{ "ticker": { "uuid": "f4401cb2-ae19-480a-9b16-f98dc24ebf53", "symbol": "GNRC", "name": "Generac Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f4401cb2-ae19-480a-9b16-f98dc24ebf53/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4401cb2-ae19-480a-9b16-f98dc24ebf53/" }, "latest_snapshot": { "ticker": { "uuid": "f4401cb2-ae19-480a-9b16-f98dc24ebf53", "symbol": "GNRC", "name": "Generac Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/f4401cb2-ae19-480a-9b16-f98dc24ebf53/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4401cb2-ae19-480a-9b16-f98dc24ebf53/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.09, "value": 0.07, "quality": 0.67, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": 16 }, "headline_factors": { "price": 197.11, "market_cap": 11603605711.91, "pe_ratio": 44.9412, "earnings_yield": 0.0318, "ebitda_to_ev": 0.0437, "shareholder_yield": 0.0124, "roe": 0.0897, "piotroski_f_score": 6, "momentum_12_1": 0.3049, "volatility_252d": 0.4902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 44.9412, "ev_ebitda": 22.8901, "earnings_yield": 0.0318, "fcf_yield": 0.0558, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.0897, "roic": 0.0762, "gross_margin": 0.3954, "fcf_margin": 0.1615, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0061, "eps_growth_1y": -0.2837, "fcf_growth_1y": -0.1841 }, "momentum": { "price_return_12m": 0.018, "momentum_12_1": 0.3049, "relative_strength": -18.7875 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.67, "momentum_percentile": 0.24, "growth_composite": 98, "yield_composite": 88, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 261.54, "os": 0.32, "value": 0.03, "quality": 0.64, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 81.4773, "earnings_yield": 0.0186, "shareholder_yield": 0.0025, "roe": 0.0707, "momentum_12_1": 1.1054 }, { "week_end_date": "2026-06-14", "price": 262.36, "os": 0.31, "value": 0.03, "quality": 0.61, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 81.7327, "earnings_yield": 0.0186, "shareholder_yield": 0.0025, "roe": 0.0707, "momentum_12_1": 1.1142 }, { "week_end_date": "2026-06-21", "price": 279.15, "os": 0.33, "value": 0.03, "quality": 0.65, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 86.9633, "earnings_yield": 0.0175, "shareholder_yield": 0.0024, "roe": 0.0707, "momentum_12_1": 1.1214 }, { "week_end_date": "2026-06-28", "price": 278.62, "os": 0.28, "value": 0.03, "quality": 0.55, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 86.7982, "earnings_yield": 0.0175, "shareholder_yield": 0.0024, "roe": 0.0707, "momentum_12_1": 0.9515 }, { "week_end_date": "2026-07-05", "price": 252.66, "os": 0.3, "value": 0.03, "quality": 0.65, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 78.7109, "earnings_yield": 0.0192, "shareholder_yield": 0.0026, "roe": 0.0707, "momentum_12_1": 0.7165 }, { "week_end_date": "2026-07-12", "price": 233.94, "os": 0.14, "value": 0.04, "quality": 0.36, "momentum": 0.81, "confidence": 0.98, "coverage": 1, "pe_ratio": 72.8791, "earnings_yield": 0.0207, "shareholder_yield": 0.0028, "roe": 0.0707, "momentum_12_1": 0.7442 }, { "week_end_date": "2026-07-19", "price": 214.91, "os": 0.27, "value": 0.04, "quality": 0.63, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 66.9507, "earnings_yield": 0.0223, "shareholder_yield": 0.0031, "roe": 0.0707, "momentum_12_1": 0.8232 }, { "week_end_date": "2026-07-26", "price": 202.01, "os": 0.25, "value": 0.04, "quality": 0.63, "momentum": 0.81, "confidence": 0.958, "coverage": 1, "pe_ratio": 62.932, "earnings_yield": 0.0236, "shareholder_yield": 0.0033, "roe": 0.0707, "momentum_12_1": 0.7751 }, { "week_end_date": "2026-08-02", "price": 197.11, "os": 0.09, "value": 0.07, "quality": 0.67, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 44.9412, "earnings_yield": 0.0318, "shareholder_yield": 0.0124, "roe": 0.0897, "momentum_12_1": 0.3049 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 269757000, "ebitda": 464592000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4209147000, "cost_of_revenue": 2597410000, "gross_profit": 1611737000, "ebit": 289191000, "ebitda": 484026000, "pretax_income": 199060000, "tax_provision": 37706000, "net_income": 159554000, "net_income_to_common": 159554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 59275781, "goodwill_and_intangibles": 2142360000 }, "cash_flow": { "operating_cash_flow": 437978000, "capital_expenditure": 169850000, "free_cash_flow": 607828000, "dividends_paid": 293000, "share_repurchases": -147917000, "shares_issued": 4860000, "net_debt_issued": -47486000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1173510000, "cost_of_revenue": 651699000, "gross_profit": 521811000, "ebit": 210433000, "ebitda": 206493000, "pretax_income": 189706000, "tax_provision": 46696000, "net_income": 143244000, "net_income_to_common": 143244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264921000, "total_current_assets": 2433377000, "total_assets": 5772151000, "short_term_debt": 80370000, "long_term_debt": null, "total_debt": 1502375000, "total_liabilities": 2894156000, "total_equity": 2877623000, "shares_outstanding": 59436379, "goodwill_and_intangibles": 1659126000 }, "cash_flow": { "operating_cash_flow": 121211000, "capital_expenditure": 58290000, "free_cash_flow": 179501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 112135000, "ebitda": 168109000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1059365000, "cost_of_revenue": 649129000, "gross_profit": 410236000, "ebit": 117291000, "ebitda": 117291000, "pretax_income": 96759000, "tax_provision": 23647000, "net_income": 73253000, "net_income_to_common": 73253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265529999, "total_current_assets": 2448968000, "total_assets": 5593263000, "short_term_debt": 70340000, "long_term_debt": 1173421000, "total_debt": 1323877000, "total_liabilities": 2917963000, "total_equity": 2674692000, "shares_outstanding": 59233144, "goodwill_and_intangibles": 2175485000 }, "cash_flow": { "operating_cash_flow": 119285000, "capital_expenditure": 29397000, "free_cash_flow": 148682000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7245000, "net_debt_issued": -12903000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1091504000, "cost_of_revenue": 695424000, "gross_profit": 396080000, "ebit": -10760000, "ebitda": 40402000, "pretax_income": -27644000, "tax_provision": -3710000, "net_income": -24463000, "net_income_to_common": -24463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 58296527, "goodwill_and_intangibles": 1477105000 }, "cash_flow": { "operating_cash_flow": 189259000, "capital_expenditure": 59316000, "free_cash_flow": 248575000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 627000, "net_debt_issued": -90029000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1091504000, "cost_of_revenue": 695424000, "gross_profit": 396080000, "ebit": -10760000, "ebitda": 40402000, "pretax_income": -27644000, "tax_provision": -3710000, "net_income": -24463000, "net_income_to_common": -24463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 58296527, "goodwill_and_intangibles": 1477105000 }, "cash_flow": { "operating_cash_flow": 189259000, "capital_expenditure": 59316000, "free_cash_flow": 248575000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 627000, "net_debt_issued": -90029000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1091504000, "cost_of_revenue": 695424000, "gross_profit": 396080000, "ebit": -10760000, "ebitda": 40402000, "pretax_income": -27644000, "tax_provision": -3710000, "net_income": -24463000, "net_income_to_common": -24463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341413000, "total_current_assets": 2462478000, "total_assets": 5573679000, "short_term_debt": 72810000, "long_term_debt": 1178804000, "total_debt": 1333066000, "total_liabilities": 2934633000, "total_equity": 2632422000, "shares_outstanding": 58296527, "goodwill_and_intangibles": 1477105000 }, "cash_flow": { "operating_cash_flow": 189259000, "capital_expenditure": 59316000, "free_cash_flow": 248575000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 627000, "net_debt_issued": -90029000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }