermDebt": "91100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14307000", "totalLiabilities": "306314000", "otherCurrentAssets": "-17721000", "totalCurrentAssets": "17721000", "currentLongTermDebt": "None", "longTermInvestments": "457247000", "shortTermInvestments": "None", "currentNetReceivables": "1779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457247000", "currentAccountsPayable": "1990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300058000", "totalShareholderEquity": "170668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89110000", "totalCurrentLiabilities": "91100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215214000", "cashAndShortTermInvestments": "15942000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801000", "profitLoss": "None", "dividendPayout": "4555000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38168000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29055000", "cashflowFromInvestment": "33547000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "income_statement": { "revenue": 4276000, "cost_of_revenue": 5011000, "gross_profit": -735000, "ebit": -1964000, "ebitda": -1862000, "pretax_income": -1964000, "tax_provision": -159000, "net_income": -1964000, "net_income_to_common": -1964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6829000, "total_current_assets": 9151000, "total_assets": 505906000, "short_term_debt": 101600000, "long_term_debt": 222648000, "total_debt": 324248000, "total_liabilities": 332484000, "total_equity": 173422000, "shares_outstanding": 13398078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4878000, "capital_expenditure": 0, "free_cash_flow": 4878000, "dividends_paid": 4422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137847, "ticker_id": 7478, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:48.497982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1964000", "ebitda": "-1862000", "netIncome": "-1964000", "grossProfit": "-735000", "depreciation": "None", "totalRevenue": "4276000", "costOfRevenue": "5011000", "interestIncome": "14101000", "incomeBeforeTax": "-1964000", "interestExpense": "5011000", "operatingIncome": "-1964000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "9090000", "nonInterestIncome": "None", "operatingExpenses": "1229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1229000", "netIncomeFromContinuingOperations": "5123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "505906000", "longTermDebt": "222648000", "shortTermDebt": "101600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11553000", "totalLiabilities": "332484000", "otherCurrentAssets": "-9151000", "totalCurrentAssets": "9151000", "currentLongTermDebt": "None", "longTermInvestments": "494579000", "shortTermInvestments": "494579000", "currentNetReceivables": "2322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494579000", "currentAccountsPayable": "3928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324248000", "totalShareholderEquity": "173422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3928000", "totalCurrentLiabilities": "3928000", "otherNonCurrentLiabilities": "3964000", "totalNonCurrentLiabilities": "324248000", "cashAndShortTermInvestments": "6829000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1964000", "profitLoss": "None", "dividendPayout": "4422000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8822000", "cashflowFromInvestment": "-2024000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4276000, "cost_of_revenue": 5011000, "gross_profit": -735000, "research_and_development": null, "selling_general_admin": 1229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1964000, "depreciation_amortisation": 102000, "ebitda": -1862000, "interest_expense": 5011000, "interest_income": null, "other_non_operating": null, "pretax_income": -1964000, "tax_provision": -159000, "effective_tax_rate": null, "net_income": -1964000, "net_income_continuing_ops": 5123000, "net_income_to_common": -1964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6829000, "short_term_investments": 494579000, "net_receivables": 2322000, "inventory": null, "other_current_assets": null, "total_current_assets": 9151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494579000, "total_assets": 505906000, "short_term_debt": 101600000, "accounts_payable": 3928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3928000, "long_term_debt": 222648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324248000, "total_liabilities": 332484000, "total_debt": 324248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11553000, "total_equity": 173422000, "shares_outstanding": 13398078, "operating_cash_flow": 4878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2024000, "dividends_paid": 4422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8822000, "free_cash_flow": 4878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1964000", "ebitda": "-1862000", "netIncome": "-1964000", "grossProfit": "-735000", "depreciation": "None", "totalRevenue": "4276000", "costOfRevenue": "5011000", "interestIncome": "14101000", "incomeBeforeTax": "-1964000", "interestExpense": "5011000", "operatingIncome": "-1964000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-159000", "reportedCurrency": "USD", "netInterestIncome": "9090000", "nonInterestIncome": "None", "operatingExpenses": "1229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "1229000", "netIncomeFromContinuingOperations": "5123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "505906000", "longTermDebt": "222648000", "shortTermDebt": "101600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11553000", "totalLiabilities": "332484000", "otherCurrentAssets": "-9151000", "totalCurrentAssets": "9151000", "currentLongTermDebt": "None", "longTermInvestments": "494579000", "shortTermInvestments": "494579000", "currentNetReceivables": "2322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494579000", "currentAccountsPayable": "3928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324248000", "totalShareholderEquity": "173422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3928000", "totalCurrentLiabilities": "3928000", "otherNonCurrentLiabilities": "3964000", "totalNonCurrentLiabilities": "324248000", "cashAndShortTermInvestments": "6829000", "commonStockSharesOutstanding": "13398078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1964000", "profitLoss": "None", "dividendPayout": "4422000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8822000", "cashflowFromInvestment": "-2024000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }