{ "ticker": { "uuid": "f408c6b7-f74b-4900-8d8c-02e6020cfb3f", "symbol": "MCK", "name": "McKesson Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/" }, "latest_snapshot": { "ticker": { "uuid": "f408c6b7-f74b-4900-8d8c-02e6020cfb3f", "symbol": "MCK", "name": "McKesson Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f408c6b7-f74b-4900-8d8c-02e6020cfb3f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.6, "value": 0.67, "quality": 0.13, "momentum": 0.66, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 840.9, "market_cap": 98450675770.5, "pe_ratio": 20.6742, "earnings_yield": 0.0602, "ebitda_to_ev": 0.0672, "shareholder_yield": 0.0512, "roe": -2.1924, "piotroski_f_score": 7, "momentum_12_1": 0.077, "volatility_252d": 0.2902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.6742, "ev_ebitda": 14.8821, "earnings_yield": 0.0602, "fcf_yield": 0.0632, "shareholder_yield": 0.0512 }, "quality": { "roe": -2.1924, "roic": 2.0959, "gross_margin": 0.0361, "fcf_margin": 0.0163, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1236, "eps_growth_1y": 0.4452, "fcf_growth_1y": -0.0501 }, "momentum": { "price_return_12m": 0.1862, "momentum_12_1": 0.077, "relative_strength": 0.0179 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.13, "momentum_percentile": 0.66, "growth_composite": 16, "yield_composite": 64, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 775.66, "os": 0.43, "value": 0.67, "quality": 0.15, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.5795, "earnings_yield": 0.0634, "shareholder_yield": 0.0542, "roe": -2.1924, "momentum_12_1": 0.0356 }, { "week_end_date": "2026-06-14", "price": 784.05, "os": 0.46, "value": 0.68, "quality": 0.15, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.7913, "earnings_yield": 0.0627, "shareholder_yield": 0.0536, "roe": -2.1924, "momentum_12_1": 0.0476 }, { "week_end_date": "2026-06-21", "price": 750.63, "os": 0.44, "value": 0.71, "quality": 0.14, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4549, "earnings_yield": 0.067, "shareholder_yield": 0.0574, "roe": -2.1924, "momentum_12_1": 0.0658 }, { "week_end_date": "2026-06-28", "price": 763.51, "os": 0.47, "value": 0.71, "quality": 0.14, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7715, "earnings_yield": 0.0659, "shareholder_yield": 0.0564, "roe": -2.1924, "momentum_12_1": 0.026 }, { "week_end_date": "2026-07-05", "price": 786.3, "os": 0.48, "value": 0.7, "quality": 0.16, "momentum": 0.34, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.3318, "earnings_yield": 0.0641, "shareholder_yield": 0.0548, "roe": -2.1924, "momentum_12_1": 0.0828 }, { "week_end_date": "2026-07-12", "price": 805.96, "os": 0.41, "value": 0.68, "quality": 0.14, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.8152, "earnings_yield": 0.0627, "shareholder_yield": 0.0535, "roe": -2.1924, "momentum_12_1": 0.1095 }, { "week_end_date": "2026-07-19", "price": 841.39, "os": 0.59, "value": 0.67, "quality": 0.13, "momentum": 0.65, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 20.6863, "earnings_yield": 0.0602, "shareholder_yield": 0.0512, "roe": -2.1924, "momentum_12_1": 0.0619 }, { "week_end_date": "2026-07-26", "price": 840.9, "os": 0.6, "value": 0.67, "quality": 0.13, "momentum": 0.66, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 20.6742, "earnings_yield": 0.0602, "shareholder_yield": 0.0512, "roe": -2.1924, "momentum_12_1": 0.077 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6448000000, "ebitda": 7177000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6448000000, "ebitda": 7177000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6448000000, "ebitda": 7177000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6448000000, "ebitda": 7177000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6448000000, "ebitda": 7177000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6448000000, "ebitda": 7177000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 403430000000, "cost_of_revenue": 388880000000, "gross_profit": 14550000000, "ebit": 6454000000, "ebitda": 7183000000, "pretax_income": 6201000000, "tax_provision": 1102000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 124100000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 6155000000, "capital_expenditure": 436000000, "free_cash_flow": 6591000000, "dividends_paid": 381000000, "share_repurchases": -4750000000, "shares_issued": 89000000, "net_debt_issued": 783000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 359051000000, "cost_of_revenue": 346566000000, "gross_profit": 12485000000, "ebit": 4615000000, "ebitda": 5251000000, "pretax_income": 4359000000, "tax_provision": 878000000, "net_income": 3295000000, "net_income_to_common": 3295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5691000000, "total_current_assets": 55398000000, "total_assets": 75140000000, "short_term_debt": 1449000000, "long_term_debt": 4463000000, "total_debt": 7390000000, "total_liabilities": 76834000000, "total_equity": -1694000000, "shares_outstanding": 128100000, "goodwill_and_intangibles": 11486000000 }, "cash_flow": { "operating_cash_flow": 6085000000, "capital_expenditure": 859000000, "free_cash_flow": 6944000000, "dividends_paid": 345000000, "share_repurchases": -3146000000, "shares_issued": 101000000, "net_debt_issued": -21000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2064000000, "ebitda": 2260000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2064000000, "ebitda": 2260000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2064000000, "ebitda": 2260000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2064000000, "ebitda": 2260000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2064000000, "ebitda": 2260000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2064000000, "ebitda": 2260000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96295000000, "cost_of_revenue": 92251000000, "gross_profit": 4044000000, "ebit": 2248000000, "ebitda": 2444000000, "pretax_income": 2125000000, "tax_provision": 270000000, "net_income": 1682000000, "net_income_to_common": 1682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3975000000, "total_current_assets": 57210000000, "total_assets": 82323000000, "short_term_debt": 1554000000, "long_term_debt": 5259000000, "total_debt": 8614000000, "total_liabilities": 83157000000, "total_equity": -2172000000, "shares_outstanding": 122700000, "goodwill_and_intangibles": 15395000000 }, "cash_flow": { "operating_cash_flow": 3421000000, "capital_expenditure": 111000000, "free_cash_flow": 3532000000, "dividends_paid": 101000000, "share_repurchases": -2671000000, "shares_issued": 24000000, "net_debt_issued": -8000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "ebit": 1655000000, "ebitda": 1843000000, "pretax_income": 1630000000, "tax_provision": 380000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959000000, "total_current_assets": 59697000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "long_term_debt": 5425000000, "total_debt": 8624000000, "total_liabilities": 84289000000, "total_equity": -99000000, "shares_outstanding": 123700000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 1232000000, "capital_expenditure": 108000000, "free_cash_flow": 1340000000, "dividends_paid": 101000000, "share_repurchases": -680000000, "shares_issued": 15000000, "net_debt_issued": -1197000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "ebit": 1655000000, "ebitda": 1843000000, "pretax_income": 1630000000, "tax_provision": 380000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959000000, "total_current_assets": 59697000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "long_term_debt": 5425000000, "total_debt": 8624000000, "total_liabilities": 84289000000, "total_equity": -99000000, "shares_outstanding": 123700000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 1232000000, "capital_expenditure": 108000000, "free_cash_flow": 1340000000, "dividends_paid": 101000000, "share_repurchases": -680000000, "shares_issued": 15000000, "net_debt_issued": -1197000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "ebit": 1655000000, "ebitda": 1843000000, "pretax_income": 1630000000, "tax_provision": 380000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959000000, "total_current_assets": 59697000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "long_term_debt": 5425000000, "total_debt": 8624000000, "total_liabilities": 84289000000, "total_equity": -99000000, "shares_outstanding": 123700000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 1232000000, "capital_expenditure": 108000000, "free_cash_flow": 1340000000, "dividends_paid": 101000000, "share_repurchases": -680000000, "shares_issued": 15000000, "net_debt_issued": -1197000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "ebit": 1655000000, "ebitda": 1843000000, "pretax_income": 1630000000, "tax_provision": 380000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959000000, "total_current_assets": 59697000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "long_term_debt": 5425000000, "total_debt": 8624000000, "total_liabilities": 84289000000, "total_equity": -99000000, "shares_outstanding": 123700000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 1232000000, "capital_expenditure": 108000000, "free_cash_flow": 1340000000, "dividends_paid": 101000000, "share_repurchases": -680000000, "shares_issued": 15000000, "net_debt_issued": -1197000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106158000000, "cost_of_revenue": 102473000000, "gross_profit": 3685000000, "ebit": 1655000000, "ebitda": 1843000000, "pretax_income": 1630000000, "tax_provision": 380000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2959000000, "total_current_assets": 59697000000, "total_assets": 84190000000, "short_term_debt": 1418000000, "long_term_debt": 5425000000, "total_debt": 8624000000, "total_liabilities": 84289000000, "total_equity": -99000000, "shares_outstanding": 123700000, "goodwill_and_intangibles": 15503000000 }, "cash_flow": { "operating_cash_flow": 1232000000, "capital_expenditure": 108000000, "free_cash_flow": 1340000000, "dividends_paid": 101000000, "share_repurchases": -680000000, "shares_issued": 15000000, "net_debt_issued": -1197000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }