{ "ticker": { "uuid": "f3f230e8-d728-4656-b206-fb52c0ad4117", "symbol": "MTLA", "name": "Motorola Solutions, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f3f230e8-d728-4656-b206-fb52c0ad4117/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3f230e8-d728-4656-b206-fb52c0ad4117/" }, "latest_snapshot": { "ticker": { "uuid": "f3f230e8-d728-4656-b206-fb52c0ad4117", "symbol": "MTLA", "name": "Motorola Solutions, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f3f230e8-d728-4656-b206-fb52c0ad4117/", "api_url": "https://sharemaestro.com/factors/api/tickers/f3f230e8-d728-4656-b206-fb52c0ad4117/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.46, "value": 0.06, "quality": 0.91, "momentum": 0.86, "coverage": 0.909, "confidence": 0.851, "delta": 0.04 }, "headline_factors": { "price": 406.5, "market_cap": 67273224822, "pe_ratio": 32.1881, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0473, "shareholder_yield": 0.0199, "roe": 0.8215, "piotroski_f_score": 6, "momentum_12_1": 0.5044, "volatility_252d": 0.4136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.1881, "ev_ebitda": 21.1391, "earnings_yield": 0.0388, "fcf_yield": 0.0327, "shareholder_yield": 0.0199 }, "quality": { "roe": 0.8215, "roic": 0.1964, "gross_margin": 0.5137, "fcf_margin": 0.2096, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.08, "eps_growth_1y": 0.3774, "fcf_growth_1y": 0.2052 }, "momentum": { "price_return_12m": 0.6515, "momentum_12_1": 0.5044, "relative_strength": 0.5623 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.91, "momentum_percentile": 0.86, "growth_composite": 12, "yield_composite": 77, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 353.5, "os": 0.48, "value": 0.08, "quality": 0.92, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.0763, "earnings_yield": 0.0437, "shareholder_yield": 0.0199, "roe": 0.8215, "momentum_12_1": 0.5203 }, { "week_end_date": "2026-06-14", "price": 350.8, "os": 0.47, "value": 0.08, "quality": 0.92, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8618, "earnings_yield": 0.044, "shareholder_yield": 0.0201, "roe": 0.8215, "momentum_12_1": 0.5203 }, { "week_end_date": "2026-06-21", "price": 350.8, "os": 0.45, "value": 0.08, "quality": 0.91, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8618, "earnings_yield": 0.044, "shareholder_yield": 0.0231, "roe": 0.8215, "momentum_12_1": 0.5203 }, { "week_end_date": "2026-06-28", "price": 350.8, "os": 0.45, "value": 0.08, "quality": 0.92, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.8618, "earnings_yield": 0.044, "shareholder_yield": 0.0231, "roe": 0.8215, "momentum_12_1": 0.5203 }, { "week_end_date": "2026-07-05", "price": 350.8, "os": 0.48, "value": 0.09, "quality": 0.92, "momentum": 0.82, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 27.8618, "earnings_yield": 0.044, "shareholder_yield": 0.0231, "roe": 0.8215, "momentum_12_1": 0.5203 }, { "week_end_date": "2026-07-12", "price": 370.3, "os": 0.45, "value": 0.07, "quality": 0.91, "momentum": 0.83, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 29.4106, "earnings_yield": 0.042, "shareholder_yield": 0.0219, "roe": 0.8215, "momentum_12_1": 0.4098 }, { "week_end_date": "2026-07-19", "price": 365.4, "os": 0.46, "value": 0.07, "quality": 0.92, "momentum": 0.83, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.0214, "earnings_yield": 0.0424, "shareholder_yield": 0.0222, "roe": 0.8215, "momentum_12_1": 0.4447 }, { "week_end_date": "2026-07-26", "price": 361.8, "os": 0.46, "value": 0.07, "quality": 0.91, "momentum": 0.83, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 28.7355, "earnings_yield": 0.0428, "shareholder_yield": 0.0224, "roe": 0.8215, "momentum_12_1": 0.4362 }, { "week_end_date": "2026-08-02", "price": 376.2, "os": 0.42, "value": 0.06, "quality": 0.91, "momentum": 0.82, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 29.8792, "earnings_yield": 0.0414, "shareholder_yield": 0.0215, "roe": 0.8215, "momentum_12_1": 0.4252 }, { "week_end_date": "2026-08-09", "price": 406.5, "os": 0.46, "value": 0.06, "quality": 0.91, "momentum": 0.86, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 32.1881, "earnings_yield": 0.0388, "shareholder_yield": 0.0199, "roe": 0.8215, "momentum_12_1": 0.5044 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5647000000, "gross_profit": 6035000000, "ebit": 2959000000, "ebitda": 3597000000, "pretax_income": null, "tax_provision": null, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": -265000000, "free_cash_flow": 2572000000, "dividends_paid": -728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3133000000, "cost_of_revenue": 1455000000, "gross_profit": 1678000000, "ebit": 827000000, "ebitda": 999000000, "pretax_income": null, "tax_provision": null, "net_income": 557000000, "net_income_to_common": 557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710000000, "total_current_assets": 6132000000, "total_assets": 19242000000, "short_term_debt": 615000000, "long_term_debt": 8417000000, "total_debt": 9619000000, "total_liabilities": null, "total_equity": 2672000000, "shares_outstanding": 165500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": -55000000, "free_cash_flow": 414000000, "dividends_paid": -201000000, "share_repurchases": -334000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1352000000, "gross_profit": 1362000000, "ebit": 581000000, "ebitda": 695000000, "pretax_income": null, "tax_provision": null, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5951000000, "total_assets": 19080000000, "short_term_debt": 550000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": null, "total_equity": 2544000000, "shares_outstanding": 166200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": -62000000, "free_cash_flow": 389000000, "dividends_paid": -201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1612000000, "gross_profit": 1768000000, "ebit": 905000000, "ebitda": 1120000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": -114000000, "free_cash_flow": 1142000000, "dividends_paid": -182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1612000000, "gross_profit": 1768000000, "ebit": 905000000, "ebitda": 1120000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 749000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": null, "total_equity": 2410000000, "shares_outstanding": 165700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": -114000000, "free_cash_flow": 1142000000, "dividends_paid": -182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }