{ "ticker": { "uuid": "f408c6b7-f74b-4900-8d8c-02e6020cfb3f", "symbol": "MCK", "name": "McKesson Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/" }, "ticker_metadata": { "id": 2588, "uuid": "f408c6b7-f74b-4900-8d8c-02e6020cfb3f", "symbol": "MCK", "name": "McKesson Corporation", "asset_type": "equity", "market_cap": 90681934000, "stock_exchange_id": 3, "industry": "Medical Distribution", "sector": "Healthcare", "description": "McKesson Corporation is an American company distributing pharmaceuticals and providing health information technology, medical supplies, and care management tools.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f408c6b7-f74b-4900-8d8c-02e6020cfb3f", "symbol": "MCK", "name": "McKesson Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.33, "quality": 0.17, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 775.66, "market_cap": 95173482000, "pe_ratio": 19.986, "earnings_yield": 0.05, "ebitda_to_ev": 0.0735, "shareholder_yield": 0.004, "roe": -2.1924, "piotroski_f_score": 7, "momentum_12_1": 0.0345, "volatility_252d": 0.2826 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.548051+00:00", "batch_id": "" }, "size": { "price_close": 775.66, "market_cap": 95173482000, "market_cap_usd": 95173482000, "enterprise_value": 98011482000, "shares_outstanding": 122700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.986, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2359, "pcf_ratio": 15.4628, "pfcf_ratio": 14.429, "ev_ebitda": 13.6108, "ev_ebit": 15.1439, "ev_sales": 0.2429, "ev_fcf": 14.8592, "earnings_yield": 0.05, "fcf_yield": 0.0673, "price_to_sales": 0.2359, "price_to_book": null, "price_to_cashflow": 15.4628, "ebitda_to_ev": 0.0735, "sales_yield": 4.1162 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.0361, "operating_margin": 0.016, "net_margin": 0.0118, "ebitda_margin": 0.0178, "fcf_margin": 0.0163, "roe": -2.1924, "roa": 0.0578, "roic": 7.9908, "roc_greenblatt": null, "asset_turnover": 4.9006, "cash_conversion": 1.3851, "accruals_ratio": -0.0169, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 6.0828, "earnings_stability_5y": 0.4151, "revenue_stability_5y": 0.2155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1767, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -38.2859, "net_debt_to_ebitda": 0.3941, "debt_to_assets": 0.0828, "interest_coverage": 26.2024, "current_ratio": 0.8537, "quick_ratio": 0.4925, "net_debt": 2838000000, "local_beta": 0.0007, "volatility_252d": 0.2826, "volatility_60d": 0.7008, "max_drawdown_12m": -0.2547, "risk_adjusted_momentum": 0.1219 }, "growth": { "revenue_growth_1y": 0.1236, "revenue_growth_3y_cagr": 0.1339, "revenue_growth_5y_cagr": 0.1111, "eps_growth_1y": 0.4452, "eps_growth_3y_cagr": 0.1018, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0501, "book_value_growth_1y": null, "revenue_growth": 0.1236, "earnings_growth": 0.4452 }, "momentum": { "price_return_1m": 0.0549, "price_return_3m": -0.1562, "price_return_6m": -0.04, "price_return_9m": 0.1304, "price_return_12m": 0.0913, "price_return_12m_ex1m": 0.0345, "momentum_6m": -0.04, "momentum_12m": 0.0913, "momentum_12_1": 0.0345, "distance_from_52w_high": -0.2138, "distance_from_52w_low": 0.1636, "relative_strength": -0.0087 }, "raw_ttm": { "revenue_ttm": 403430000000, "gross_profit_ttm": 14550000000, "ebit_ttm": 6472000000, "ebitda_ttm": 7201000000, "net_income_ttm": 4762000000, "eps_diluted_ttm": 38.8101, "operating_cash_flow_ttm": 6155000000, "capital_expenditure_ttm": 441000000, "fcf_ttm": 6596000000, "dividends_paid_ttm": 381000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 247000000, "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_current_liabilities": 67017000000, "net_ppe": null, "total_assets": 82323000000, "total_debt": 6813000000, "total_equity": -2172000000, "net_working_capital": -12228000000, "book_value_per_share": -17.7017, "retained_earnings": 22291000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17567000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 66, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 53, "rank_fcf_yield": 57, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 98, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 96, "rank_fcf_margin": 85, "rank_piotroski": 18, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 53 }, "composites": { "value_composite": 67, "quality_composite": 83, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 68, "svqf_composite": 77, "vc1_composite": 31, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2369, "os_score": 0.09, "value_percentile": 0.33, "quality_percentile": 0.17, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4537, "ticker_id": 2588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.548051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 775.66, "market_cap": 95173482000, "market_cap_usd": 95173482000, "enterprise_value": 98011482000, "shares_outstanding": 122700000, "fx_rate_to_usd": null, "pe_ratio": 19.9860315, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23591077, "pcf_ratio": 15.46279155, "pfcf_ratio": 14.42896938, "ev_ebitda": 13.61081544, "ev_ebit": 15.14392491, "ev_sales": 0.24294545, "ev_fcf": 14.85923014, "earnings_yield": 0.05003495, "fcf_yield": 0.06729824, "dividend_yield": 0.00400322, "buyback_yield": 0, "shareholder_yield": 0.00400322, "debt_paydown_yield": null, "total_yield": 0.00400322, "gross_margin": 0.03606574, "operating_margin": 0.01604244, "net_margin": 0.01180378, "ebitda_margin": 0.01784944, "fcf_margin": 0.0163498, "roe": -2.19244936, "roa": 0.05784532, "roic": 7.99075031, "roc_greenblatt": null, "asset_turnover": 4.90057457, "cash_conversion": 1.3851323, "accruals_ratio": -0.01692115, "sbc_to_revenue": null, "debt_to_equity": -38.2859116, "net_debt_to_ebitda": 0.39411193, "debt_to_assets": 0.08275937, "interest_coverage": 26.20242915, "current_ratio": 0.853664, "quick_ratio": 0.49245714, "net_debt": 2838000000, "revenue_growth_1y": 0.12360083, "revenue_growth_3y_cagr": 0.13391523, "revenue_growth_5y_cagr": 0.11110494, "eps_growth_1y": 0.44522003, "eps_growth_3y_cagr": 0.10182629, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05011521, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 6.08284416, "earnings_stability_5y": 0.415136, "revenue_stability_5y": 0.21546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05493292, "price_return_3m": -0.15621261, "price_return_6m": -0.03996701, "price_return_9m": 0.13041134, "price_return_12m": 0.09128476, "price_return_12m_ex1m": 0.03445891, "distance_from_52w_high": -0.21376801, "distance_from_52w_low": 0.1636095, "relative_strength": -0.00867882, "local_beta": 0.0007, "volatility_252d": 0.282636, "volatility_60d": 0.70084, "max_drawdown_12m": -0.25470902, "revenue_ttm": 403430000000, "gross_profit_ttm": 14550000000, "ebit_ttm": 6472000000, "ebitda_ttm": 7201000000, "net_income_ttm": 4762000000, "eps_diluted_ttm": 38.81010595, "operating_cash_flow_ttm": 6155000000, "capital_expenditure_ttm": 441000000, "fcf_ttm": 6596000000, "dividends_paid_ttm": 381000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 247000000, "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_current_liabilities": 67017000000, "net_ppe": null, "total_assets": 82323000000, "total_debt": 6813000000, "total_equity": -2172000000, "net_working_capital": -12228000000, "book_value_per_share": -17.70171149, "retained_earnings": 22291000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17567000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 53, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 66, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 53, "rank_fcf_yield": 57, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 98, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 96, "rank_fcf_margin": 85, "rank_piotroski": 18, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 53, "value_composite": 67, "quality_composite": 83, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 68, "svqf_composite": 77, "vc1_composite": 31, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 775.66, "os": 0.09, "value": 0.33, "quality": 0.17, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.986, "earnings_yield": 0.05, "shareholder_yield": 0.004, "roe": -2.1924, "momentum_12_1": 0.0345, "complete_fields": { "id": 4537, "ticker_id": 2588, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.548051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 775.66, "market_cap": 95173482000, "market_cap_usd": 95173482000, "enterprise_value": 98011482000, "shares_outstanding": 122700000, "fx_rate_to_usd": null, "pe_ratio": 19.9860315, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23591077, "pcf_ratio": 15.46279155, "pfcf_ratio": 14.42896938, "ev_ebitda": 13.61081544, "ev_ebit": 15.14392491, "ev_sales": 0.24294545, "ev_fcf": 14.85923014, "earnings_yield": 0.05003495, "fcf_yield": 0.06729824, "dividend_yield": 0.00400322, "buyback_yield": 0, "shareholder_yield": 0.00400322, "debt_paydown_yield": null, "total_yield": 0.00400322, "gross_margin": 0.03606574, "operating_margin": 0.01604244, "net_margin": 0.01180378, "ebitda_margin": 0.01784944, "fcf_margin": 0.0163498, "roe": -2.19244936, "roa": 0.05784532, "roic": 7.99075031, "roc_greenblatt": null, "asset_turnover": 4.90057457, "cash_conversion": 1.3851323, "accruals_ratio": -0.01692115, "sbc_to_revenue": null, "debt_to_equity": -38.2859116, "net_debt_to_ebitda": 0.39411193, "debt_to_assets": 0.08275937, "interest_coverage": 26.20242915, "current_ratio": 0.853664, "quick_ratio": 0.49245714, "net_debt": 2838000000, "revenue_growth_1y": 0.12360083, "revenue_growth_3y_cagr": 0.13391523, "revenue_growth_5y_cagr": 0.11110494, "eps_growth_1y": 0.44522003, "eps_growth_3y_cagr": 0.10182629, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05011521, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 6.08284416, "earnings_stability_5y": 0.415136, "revenue_stability_5y": 0.21546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05493292, "price_return_3m": -0.15621261, "price_return_6m": -0.03996701, "price_return_9m": 0.13041134, "price_return_12m": 0.09128476, "price_return_12m_ex1m": 0.03445891, "distance_from_52w_high": -0.21376801, "distance_from_52w_low": 0.1636095, "relative_strength": -0.00867882, "local_beta": 0.0007, "volatility_252d": 0.282636, "volatility_60d": 0.70084, "max_drawdown_12m": -0.25470902, "revenue_ttm": 403430000000, "gross_profit_ttm": 14550000000, "ebit_ttm": 6472000000, "ebitda_ttm": 7201000000, "net_income_ttm": 4762000000, "eps_diluted_ttm": 38.81010595, "operating_cash_flow_ttm": 6155000000, "capital_expenditure_ttm": 441000000, "fcf_ttm": 6596000000, "dividends_paid_ttm": 381000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 247000000, "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_current_liabilities": 67017000000, "net_ppe": null, "total_assets": 82323000000, "total_debt": 6813000000, "total_equity": -2172000000, "net_working_capital": -12228000000, "book_value_per_share": -17.70171149, "retained_earnings": 22291000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17567000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 53, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 66, "rank_ev_ebitda": 58, "rank_ev_ebit": 58, "rank_earnings_yield": 53, "rank_fcf_yield": 57, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 98, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 96, "rank_fcf_margin": 85, "rank_piotroski": 18, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 53, "value_composite": 67, "quality_composite": 83, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 68, "svqf_composite": 77, "vc1_composite": 31, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6454000000, "ebitda": 7183000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 6813000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294186, "ticker_id": 2588, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6454000000", "ebitda": "7183000000", "netIncome": "4762000000", "grossProfit": "14550000000", "depreciation": "None", "totalRevenue": "403430000000", "costOfRevenue": "388880000000", "interestIncome": "179000000", "incomeBeforeTax": "6201000000", "interestExpense": "247000000", "operatingIncome": "6454000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1102000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "8096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "8096000000", "netIncomeFromContinuingOperations": "5099000000" }, "balance": { "goodwill": "11316000000", "inventory": "24207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82323000000", "longTermDebt": "5259000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4079000000", "reportedCurrency": "USD", "retainedEarnings": "22291000000", "totalLiabilities": "83157000000", "otherCurrentAssets": "1043000000", "totalCurrentAssets": "57210000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25113000000", "currentAccountsPayable": "59973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8614000000", "totalShareholderEquity": "-2172000000", "capitalLeaseObligations": "2088000000", "otherCurrentLiabilities": "5490000000", "totalCurrentLiabilities": "67017000000", "otherNonCurrentLiabilities": "7750000000", "totalNonCurrentLiabilities": "16140000000", "cashAndShortTermInvestments": "3975000000", "commonStockSharesOutstanding": "124100000", "intangibleAssetsExcludingGoodwill": "4079000000", "cashAndCashEquivalentsAtCarryingValue": "3975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1082000000", "operatingCashflow": "6155000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4631000000", "cashflowFromInvestment": "-3432000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "research_and_development": 103000000, "selling_general_admin": 8096000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6454000000, "depreciation_amortisation": 729000000, "ebitda": 7183000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6201000000, "tax_provision": 1102000000, "effective_tax_rate": null, "net_income": 4762000000, "net_income_continuing_ops": 5099000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3975000000, "short_term_investments": null, "net_receivables": 27985000000, "inventory": 24207000000, "other_current_assets": null, "total_current_assets": 57210000000, "net_ppe": null, "goodwill": 11316000000, "intangible_assets": 4079000000, "goodwill_and_intangibles": 15395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25113000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "accounts_payable": 59973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67017000000, "long_term_debt": 5259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16140000000, "total_liabilities": 83157000000, "total_debt": 6813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22291000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "operating_cash_flow": 6155000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3432000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4631000000, "free_cash_flow": 6591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6454000000", "ebitda": "7183000000", "netIncome": "4762000000", "grossProfit": "14550000000", "depreciation": "None", "totalRevenue": "403430000000", "costOfRevenue": "388880000000", "interestIncome": "179000000", "incomeBeforeTax": "6201000000", "interestExpense": "247000000", "operatingIncome": "6454000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1102000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "8096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "8096000000", "netIncomeFromContinuingOperations": "5099000000" }, "balance": { "goodwill": "11316000000", "inventory": "24207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82323000000", "longTermDebt": "5259000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4079000000", "reportedCurrency": "USD", "retainedEarnings": "22291000000", "totalLiabilities": "83157000000", "otherCurrentAssets": "1043000000", "totalCurrentAssets": "57210000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25113000000", "currentAccountsPayable": "59973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8614000000", "totalShareholderEquity": "-2172000000", "capitalLeaseObligations": "2088000000", "otherCurrentLiabilities": "5490000000", "totalCurrentLiabilities": "67017000000", "otherNonCurrentLiabilities": "7750000000", "totalNonCurrentLiabilities": "16140000000", "cashAndShortTermInvestments": "3975000000", "commonStockSharesOutstanding": "124100000", "intangibleAssetsExcludingGoodwill": "4079000000", "cashAndCashEquivalentsAtCarryingValue": "3975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1082000000", "operatingCashflow": "6155000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4631000000", "cashflowFromInvestment": "-3432000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 359051000000, "cost_of_revenue": 346566000000, "gross_profit": 12485000000, "ebit": 4615000000, "ebitda": 5251000000, "pretax_income": 4359000000, "tax_provision": 878000000, "net_income": 3295000000, "net_income_to_common": 3295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5691000000, "total_current_assets": 55398000000, "total_assets": 75140000000, "short_term_debt": 1449000000, "long_term_debt": 4463000000, "total_debt": 5912000000, "total_liabilities": 76834000000, "total_equity": -1694000000, "shares_outstanding": 128100000, "goodwill_and_intangibles": 11486000000 }, "cash_flow": { "operating_cash_flow": 6085000000, "capital_expenditure": 859000000, "free_cash_flow": 6944000000, "dividends_paid": 345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294191, "ticker_id": 2588, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4615000000", "ebitda": "5251000000", "netIncome": "3295000000", "grossProfit": "12485000000", "depreciation": "None", "totalRevenue": "359051000000", "costOfRevenue": "346566000000", "interestIncome": "173000000", "incomeBeforeTax": "4359000000", "interestExpense": "256000000", "operatingIncome": "4372000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "878000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "8113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000000", "sellingGeneralAndAdministrative": "8507000000", "netIncomeFromContinuingOperations": "3481000000" }, "balance": { "goodwill": "10022000000", "inventory": "23001000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "75140000000", "longTermDebt": "4463000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1464000000", "reportedCurrency": "USD", "retainedEarnings": "17921000000", "totalLiabilities": "76834000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "55398000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19742000000", "currentAccountsPayable": "55330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4284000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1694000000", "capitalLeaseObligations": "1736000000", "otherCurrentLiabilities": "4825000000", "totalCurrentLiabilities": "61604000000", "otherNonCurrentLiabilities": "8260000000", "totalNonCurrentLiabilities": "15230000000", "cashAndShortTermInvestments": "5691000000", "commonStockSharesOutstanding": "128100000", "intangibleAssetsExcludingGoodwill": "1464000000", "cashAndCashEquivalentsAtCarryingValue": "5691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3481000000", "profitLoss": "None", "dividendPayout": "345000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2270000000", "operatingCashflow": "6085000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3965000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359051000000, "cost_of_revenue": 346566000000, "gross_profit": 12485000000, "research_and_development": 91000000, "selling_general_admin": 8507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4615000000, "depreciation_amortisation": 636000000, "ebitda": 5251000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4359000000, "tax_provision": 878000000, "effective_tax_rate": null, "net_income": 3295000000, "net_income_continuing_ops": 3481000000, "net_income_to_common": 3295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5691000000, "short_term_investments": null, "net_receivables": 25643000000, "inventory": 23001000000, "other_current_assets": null, "total_current_assets": 55398000000, "net_ppe": null, "goodwill": 10022000000, "intangible_assets": 1464000000, "goodwill_and_intangibles": 11486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19742000000, "total_assets": 75140000000, "short_term_debt": 1449000000, "accounts_payable": 55330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61604000000, "long_term_debt": 4463000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15230000000, "total_liabilities": 76834000000, "total_debt": 5912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17921000000, "total_equity": -1694000000, "shares_outstanding": 128100000, "operating_cash_flow": 6085000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000000, "dividends_paid": 345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3965000000, "free_cash_flow": 6944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4615000000", "ebitda": "5251000000", "netIncome": "3295000000", "grossProfit": "12485000000", "depreciation": "None", "totalRevenue": "359051000000", "costOfRevenue": "346566000000", "interestIncome": "173000000", "incomeBeforeTax": "4359000000", "interestExpense": "256000000", "operatingIncome": "4372000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "878000000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "8113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000000", "sellingGeneralAndAdministrative": "8507000000", "netIncomeFromContinuingOperations": "3481000000" }, "balance": { "goodwill": "10022000000", "inventory": "23001000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "75140000000", "longTermDebt": "4463000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1464000000", "reportedCurrency": "USD", "retainedEarnings": "17921000000", "totalLiabilities": "76834000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "55398000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19742000000", "currentAccountsPayable": "55330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4284000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1694000000", "capitalLeaseObligations": "1736000000", "otherCurrentLiabilities": "4825000000", "totalCurrentLiabilities": "61604000000", "otherNonCurrentLiabilities": "8260000000", "totalNonCurrentLiabilities": "15230000000", "cashAndShortTermInvestments": "5691000000", "commonStockSharesOutstanding": "128100000", "intangibleAssetsExcludingGoodwill": "1464000000", "cashAndCashEquivalentsAtCarryingValue": "5691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3481000000", "profitLoss": "None", "dividendPayout": "345000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2270000000", "operatingCashflow": "6085000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3965000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 308951000000, "cost_of_revenue": 296749000000, "gross_profit": 12202000000, "ebit": 4032000000, "ebitda": 4667000000, "pretax_income": 3789000000, "tax_provision": 629000000, "net_income": 3002000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4583000000, "total_current_assets": 47970000000, "total_assets": 67443000000, "short_term_debt": 345000000, "long_term_debt": 5579000000, "total_debt": 5924000000, "total_liabilities": 69042000000, "total_equity": -1599000000, "shares_outstanding": 134100000, "goodwill_and_intangibles": 12242000000 }, "cash_flow": { "operating_cash_flow": 4314000000, "capital_expenditure": 687000000, "free_cash_flow": 5001000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294196, "ticker_id": 2588, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4032000000", "ebitda": "4667000000", "netIncome": "3002000000", "grossProfit": "12202000000", "depreciation": "None", "totalRevenue": "308951000000", "costOfRevenue": "296749000000", "interestIncome": "118000000", "incomeBeforeTax": "3789000000", "interestExpense": "243000000", "operatingIncome": "3927000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "8275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "6910000000", "netIncomeFromContinuingOperations": "3160000000" }, "balance": { "goodwill": "10132000000", "inventory": "21139000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67443000000", "longTermDebt": "5579000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2110000000", "reportedCurrency": "USD", "retainedEarnings": "14978000000", "totalLiabilities": "69042000000", "otherCurrentAssets": "626000000", "totalCurrentAssets": "47970000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19473000000", "currentAccountsPayable": "47097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4045000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1599000000", "capitalLeaseObligations": "1761000000", "otherCurrentLiabilities": "4915000000", "totalCurrentLiabilities": "52357000000", "otherNonCurrentLiabilities": "8723000000", "totalNonCurrentLiabilities": "16685000000", "cashAndShortTermInvestments": "4583000000", "commonStockSharesOutstanding": "134100000", "intangibleAssetsExcludingGoodwill": "2110000000", "cashAndCashEquivalentsAtCarryingValue": "4583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3160000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1294000000", "operatingCashflow": "4314000000", "capitalExpenditures": "687000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3342000000", "cashflowFromInvestment": "-1072000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308951000000, "cost_of_revenue": 296749000000, "gross_profit": 12202000000, "research_and_development": 77000000, "selling_general_admin": 6910000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4032000000, "depreciation_amortisation": 635000000, "ebitda": 4667000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3789000000, "tax_provision": 629000000, "effective_tax_rate": null, "net_income": 3002000000, "net_income_continuing_ops": 3160000000, "net_income_to_common": 3002000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4583000000, "short_term_investments": null, "net_receivables": 21622000000, "inventory": 21139000000, "other_current_assets": null, "total_current_assets": 47970000000, "net_ppe": null, "goodwill": 10132000000, "intangible_assets": 2110000000, "goodwill_and_intangibles": 12242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19473000000, "total_assets": 67443000000, "short_term_debt": 345000000, "accounts_payable": 47097000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52357000000, "long_term_debt": 5579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16685000000, "total_liabilities": 69042000000, "total_debt": 5924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14978000000, "total_equity": -1599000000, "shares_outstanding": 134100000, "operating_cash_flow": 4314000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1072000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3342000000, "free_cash_flow": 5001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4032000000", "ebitda": "4667000000", "netIncome": "3002000000", "grossProfit": "12202000000", "depreciation": "None", "totalRevenue": "308951000000", "costOfRevenue": "296749000000", "interestIncome": "118000000", "incomeBeforeTax": "3789000000", "interestExpense": "243000000", "operatingIncome": "3927000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "629000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "8275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "635000000", "sellingGeneralAndAdministrative": "6910000000", "netIncomeFromContinuingOperations": "3160000000" }, "balance": { "goodwill": "10132000000", "inventory": "21139000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67443000000", "longTermDebt": "5579000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2110000000", "reportedCurrency": "USD", "retainedEarnings": "14978000000", "totalLiabilities": "69042000000", "otherCurrentAssets": "626000000", "totalCurrentAssets": "47970000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19473000000", "currentAccountsPayable": "47097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4045000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1599000000", "capitalLeaseObligations": "1761000000", "otherCurrentLiabilities": "4915000000", "totalCurrentLiabilities": "52357000000", "otherNonCurrentLiabilities": "8723000000", "totalNonCurrentLiabilities": "16685000000", "cashAndShortTermInvestments": "4583000000", "commonStockSharesOutstanding": "134100000", "intangibleAssetsExcludingGoodwill": "2110000000", "cashAndCashEquivalentsAtCarryingValue": "4583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3160000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1294000000", "operatingCashflow": "4314000000", "capitalExpenditures": "687000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3342000000", "cashflowFromInvestment": "-1072000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 276711000000, "cost_of_revenue": 264842000000, "gross_profit": 11869000000, "ebit": 4878000000, "ebitda": 5735000000, "pretax_income": 4630000000, "tax_provision": 905000000, "net_income": 3560000000, "net_income_to_common": 3560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4678000000, "total_current_assets": 44292000000, "total_assets": 62320000000, "short_term_debt": 1267000000, "long_term_debt": 4626000000, "total_debt": 5893000000, "total_liabilities": 63810000000, "total_equity": -1490000000, "shares_outstanding": 142200000, "goodwill_and_intangibles": 12224000000 }, "cash_flow": { "operating_cash_flow": 5159000000, "capital_expenditure": 558000000, "free_cash_flow": 5717000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294201, "ticker_id": 2588, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4878000000", "ebitda": "5735000000", "netIncome": "3560000000", "grossProfit": "11869000000", "depreciation": "None", "totalRevenue": "276711000000", "costOfRevenue": "264842000000", "interestIncome": "248000000", "incomeBeforeTax": "4630000000", "interestExpense": "248000000", "operatingIncome": "4453000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "7416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000000", "otherNonOperatingIncome": "497000000", "costofGoodsAndServicesSold": "264842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "15552000000", "netIncomeFromContinuingOperations": "3725000000" }, "balance": { "goodwill": "9947000000", "inventory": "19691000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "62320000000", "longTermDebt": "4626000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2277000000", "reportedCurrency": "USD", "retainedEarnings": "12295000000", "totalLiabilities": "63810000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "44292000000", "currentLongTermDebt": "968000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18028000000", "currentAccountsPayable": "42490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177000000", "shortLongTermDebtTotal": "7295000000", "totalShareholderEquity": "-1490000000", "capitalLeaseObligations": "1701000000", "otherCurrentLiabilities": "4200000000", "totalCurrentLiabilities": "47957000000", "otherNonCurrentLiabilities": "8438000000", "totalNonCurrentLiabilities": "15853000000", "cashAndShortTermInvestments": "4678000000", "commonStockSharesOutstanding": "142200000", "intangibleAssetsExcludingGoodwill": "2277000000", "cashAndCashEquivalentsAtCarryingValue": "4678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3722000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1259000000", "operatingCashflow": "5159000000", "capitalExpenditures": "558000000", "changeInReceivables": "-1082000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4368000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3638000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276711000000, "cost_of_revenue": 264842000000, "gross_profit": 11869000000, "research_and_development": 89000000, "selling_general_admin": 15552000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4878000000, "depreciation_amortisation": 857000000, "ebitda": 5735000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4630000000, "tax_provision": 905000000, "effective_tax_rate": null, "net_income": 3560000000, "net_income_continuing_ops": 3725000000, "net_income_to_common": 3560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4678000000, "short_term_investments": null, "net_receivables": 19410000000, "inventory": 19691000000, "other_current_assets": null, "total_current_assets": 44292000000, "net_ppe": null, "goodwill": 9947000000, "intangible_assets": 2277000000, "goodwill_and_intangibles": 12224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18028000000, "total_assets": 62320000000, "short_term_debt": 1267000000, "accounts_payable": 42490000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47957000000, "long_term_debt": 4626000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15853000000, "total_liabilities": 63810000000, "total_debt": 5893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12295000000, "total_equity": -1490000000, "shares_outstanding": 142200000, "operating_cash_flow": 5159000000, "stock_based_compensation": 162000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4368000000, "free_cash_flow": 5717000000, "net_change_in_cash": 249000000 }, "raw_data": { "income": { "ebit": "4878000000", "ebitda": "5735000000", "netIncome": "3560000000", "grossProfit": "11869000000", "depreciation": "None", "totalRevenue": "276711000000", "costOfRevenue": "264842000000", "interestIncome": "248000000", "incomeBeforeTax": "4630000000", "interestExpense": "248000000", "operatingIncome": "4453000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "905000000", "reportedCurrency": "USD", "netInterestIncome": "-248000000", "nonInterestIncome": "None", "operatingExpenses": "7416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000000", "otherNonOperatingIncome": "497000000", "costofGoodsAndServicesSold": "264842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857000000", "sellingGeneralAndAdministrative": "15552000000", "netIncomeFromContinuingOperations": "3725000000" }, "balance": { "goodwill": "9947000000", "inventory": "19691000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "62320000000", "longTermDebt": "4626000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2277000000", "reportedCurrency": "USD", "retainedEarnings": "12295000000", "totalLiabilities": "63810000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "44292000000", "currentLongTermDebt": "968000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18028000000", "currentAccountsPayable": "42490000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177000000", "shortLongTermDebtTotal": "7295000000", "totalShareholderEquity": "-1490000000", "capitalLeaseObligations": "1701000000", "otherCurrentLiabilities": "4200000000", "totalCurrentLiabilities": "47957000000", "otherNonCurrentLiabilities": "8438000000", "totalNonCurrentLiabilities": "15853000000", "cashAndShortTermInvestments": "4678000000", "commonStockSharesOutstanding": "142200000", "intangibleAssetsExcludingGoodwill": "2277000000", "cashAndCashEquivalentsAtCarryingValue": "4678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3722000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1259000000", "operatingCashflow": "5159000000", "capitalExpenditures": "558000000", "changeInReceivables": "-1082000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4368000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3638000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 263966000000, "cost_of_revenue": 251317000000, "gross_profit": 12649000000, "ebit": 2106000000, "ebitda": 3107000000, "pretax_income": 1928000000, "tax_provision": 636000000, "net_income": 1114000000, "net_income_to_common": 1114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3532000000, "total_current_assets": 46231000000, "total_assets": 63298000000, "short_term_debt": 1096000000, "long_term_debt": 5080000000, "total_debt": 6176000000, "total_liabilities": 65090000000, "total_equity": -1792000000, "shares_outstanding": 154100000, "goodwill_and_intangibles": 11510000000 }, "cash_flow": { "operating_cash_flow": 4434000000, "capital_expenditure": 535000000, "free_cash_flow": 4969000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294206, "ticker_id": 2588, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2106000000", "ebitda": "3107000000", "netIncome": "1114000000", "grossProfit": "12649000000", "depreciation": "None", "totalRevenue": "263966000000", "costOfRevenue": "251317000000", "interestIncome": "10000000", "incomeBeforeTax": "1928000000", "interestExpense": "178000000", "operatingIncome": "2723000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "636000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "9926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "68000000", "costofGoodsAndServicesSold": "251317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000000", "sellingGeneralAndAdministrative": "21074000000", "netIncomeFromContinuingOperations": "1292000000" }, "balance": { "goodwill": "9451000000", "inventory": "18702000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "63298000000", "longTermDebt": "5080000000", "shortTermDebt": "1096000000", "treasuryStock": "-17045000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2059000000", "reportedCurrency": "USD", "retainedEarnings": "9030000000", "totalLiabilities": "65090000000", "otherCurrentAssets": "5414000000", "totalCurrentAssets": "46231000000", "currentLongTermDebt": "799000000", "longTermInvestments": "None", "shortTermInvestments": "31000000", "currentNetReceivables": "18583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000000", "currentAccountsPayable": "38086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2092000000", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "-1792000000", "capitalLeaseObligations": "1663000000", "otherCurrentLiabilities": "9284000000", "totalCurrentLiabilities": "48466000000", "otherNonCurrentLiabilities": "8760000000", "totalNonCurrentLiabilities": "16624000000", "cashAndShortTermInvestments": "3532000000", "commonStockSharesOutstanding": "154100000", "intangibleAssetsExcludingGoodwill": "2059000000", "cashAndCashEquivalentsAtCarryingValue": "3532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1169000000", "operatingCashflow": "4434000000", "capitalExpenditures": "535000000", "changeInReceivables": "-1843000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6321000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1976000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263966000000, "cost_of_revenue": 251317000000, "gross_profit": 12649000000, "research_and_development": 70000000, "selling_general_admin": 21074000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2106000000, "depreciation_amortisation": 1001000000, "ebitda": 3107000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1928000000, "tax_provision": 636000000, "effective_tax_rate": null, "net_income": 1114000000, "net_income_continuing_ops": 1292000000, "net_income_to_common": 1114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3532000000, "short_term_investments": 31000000, "net_receivables": 18583000000, "inventory": 18702000000, "other_current_assets": null, "total_current_assets": 46231000000, "net_ppe": null, "goodwill": 9451000000, "intangible_assets": 2059000000, "goodwill_and_intangibles": 11510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17067000000, "total_assets": 63298000000, "short_term_debt": 1096000000, "accounts_payable": 38086000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48466000000, "long_term_debt": 5080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16624000000, "total_liabilities": 65090000000, "total_debt": 6176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9030000000, "total_equity": -1792000000, "shares_outstanding": 154100000, "operating_cash_flow": 4434000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6321000000, "free_cash_flow": 4969000000, "net_change_in_cash": -1976000000 }, "raw_data": { "income": { "ebit": "2106000000", "ebitda": "3107000000", "netIncome": "1114000000", "grossProfit": "12649000000", "depreciation": "None", "totalRevenue": "263966000000", "costOfRevenue": "251317000000", "interestIncome": "10000000", "incomeBeforeTax": "1928000000", "interestExpense": "178000000", "operatingIncome": "2723000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "636000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "9926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "68000000", "costofGoodsAndServicesSold": "251317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000000", "sellingGeneralAndAdministrative": "21074000000", "netIncomeFromContinuingOperations": "1292000000" }, "balance": { "goodwill": "9451000000", "inventory": "18702000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "63298000000", "longTermDebt": "5080000000", "shortTermDebt": "1096000000", "treasuryStock": "-17045000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "2059000000", "reportedCurrency": "USD", "retainedEarnings": "9030000000", "totalLiabilities": "65090000000", "otherCurrentAssets": "5414000000", "totalCurrentAssets": "46231000000", "currentLongTermDebt": "799000000", "longTermInvestments": "None", "shortTermInvestments": "31000000", "currentNetReceivables": "18583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17067000000", "currentAccountsPayable": "38086000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2092000000", "shortLongTermDebtTotal": "7542000000", "totalShareholderEquity": "-1792000000", "capitalLeaseObligations": "1663000000", "otherCurrentLiabilities": "9284000000", "totalCurrentLiabilities": "48466000000", "otherNonCurrentLiabilities": "8760000000", "totalNonCurrentLiabilities": "16624000000", "cashAndShortTermInvestments": "3532000000", "commonStockSharesOutstanding": "154100000", "intangibleAssetsExcludingGoodwill": "2059000000", "cashAndCashEquivalentsAtCarryingValue": "3532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1169000000", "operatingCashflow": "4434000000", "capitalExpenditures": "535000000", "changeInReceivables": "-1843000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6321000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1976000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 238228000000, "cost_of_revenue": 226646000000, "gross_profit": 11582000000, "ebit": -4817000000, "ebitda": -3596000000, "pretax_income": -5034000000, "tax_provision": -695000000, "net_income": -4539000000, "net_income_to_common": -4539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6278000000, "total_current_assets": 45382000000, "total_assets": 65015000000, "short_term_debt": 1132000000, "long_term_debt": 6406000000, "total_debt": 7538000000, "total_liabilities": 63569000000, "total_equity": 1446000000, "shares_outstanding": 160600000, "goodwill_and_intangibles": 12371000000 }, "cash_flow": { "operating_cash_flow": 4542000000, "capital_expenditure": 641000000, "free_cash_flow": 5183000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294211, "ticker_id": 2588, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4817000000", "ebitda": "-3596000000", "netIncome": "-4539000000", "grossProfit": "11582000000", "depreciation": "None", "totalRevenue": "238228000000", "costOfRevenue": "226646000000", "interestIncome": "217000000", "incomeBeforeTax": "-5034000000", "interestExpense": "217000000", "operatingIncome": "3510000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-695000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "8072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74000000", "otherNonOperatingIncome": "223000000", "costofGoodsAndServicesSold": "226646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000000", "sellingGeneralAndAdministrative": "17698000000", "netIncomeFromContinuingOperations": "-4339000000" }, "balance": { "goodwill": "9493000000", "inventory": "19246000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "65015000000", "longTermDebt": "6406000000", "shortTermDebt": "1132000000", "treasuryStock": "-13670000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2878000000", "reportedCurrency": "USD", "retainedEarnings": "8202000000", "totalLiabilities": "63569000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "45382000000", "currentLongTermDebt": "742000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19633000000", "currentAccountsPayable": "38975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2581000000", "shortLongTermDebtTotal": "9405000000", "totalShareholderEquity": "1446000000", "capitalLeaseObligations": "2257000000", "otherCurrentLiabilities": "3996000000", "totalCurrentLiabilities": "44103000000", "otherNonCurrentLiabilities": "9782000000", "totalNonCurrentLiabilities": "19466000000", "cashAndShortTermInvestments": "6278000000", "commonStockSharesOutstanding": "160600000", "intangibleAssetsExcludingGoodwill": "2878000000", "cashAndCashEquivalentsAtCarryingValue": "6278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4340000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2276000000", "operatingCashflow": "4542000000", "capitalExpenditures": "641000000", "changeInReceivables": "1145000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2434000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238228000000, "cost_of_revenue": 226646000000, "gross_profit": 11582000000, "research_and_development": 74000000, "selling_general_admin": 17698000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4817000000, "depreciation_amortisation": 1221000000, "ebitda": -3596000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5034000000, "tax_provision": -695000000, "effective_tax_rate": null, "net_income": -4539000000, "net_income_continuing_ops": -4339000000, "net_income_to_common": -4539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6278000000, "short_term_investments": null, "net_receivables": 19181000000, "inventory": 19246000000, "other_current_assets": null, "total_current_assets": 45382000000, "net_ppe": null, "goodwill": 9493000000, "intangible_assets": 2878000000, "goodwill_and_intangibles": 12371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19633000000, "total_assets": 65015000000, "short_term_debt": 1132000000, "accounts_payable": 38975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44103000000, "long_term_debt": 6406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19466000000, "total_liabilities": 63569000000, "total_debt": 7538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8202000000, "total_equity": 1446000000, "shares_outstanding": 160600000, "operating_cash_flow": 4542000000, "stock_based_compensation": 233000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1693000000, "free_cash_flow": 5183000000, "net_change_in_cash": 2434000000 }, "raw_data": { "income": { "ebit": "-4817000000", "ebitda": "-3596000000", "netIncome": "-4539000000", "grossProfit": "11582000000", "depreciation": "None", "totalRevenue": "238228000000", "costOfRevenue": "226646000000", "interestIncome": "217000000", "incomeBeforeTax": "-5034000000", "interestExpense": "217000000", "operatingIncome": "3510000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-695000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "8072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74000000", "otherNonOperatingIncome": "223000000", "costofGoodsAndServicesSold": "226646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000000", "sellingGeneralAndAdministrative": "17698000000", "netIncomeFromContinuingOperations": "-4339000000" }, "balance": { "goodwill": "9493000000", "inventory": "19246000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "65015000000", "longTermDebt": "6406000000", "shortTermDebt": "1132000000", "treasuryStock": "-13670000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2878000000", "reportedCurrency": "USD", "retainedEarnings": "8202000000", "totalLiabilities": "63569000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "45382000000", "currentLongTermDebt": "742000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19181000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19633000000", "currentAccountsPayable": "38975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2581000000", "shortLongTermDebtTotal": "9405000000", "totalShareholderEquity": "1446000000", "capitalLeaseObligations": "2257000000", "otherCurrentLiabilities": "3996000000", "totalCurrentLiabilities": "44103000000", "otherNonCurrentLiabilities": "9782000000", "totalNonCurrentLiabilities": "19466000000", "cashAndShortTermInvestments": "6278000000", "commonStockSharesOutstanding": "160600000", "intangibleAssetsExcludingGoodwill": "2878000000", "cashAndCashEquivalentsAtCarryingValue": "6278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4340000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2276000000", "operatingCashflow": "4542000000", "capitalExpenditures": "641000000", "changeInReceivables": "1145000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "233000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2434000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 231051000000, "cost_of_revenue": 219651000000, "gross_profit": 11400000000, "ebit": 1393000000, "ebitda": 2315000000, "pretax_income": 1144000000, "tax_provision": 18000000, "net_income": 900000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4015000000, "total_current_assets": 42222000000, "total_assets": 61247000000, "short_term_debt": 1406000000, "long_term_debt": 6335000000, "total_debt": 7741000000, "total_liabilities": 54536000000, "total_equity": 6711000000, "shares_outstanding": 182000000, "goodwill_and_intangibles": 12516000000 }, "cash_flow": { "operating_cash_flow": 4374000000, "capital_expenditure": 506000000, "free_cash_flow": 4880000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294216, "ticker_id": 2588, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1393000000", "ebitda": "2315000000", "netIncome": "900000000", "grossProfit": "11400000000", "depreciation": "None", "totalRevenue": "231051000000", "costOfRevenue": "219651000000", "interestIncome": "49000000", "incomeBeforeTax": "1144000000", "interestExpense": "249000000", "operatingIncome": "3012000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "8388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "219651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000000", "sellingGeneralAndAdministrative": "18336000000", "netIncomeFromContinuingOperations": "1126000000" }, "balance": { "goodwill": "9360000000", "inventory": "16734000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "61247000000", "longTermDebt": "6335000000", "shortTermDebt": "1406000000", "treasuryStock": "-12892000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "3156000000", "reportedCurrency": "USD", "retainedEarnings": "13022000000", "totalLiabilities": "54536000000", "otherCurrentAssets": "1523000000", "totalCurrentAssets": "42222000000", "currentLongTermDebt": "1052000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19025000000", "currentAccountsPayable": "37195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365000000", "shortLongTermDebtTotal": "9401000000", "totalShareholderEquity": "6711000000", "capitalLeaseObligations": "2014000000", "otherCurrentLiabilities": "4023000000", "totalCurrentLiabilities": "42624000000", "otherNonCurrentLiabilities": "1662000000", "totalNonCurrentLiabilities": "11912000000", "cashAndShortTermInvestments": "4015000000", "commonStockSharesOutstanding": "182000000", "intangibleAssetsExcludingGoodwill": "3156000000", "cashAndCashEquivalentsAtCarryingValue": "4015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "4374000000", "capitalExpenditures": "506000000", "changeInReceivables": "-2494000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2734000000", "cashflowFromInvestment": "-579000000", "stockBasedCompensation": "1223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1061000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1954000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231051000000, "cost_of_revenue": 219651000000, "gross_profit": 11400000000, "research_and_development": 96000000, "selling_general_admin": 18336000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1393000000, "depreciation_amortisation": 922000000, "ebitda": 2315000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1144000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 900000000, "net_income_continuing_ops": 1126000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4015000000, "short_term_investments": null, "net_receivables": 19950000000, "inventory": 16734000000, "other_current_assets": null, "total_current_assets": 42222000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 3156000000, "goodwill_and_intangibles": 12516000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19025000000, "total_assets": 61247000000, "short_term_debt": 1406000000, "accounts_payable": 37195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42624000000, "long_term_debt": 6335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11912000000, "total_liabilities": 54536000000, "total_debt": 7741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13022000000, "total_equity": 6711000000, "shares_outstanding": 182000000, "operating_cash_flow": 4374000000, "stock_based_compensation": 1223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2734000000, "free_cash_flow": 4880000000, "net_change_in_cash": 1061000000 }, "raw_data": { "income": { "ebit": "1393000000", "ebitda": "2315000000", "netIncome": "900000000", "grossProfit": "11400000000", "depreciation": "None", "totalRevenue": "231051000000", "costOfRevenue": "219651000000", "interestIncome": "49000000", "incomeBeforeTax": "1144000000", "interestExpense": "249000000", "operatingIncome": "3012000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "8388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "219651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000000", "sellingGeneralAndAdministrative": "18336000000", "netIncomeFromContinuingOperations": "1126000000" }, "balance": { "goodwill": "9360000000", "inventory": "16734000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "61247000000", "longTermDebt": "6335000000", "shortTermDebt": "1406000000", "treasuryStock": "-12892000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "3156000000", "reportedCurrency": "USD", "retainedEarnings": "13022000000", "totalLiabilities": "54536000000", "otherCurrentAssets": "1523000000", "totalCurrentAssets": "42222000000", "currentLongTermDebt": "1052000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19025000000", "currentAccountsPayable": "37195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365000000", "shortLongTermDebtTotal": "9401000000", "totalShareholderEquity": "6711000000", "capitalLeaseObligations": "2014000000", "otherCurrentLiabilities": "4023000000", "totalCurrentLiabilities": "42624000000", "otherNonCurrentLiabilities": "1662000000", "totalNonCurrentLiabilities": "11912000000", "cashAndShortTermInvestments": "4015000000", "commonStockSharesOutstanding": "182000000", "intangibleAssetsExcludingGoodwill": "3156000000", "cashAndCashEquivalentsAtCarryingValue": "4015000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-376000000", "operatingCashflow": "4374000000", "capitalExpenditures": "506000000", "changeInReceivables": "-2494000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2734000000", "cashflowFromInvestment": "-579000000", "stockBasedCompensation": "1223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1061000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1954000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 214319000000, "cost_of_revenue": 203557000000, "gross_profit": 10762000000, "ebit": 874000000, "ebitda": 1823000000, "pretax_income": 610000000, "tax_provision": 356000000, "net_income": 34000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2981000000, "total_current_assets": 38465000000, "total_assets": 59672000000, "short_term_debt": 330000000, "long_term_debt": 7265000000, "total_debt": 7595000000, "total_liabilities": 49992000000, "total_equity": 9680000000, "shares_outstanding": 197300000, "goodwill_and_intangibles": 13047000000 }, "cash_flow": { "operating_cash_flow": 4036000000, "capital_expenditure": 557000000, "free_cash_flow": 4593000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294221, "ticker_id": 2588, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "874000000", "ebitda": "1823000000", "netIncome": "34000000", "grossProfit": "10762000000", "depreciation": "None", "totalRevenue": "214319000000", "costOfRevenue": "203557000000", "interestIncome": "39000000", "incomeBeforeTax": "610000000", "interestExpense": "264000000", "operatingIncome": "3078000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "7684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "-12000000", "costofGoodsAndServicesSold": "203557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "7486000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "9358000000", "inventory": "16709000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59672000000", "longTermDebt": "7265000000", "shortTermDebt": "330000000", "treasuryStock": "-8902000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "3689000000", "reportedCurrency": "USD", "retainedEarnings": "12409000000", "totalLiabilities": "49992000000", "otherCurrentAssets": "529000000", "totalCurrentAssets": "38465000000", "currentLongTermDebt": "330000000", "longTermInvestments": "3513000000", "shortTermInvestments": "None", "currentNetReceivables": "18246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21207000000", "currentAccountsPayable": "33853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2548000000", "shortLongTermDebtTotal": "7595000000", "totalShareholderEquity": "9680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3443000000", "totalCurrentLiabilities": "37626000000", "otherNonCurrentLiabilities": "2103000000", "totalNonCurrentLiabilities": "12366000000", "cashAndShortTermInvestments": "2981000000", "commonStockSharesOutstanding": "197300000", "intangibleAssetsExcludingGoodwill": "3689000000", "cashAndCashEquivalentsAtCarryingValue": "2981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-368000000", "operatingCashflow": "4036000000", "capitalExpenditures": "557000000", "changeInReceivables": "-967000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2227000000", "cashflowFromInvestment": "-1381000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "428000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1639000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214319000000, "cost_of_revenue": 203557000000, "gross_profit": 10762000000, "research_and_development": 71000000, "selling_general_admin": 7486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874000000, "depreciation_amortisation": 949000000, "ebitda": 1823000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 610000000, "tax_provision": 356000000, "effective_tax_rate": null, "net_income": 34000000, "net_income_continuing_ops": 254000000, "net_income_to_common": 34000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2981000000, "short_term_investments": null, "net_receivables": 18246000000, "inventory": 16709000000, "other_current_assets": null, "total_current_assets": 38465000000, "net_ppe": null, "goodwill": 9358000000, "intangible_assets": 3689000000, "goodwill_and_intangibles": 13047000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21207000000, "total_assets": 59672000000, "short_term_debt": 330000000, "accounts_payable": 33853000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37626000000, "long_term_debt": 7265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12366000000, "total_liabilities": 49992000000, "total_debt": 7595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12409000000, "total_equity": 9680000000, "shares_outstanding": 197300000, "operating_cash_flow": 4036000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1381000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2227000000, "free_cash_flow": 4593000000, "net_change_in_cash": 428000000 }, "raw_data": { "income": { "ebit": "874000000", "ebitda": "1823000000", "netIncome": "34000000", "grossProfit": "10762000000", "depreciation": "None", "totalRevenue": "214319000000", "costOfRevenue": "203557000000", "interestIncome": "39000000", "incomeBeforeTax": "610000000", "interestExpense": "264000000", "operatingIncome": "3078000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "356000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "7684000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "-12000000", "costofGoodsAndServicesSold": "203557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000000", "sellingGeneralAndAdministrative": "7486000000", "netIncomeFromContinuingOperations": "254000000" }, "balance": { "goodwill": "9358000000", "inventory": "16709000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "59672000000", "longTermDebt": "7265000000", "shortTermDebt": "330000000", "treasuryStock": "-8902000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "3689000000", "reportedCurrency": "USD", "retainedEarnings": "12409000000", "totalLiabilities": "49992000000", "otherCurrentAssets": "529000000", "totalCurrentAssets": "38465000000", "currentLongTermDebt": "330000000", "longTermInvestments": "3513000000", "shortTermInvestments": "None", "currentNetReceivables": "18246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21207000000", "currentAccountsPayable": "33853000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2548000000", "shortLongTermDebtTotal": "7595000000", "totalShareholderEquity": "9680000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3443000000", "totalCurrentLiabilities": "37626000000", "otherNonCurrentLiabilities": "2103000000", "totalNonCurrentLiabilities": "12366000000", "cashAndShortTermInvestments": "2981000000", "commonStockSharesOutstanding": "197300000", "intangibleAssetsExcludingGoodwill": "3689000000", "cashAndCashEquivalentsAtCarryingValue": "2981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-368000000", "operatingCashflow": "4036000000", "capitalExpenditures": "557000000", "changeInReceivables": "-967000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2227000000", "cashflowFromInvestment": "-1381000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "428000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1639000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2248000000, "ebitda": 2444000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 6813000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294185, "ticker_id": 2588, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2248000000", "ebitda": "2444000000", "netIncome": "1682000000", "grossProfit": "4044000000", "depreciation": "None", "totalRevenue": "96295000000", "costOfRevenue": "92251000000", "interestIncome": "None", "incomeBeforeTax": "2125000000", "interestExpense": "61000000", "operatingIncome": "2248000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "118000000", "nonInterestIncome": "None", "operatingExpenses": "1796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "1796000000", "netIncomeFromContinuingOperations": "1855000000" }, "balance": { "goodwill": "11316000000", "inventory": "24207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82323000000", "longTermDebt": "5259000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4079000000", "reportedCurrency": "USD", "retainedEarnings": "22291000000", "totalLiabilities": "83157000000", "otherCurrentAssets": "1043000000", "totalCurrentAssets": "57210000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25113000000", "currentAccountsPayable": "59973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8614000000", "totalShareholderEquity": "-2172000000", "capitalLeaseObligations": "2088000000", "otherCurrentLiabilities": "5490000000", "totalCurrentLiabilities": "67017000000", "otherNonCurrentLiabilities": "7750000000", "totalNonCurrentLiabilities": "16140000000", "cashAndShortTermInvestments": "3975000000", "commonStockSharesOutstanding": "122700000", "intangibleAssetsExcludingGoodwill": "4079000000", "cashAndCashEquivalentsAtCarryingValue": "3975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3016000000", "operatingCashflow": "3421000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2820000000", "cashflowFromInvestment": "425000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2671000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "research_and_development": null, "selling_general_admin": 1796000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2248000000, "depreciation_amortisation": 196000000, "ebitda": 2444000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2125000000, "tax_provision": 270000000, "effective_tax_rate": null, "net_income": 1682000000, "net_income_continuing_ops": 1855000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3975000000, "short_term_investments": null, "net_receivables": 27985000000, "inventory": 24207000000, "other_current_assets": null, "total_current_assets": 57210000000, "net_ppe": null, "goodwill": 11316000000, "intangible_assets": 4079000000, "goodwill_and_intangibles": 15395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25113000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "accounts_payable": 59973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67017000000, "long_term_debt": 5259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16140000000, "total_liabilities": 83157000000, "total_debt": 6813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22291000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "operating_cash_flow": 3421000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 425000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2820000000, "free_cash_flow": 3532000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2248000000", "ebitda": "2444000000", "netIncome": "1682000000", "grossProfit": "4044000000", "depreciation": "None", "totalRevenue": "96295000000", "costOfRevenue": "92251000000", "interestIncome": "None", "incomeBeforeTax": "2125000000", "interestExpense": "61000000", "operatingIncome": "2248000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "270000000", "reportedCurrency": "USD", "netInterestIncome": "118000000", "nonInterestIncome": "None", "operatingExpenses": "1796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000000", "sellingGeneralAndAdministrative": "1796000000", "netIncomeFromContinuingOperations": "1855000000" }, "balance": { "goodwill": "11316000000", "inventory": "24207000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82323000000", "longTermDebt": "5259000000", "shortTermDebt": "1554000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4079000000", "reportedCurrency": "USD", "retainedEarnings": "22291000000", "totalLiabilities": "83157000000", "otherCurrentAssets": "1043000000", "totalCurrentAssets": "57210000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25113000000", "currentAccountsPayable": "59973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8614000000", "totalShareholderEquity": "-2172000000", "capitalLeaseObligations": "2088000000", "otherCurrentLiabilities": "5490000000", "totalCurrentLiabilities": "67017000000", "otherNonCurrentLiabilities": "7750000000", "totalNonCurrentLiabilities": "16140000000", "cashAndShortTermInvestments": "3975000000", "commonStockSharesOutstanding": "122700000", "intangibleAssetsExcludingGoodwill": "4079000000", "cashAndCashEquivalentsAtCarryingValue": "3975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1682000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3016000000", "operatingCashflow": "3421000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2820000000", "cashflowFromInvestment": "425000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2671000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "ebit": 1655000000, "ebitda": 1843000000, "pretax_income": 1630000000, "tax_provision": 380000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959000000, "total_current_assets": 59697000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "long_term_debt": 5425000000, "total_debt": 6843000000, "total_liabilities": 84289000000, "total_equity": -99000000, "shares_outstanding": 123700000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 1232000000, "capital_expenditure": 108000000, "free_cash_flow": 1340000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294187, "ticker_id": 2588, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1655000000", "ebitda": "1843000000", "netIncome": "1186000000", "grossProfit": "3685000000", "depreciation": "None", "totalRevenue": "106158000000", "costOfRevenue": "102473000000", "interestIncome": "63000000", "incomeBeforeTax": "1630000000", "interestExpense": "63000000", "operatingIncome": "1619000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "2030000000", "netIncomeFromContinuingOperations": "1250000000" }, "balance": { "goodwill": "11324000000", "inventory": "27067000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84190000000", "longTermDebt": "5425000000", "shortTermDebt": "1418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4179000000", "reportedCurrency": "USD", "retainedEarnings": "20710000000", "totalLiabilities": "84289000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "59697000000", "currentLongTermDebt": "1132000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24493000000", "currentAccountsPayable": "60683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4690000000", "shortLongTermDebtTotal": "8624000000", "totalShareholderEquity": "-99000000", "capitalLeaseObligations": "2067000000", "otherCurrentLiabilities": "6030000000", "totalCurrentLiabilities": "68131000000", "otherNonCurrentLiabilities": "7844000000", "totalNonCurrentLiabilities": "16158000000", "cashAndShortTermInvestments": "2959000000", "commonStockSharesOutstanding": "123700000", "intangibleAssetsExcludingGoodwill": "4179000000", "cashAndCashEquivalentsAtCarryingValue": "2959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-899000000", "operatingCashflow": "1232000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2026000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "research_and_development": null, "selling_general_admin": 2030000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1655000000, "depreciation_amortisation": 188000000, "ebitda": 1843000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1630000000, "tax_provision": 380000000, "effective_tax_rate": null, "net_income": 1186000000, "net_income_continuing_ops": 1250000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2959000000, "short_term_investments": null, "net_receivables": 28213000000, "inventory": 27067000000, "other_current_assets": null, "total_current_assets": 59697000000, "net_ppe": null, "goodwill": 11324000000, "intangible_assets": 4179000000, "goodwill_and_intangibles": 15503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24493000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "accounts_payable": 60683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68131000000, "long_term_debt": 5425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16158000000, "total_liabilities": 84289000000, "total_debt": 6843000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20710000000, "total_equity": -99000000, "shares_outstanding": 123700000, "operating_cash_flow": 1232000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2026000000, "free_cash_flow": 1340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1655000000", "ebitda": "1843000000", "netIncome": "1186000000", "grossProfit": "3685000000", "depreciation": "None", "totalRevenue": "106158000000", "costOfRevenue": "102473000000", "interestIncome": "63000000", "incomeBeforeTax": "1630000000", "interestExpense": "63000000", "operatingIncome": "1619000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "2030000000", "netIncomeFromContinuingOperations": "1250000000" }, "balance": { "goodwill": "11324000000", "inventory": "27067000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84190000000", "longTermDebt": "5425000000", "shortTermDebt": "1418000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4179000000", "reportedCurrency": "USD", "retainedEarnings": "20710000000", "totalLiabilities": "84289000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "59697000000", "currentLongTermDebt": "1132000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24493000000", "currentAccountsPayable": "60683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4690000000", "shortLongTermDebtTotal": "8624000000", "totalShareholderEquity": "-99000000", "capitalLeaseObligations": "2067000000", "otherCurrentLiabilities": "6030000000", "totalCurrentLiabilities": "68131000000", "otherNonCurrentLiabilities": "7844000000", "totalNonCurrentLiabilities": "16158000000", "cashAndShortTermInvestments": "2959000000", "commonStockSharesOutstanding": "123700000", "intangibleAssetsExcludingGoodwill": "4179000000", "cashAndCashEquivalentsAtCarryingValue": "2959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-899000000", "operatingCashflow": "1232000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2026000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 103150000000, "cost_of_revenue": 99608000000, "gross_profit": 3542000000, "ebit": 1469000000, "ebitda": 1657000000, "pretax_income": 1395000000, "tax_provision": 232000000, "net_income": 1110000000, "net_income_to_common": 1110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4109000000, "total_current_assets": 59887000000, "total_assets": 84160000000, "short_term_debt": 2025000000, "long_term_debt": 6011000000, "total_debt": 8036000000, "total_liabilities": 84738000000, "total_equity": -578000000, "shares_outstanding": 124400000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 2420000000, "capital_expenditure": 111000000, "free_cash_flow": 2531000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294188, "ticker_id": 2588, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1469000000", "ebitda": "1657000000", "netIncome": "1110000000", "grossProfit": "3542000000", "depreciation": "None", "totalRevenue": "103150000000", "costOfRevenue": "99608000000", "interestIncome": "74000000", "incomeBeforeTax": "1395000000", "interestExpense": "74000000", "operatingIncome": "1468000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "2074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "2074000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "11283000000", "inventory": "26134000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84160000000", "longTermDebt": "6011000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4220000000", "reportedCurrency": "USD", "retainedEarnings": "19622000000", "totalLiabilities": "84738000000", "otherCurrentAssets": "1358000000", "totalCurrentAssets": "59887000000", "currentLongTermDebt": "1747000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24273000000", "currentAccountsPayable": "60938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4618000000", "shortLongTermDebtTotal": "9792000000", "totalShareholderEquity": "-578000000", "capitalLeaseObligations": "2034000000", "otherCurrentLiabilities": "4790000000", "totalCurrentLiabilities": "68031000000", "otherNonCurrentLiabilities": "7854000000", "totalNonCurrentLiabilities": "16707000000", "cashAndShortTermInvestments": "4109000000", "commonStockSharesOutstanding": "124400000", "intangibleAssetsExcludingGoodwill": "4220000000", "cashAndCashEquivalentsAtCarryingValue": "4109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1210000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1228000000", "operatingCashflow": "2420000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103150000000, "cost_of_revenue": 99608000000, "gross_profit": 3542000000, "research_and_development": null, "selling_general_admin": 2074000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1469000000, "depreciation_amortisation": 188000000, "ebitda": 1657000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1395000000, "tax_provision": 232000000, "effective_tax_rate": null, "net_income": 1110000000, "net_income_continuing_ops": 1163000000, "net_income_to_common": 1110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4109000000, "short_term_investments": null, "net_receivables": 28286000000, "inventory": 26134000000, "other_current_assets": null, "total_current_assets": 59887000000, "net_ppe": null, "goodwill": 11283000000, "intangible_assets": 4220000000, "goodwill_and_intangibles": 15503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24273000000, "total_assets": 84160000000, "short_term_debt": 2025000000, "accounts_payable": 60938000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68031000000, "long_term_debt": 6011000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16707000000, "total_liabilities": 84738000000, "total_debt": 8036000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19622000000, "total_equity": -578000000, "shares_outstanding": 124400000, "operating_cash_flow": 2420000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000000, "free_cash_flow": 2531000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1469000000", "ebitda": "1657000000", "netIncome": "1110000000", "grossProfit": "3542000000", "depreciation": "None", "totalRevenue": "103150000000", "costOfRevenue": "99608000000", "interestIncome": "74000000", "incomeBeforeTax": "1395000000", "interestExpense": "74000000", "operatingIncome": "1468000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "2074000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "2074000000", "netIncomeFromContinuingOperations": "1163000000" }, "balance": { "goodwill": "11283000000", "inventory": "26134000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "84160000000", "longTermDebt": "6011000000", "shortTermDebt": "2025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4220000000", "reportedCurrency": "USD", "retainedEarnings": "19622000000", "totalLiabilities": "84738000000", "otherCurrentAssets": "1358000000", "totalCurrentAssets": "59887000000", "currentLongTermDebt": "1747000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24273000000", "currentAccountsPayable": "60938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4618000000", "shortLongTermDebtTotal": "9792000000", "totalShareholderEquity": "-578000000", "capitalLeaseObligations": "2034000000", "otherCurrentLiabilities": "4790000000", "totalCurrentLiabilities": "68031000000", "otherNonCurrentLiabilities": "7854000000", "totalNonCurrentLiabilities": "16707000000", "cashAndShortTermInvestments": "4109000000", "commonStockSharesOutstanding": "124400000", "intangibleAssetsExcludingGoodwill": "4220000000", "cashAndCashEquivalentsAtCarryingValue": "4109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1210000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1228000000", "operatingCashflow": "2420000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 97827000000, "cost_of_revenue": 94548000000, "gross_profit": 3279000000, "ebit": 1100000000, "ebitda": 1257000000, "pretax_income": 1051000000, "tax_provision": 220000000, "net_income": 784000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2418000000, "total_current_assets": 56801000000, "total_assets": 81311000000, "short_term_debt": 1546000000, "long_term_debt": 6528000000, "total_debt": 8074000000, "total_liabilities": 82174000000, "total_equity": -863000000, "shares_outstanding": 125500000, "goodwill_and_intangibles": 15637000000 }, "cash_flow": { "operating_cash_flow": -918000000, "capital_expenditure": 111000000, "free_cash_flow": -807000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294189, "ticker_id": 2588, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1100000000", "ebitda": "1257000000", "netIncome": "784000000", "grossProfit": "3279000000", "depreciation": "None", "totalRevenue": "97827000000", "costOfRevenue": "94548000000", "interestIncome": "49000000", "incomeBeforeTax": "1051000000", "interestExpense": "49000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "2196000000", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "11365000000", "inventory": "25065000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "81311000000", "longTermDebt": "6528000000", "shortTermDebt": "1546000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4272000000", "reportedCurrency": "USD", "retainedEarnings": "18616000000", "totalLiabilities": "82174000000", "otherCurrentAssets": "1160000000", "totalCurrentAssets": "56801000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24510000000", "currentAccountsPayable": "57861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4742000000", "shortLongTermDebtTotal": "9933000000", "totalShareholderEquity": "-863000000", "capitalLeaseObligations": "2156000000", "otherCurrentLiabilities": "4924000000", "totalCurrentLiabilities": "64331000000", "otherNonCurrentLiabilities": "8469000000", "totalNonCurrentLiabilities": "17843000000", "cashAndShortTermInvestments": "2418000000", "commonStockSharesOutstanding": "125500000", "intangibleAssetsExcludingGoodwill": "4272000000", "cashAndCashEquivalentsAtCarryingValue": "2418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1971000000", "operatingCashflow": "-918000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176000000", "cashflowFromInvestment": "-3564000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97827000000, "cost_of_revenue": 94548000000, "gross_profit": 3279000000, "research_and_development": null, "selling_general_admin": 2196000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1100000000, "depreciation_amortisation": 157000000, "ebitda": 1257000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1051000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 784000000, "net_income_continuing_ops": 831000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2418000000, "short_term_investments": null, "net_receivables": 28158000000, "inventory": 25065000000, "other_current_assets": null, "total_current_assets": 56801000000, "net_ppe": null, "goodwill": 11365000000, "intangible_assets": 4272000000, "goodwill_and_intangibles": 15637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24510000000, "total_assets": 81311000000, "short_term_debt": 1546000000, "accounts_payable": 57861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64331000000, "long_term_debt": 6528000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17843000000, "total_liabilities": 82174000000, "total_debt": 8074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18616000000, "total_equity": -863000000, "shares_outstanding": 125500000, "operating_cash_flow": -918000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3564000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176000000, "free_cash_flow": -807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1100000000", "ebitda": "1257000000", "netIncome": "784000000", "grossProfit": "3279000000", "depreciation": "None", "totalRevenue": "97827000000", "costOfRevenue": "94548000000", "interestIncome": "49000000", "incomeBeforeTax": "1051000000", "interestExpense": "49000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "2243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "2196000000", "netIncomeFromContinuingOperations": "831000000" }, "balance": { "goodwill": "11365000000", "inventory": "25065000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "81311000000", "longTermDebt": "6528000000", "shortTermDebt": "1546000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4272000000", "reportedCurrency": "USD", "retainedEarnings": "18616000000", "totalLiabilities": "82174000000", "otherCurrentAssets": "1160000000", "totalCurrentAssets": "56801000000", "currentLongTermDebt": "1249000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24510000000", "currentAccountsPayable": "57861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4742000000", "shortLongTermDebtTotal": "9933000000", "totalShareholderEquity": "-863000000", "capitalLeaseObligations": "2156000000", "otherCurrentLiabilities": "4924000000", "totalCurrentLiabilities": "64331000000", "otherNonCurrentLiabilities": "8469000000", "totalNonCurrentLiabilities": "17843000000", "cashAndShortTermInvestments": "2418000000", "commonStockSharesOutstanding": "125500000", "intangibleAssetsExcludingGoodwill": "4272000000", "cashAndCashEquivalentsAtCarryingValue": "2418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1971000000", "operatingCashflow": "-918000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176000000", "cashflowFromInvestment": "-3564000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 90823000000, "cost_of_revenue": 87903000000, "gross_profit": 2920000000, "ebit": 1560000000, "ebitda": 1711000000, "pretax_income": 1515000000, "tax_provision": 209000000, "net_income": 1260000000, "net_income_to_common": 1260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5691000000, "total_current_assets": 55398000000, "total_assets": 75140000000, "short_term_debt": 1449000000, "long_term_debt": 4463000000, "total_debt": 5912000000, "total_liabilities": 76834000000, "total_equity": -1694000000, "shares_outstanding": 125900000, "goodwill_and_intangibles": 11486000000 }, "cash_flow": { "operating_cash_flow": 7748000000, "capital_expenditure": 278000000, "free_cash_flow": 8026000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294190, "ticker_id": 2588, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1560000000", "ebitda": "1711000000", "netIncome": "1260000000", "grossProfit": "2920000000", "depreciation": "None", "totalRevenue": "90823000000", "costOfRevenue": "87903000000", "interestIncome": "45000000", "incomeBeforeTax": "1515000000", "interestExpense": "45000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "128000000", "nonInterestIncome": "None", "operatingExpenses": "1884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "1975000000", "netIncomeFromContinuingOperations": "1306000000" }, "balance": { "goodwill": "10022000000", "inventory": "23001000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "75140000000", "longTermDebt": "4463000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1464000000", "reportedCurrency": "USD", "retainedEarnings": "17921000000", "totalLiabilities": "76834000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "55398000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19742000000", "currentAccountsPayable": "55330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4284000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1694000000", "capitalLeaseObligations": "1736000000", "otherCurrentLiabilities": "4825000000", "totalCurrentLiabilities": "61604000000", "otherNonCurrentLiabilities": "8260000000", "totalNonCurrentLiabilities": "15230000000", "cashAndShortTermInvestments": "5691000000", "commonStockSharesOutstanding": "125900000", "intangibleAssetsExcludingGoodwill": "1464000000", "cashAndCashEquivalentsAtCarryingValue": "5691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "864000000", "operatingCashflow": "7748000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2855000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90823000000, "cost_of_revenue": 87903000000, "gross_profit": 2920000000, "research_and_development": null, "selling_general_admin": 1975000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1560000000, "depreciation_amortisation": 151000000, "ebitda": 1711000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1515000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 1260000000, "net_income_continuing_ops": 1306000000, "net_income_to_common": 1260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5691000000, "short_term_investments": null, "net_receivables": 25643000000, "inventory": 23001000000, "other_current_assets": null, "total_current_assets": 55398000000, "net_ppe": null, "goodwill": 10022000000, "intangible_assets": 1464000000, "goodwill_and_intangibles": 11486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19742000000, "total_assets": 75140000000, "short_term_debt": 1449000000, "accounts_payable": 55330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61604000000, "long_term_debt": 4463000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15230000000, "total_liabilities": 76834000000, "total_debt": 5912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17921000000, "total_equity": -1694000000, "shares_outstanding": 125900000, "operating_cash_flow": 7748000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2855000000, "free_cash_flow": 8026000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1560000000", "ebitda": "1711000000", "netIncome": "1260000000", "grossProfit": "2920000000", "depreciation": "None", "totalRevenue": "90823000000", "costOfRevenue": "87903000000", "interestIncome": "45000000", "incomeBeforeTax": "1515000000", "interestExpense": "45000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "128000000", "nonInterestIncome": "None", "operatingExpenses": "1884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "1975000000", "netIncomeFromContinuingOperations": "1306000000" }, "balance": { "goodwill": "10022000000", "inventory": "23001000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "75140000000", "longTermDebt": "4463000000", "shortTermDebt": "1449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1464000000", "reportedCurrency": "USD", "retainedEarnings": "17921000000", "totalLiabilities": "76834000000", "otherCurrentAssets": "1063000000", "totalCurrentAssets": "55398000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19742000000", "currentAccountsPayable": "55330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4284000000", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1694000000", "capitalLeaseObligations": "1736000000", "otherCurrentLiabilities": "4825000000", "totalCurrentLiabilities": "61604000000", "otherNonCurrentLiabilities": "8260000000", "totalNonCurrentLiabilities": "15230000000", "cashAndShortTermInvestments": "5691000000", "commonStockSharesOutstanding": "125900000", "intangibleAssetsExcludingGoodwill": "1464000000", "cashAndCashEquivalentsAtCarryingValue": "5691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1306000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "864000000", "operatingCashflow": "7748000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2855000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 95294000000, "cost_of_revenue": 92074000000, "gross_profit": 3220000000, "ebit": 1293000000, "ebitda": 1446000000, "pretax_income": 1226000000, "tax_provision": 298000000, "net_income": 879000000, "net_income_to_common": 879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131000000, "total_current_assets": 51741000000, "total_assets": 71081000000, "short_term_debt": 3846000000, "long_term_debt": 4422000000, "total_debt": 8268000000, "total_liabilities": 73785000000, "total_equity": -2704000000, "shares_outstanding": 126600000, "goodwill_and_intangibles": 11513000000 }, "cash_flow": { "operating_cash_flow": -2383000000, "capital_expenditure": 196000000, "free_cash_flow": -2187000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294192, "ticker_id": 2588, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1293000000", "ebitda": "1446000000", "netIncome": "879000000", "grossProfit": "3220000000", "depreciation": "None", "totalRevenue": "95294000000", "costOfRevenue": "92074000000", "interestIncome": "67000000", "incomeBeforeTax": "1226000000", "interestExpense": "67000000", "operatingIncome": "1287000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "298000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92074000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "2028000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "10004000000", "inventory": "23837000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71081000000", "longTermDebt": "4422000000", "shortTermDebt": "3846000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1509000000", "reportedCurrency": "USD", "retainedEarnings": "16752000000", "totalLiabilities": "73785000000", "otherCurrentAssets": "942000000", "totalCurrentAssets": "51741000000", "currentLongTermDebt": "3590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19340000000", "currentAccountsPayable": "49689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4155000000", "shortLongTermDebtTotal": "9757000000", "totalShareholderEquity": "-2704000000", "capitalLeaseObligations": "1745000000", "otherCurrentLiabilities": "5027000000", "totalCurrentLiabilities": "58562000000", "otherNonCurrentLiabilities": "8220000000", "totalNonCurrentLiabilities": "15223000000", "cashAndShortTermInvestments": "1131000000", "commonStockSharesOutstanding": "126600000", "intangibleAssetsExcludingGoodwill": "1509000000", "cashAndCashEquivalentsAtCarryingValue": "1131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176000000", "operatingCashflow": "-2383000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95294000000, "cost_of_revenue": 92074000000, "gross_profit": 3220000000, "research_and_development": null, "selling_general_admin": 2028000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1293000000, "depreciation_amortisation": 153000000, "ebitda": 1446000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1226000000, "tax_provision": 298000000, "effective_tax_rate": null, "net_income": 879000000, "net_income_continuing_ops": 928000000, "net_income_to_common": 879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131000000, "short_term_investments": null, "net_receivables": 25831000000, "inventory": 23837000000, "other_current_assets": null, "total_current_assets": 51741000000, "net_ppe": null, "goodwill": 10004000000, "intangible_assets": 1509000000, "goodwill_and_intangibles": 11513000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19340000000, "total_assets": 71081000000, "short_term_debt": 3846000000, "accounts_payable": 49689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58562000000, "long_term_debt": 4422000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15223000000, "total_liabilities": 73785000000, "total_debt": 8268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16752000000, "total_equity": -2704000000, "shares_outstanding": 126600000, "operating_cash_flow": -2383000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1298000000, "free_cash_flow": -2187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1293000000", "ebitda": "1446000000", "netIncome": "879000000", "grossProfit": "3220000000", "depreciation": "None", "totalRevenue": "95294000000", "costOfRevenue": "92074000000", "interestIncome": "67000000", "incomeBeforeTax": "1226000000", "interestExpense": "67000000", "operatingIncome": "1287000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "298000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92074000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000000", "sellingGeneralAndAdministrative": "2028000000", "netIncomeFromContinuingOperations": "928000000" }, "balance": { "goodwill": "10004000000", "inventory": "23837000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71081000000", "longTermDebt": "4422000000", "shortTermDebt": "3846000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1509000000", "reportedCurrency": "USD", "retainedEarnings": "16752000000", "totalLiabilities": "73785000000", "otherCurrentAssets": "942000000", "totalCurrentAssets": "51741000000", "currentLongTermDebt": "3590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25831000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19340000000", "currentAccountsPayable": "49689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4155000000", "shortLongTermDebtTotal": "9757000000", "totalShareholderEquity": "-2704000000", "capitalLeaseObligations": "1745000000", "otherCurrentLiabilities": "5027000000", "totalCurrentLiabilities": "58562000000", "otherNonCurrentLiabilities": "8220000000", "totalNonCurrentLiabilities": "15223000000", "cashAndShortTermInvestments": "1131000000", "commonStockSharesOutstanding": "126600000", "intangibleAssetsExcludingGoodwill": "1509000000", "cashAndCashEquivalentsAtCarryingValue": "1131000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "928000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176000000", "operatingCashflow": "-2383000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 93651000000, "cost_of_revenue": 90505000000, "gross_profit": 3146000000, "ebit": 612000000, "ebitda": 775000000, "pretax_income": 534000000, "tax_provision": 247000000, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2509000000, "total_current_assets": 53341000000, "total_assets": 72429000000, "short_term_debt": 296000000, "long_term_debt": 5691000000, "total_debt": 5987000000, "total_liabilities": 75071000000, "total_equity": -2642000000, "shares_outstanding": 129300000, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 2100000000, "capital_expenditure": 218000000, "free_cash_flow": 2318000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294193, "ticker_id": 2588, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612000000", "ebitda": "775000000", "netIncome": "241000000", "grossProfit": "3146000000", "depreciation": "None", "totalRevenue": "93651000000", "costOfRevenue": "90505000000", "interestIncome": "78000000", "incomeBeforeTax": "534000000", "interestExpense": "78000000", "operatingIncome": "745000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "2401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "8902000000", "netIncomeFromContinuingOperations": "287000000" }, "balance": { "goodwill": "10087000000", "inventory": "24176000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "72429000000", "longTermDebt": "5691000000", "shortTermDebt": "296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1573000000", "reportedCurrency": "USD", "retainedEarnings": "15959000000", "totalLiabilities": "75071000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "53341000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19088000000", "currentAccountsPayable": "53317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3856000000", "shortLongTermDebtTotal": "7219000000", "totalShareholderEquity": "-2642000000", "capitalLeaseObligations": "1475000000", "otherCurrentLiabilities": "5158000000", "totalCurrentLiabilities": "58771000000", "otherNonCurrentLiabilities": "8329000000", "totalNonCurrentLiabilities": "16300000000", "cashAndShortTermInvestments": "2509000000", "commonStockSharesOutstanding": "129300000", "intangibleAssetsExcludingGoodwill": "1573000000", "cashAndCashEquivalentsAtCarryingValue": "2509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1132000000", "operatingCashflow": "2100000000", "capitalExpenditures": "218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000000", "cashflowFromInvestment": "-286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93651000000, "cost_of_revenue": 90505000000, "gross_profit": 3146000000, "research_and_development": null, "selling_general_admin": 8902000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612000000, "depreciation_amortisation": 163000000, "ebitda": 775000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 534000000, "tax_provision": 247000000, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": 287000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2509000000, "short_term_investments": null, "net_receivables": 25270000000, "inventory": 24176000000, "other_current_assets": null, "total_current_assets": 53341000000, "net_ppe": null, "goodwill": 10087000000, "intangible_assets": 1573000000, "goodwill_and_intangibles": 11660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19088000000, "total_assets": 72429000000, "short_term_debt": 296000000, "accounts_payable": 53317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58771000000, "long_term_debt": 5691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16300000000, "total_liabilities": 75071000000, "total_debt": 5987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15959000000, "total_equity": -2642000000, "shares_outstanding": 129300000, "operating_cash_flow": 2100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599000000, "free_cash_flow": 2318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612000000", "ebitda": "775000000", "netIncome": "241000000", "grossProfit": "3146000000", "depreciation": "None", "totalRevenue": "93651000000", "costOfRevenue": "90505000000", "interestIncome": "78000000", "incomeBeforeTax": "534000000", "interestExpense": "78000000", "operatingIncome": "745000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "247000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "2401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "8902000000", "netIncomeFromContinuingOperations": "287000000" }, "balance": { "goodwill": "10087000000", "inventory": "24176000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "72429000000", "longTermDebt": "5691000000", "shortTermDebt": "296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1573000000", "reportedCurrency": "USD", "retainedEarnings": "15959000000", "totalLiabilities": "75071000000", "otherCurrentAssets": "1386000000", "totalCurrentAssets": "53341000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19088000000", "currentAccountsPayable": "53317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3856000000", "shortLongTermDebtTotal": "7219000000", "totalShareholderEquity": "-2642000000", "capitalLeaseObligations": "1475000000", "otherCurrentLiabilities": "5158000000", "totalCurrentLiabilities": "58771000000", "otherNonCurrentLiabilities": "8329000000", "totalNonCurrentLiabilities": "16300000000", "cashAndShortTermInvestments": "2509000000", "commonStockSharesOutstanding": "129300000", "intangibleAssetsExcludingGoodwill": "1573000000", "cashAndCashEquivalentsAtCarryingValue": "2509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1132000000", "operatingCashflow": "2100000000", "capitalExpenditures": "218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000000", "cashflowFromInvestment": "-286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 79283000000, "cost_of_revenue": 76327000000, "gross_profit": 2956000000, "ebit": 1150000000, "ebitda": 1319000000, "pretax_income": 1084000000, "tax_provision": 124000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2302000000, "total_current_assets": 52252000000, "total_assets": 71670000000, "short_term_debt": 347000000, "long_term_debt": 5584000000, "total_debt": 5931000000, "total_liabilities": 73051000000, "total_equity": -1381000000, "shares_outstanding": 130699999, "goodwill_and_intangibles": 12163000000 }, "cash_flow": { "operating_cash_flow": -1380000000, "capital_expenditure": 167000000, "free_cash_flow": -1213000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294194, "ticker_id": 2588, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1150000000", "ebitda": "1319000000", "netIncome": "915000000", "grossProfit": "2956000000", "depreciation": "None", "totalRevenue": "79283000000", "costOfRevenue": "76327000000", "interestIncome": "None", "incomeBeforeTax": "1084000000", "interestExpense": "66000000", "operatingIncome": "1061000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "3896000000", "netIncomeFromContinuingOperations": "960000000" }, "balance": { "goodwill": "10118000000", "inventory": "25571000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71670000000", "longTermDebt": "5584000000", "shortTermDebt": "347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2045000000", "reportedCurrency": "USD", "retainedEarnings": "15810000000", "totalLiabilities": "73051000000", "otherCurrentAssets": "636000000", "totalCurrentAssets": "52252000000", "currentLongTermDebt": "51000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19418000000", "currentAccountsPayable": "51704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7397000000", "totalShareholderEquity": "-1381000000", "capitalLeaseObligations": "1762000000", "otherCurrentLiabilities": "4383000000", "totalCurrentLiabilities": "56434000000", "otherNonCurrentLiabilities": "8639000000", "totalNonCurrentLiabilities": "16617000000", "cashAndShortTermInvestments": "2302000000", "commonStockSharesOutstanding": "130699999", "intangibleAssetsExcludingGoodwill": "2045000000", "cashAndCashEquivalentsAtCarryingValue": "2302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4442000000", "operatingCashflow": "-1380000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79283000000, "cost_of_revenue": 76327000000, "gross_profit": 2956000000, "research_and_development": null, "selling_general_admin": 3896000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150000000, "depreciation_amortisation": 169000000, "ebitda": 1319000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1084000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 915000000, "net_income_continuing_ops": 960000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2302000000, "short_term_investments": null, "net_receivables": 23743000000, "inventory": 25571000000, "other_current_assets": null, "total_current_assets": 52252000000, "net_ppe": null, "goodwill": 10118000000, "intangible_assets": 2045000000, "goodwill_and_intangibles": 12163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19418000000, "total_assets": 71670000000, "short_term_debt": 347000000, "accounts_payable": 51704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56434000000, "long_term_debt": 5584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16617000000, "total_liabilities": 73051000000, "total_debt": 5931000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15810000000, "total_equity": -1381000000, "shares_outstanding": 130699999, "operating_cash_flow": -1380000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809000000, "free_cash_flow": -1213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1150000000", "ebitda": "1319000000", "netIncome": "915000000", "grossProfit": "2956000000", "depreciation": "None", "totalRevenue": "79283000000", "costOfRevenue": "76327000000", "interestIncome": "None", "incomeBeforeTax": "1084000000", "interestExpense": "66000000", "operatingIncome": "1061000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "3896000000", "netIncomeFromContinuingOperations": "960000000" }, "balance": { "goodwill": "10118000000", "inventory": "25571000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "71670000000", "longTermDebt": "5584000000", "shortTermDebt": "347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2045000000", "reportedCurrency": "USD", "retainedEarnings": "15810000000", "totalLiabilities": "73051000000", "otherCurrentAssets": "636000000", "totalCurrentAssets": "52252000000", "currentLongTermDebt": "51000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19418000000", "currentAccountsPayable": "51704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7397000000", "totalShareholderEquity": "-1381000000", "capitalLeaseObligations": "1762000000", "otherCurrentLiabilities": "4383000000", "totalCurrentLiabilities": "56434000000", "otherNonCurrentLiabilities": "8639000000", "totalNonCurrentLiabilities": "16617000000", "cashAndShortTermInvestments": "2302000000", "commonStockSharesOutstanding": "130699999", "intangibleAssetsExcludingGoodwill": "2045000000", "cashAndCashEquivalentsAtCarryingValue": "2302000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "960000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4442000000", "operatingCashflow": "-1380000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 76355000000, "cost_of_revenue": 72892000000, "gross_profit": 3463000000, "ebit": 1250000000, "ebitda": 1410000000, "pretax_income": 1170000000, "tax_provision": 340000000, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4583000000, "total_current_assets": 47970000000, "total_assets": 67443000000, "short_term_debt": 345000000, "long_term_debt": 5579000000, "total_debt": 5924000000, "total_liabilities": 69042000000, "total_equity": -1599000000, "shares_outstanding": 131600000, "goodwill_and_intangibles": 12242000000 }, "cash_flow": { "operating_cash_flow": 4147000000, "capital_expenditure": 269000000, "free_cash_flow": 4416000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294195, "ticker_id": 2588, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1250000000", "ebitda": "1410000000", "netIncome": "791000000", "grossProfit": "3463000000", "depreciation": "None", "totalRevenue": "76355000000", "costOfRevenue": "72892000000", "interestIncome": "None", "incomeBeforeTax": "1170000000", "interestExpense": "80000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "2091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72892000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "1065000000", "netIncomeFromContinuingOperations": "830000000" }, "balance": { "goodwill": "10132000000", "inventory": "21139000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67443000000", "longTermDebt": "5579000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2110000000", "reportedCurrency": "USD", "retainedEarnings": "14978000000", "totalLiabilities": "69042000000", "otherCurrentAssets": "626000000", "totalCurrentAssets": "47970000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19473000000", "currentAccountsPayable": "47097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1599000000", "capitalLeaseObligations": "1761000000", "otherCurrentLiabilities": "4915000000", "totalCurrentLiabilities": "52357000000", "otherNonCurrentLiabilities": "8723000000", "totalNonCurrentLiabilities": "16685000000", "cashAndShortTermInvestments": "4583000000", "commonStockSharesOutstanding": "131600000", "intangibleAssetsExcludingGoodwill": "2110000000", "cashAndCashEquivalentsAtCarryingValue": "4583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1090000000", "operatingCashflow": "4147000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76355000000, "cost_of_revenue": 72892000000, "gross_profit": 3463000000, "research_and_development": 77000000, "selling_general_admin": 1065000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250000000, "depreciation_amortisation": 160000000, "ebitda": 1410000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1170000000, "tax_provision": 340000000, "effective_tax_rate": null, "net_income": 791000000, "net_income_continuing_ops": 830000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4583000000, "short_term_investments": null, "net_receivables": 21622000000, "inventory": 21139000000, "other_current_assets": null, "total_current_assets": 47970000000, "net_ppe": null, "goodwill": 10132000000, "intangible_assets": 2110000000, "goodwill_and_intangibles": 12242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19473000000, "total_assets": 67443000000, "short_term_debt": 345000000, "accounts_payable": 47097000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52357000000, "long_term_debt": 5579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16685000000, "total_liabilities": 69042000000, "total_debt": 5924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14978000000, "total_equity": -1599000000, "shares_outstanding": 131600000, "operating_cash_flow": 4147000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -968000000, "free_cash_flow": 4416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1250000000", "ebitda": "1410000000", "netIncome": "791000000", "grossProfit": "3463000000", "depreciation": "None", "totalRevenue": "76355000000", "costOfRevenue": "72892000000", "interestIncome": "None", "incomeBeforeTax": "1170000000", "interestExpense": "80000000", "operatingIncome": "1372000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "2091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72892000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "1065000000", "netIncomeFromContinuingOperations": "830000000" }, "balance": { "goodwill": "10132000000", "inventory": "21139000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "67443000000", "longTermDebt": "5579000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2110000000", "reportedCurrency": "USD", "retainedEarnings": "14978000000", "totalLiabilities": "69042000000", "otherCurrentAssets": "626000000", "totalCurrentAssets": "47970000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19473000000", "currentAccountsPayable": "47097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7390000000", "totalShareholderEquity": "-1599000000", "capitalLeaseObligations": "1761000000", "otherCurrentLiabilities": "4915000000", "totalCurrentLiabilities": "52357000000", "otherNonCurrentLiabilities": "8723000000", "totalNonCurrentLiabilities": "16685000000", "cashAndShortTermInvestments": "4583000000", "commonStockSharesOutstanding": "131600000", "intangibleAssetsExcludingGoodwill": "2110000000", "cashAndCashEquivalentsAtCarryingValue": "4583000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1090000000", "operatingCashflow": "4147000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 80898000000, "cost_of_revenue": 77866000000, "gross_profit": 3032000000, "ebit": 676000000, "ebitda": 835000000, "pretax_income": 612000000, "tax_provision": -18000000, "net_income": 589000000, "net_income_to_common": 589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982000000, "total_current_assets": 47640000000, "total_assets": 66512000000, "short_term_debt": 562000000, "long_term_debt": 5625000000, "total_debt": 6187000000, "total_liabilities": 68194000000, "total_equity": -1682000000, "shares_outstanding": 133300000, "goodwill_and_intangibles": 12070000000 }, "cash_flow": { "operating_cash_flow": 254000000, "capital_expenditure": 154000000, "free_cash_flow": 408000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294197, "ticker_id": 2588, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676000000", "ebitda": "835000000", "netIncome": "589000000", "grossProfit": "3032000000", "depreciation": "None", "totalRevenue": "80898000000", "costOfRevenue": "77866000000", "interestIncome": "None", "incomeBeforeTax": "612000000", "interestExpense": "64000000", "operatingIncome": "623000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "5012000000", "netIncomeFromContinuingOperations": "630000000" }, "balance": { "goodwill": "9973000000", "inventory": "22020000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "66512000000", "longTermDebt": "5625000000", "shortTermDebt": "562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2097000000", "reportedCurrency": "USD", "retainedEarnings": "14268000000", "totalLiabilities": "68194000000", "otherCurrentAssets": "572000000", "totalCurrentAssets": "47640000000", "currentLongTermDebt": "266000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18872000000", "currentAccountsPayable": "46699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7608000000", "totalShareholderEquity": "-1682000000", "capitalLeaseObligations": "1717000000", "otherCurrentLiabilities": "4400000000", "totalCurrentLiabilities": "51661000000", "otherNonCurrentLiabilities": "8509000000", "totalNonCurrentLiabilities": "16533000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "133300000", "intangibleAssetsExcludingGoodwill": "2097000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "254000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-842000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80898000000, "cost_of_revenue": 77866000000, "gross_profit": 3032000000, "research_and_development": null, "selling_general_admin": 5012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676000000, "depreciation_amortisation": 159000000, "ebitda": 835000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 612000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": 589000000, "net_income_continuing_ops": 630000000, "net_income_to_common": 589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982000000, "short_term_investments": null, "net_receivables": 23066000000, "inventory": 22020000000, "other_current_assets": null, "total_current_assets": 47640000000, "net_ppe": null, "goodwill": 9973000000, "intangible_assets": 2097000000, "goodwill_and_intangibles": 12070000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18872000000, "total_assets": 66512000000, "short_term_debt": 562000000, "accounts_payable": 46699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51661000000, "long_term_debt": 5625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16533000000, "total_liabilities": 68194000000, "total_debt": 6187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14268000000, "total_equity": -1682000000, "shares_outstanding": 133300000, "operating_cash_flow": 254000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622000000, "free_cash_flow": 408000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "676000000", "ebitda": "835000000", "netIncome": "589000000", "grossProfit": "3032000000", "depreciation": "None", "totalRevenue": "80898000000", "costOfRevenue": "77866000000", "interestIncome": "None", "incomeBeforeTax": "612000000", "interestExpense": "64000000", "operatingIncome": "623000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "5012000000", "netIncomeFromContinuingOperations": "630000000" }, "balance": { "goodwill": "9973000000", "inventory": "22020000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "66512000000", "longTermDebt": "5625000000", "shortTermDebt": "562000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2097000000", "reportedCurrency": "USD", "retainedEarnings": "14268000000", "totalLiabilities": "68194000000", "otherCurrentAssets": "572000000", "totalCurrentAssets": "47640000000", "currentLongTermDebt": "266000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18872000000", "currentAccountsPayable": "46699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7608000000", "totalShareholderEquity": "-1682000000", "capitalLeaseObligations": "1717000000", "otherCurrentLiabilities": "4400000000", "totalCurrentLiabilities": "51661000000", "otherNonCurrentLiabilities": "8509000000", "totalNonCurrentLiabilities": "16533000000", "cashAndShortTermInvestments": "1982000000", "commonStockSharesOutstanding": "133300000", "intangibleAssetsExcludingGoodwill": "2097000000", "cashAndCashEquivalentsAtCarryingValue": "1982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "630000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "254000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-842000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 77215000000, "cost_of_revenue": 74317000000, "gross_profit": 2898000000, "ebit": 977000000, "ebitda": 1134000000, "pretax_income": 916000000, "tax_provision": 213000000, "net_income": 664000000, "net_income_to_common": 664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2524000000, "total_current_assets": 47531000000, "total_assets": 66091000000, "short_term_debt": 345000000, "long_term_debt": 5535000000, "total_debt": 5880000000, "total_liabilities": 67555000000, "total_equity": -1464000000, "shares_outstanding": 134800000, "goodwill_and_intangibles": 12076000000 }, "cash_flow": { "operating_cash_flow": 965000000, "capital_expenditure": 140000000, "free_cash_flow": 1105000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294198, "ticker_id": 2588, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "977000000", "ebitda": "1134000000", "netIncome": "664000000", "grossProfit": "2898000000", "depreciation": "None", "totalRevenue": "77215000000", "costOfRevenue": "74317000000", "interestIncome": "61000000", "incomeBeforeTax": "916000000", "interestExpense": "61000000", "operatingIncome": "898000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "2000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "4184000000", "netIncomeFromContinuingOperations": "703000000" }, "balance": { "goodwill": "9934000000", "inventory": "21945000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "66091000000", "longTermDebt": "5535000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2142000000", "reportedCurrency": "USD", "retainedEarnings": "13761000000", "totalLiabilities": "67555000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "47531000000", "currentLongTermDebt": "49000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18560000000", "currentAccountsPayable": "46795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3851000000", "shortLongTermDebtTotal": "7316000000", "totalShareholderEquity": "-1464000000", "capitalLeaseObligations": "1732000000", "otherCurrentLiabilities": "4007000000", "totalCurrentLiabilities": "51147000000", "otherNonCurrentLiabilities": "8325000000", "totalNonCurrentLiabilities": "16408000000", "cashAndShortTermInvestments": "2524000000", "commonStockSharesOutstanding": "134800000", "intangibleAssetsExcludingGoodwill": "2142000000", "cashAndCashEquivalentsAtCarryingValue": "2524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1523000000", "operatingCashflow": "965000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909000000", "cashflowFromInvestment": "-315000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77215000000, "cost_of_revenue": 74317000000, "gross_profit": 2898000000, "research_and_development": null, "selling_general_admin": 4184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977000000, "depreciation_amortisation": 157000000, "ebitda": 1134000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 916000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 664000000, "net_income_continuing_ops": 703000000, "net_income_to_common": 664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2524000000, "short_term_investments": null, "net_receivables": 22494000000, "inventory": 21945000000, "other_current_assets": null, "total_current_assets": 47531000000, "net_ppe": null, "goodwill": 9934000000, "intangible_assets": 2142000000, "goodwill_and_intangibles": 12076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18560000000, "total_assets": 66091000000, "short_term_debt": 345000000, "accounts_payable": 46795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51147000000, "long_term_debt": 5535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16408000000, "total_liabilities": 67555000000, "total_debt": 5880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13761000000, "total_equity": -1464000000, "shares_outstanding": 134800000, "operating_cash_flow": 965000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -909000000, "free_cash_flow": 1105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "977000000", "ebitda": "1134000000", "netIncome": "664000000", "grossProfit": "2898000000", "depreciation": "None", "totalRevenue": "77215000000", "costOfRevenue": "74317000000", "interestIncome": "61000000", "incomeBeforeTax": "916000000", "interestExpense": "61000000", "operatingIncome": "898000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "2000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "4184000000", "netIncomeFromContinuingOperations": "703000000" }, "balance": { "goodwill": "9934000000", "inventory": "21945000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "66091000000", "longTermDebt": "5535000000", "shortTermDebt": "345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2142000000", "reportedCurrency": "USD", "retainedEarnings": "13761000000", "totalLiabilities": "67555000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "47531000000", "currentLongTermDebt": "49000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18560000000", "currentAccountsPayable": "46795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3851000000", "shortLongTermDebtTotal": "7316000000", "totalShareholderEquity": "-1464000000", "capitalLeaseObligations": "1732000000", "otherCurrentLiabilities": "4007000000", "totalCurrentLiabilities": "51147000000", "otherNonCurrentLiabilities": "8325000000", "totalNonCurrentLiabilities": "16408000000", "cashAndShortTermInvestments": "2524000000", "commonStockSharesOutstanding": "134800000", "intangibleAssetsExcludingGoodwill": "2142000000", "cashAndCashEquivalentsAtCarryingValue": "2524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1523000000", "operatingCashflow": "965000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909000000", "cashflowFromInvestment": "-315000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "income_statement": { "revenue": 74483000000, "cost_of_revenue": 71674000000, "gross_profit": 2809000000, "ebit": 1129000000, "ebitda": 1288000000, "pretax_income": 1091000000, "tax_provision": 94000000, "net_income": 958000000, "net_income_to_common": 958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2636000000, "total_current_assets": 45539000000, "total_assets": 64096000000, "short_term_debt": 350000000, "long_term_debt": 5611000000, "total_debt": 5961000000, "total_liabilities": 65336000000, "total_equity": -1240000000, "shares_outstanding": 136600000, "goodwill_and_intangibles": 12192000000 }, "cash_flow": { "operating_cash_flow": -1052000000, "capital_expenditure": 124000000, "free_cash_flow": -928000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294199, "ticker_id": 2588, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:56.761112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1129000000", "ebitda": "1288000000", "netIncome": "958000000", "grossProfit": "2809000000", "depreciation": "None", "totalRevenue": "74483000000", "costOfRevenue": "71674000000", "interestIncome": "47000000", "incomeBeforeTax": "1091000000", "interestExpense": "38000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "71674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "3740000000", "netIncomeFromContinuingOperations": "997000000" }, "balance": { "goodwill": "9971000000", "inventory": "20510000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "64096000000", "longTermDebt": "5611000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2221000000", "reportedCurrency": "USD", "retainedEarnings": "13182000000", "totalLiabilities": "65336000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "45539000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18557000000", "currentAccountsPayable": "43982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2172000000", "shortLongTermDebtTotal": "7423000000", "totalShareholderEquity": "-1240000000", "capitalLeaseObligations": "1762000000", "otherCurrentLiabilities": "4090000000", "totalCurrentLiabilities": "48422000000", "otherNonCurrentLiabilities": "8702000000", "totalNonCurrentLiabilities": "16914000000", "cashAndShortTermInvestments": "2636000000", "commonStockSharesOutstanding": "136600000", "intangibleAssetsExcludingGoodwill": "2221000000", "cashAndCashEquivalentsAtCarryingValue": "2636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "997000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-826000000", "operatingCashflow": "-1052000000", "capitalExpenditures": "124000000", "changeInReceivables": "-2380000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "875000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2044000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74483000000, "cost_of_revenue": 71674000000, "gross_profit": 2809000000, "research_and_development": null, "selling_general_admin": 3740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1129000000, "depreciation_amortisation": 159000000, "ebitda": 1288000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1091000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 958000000, "net_income_continuing_ops": 997000000, "net_income_to_common": 958000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2636000000, "short_term_investments": null, "net_receivables": 21860000000, "inventory": 20510000000, "other_current_assets": null, "total_current_assets": 45539000000, "net_ppe": null, "goodwill": 9971000000, "intangible_assets": 2221000000, "goodwill_and_intangibles": 12192000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18557000000, "total_assets": 64096000000, "short_term_debt": 350000000, "accounts_payable": 43982000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48422000000, "long_term_debt": 5611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16914000000, "total_liabilities": 65336000000, "total_debt": 5961000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13182000000, "total_equity": -1240000000, "shares_outstanding": 136600000, "operating_cash_flow": -1052000000, "stock_based_compensation": 875000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000000, "free_cash_flow": -928000000, "net_change_in_cash": -2044000000 }, "raw_data": { "income": { "ebit": "1129000000", "ebitda": "1288000000", "netIncome": "958000000", "grossProfit": "2809000000", "depreciation": "None", "totalRevenue": "74483000000", "costOfRevenue": "71674000000", "interestIncome": "47000000", "incomeBeforeTax": "1091000000", "interestExpense": "38000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "1775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "38000000", "costofGoodsAndServicesSold": "71674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "3740000000", "netIncomeFromContinuingOperations": "997000000" }, "balance": { "goodwill": "9971000000", "inventory": "20510000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "64096000000", "longTermDebt": "5611000000", "shortTermDebt": "350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2221000000", "reportedCurrency": "USD", "retainedEarnings": "13182000000", "totalLiabilities": "65336000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "45539000000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18557000000", "currentAccountsPayable": "43982000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2172000000", "shortLongTermDebtTotal": "7423000000", "totalShareholderEquity": "-1240000000", "capitalLeaseObligations": "1762000000", "otherCurrentLiabilities": "4090000000", "totalCurrentLiabilities": "48422000000", "otherNonCurrentLiabilities": "8702000000", "totalNonCurrentLiabilities": "16914000000", "cashAndShortTermInvestments": "2636000000", "commonStockSharesOutstanding": "136600000", "intangibleAssetsExcludingGoodwill": "2221000000", "cashAndCashEquivalentsAtCarryingValue": "2636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "997000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-826000000", "operatingCashflow": "-1052000000", "capitalExpenditures": "124000000", "changeInReceivables": "-2380000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "-149000000", "stockBasedCompensation": "875000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2044000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }