{ "ticker": { "uuid": "f4133469-3657-4a7e-8cc4-43e8804a02e8", "symbol": "KGC", "name": "Kinross Gold Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f4133469-3657-4a7e-8cc4-43e8804a02e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4133469-3657-4a7e-8cc4-43e8804a02e8/" }, "latest_snapshot": { "ticker": { "uuid": "f4133469-3657-4a7e-8cc4-43e8804a02e8", "symbol": "KGC", "name": "Kinross Gold Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f4133469-3657-4a7e-8cc4-43e8804a02e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4133469-3657-4a7e-8cc4-43e8804a02e8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.89, "quality": 0.99, "momentum": 0.86, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 22.57, "market_cap": 26951050579.91, "pe_ratio": 9.4206, "earnings_yield": 0.158, "ebitda_to_ev": 0.2019, "shareholder_yield": 0.0364, "roe": 0.3134, "piotroski_f_score": 9, "momentum_12_1": 0.7492, "volatility_252d": 0.5293 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.4206, "ev_ebitda": 4.9524, "earnings_yield": 0.158, "fcf_yield": 0.2185, "shareholder_yield": 0.0364 }, "quality": { "roe": 0.3134, "roic": 0.3891, "gross_margin": 0.528, "fcf_margin": 0.7049, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.4267, "eps_growth_1y": 1.3647, "fcf_growth_1y": 0.5042 }, "momentum": { "price_return_12m": 0.4803, "momentum_12_1": 0.7492, "relative_strength": 0.3313 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.99, "momentum_percentile": 0.86, "growth_composite": 4, "yield_composite": 66, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.22, "os": 0.98, "value": 0.84, "quality": 0.99, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 10.9441, "earnings_yield": 0.135, "shareholder_yield": 0.0314, "roe": 0.3134, "momentum_12_1": 1.0966 }, { "week_end_date": "2026-06-14", "price": 25.58, "os": 0.98, "value": 0.86, "quality": 0.99, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 10.6769, "earnings_yield": 0.1385, "shareholder_yield": 0.0321, "roe": 0.3134, "momentum_12_1": 0.8046 }, { "week_end_date": "2026-06-21", "price": 26.67, "os": 0.98, "value": 0.84, "quality": 0.99, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 11.1319, "earnings_yield": 0.1326, "shareholder_yield": 0.0308, "roe": 0.3134, "momentum_12_1": 0.8375 }, { "week_end_date": "2026-06-28", "price": 24.26, "os": 0.99, "value": 0.88, "quality": 0.99, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 10.126, "earnings_yield": 0.1464, "shareholder_yield": 0.0339, "roe": 0.3134, "momentum_12_1": 1.0406 }, { "week_end_date": "2026-07-05", "price": 24.71, "os": 0.98, "value": 0.87, "quality": 0.99, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.3138, "earnings_yield": 0.1436, "shareholder_yield": 0.0333, "roe": 0.3134, "momentum_12_1": 0.6622 }, { "week_end_date": "2026-07-12", "price": 24.14, "os": 0.97, "value": 0.87, "quality": 0.99, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.0759, "earnings_yield": 0.1472, "shareholder_yield": 0.0341, "roe": 0.3134, "momentum_12_1": 0.654 }, { "week_end_date": "2026-07-19", "price": 22.57, "os": 0.98, "value": 0.89, "quality": 0.99, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.4206, "earnings_yield": 0.158, "shareholder_yield": 0.0364, "roe": 0.3134, "momentum_12_1": 0.7492 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7174533268, "cost_of_revenue": 3770163253, "gross_profit": 3404370014, "ebit": 3333856880, "ebitda": 4508567018, "pretax_income": 3250624928, "tax_provision": 737386260, "net_income": 2431939976, "net_income_to_common": 2431939976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": 0, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1224607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783390825, "capital_expenditure": 1215105107, "free_cash_flow": 4998495932, "dividends_paid": 154762591, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7174533268, "cost_of_revenue": 3770163253, "gross_profit": 3404370014, "ebit": 3333856880, "ebitda": 4508567018, "pretax_income": 3250624928, "tax_provision": 737386260, "net_income": 2431939976, "net_income_to_common": 2431939976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": 0, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1224607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783390825, "capital_expenditure": 1215105107, "free_cash_flow": 4998495932, "dividends_paid": 154762591, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7174533268, "cost_of_revenue": 3770163253, "gross_profit": 3404370014, "ebit": 3333856880, "ebitda": 4508567018, "pretax_income": 3250624928, "tax_provision": 737386260, "net_income": 2431939976, "net_income_to_common": 2431939976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": 0, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1224607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783390825, "capital_expenditure": 1215105107, "free_cash_flow": 4998495932, "dividends_paid": 154762591, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7174533268, "cost_of_revenue": 3770163253, "gross_profit": 3404370014, "ebit": 3333856880, "ebitda": 4508567018, "pretax_income": 3250624928, "tax_provision": 737386260, "net_income": 2431939976, "net_income_to_common": 2431939976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": 0, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1224607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783390825, "capital_expenditure": 1215105107, "free_cash_flow": 4998495932, "dividends_paid": 154762591, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7174533268, "cost_of_revenue": 3770163253, "gross_profit": 3404370014, "ebit": 3333856880, "ebitda": 4508567018, "pretax_income": 3250624928, "tax_provision": 737386260, "net_income": 2431939976, "net_income_to_common": 2431939976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": 0, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1224607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783390825, "capital_expenditure": 1215105107, "free_cash_flow": 4998495932, "dividends_paid": 154762591, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7174533268, "cost_of_revenue": 3770163253, "gross_profit": 3404370014, "ebit": 3098711352, "ebitda": 4273421490, "pretax_income": 3250624928, "tax_provision": 737386260, "net_income": 2431939976, "net_income_to_common": 2431939976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": 0, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1224607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783390825, "capital_expenditure": 1215105107, "free_cash_flow": 4998495932, "dividends_paid": 154762591, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5148800000, "cost_of_revenue": 3270500000, "gross_profit": 1878300000, "ebit": 1531900000, "ebitda": 2679400000, "pretax_income": 1481400000, "tax_provision": 487400000, "net_income": 948800000, "net_income_to_common": 948800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621330200, "total_current_assets": 2025494478, "total_assets": 10859136923, "short_term_debt": 204478299, "long_term_debt": 1235500000, "total_debt": 1451636023, "total_liabilities": 3862701020, "total_equity": 6857518583, "shares_outstanding": 1234504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2446400000, "capital_expenditure": 1075500000, "free_cash_flow": 3521900000, "dividends_paid": 147500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -812100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5148800000, "cost_of_revenue": 3270500000, "gross_profit": 1878300000, "ebit": 1531900000, "ebitda": 2679400000, "pretax_income": 1481400000, "tax_provision": 487400000, "net_income": 948800000, "net_income_to_common": 948800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621330200, "total_current_assets": 2025494478, "total_assets": 10859136923, "short_term_debt": 204478299, "long_term_debt": 1235500000, "total_debt": 1451636023, "total_liabilities": 3862701020, "total_equity": 6857518583, "shares_outstanding": 1234504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2446400000, "capital_expenditure": 1075500000, "free_cash_flow": 3521900000, "dividends_paid": 147500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -812100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2374349188, "cost_of_revenue": 1002123871, "gross_profit": 1372225317, "ebit": 1309999360, "ebitda": 1593516987, "pretax_income": 1302899093, "tax_provision": 458756175, "net_income": 831322991, "net_income_to_common": 831322991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207536359, "total_current_assets": 3687086362, "total_assets": 12926172318, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 740928783, "total_liabilities": 3674946567, "total_equity": 9128222543, "shares_outstanding": 1204115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": 283200000, "free_cash_flow": 1422700000, "dividends_paid": 47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2374349188, "cost_of_revenue": 1002123871, "gross_profit": 1372225317, "ebit": 1309999360, "ebitda": 1593516987, "pretax_income": 1302899093, "tax_provision": 458756175, "net_income": 831322991, "net_income_to_common": 831322991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207536359, "total_current_assets": 3687086362, "total_assets": 12926172318, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 740928783, "total_liabilities": 3674946567, "total_equity": 9128222543, "shares_outstanding": 1204115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": 283200000, "free_cash_flow": 1422700000, "dividends_paid": 47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2374349188, "cost_of_revenue": 1002123871, "gross_profit": 1372225317, "ebit": 1309999360, "ebitda": 1593516987, "pretax_income": 1302899093, "tax_provision": 458756175, "net_income": 831322991, "net_income_to_common": 831322991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207536359, "total_current_assets": 3687086362, "total_assets": 12926172318, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 740928783, "total_liabilities": 3674946567, "total_equity": 9128222543, "shares_outstanding": 1204115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": 283200000, "free_cash_flow": 1422700000, "dividends_paid": 47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2374349188, "cost_of_revenue": 1002123871, "gross_profit": 1372225317, "ebit": 1309999360, "ebitda": 1593516987, "pretax_income": 1302899093, "tax_provision": 458756175, "net_income": 831322991, "net_income_to_common": 831322991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207536359, "total_current_assets": 3687086362, "total_assets": 12926172318, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 740928783, "total_liabilities": 3674946567, "total_equity": 9128222543, "shares_outstanding": 1204115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": 283200000, "free_cash_flow": 1422700000, "dividends_paid": 47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2374349188, "cost_of_revenue": 1002123871, "gross_profit": 1372225317, "ebit": 1309999360, "ebitda": 1593516987, "pretax_income": 1302899093, "tax_provision": 458756175, "net_income": 831322991, "net_income_to_common": 831322991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207536359, "total_current_assets": 3687086362, "total_assets": 12926172318, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 740928783, "total_liabilities": 3674946567, "total_equity": 9128222543, "shares_outstanding": 1204115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1114643389, "capital_expenditure": 279277192, "free_cash_flow": 1393920581, "dividends_paid": 47236502, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2374349188, "cost_of_revenue": 1002123871, "gross_profit": 1372225317, "ebit": 1307928450, "ebitda": 1591446077, "pretax_income": 1302899093, "tax_provision": 458756175, "net_income": 831322991, "net_income_to_common": 831322991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207536359, "total_current_assets": 3687086362, "total_assets": 12926172318, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 740928783, "total_liabilities": 3674946567, "total_equity": 9128222543, "shares_outstanding": 1204115000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1114643389, "capital_expenditure": 279277192, "free_cash_flow": 1393920581, "dividends_paid": 47236502, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054096082, "cost_of_revenue": 977091774, "gross_profit": 1077004307, "ebit": 1135692766, "ebitda": 1419895184, "pretax_income": 1114471507, "tax_provision": 187539073, "net_income": 920434057, "net_income_to_common": 920434057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1208666666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203313670, "capital_expenditure": 384224378, "free_cash_flow": 1587538048, "dividends_paid": 44127413, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054096082, "cost_of_revenue": 977091774, "gross_profit": 1077004307, "ebit": 1135692766, "ebitda": 1419895184, "pretax_income": 1114471507, "tax_provision": 187539073, "net_income": 920434057, "net_income_to_common": 920434057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1208666666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203313670, "capital_expenditure": 384224378, "free_cash_flow": 1587538048, "dividends_paid": 44127413, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054096082, "cost_of_revenue": 977091774, "gross_profit": 1077004307, "ebit": 1135692766, "ebitda": 1419895184, "pretax_income": 1114471507, "tax_provision": 187539073, "net_income": 920434057, "net_income_to_common": 920434057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1208666666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203313670, "capital_expenditure": 384224378, "free_cash_flow": 1587538048, "dividends_paid": 44127413, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054096082, "cost_of_revenue": 977091774, "gross_profit": 1077004307, "ebit": 1135692766, "ebitda": 1419895184, "pretax_income": 1114471507, "tax_provision": 187539073, "net_income": 920434057, "net_income_to_common": 920434057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1208666666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203313670, "capital_expenditure": 384224378, "free_cash_flow": 1587538048, "dividends_paid": 44127413, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054096082, "cost_of_revenue": 977091774, "gross_profit": 1077004307, "ebit": 1135692766, "ebitda": 1419895184, "pretax_income": 1114471507, "tax_provision": 187539073, "net_income": 920434057, "net_income_to_common": 920434057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1208666666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203313670, "capital_expenditure": 384224378, "free_cash_flow": 1587538048, "dividends_paid": 44127413, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054096082, "cost_of_revenue": 977091774, "gross_profit": 1077004307, "ebit": 985011670, "ebitda": 1269214088, "pretax_income": 1114471507, "tax_provision": 187539073, "net_income": 920434057, "net_income_to_common": 920434057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752604707, "total_current_assets": 3282515423, "total_assets": 12388513659, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 777382700, "total_liabilities": 3710235617, "total_equity": 8560392966, "shares_outstanding": 1208666666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1203313670, "capital_expenditure": 384224378, "free_cash_flow": 1587538048, "dividends_paid": 44127413, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }