{ "ticker": { "uuid": "f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c", "symbol": "AJL", "name": "AJ Lucas Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c/" }, "ticker_metadata": { "id": 22086, "uuid": "f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c", "symbol": "AJL", "name": "AJ Lucas Group Limited", "asset_type": "equity", "market_cap": 11005838, "stock_exchange_id": 9, "industry": "Coking Coal", "sector": "Basic Materials", "description": "AJ Lucas Group Limited, together with its subsidiaries, provides drilling services in Australia. The company operates in two segments, Drilling and Oil and Gas Operations. The Drilling segment provides integrated professional drilling services primarily for exploration and degasification of coal mines, including recovery and commercialization of coal seam gas and associated services. The Oil and Gas Operations segment engages in the exploration and development of unconventional and conventional hydrocarbons in the United Kingdom. The company also offers engineering services, such as design of wells, drilling optimisation, and professional steering services, as well as specialised equipment for directional drilling programmes. It serves the energy, mining, and infrastructure sectors. The company was incorporated in 1993 and is headquartered in Brisbane, Australia. AJ Lucas Group Limited is a subsidiary of Kerogen Investments No. 1 (HK) Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c", "symbol": "AJL", "name": "AJ Lucas Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f41293a5-d3d5-45f1-8ebe-0f9178fbfa9c/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.93, "value": 0.81, "quality": 0.8, "momentum": 0.81, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 11005837.04, "pe_ratio": null, "earnings_yield": 0.0543, "ebitda_to_ev": 0.1099, "shareholder_yield": 0, "roe": 0.2041, "piotroski_f_score": 2, "momentum_12_1": 0.5, "volatility_252d": 1.1911 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:30.472907+00:00", "batch_id": "" }, "size": { "price_close": 0.008, "market_cap": 11005837.04, "market_cap_usd": 11005837.04, "enterprise_value": 130950837.04, "shares_outstanding": 1375729630, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0756, "pcf_ratio": null, "pfcf_ratio": 3.7499, "ev_ebitda": 9.1008, "ev_ebit": 18.4049, "ev_sales": 0.8993, "ev_fcf": 44.617, "earnings_yield": 0.0543, "fcf_yield": 0.0224, "price_to_sales": 0.0756, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.1099, "sales_yield": 1.112 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.0978, "total_yield": 1.0978 }, "quality": { "gross_margin": 0.7103, "operating_margin": 0.0489, "net_margin": -0.1031, "ebitda_margin": 0.0988, "fcf_margin": 0.0202, "roe": 0.2041, "roa": -0.1685, "roic": 0.115, "roc_greenblatt": null, "asset_turnover": 1.6347, "cash_conversion": -0.1955, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1612, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.3359, "debt_to_assets": 1.39, "interest_coverage": 0.3295, "current_ratio": 0.4497, "quick_ratio": 0.4497, "net_debt": 119945000, "local_beta": -0.012, "volatility_252d": 1.1911, "volatility_60d": 1.4131, "max_drawdown_12m": -0.3333, "risk_adjusted_momentum": 0.4198 }, "growth": { "revenue_growth_1y": -0.0848, "revenue_growth_3y_cagr": 0.0572, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8349, "book_value_growth_1y": null, "revenue_growth": -0.0848, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1111, "price_return_3m": -0.2, "price_return_6m": -0.2, "price_return_9m": -0.2, "price_return_12m": 0.3333, "price_return_12m_ex1m": 0.5, "momentum_6m": -0.2, "momentum_12m": 0.3333, "momentum_12_1": 0.5, "distance_from_52w_high": -0.3333, "distance_from_52w_low": 0.6, "relative_strength": 0.3205 }, "raw_ttm": { "revenue_ttm": 145611000, "gross_profit_ttm": 103431000, "ebit_ttm": 7115000, "ebitda_ttm": 14389000, "net_income_ttm": -15010000, "eps_diluted_ttm": -0.0109, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10135000, "fcf_ttm": 2935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21592000, "cash_and_equivalents": 3866000, "total_current_assets": 30806000, "total_current_liabilities": 68511000, "net_ppe": null, "total_assets": 89074000, "total_debt": 123811000, "total_equity": -73550000, "net_working_capital": -9430000, "book_value_per_share": -0.0535, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 19, "quality_composite": 20, "momentum_composite": 19, "growth_composite": 18, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.805, "os_score": 0.93, "value_percentile": 0.81, "quality_percentile": 0.8, "momentum_percentile": 0.81, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9422, "ticker_id": 22086, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:30.472907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.008, "market_cap": 11005837.04, "market_cap_usd": 11005837.04, "enterprise_value": 130950837.04, "shares_outstanding": 1375729630, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.07558383, "pcf_ratio": null, "pfcf_ratio": 3.7498593, "ev_ebitda": 9.1007601, "ev_ebit": 18.40489628, "ev_sales": 0.89931967, "ev_fcf": 44.61698025, "earnings_yield": 0.05433337, "fcf_yield": 0.02241299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.09778111, "total_yield": 1.09778111, "gross_margin": 0.71032408, "operating_margin": 0.04886307, "net_margin": -0.10308287, "ebitda_margin": 0.09881808, "fcf_margin": 0.02015644, "roe": 0.20407886, "roa": -0.16851157, "roic": 0.11501778, "roc_greenblatt": null, "asset_turnover": 1.63471945, "cash_conversion": -0.19553631, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.33588158, "debt_to_assets": 1.38997912, "interest_coverage": 0.32952019, "current_ratio": 0.44965042, "quick_ratio": 0.44965042, "net_debt": 119945000, "revenue_growth_1y": -0.08481192, "revenue_growth_3y_cagr": 0.05720223, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83489903, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.113247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11111111, "price_return_3m": -0.2, "price_return_6m": -0.2, "price_return_9m": -0.2, "price_return_12m": 0.33333333, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0.6, "relative_strength": 0.32048654, "local_beta": -0.012, "volatility_252d": 1.191117, "volatility_60d": 1.413059, "max_drawdown_12m": -0.33333333, "revenue_ttm": 145611000, "gross_profit_ttm": 103431000, "ebit_ttm": 7115000, "ebitda_ttm": 14389000, "net_income_ttm": -15010000, "eps_diluted_ttm": -0.01091057, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10135000, "fcf_ttm": 2935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21592000, "cash_and_equivalents": 3866000, "total_current_assets": 30806000, "total_current_liabilities": 68511000, "net_ppe": null, "total_assets": 89074000, "total_debt": 123811000, "total_equity": -73550000, "net_working_capital": -9430000, "book_value_per_share": -0.05346254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 19, "quality_composite": 20, "momentum_composite": 19, "growth_composite": 18, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.93, "value": 0.81, "quality": 0.8, "momentum": 0.81, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": 0.0543, "shareholder_yield": 0, "roe": 0.2041, "momentum_12_1": 0.5, "complete_fields": { "id": 9422, "ticker_id": 22086, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:30.472907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.008, "market_cap": 11005837.04, "market_cap_usd": 11005837.04, "enterprise_value": 130950837.04, "shares_outstanding": 1375729630, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.07558383, "pcf_ratio": null, "pfcf_ratio": 3.7498593, "ev_ebitda": 9.1007601, "ev_ebit": 18.40489628, "ev_sales": 0.89931967, "ev_fcf": 44.61698025, "earnings_yield": 0.05433337, "fcf_yield": 0.02241299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.09778111, "total_yield": 1.09778111, "gross_margin": 0.71032408, "operating_margin": 0.04886307, "net_margin": -0.10308287, "ebitda_margin": 0.09881808, "fcf_margin": 0.02015644, "roe": 0.20407886, "roa": -0.16851157, "roic": 0.11501778, "roc_greenblatt": null, "asset_turnover": 1.63471945, "cash_conversion": -0.19553631, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.33588158, "debt_to_assets": 1.38997912, "interest_coverage": 0.32952019, "current_ratio": 0.44965042, "quick_ratio": 0.44965042, "net_debt": 119945000, "revenue_growth_1y": -0.08481192, "revenue_growth_3y_cagr": 0.05720223, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83489903, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.113247, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11111111, "price_return_3m": -0.2, "price_return_6m": -0.2, "price_return_9m": -0.2, "price_return_12m": 0.33333333, "price_return_12m_ex1m": 0.5, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0.6, "relative_strength": 0.32048654, "local_beta": -0.012, "volatility_252d": 1.191117, "volatility_60d": 1.413059, "max_drawdown_12m": -0.33333333, "revenue_ttm": 145611000, "gross_profit_ttm": 103431000, "ebit_ttm": 7115000, "ebitda_ttm": 14389000, "net_income_ttm": -15010000, "eps_diluted_ttm": -0.01091057, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -10135000, "fcf_ttm": 2935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21592000, "cash_and_equivalents": 3866000, "total_current_assets": 30806000, "total_current_liabilities": 68511000, "net_ppe": null, "total_assets": 89074000, "total_debt": 123811000, "total_equity": -73550000, "net_working_capital": -9430000, "book_value_per_share": -0.05346254, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 19, "quality_composite": 20, "momentum_composite": 19, "growth_composite": 18, "yield_composite": 19, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "income_statement": { "revenue": 145611000, "cost_of_revenue": 42180000, "gross_profit": 103431000, "ebit": 7115000, "ebitda": 14389000, "pretax_income": null, "tax_provision": null, "net_income": -15010000, "net_income_to_common": -15010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3866000, "total_current_assets": 30806000, "total_assets": 89074000, "short_term_debt": 32141000, "long_term_debt": 89609000, "total_debt": 123811000, "total_liabilities": null, "total_equity": -73550000, "shares_outstanding": 1375729630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10135000, "free_cash_flow": 2935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12082000 }, "complete_fields": { "id": 409269, "ticker_id": 22086, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14389000", "netIncome": "-15010000", "grossProfit": "103431000", "totalRevenue": "145611000", "costOfRevenue": "42180000", "interestExpense": "21592000", "operatingIncome": "7115000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7841000" }, "balance": { "totalDebt": "123811000", "totalAssets": "89074000", "longTermDebt": "89609000", "shortTermDebt": "32141000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-83000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "30806000", "totalShareholderEquity": "-73550000", "totalCurrentLiabilities": "68511000", "propertyPlantEquipmentNet": "47314000", "cashAndShortTermInvestments": "3866000" }, "cashflow": { "freeCashFlow": "2935000", "dividendsPaid": null, "issuanceOfDebt": "176482000", "issuanceOfStock": null, "repaymentOfDebt": "-188564000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10135000" } }, "revenue": 145611000, "cost_of_revenue": 42180000, "gross_profit": 103431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7115000, "depreciation_amortisation": 7841000, "ebitda": 14389000, "interest_expense": 21592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15010000, "net_income_continuing_ops": null, "net_income_to_common": -15010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30806000, "net_ppe": 47314000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89074000, "short_term_debt": 32141000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68511000, "long_term_debt": 89609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123811000, "preferred_stock": null, "minority_interest": -83000, "retained_earnings": null, "total_equity": -73550000, "shares_outstanding": 1375729630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12082000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14389000", "netIncome": "-15010000", "grossProfit": "103431000", "totalRevenue": "145611000", "costOfRevenue": "42180000", "interestExpense": "21592000", "operatingIncome": "7115000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7841000" }, "balance": { "totalDebt": "123811000", "totalAssets": "89074000", "longTermDebt": "89609000", "shortTermDebt": "32141000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-83000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "30806000", "totalShareholderEquity": "-73550000", "totalCurrentLiabilities": "68511000", "propertyPlantEquipmentNet": "47314000", "cashAndShortTermInvestments": "3866000" }, "cashflow": { "freeCashFlow": "2935000", "dividendsPaid": null, "issuanceOfDebt": "176482000", "issuanceOfStock": null, "repaymentOfDebt": "-188564000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10135000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "income_statement": { "revenue": 159105000, "cost_of_revenue": 43071000, "gross_profit": 116034000, "ebit": 21870000, "ebitda": 28983000, "pretax_income": null, "tax_provision": null, "net_income": -702000, "net_income_to_common": -702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16849000, "total_current_assets": 52793000, "total_assets": 108318000, "short_term_debt": 46027000, "long_term_debt": 76914000, "total_debt": 126380000, "total_liabilities": null, "total_equity": -57793000, "shares_outstanding": 1375729630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14251000, "free_cash_flow": 17777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11267000 }, "complete_fields": { "id": 409270, "ticker_id": 22086, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28983000", "netIncome": "-702000", "grossProfit": "116034000", "totalRevenue": "159105000", "costOfRevenue": "43071000", "interestExpense": "22227000", "operatingIncome": "21870000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7470000" }, "balance": { "totalDebt": "126380000", "totalAssets": "108318000", "longTermDebt": "76914000", "shortTermDebt": "46027000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-44000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "52793000", "totalShareholderEquity": "-57793000", "totalCurrentLiabilities": "84681000", "propertyPlantEquipmentNet": "44571000", "cashAndShortTermInvestments": "16849000" }, "cashflow": { "freeCashFlow": "17777000", "dividendsPaid": null, "issuanceOfDebt": "175577000", "issuanceOfStock": null, "repaymentOfDebt": "-186844000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14251000" } }, "revenue": 159105000, "cost_of_revenue": 43071000, "gross_profit": 116034000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21870000, "depreciation_amortisation": 7470000, "ebitda": 28983000, "interest_expense": 22227000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -702000, "net_income_continuing_ops": null, "net_income_to_common": -702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52793000, "net_ppe": 44571000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108318000, "short_term_debt": 46027000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84681000, "long_term_debt": 76914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126380000, "preferred_stock": null, "minority_interest": -44000, "retained_earnings": null, "total_equity": -57793000, "shares_outstanding": 1375729630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11267000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28983000", "netIncome": "-702000", "grossProfit": "116034000", "totalRevenue": "159105000", "costOfRevenue": "43071000", "interestExpense": "22227000", "operatingIncome": "21870000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7470000" }, "balance": { "totalDebt": "126380000", "totalAssets": "108318000", "longTermDebt": "76914000", "shortTermDebt": "46027000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-44000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "52793000", "totalShareholderEquity": "-57793000", "totalCurrentLiabilities": "84681000", "propertyPlantEquipmentNet": "44571000", "cashAndShortTermInvestments": "16849000" }, "cashflow": { "freeCashFlow": "17777000", "dividendsPaid": null, "issuanceOfDebt": "175577000", "issuanceOfStock": null, "repaymentOfDebt": "-186844000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14251000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "income_statement": { "revenue": 157610000, "cost_of_revenue": null, "gross_profit": 157610000, "ebit": -140583000, "ebitda": -136001000, "pretax_income": null, "tax_provision": null, "net_income": -152059000, "net_income_to_common": -152059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14045000, "total_current_assets": 56237000, "total_assets": 104143000, "short_term_debt": 34488000, "long_term_debt": 86261000, "total_debt": 126910000, "total_liabilities": null, "total_equity": -57029000, "shares_outstanding": 1375729630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5843000, "free_cash_flow": -4455000, "dividends_paid": null, "share_repurchases": -1135000, "shares_issued": 19739000, "net_debt_issued": 2063000 }, "complete_fields": { "id": 409271, "ticker_id": 22086, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-136001000", "netIncome": "-152059000", "grossProfit": "157610000", "totalRevenue": "157610000", "costOfRevenue": null, "interestExpense": "21026000", "operatingIncome": "-140583000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7180000" }, "balance": { "totalDebt": "126910000", "totalAssets": "104143000", "longTermDebt": "86261000", "shortTermDebt": "34488000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-30000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "56237000", "totalShareholderEquity": "-57029000", "totalCurrentLiabilities": "66567000", "propertyPlantEquipmentNet": "36952000", "cashAndShortTermInvestments": "14045000" }, "cashflow": { "freeCashFlow": "-4455000", "dividendsPaid": null, "issuanceOfDebt": "167875000", "issuanceOfStock": "19739000", "repaymentOfDebt": "-165812000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1135000", "capitalExpenditures": "-5843000" } }, "revenue": 157610000, "cost_of_revenue": null, "gross_profit": 157610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140583000, "depreciation_amortisation": 7180000, "ebitda": -136001000, "interest_expense": 21026000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -152059000, "net_income_continuing_ops": null, "net_income_to_common": -152059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56237000, "net_ppe": 36952000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104143000, "short_term_debt": 34488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66567000, "long_term_debt": 86261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126910000, "preferred_stock": null, "minority_interest": -30000, "retained_earnings": null, "total_equity": -57029000, "shares_outstanding": 1375729630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1135000, "shares_issued": 19739000, "net_debt_issued": 2063000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-136001000", "netIncome": "-152059000", "grossProfit": "157610000", "totalRevenue": "157610000", "costOfRevenue": null, "interestExpense": "21026000", "operatingIncome": "-140583000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7180000" }, "balance": { "totalDebt": "126910000", "totalAssets": "104143000", "longTermDebt": "86261000", "shortTermDebt": "34488000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-30000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "56237000", "totalShareholderEquity": "-57029000", "totalCurrentLiabilities": "66567000", "propertyPlantEquipmentNet": "36952000", "cashAndShortTermInvestments": "14045000" }, "cashflow": { "freeCashFlow": "-4455000", "dividendsPaid": null, "issuanceOfDebt": "167875000", "issuanceOfStock": "19739000", "repaymentOfDebt": "-165812000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1135000", "capitalExpenditures": "-5843000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "income_statement": { "revenue": 123231000, "cost_of_revenue": null, "gross_profit": 123231000, "ebit": 11731000, "ebitda": 13633000, "pretax_income": null, "tax_provision": null, "net_income": -11321000, "net_income_to_common": -11321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3065000, "total_current_assets": 31939000, "total_assets": 220988000, "short_term_debt": 52624000, "long_term_debt": 53858000, "total_debt": 110123000, "total_liabilities": null, "total_equity": 75664000, "shares_outstanding": 1196286635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3280000, "free_cash_flow": 9284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10482000 }, "complete_fields": { "id": 409272, "ticker_id": 22086, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13633000", "netIncome": "-11321000", "grossProfit": "123231000", "totalRevenue": "123231000", "costOfRevenue": null, "interestExpense": "17626000", "operatingIncome": "11731000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7334000" }, "balance": { "totalDebt": "110123000", "totalAssets": "220988000", "longTermDebt": "53858000", "shortTermDebt": "52624000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1152000", "totalLiabilities": null, "sharesOutstanding": "1196286635", "totalCurrentAssets": "31939000", "totalShareholderEquity": "75664000", "totalCurrentLiabilities": "83010000", "propertyPlantEquipmentNet": "189049000", "cashAndShortTermInvestments": "3065000" }, "cashflow": { "freeCashFlow": "9284000", "dividendsPaid": null, "issuanceOfDebt": "127264000", "issuanceOfStock": null, "repaymentOfDebt": "-137746000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3280000" } }, "revenue": 123231000, "cost_of_revenue": null, "gross_profit": 123231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11731000, "depreciation_amortisation": 7334000, "ebitda": 13633000, "interest_expense": 17626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11321000, "net_income_continuing_ops": null, "net_income_to_common": -11321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3065000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31939000, "net_ppe": 189049000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 220988000, "short_term_debt": 52624000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83010000, "long_term_debt": 53858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110123000, "preferred_stock": null, "minority_interest": 1152000, "retained_earnings": null, "total_equity": 75664000, "shares_outstanding": 1196286635, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10482000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13633000", "netIncome": "-11321000", "grossProfit": "123231000", "totalRevenue": "123231000", "costOfRevenue": null, "interestExpense": "17626000", "operatingIncome": "11731000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7334000" }, "balance": { "totalDebt": "110123000", "totalAssets": "220988000", "longTermDebt": "53858000", "shortTermDebt": "52624000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1152000", "totalLiabilities": null, "sharesOutstanding": "1196286635", "totalCurrentAssets": "31939000", "totalShareholderEquity": "75664000", "totalCurrentLiabilities": "83010000", "propertyPlantEquipmentNet": "189049000", "cashAndShortTermInvestments": "3065000" }, "cashflow": { "freeCashFlow": "9284000", "dividendsPaid": null, "issuanceOfDebt": "127264000", "issuanceOfStock": null, "repaymentOfDebt": "-137746000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3280000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409273, "ticker_id": 22086, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3866000, "total_current_assets": 30806000, "total_assets": 89074000, "short_term_debt": 32141000, "long_term_debt": 89609000, "total_debt": 123811000, "total_liabilities": null, "total_equity": -73550000, "shares_outstanding": 1375729630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409268, "ticker_id": 22086, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:34.785782+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "123811000", "totalAssets": "89074000", "longTermDebt": "89609000", "shortTermDebt": "32141000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-83000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "30806000", "totalShareholderEquity": "-73550000", "totalCurrentLiabilities": "68511000", "propertyPlantEquipmentNet": "47314000", "cashAndShortTermInvestments": "3866000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30806000, "net_ppe": 47314000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89074000, "short_term_debt": 32141000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68511000, "long_term_debt": 89609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123811000, "preferred_stock": null, "minority_interest": -83000, "retained_earnings": null, "total_equity": -73550000, "shares_outstanding": 1375729630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "123811000", "totalAssets": "89074000", "longTermDebt": "89609000", "shortTermDebt": "32141000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-83000", "totalLiabilities": null, "sharesOutstanding": "1375729630", "totalCurrentAssets": "30806000", "totalShareholderEquity": "-73550000", "totalCurrentLiabilities": "68511000", "propertyPlantEquipmentNet": "47314000", "cashAndShortTermInvestments": "3866000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }