{ "ticker": { "uuid": "f409de85-613a-4c6b-8511-173d33b28af1", "symbol": "AP3", "name": "Air Products and Chemicals, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f409de85-613a-4c6b-8511-173d33b28af1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f409de85-613a-4c6b-8511-173d33b28af1/" }, "latest_snapshot": { "ticker": { "uuid": "f409de85-613a-4c6b-8511-173d33b28af1", "symbol": "AP3", "name": "Air Products and Chemicals, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f409de85-613a-4c6b-8511-173d33b28af1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f409de85-613a-4c6b-8511-173d33b28af1/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.13, "quality": 0.17, "momentum": 0.42, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 259.9, "market_cap": 57875967910.89, "pe_ratio": 27.4645, "earnings_yield": 0.0398, "ebitda_to_ev": 0.0584, "shareholder_yield": 0.024, "roe": 0.1347, "piotroski_f_score": 2, "momentum_12_1": 0.0781, "volatility_252d": 0.2671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.4645, "ev_ebitda": 17.1362, "earnings_yield": 0.0398, "fcf_yield": -0.0161, "shareholder_yield": 0.024 }, "quality": { "roe": 0.1347, "roic": 0.0702, "gross_margin": 0.3198, "fcf_margin": -0.1004, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0052, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0715, "momentum_12_1": 0.0781, "relative_strength": -0.0177 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.17, "momentum_percentile": 0.42, "growth_composite": 69, "yield_composite": 63, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 246.85, "os": 0.03, "value": 0.13, "quality": 0.17, "momentum": 0.41, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.0853, "earnings_yield": 0.0413, "shareholder_yield": 0.0254, "roe": 0.1347, "momentum_12_1": 0.061 }, { "week_end_date": "2026-06-14", "price": 244.67, "os": 0.02, "value": 0.13, "quality": 0.17, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.8544, "earnings_yield": 0.0416, "shareholder_yield": 0.0256, "roe": 0.1347, "momentum_12_1": 0.0595 }, { "week_end_date": "2026-06-21", "price": 242.68, "os": 0.03, "value": 0.13, "quality": 0.17, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.6446, "earnings_yield": 0.0418, "shareholder_yield": 0.0258, "roe": 0.1347, "momentum_12_1": 0.0743 }, { "week_end_date": "2026-06-28", "price": 243.18, "os": 0.02, "value": 0.13, "quality": 0.17, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.697, "earnings_yield": 0.0418, "shareholder_yield": 0.0258, "roe": 0.1347, "momentum_12_1": 0.0081 }, { "week_end_date": "2026-07-05", "price": 267.9, "os": 0.02, "value": 0.11, "quality": 0.16, "momentum": 0.43, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 28.3093, "earnings_yield": 0.0389, "shareholder_yield": 0.0235, "roe": 0.1347, "momentum_12_1": 0.019 }, { "week_end_date": "2026-07-12", "price": 261.5, "os": 0.03, "value": 0.12, "quality": 0.16, "momentum": 0.39, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 27.633, "earnings_yield": 0.0396, "shareholder_yield": 0.0242, "roe": 0.1347, "momentum_12_1": -0.0143 }, { "week_end_date": "2026-07-19", "price": 262.5, "os": 0.02, "value": 0.11, "quality": 0.16, "momentum": 0.39, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 27.7387, "earnings_yield": 0.0395, "shareholder_yield": 0.024, "roe": 0.1347, "momentum_12_1": -0.0145 }, { "week_end_date": "2026-07-26", "price": 261.5, "os": 0.02, "value": 0.11, "quality": 0.16, "momentum": 0.4, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 27.633, "earnings_yield": 0.0396, "shareholder_yield": 0.0242, "roe": 0.1347, "momentum_12_1": -0.0098 }, { "week_end_date": "2026-08-02", "price": 255.2, "os": 0.03, "value": 0.13, "quality": 0.16, "momentum": 0.42, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 26.9678, "earnings_yield": 0.0403, "shareholder_yield": 0.0245, "roe": 0.1347, "momentum_12_1": 0.1254 }, { "week_end_date": "2026-08-09", "price": 259.9, "os": 0.03, "value": 0.13, "quality": 0.17, "momentum": 0.42, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.4645, "earnings_yield": 0.0398, "shareholder_yield": 0.024, "roe": 0.1347, "momentum_12_1": 0.0781 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12037300000, "cost_of_revenue": 8256000000, "gross_profit": 3781300000, "ebit": 2889000000, "ebitda": 1337500000, "pretax_income": null, "tax_provision": null, "net_income": -394500000, "net_income_to_common": -394500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000000, "total_current_assets": 5825800000, "total_assets": 41059500000, "short_term_debt": 751000000, "long_term_debt": 16947400000, "total_debt": 18406200000, "total_liabilities": null, "total_equity": 15024900000, "shares_outstanding": 222588256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3256800000, "capital_expenditure": -7022600000, "free_cash_flow": -3765800000, "dividends_paid": -1584100000, "share_repurchases": null, "shares_issued": 1100000, "net_debt_issued": 3956800000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3161000000, "cost_of_revenue": 2125000000, "gross_profit": 1036000000, "ebit": 810300000, "ebitda": -1502900000, "pretax_income": null, "tax_provision": null, "net_income": -1440800000, "net_income_to_common": -1440800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980500000, "total_current_assets": 4963500000, "total_assets": 40445600000, "short_term_debt": 896200000, "long_term_debt": 16771300000, "total_debt": 18157300000, "total_liabilities": null, "total_equity": 13883800000, "shares_outstanding": 222685530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1305200000, "capital_expenditure": -995700000, "free_cash_flow": 309500000, "dividends_paid": -403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130700000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3161000000, "cost_of_revenue": 2125000000, "gross_profit": 1036000000, "ebit": 810300000, "ebitda": -1502900000, "pretax_income": null, "tax_provision": null, "net_income": -1440800000, "net_income_to_common": -1440800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980500000, "total_current_assets": 4963500000, "total_assets": 40445600000, "short_term_debt": 896200000, "long_term_debt": 16771300000, "total_debt": 18157300000, "total_liabilities": null, "total_equity": 13883800000, "shares_outstanding": 222685530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1305200000, "capital_expenditure": -995700000, "free_cash_flow": 309500000, "dividends_paid": -403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 130700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3171800000, "cost_of_revenue": 2184400000, "gross_profit": 987400000, "ebit": 752700000, "ebitda": 1308000000, "pretax_income": null, "tax_provision": null, "net_income": 710400000, "net_income_to_common": 710400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 5012600000, "total_assets": 41644700000, "short_term_debt": 487900000, "long_term_debt": 17269900000, "total_debt": 18357900000, "total_liabilities": null, "total_equity": 15649900000, "shares_outstanding": 222680686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103700000, "capital_expenditure": -1107600000, "free_cash_flow": -3900000, "dividends_paid": -398600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3102500000, "cost_of_revenue": 2107500000, "gross_profit": 995000000, "ebit": 756500000, "ebitda": 1276000000, "pretax_income": null, "tax_provision": null, "net_income": 678200000, "net_income_to_common": 678200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026400000, "total_current_assets": 5103200000, "total_assets": 41240700000, "short_term_debt": 236500000, "long_term_debt": 17295300000, "total_debt": 18138800000, "total_liabilities": null, "total_equity": 15411300000, "shares_outstanding": 222656008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 900700000, "capital_expenditure": -1251200000, "free_cash_flow": -350500000, "dividends_paid": -398400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -187100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }