{ "ticker": { "uuid": "f4480feb-9ae2-4b70-807f-36ae916bc321", "symbol": "ADS", "name": "Adslot Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f4480feb-9ae2-4b70-807f-36ae916bc321/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4480feb-9ae2-4b70-807f-36ae916bc321/" }, "ticker_metadata": { "id": 22005, "uuid": "f4480feb-9ae2-4b70-807f-36ae916bc321", "symbol": "ADS", "name": "Adslot Limited", "asset_type": "equity", "market_cap": 5912803, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Adslot Limited, together with its subsidiaries, engages in the trading technology and services businesses in Australia, Europe, the Middle East, Africa, the Americas, and internationally. It offers Adslot Media, a media trading technology platform that enables advertisers and publishers to trade premium display advertising directly; and Symphony, a workflow automation technology for media buying agencies. The company also provides digital marketing and project-based customization services to SME clients. It serves brands, agencies, and publishers. The company was formerly known as Webfirm Group Limited and changed its name to Adslot Limited in December 2012. Adslot Limited was incorporated in 1975 and is headquartered in Carlton, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4480feb-9ae2-4b70-807f-36ae916bc321", "symbol": "ADS", "name": "Adslot Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f4480feb-9ae2-4b70-807f-36ae916bc321/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4480feb-9ae2-4b70-807f-36ae916bc321/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.9, "value": 0.79, "quality": 0.77, "momentum": 0.78, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 0.0, "market_cap": 5434664.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2489, "roe": 1.1355, "piotroski_f_score": 2, "momentum_12_1": 0, "volatility_252d": 1.1379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:36.800065+00:00", "batch_id": "" }, "size": { "price_close": 0.001, "market_cap": 5434664.801, "market_cap_usd": 5434664.801, "enterprise_value": 3899704.801, "shares_outstanding": 5434664801, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.9706, "pcf_ratio": null, "pfcf_ratio": -1.6889, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6965, "ev_fcf": -1.2119, "earnings_yield": null, "fcf_yield": -0.8252, "price_to_sales": 0.9706, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4358 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2489, "shareholder_yield": -0.2489, "debt_paydown_yield": 0.0369, "total_yield": -0.212 }, "quality": { "gross_margin": 0.804, "operating_margin": -0.6112, "net_margin": -0.6607, "ebitda_margin": -0.6141, "fcf_margin": -0.5747, "roe": 1.1355, "roa": -0.5553, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8404, "cash_conversion": 0.8698, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2446, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6757, "external_financing": 0.2451 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4464, "debt_to_assets": null, "interest_coverage": -58.3082, "current_ratio": 0.7163, "quick_ratio": 0.7163, "net_debt": -1534960, "local_beta": 0.8497, "volatility_252d": 1.1379, "volatility_60d": 2.9101, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": -0.3366, "revenue_growth_3y_cagr": -0.1894, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.3366, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": 0, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.0128 }, "raw_ttm": { "revenue_ttm": 5599026, "gross_profit_ttm": 4501586, "ebit_ttm": -3422285, "ebitda_ttm": -3438567, "net_income_ttm": -3699489, "eps_diluted_ttm": -0.0007, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3217954, "dividends_paid_ttm": null, "share_repurchases_ttm": -140141, "shares_issued_ttm": 1492951, "interest_expense_ttm": 58693, "cash_and_equivalents": 1534960, "total_current_assets": 6621026, "total_current_liabilities": 9243377, "net_ppe": null, "total_assets": 6662068, "total_debt": null, "total_equity": -3258154, "net_working_capital": -4157311, "book_value_per_share": -0.0006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 21, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7799, "os_score": 0.9, "value_percentile": 0.79, "quality_percentile": 0.77, "momentum_percentile": 0.78, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9465, "ticker_id": 22005, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:36.800065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.001, "market_cap": 5434664.801, "market_cap_usd": 5434664.801, "enterprise_value": 3899704.801, "shares_outstanding": 5434664801, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.97064468, "pcf_ratio": null, "pfcf_ratio": -1.68885721, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.696497, "ev_fcf": -1.21185847, "earnings_yield": null, "fcf_yield": -0.82517887, "dividend_yield": 0, "buyback_yield": -0.24892244, "shareholder_yield": -0.24892244, "debt_paydown_yield": 0.0368836, "total_yield": -0.21203884, "gross_margin": 0.80399448, "operating_margin": -0.61122863, "net_margin": -0.66073796, "ebitda_margin": -0.61413664, "fcf_margin": -0.57473461, "roe": 1.13545554, "roa": -0.5553064, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.84043363, "cash_conversion": 0.86983743, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44639526, "debt_to_assets": null, "interest_coverage": -58.30823096, "current_ratio": 0.71629947, "quick_ratio": 0.71629947, "net_debt": -1534960, "revenue_growth_1y": -0.33664185, "revenue_growth_3y_cagr": -0.18936498, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.244617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.01284679, "local_beta": 0.8497, "volatility_252d": 1.137938, "volatility_60d": 2.910104, "max_drawdown_12m": -0.5, "revenue_ttm": 5599026, "gross_profit_ttm": 4501586, "ebit_ttm": -3422285, "ebitda_ttm": -3438567, "net_income_ttm": -3699489, "eps_diluted_ttm": -0.00068072, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3217954, "dividends_paid_ttm": null, "share_repurchases_ttm": -140141, "shares_issued_ttm": 1492951, "interest_expense_ttm": 58693, "cash_and_equivalents": 1534960, "total_current_assets": 6621026, "total_current_liabilities": 9243377, "net_ppe": null, "total_assets": 6662068, "total_debt": null, "total_equity": -3258154, "net_working_capital": -4157311, "book_value_per_share": -0.00059951, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 21, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.0, "os": 0.9, "value": 0.79, "quality": 0.77, "momentum": 0.78, "confidence": 0.387, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2489, "roe": 1.1355, "momentum_12_1": 0, "complete_fields": { "id": 9465, "ticker_id": 22005, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:36.800065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.001, "market_cap": 5434664.801, "market_cap_usd": 5434664.801, "enterprise_value": 3899704.801, "shares_outstanding": 5434664801, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.97064468, "pcf_ratio": null, "pfcf_ratio": -1.68885721, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.696497, "ev_fcf": -1.21185847, "earnings_yield": null, "fcf_yield": -0.82517887, "dividend_yield": 0, "buyback_yield": -0.24892244, "shareholder_yield": -0.24892244, "debt_paydown_yield": 0.0368836, "total_yield": -0.21203884, "gross_margin": 0.80399448, "operating_margin": -0.61122863, "net_margin": -0.66073796, "ebitda_margin": -0.61413664, "fcf_margin": -0.57473461, "roe": 1.13545554, "roa": -0.5553064, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.84043363, "cash_conversion": 0.86983743, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44639526, "debt_to_assets": null, "interest_coverage": -58.30823096, "current_ratio": 0.71629947, "quick_ratio": 0.71629947, "net_debt": -1534960, "revenue_growth_1y": -0.33664185, "revenue_growth_3y_cagr": -0.18936498, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.244617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.01284679, "local_beta": 0.8497, "volatility_252d": 1.137938, "volatility_60d": 2.910104, "max_drawdown_12m": -0.5, "revenue_ttm": 5599026, "gross_profit_ttm": 4501586, "ebit_ttm": -3422285, "ebitda_ttm": -3438567, "net_income_ttm": -3699489, "eps_diluted_ttm": -0.00068072, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3217954, "dividends_paid_ttm": null, "share_repurchases_ttm": -140141, "shares_issued_ttm": 1492951, "interest_expense_ttm": 58693, "cash_and_equivalents": 1534960, "total_current_assets": 6621026, "total_current_liabilities": 9243377, "net_ppe": null, "total_assets": 6662068, "total_debt": null, "total_equity": -3258154, "net_working_capital": -4157311, "book_value_per_share": -0.00059951, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 21, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "income_statement": { "revenue": 5599026, "cost_of_revenue": 1097440, "gross_profit": 4501586, "ebit": -3422285, "ebitda": -3438567, "pretax_income": null, "tax_provision": null, "net_income": -3699489, "net_income_to_common": -3699489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534960, "total_current_assets": 6621026, "total_assets": 6662068, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -3258154, "shares_outstanding": 5434664801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -3217954, "dividends_paid": null, "share_repurchases": -140141, "shares_issued": 1492951, "net_debt_issued": -200450 }, "complete_fields": { "id": 409047, "ticker_id": 22005, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3438567", "netIncome": "-3699489", "grossProfit": "4501586", "totalRevenue": "5599026", "costOfRevenue": "1097440", "interestExpense": "58693", "operatingIncome": "-3422285", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63918" }, "balance": { "totalDebt": null, "totalAssets": "6662068", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5434664801", "totalCurrentAssets": "6621026", "totalShareholderEquity": "-3258154", "totalCurrentLiabilities": "9243377", "propertyPlantEquipmentNet": "2775", "cashAndShortTermInvestments": "1534960" }, "cashflow": { "freeCashFlow": "-3217954", "dividendsPaid": null, "issuanceOfDebt": "200050", "issuanceOfStock": "1492951", "repaymentOfDebt": "-400500", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-140141", "capitalExpenditures": null } }, "revenue": 5599026, "cost_of_revenue": 1097440, "gross_profit": 4501586, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3422285, "depreciation_amortisation": 63918, "ebitda": -3438567, "interest_expense": 58693, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3699489, "net_income_continuing_ops": null, "net_income_to_common": -3699489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6621026, "net_ppe": 2775, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6662068, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9243377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3258154, "shares_outstanding": 5434664801, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -140141, "shares_issued": 1492951, "net_debt_issued": -200450, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3217954, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3438567", "netIncome": "-3699489", "grossProfit": "4501586", "totalRevenue": "5599026", "costOfRevenue": "1097440", "interestExpense": "58693", "operatingIncome": "-3422285", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "63918" }, "balance": { "totalDebt": null, "totalAssets": "6662068", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5434664801", "totalCurrentAssets": "6621026", "totalShareholderEquity": "-3258154", "totalCurrentLiabilities": "9243377", "propertyPlantEquipmentNet": "2775", "cashAndShortTermInvestments": "1534960" }, "cashflow": { "freeCashFlow": "-3217954", "dividendsPaid": null, "issuanceOfDebt": "200050", "issuanceOfStock": "1492951", "repaymentOfDebt": "-400500", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-140141", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "income_statement": { "revenue": 8440427, "cost_of_revenue": 1128964, "gross_profit": 7311463, "ebit": -5325218, "ebitda": -7514075, "pretax_income": null, "tax_provision": null, "net_income": -10703881, "net_income_to_common": -10703881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3147242, "total_current_assets": 7769961, "total_assets": 7784771, "short_term_debt": null, "long_term_debt": 401172, "total_debt": 608201, "total_liabilities": null, "total_equity": -1563166, "shares_outstanding": 3749671795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2706842, "free_cash_flow": -3365733, "dividends_paid": null, "share_repurchases": -718231, "shares_issued": 3679004, "net_debt_issued": 400500 }, "complete_fields": { "id": 409048, "ticker_id": 22005, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7514075", "netIncome": "-10703881", "grossProfit": "7311463", "totalRevenue": "8440427", "costOfRevenue": "1128964", "interestExpense": "69544", "operatingIncome": "-5325218", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2921250" }, "balance": { "totalDebt": "608201", "totalAssets": "7784771", "longTermDebt": "401172", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3749671795", "totalCurrentAssets": "7769961", "totalShareholderEquity": "-1563166", "totalCurrentLiabilities": "13588822", "propertyPlantEquipmentNet": "-23457", "cashAndShortTermInvestments": "3147242" }, "cashflow": { "freeCashFlow": "-3365733", "dividendsPaid": null, "issuanceOfDebt": "400500", "issuanceOfStock": "3679004", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-718231", "capitalExpenditures": "-2706842" } }, "revenue": 8440427, "cost_of_revenue": 1128964, "gross_profit": 7311463, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5325218, "depreciation_amortisation": 2921250, "ebitda": -7514075, "interest_expense": 69544, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10703881, "net_income_continuing_ops": null, "net_income_to_common": -10703881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3147242, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7769961, "net_ppe": -23457, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7784771, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13588822, "long_term_debt": 401172, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608201, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1563166, "shares_outstanding": 3749671795, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2706842, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -718231, "shares_issued": 3679004, "net_debt_issued": 400500, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3365733, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7514075", "netIncome": "-10703881", "grossProfit": "7311463", "totalRevenue": "8440427", "costOfRevenue": "1128964", "interestExpense": "69544", "operatingIncome": "-5325218", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2921250" }, "balance": { "totalDebt": "608201", "totalAssets": "7784771", "longTermDebt": "401172", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3749671795", "totalCurrentAssets": "7769961", "totalShareholderEquity": "-1563166", "totalCurrentLiabilities": "13588822", "propertyPlantEquipmentNet": "-23457", "cashAndShortTermInvestments": "3147242" }, "cashflow": { "freeCashFlow": "-3365733", "dividendsPaid": null, "issuanceOfDebt": "400500", "issuanceOfStock": "3679004", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-718231", "capitalExpenditures": "-2706842" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "income_statement": { "revenue": 8919722, "cost_of_revenue": 1084846, "gross_profit": 7834876, "ebit": -5759058, "ebitda": -8356865, "pretax_income": null, "tax_provision": null, "net_income": -12078360, "net_income_to_common": -12078360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2874746, "total_current_assets": 7796063, "total_assets": 15011919, "short_term_debt": null, "long_term_debt": 1077921, "total_debt": 1668854, "total_liabilities": null, "total_equity": 5947091, "shares_outstanding": 2479348381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3194693, "free_cash_flow": -4797144, "dividends_paid": null, "share_repurchases": -58197, "shares_issued": 1100000, "net_debt_issued": null }, "complete_fields": { "id": 409049, "ticker_id": 22005, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8356865", "netIncome": "-12078360", "grossProfit": "7834876", "totalRevenue": "8919722", "costOfRevenue": "1084846", "interestExpense": "84693", "operatingIncome": "-5759058", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3413260" }, "balance": { "totalDebt": "1668854", "totalAssets": "15011919", "longTermDebt": "1077921", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2479348381", "totalCurrentAssets": "7796063", "totalShareholderEquity": "5947091", "totalCurrentLiabilities": "7192429", "propertyPlantEquipmentNet": "1654882", "cashAndShortTermInvestments": "2874746" }, "cashflow": { "freeCashFlow": "-4797144", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-58197", "capitalExpenditures": "-3194693" } }, "revenue": 8919722, "cost_of_revenue": 1084846, "gross_profit": 7834876, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5759058, "depreciation_amortisation": 3413260, "ebitda": -8356865, "interest_expense": 84693, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12078360, "net_income_continuing_ops": null, "net_income_to_common": -12078360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2874746, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7796063, "net_ppe": 1654882, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15011919, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7192429, "long_term_debt": 1077921, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1668854, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5947091, "shares_outstanding": 2479348381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3194693, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -58197, "shares_issued": 1100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4797144, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8356865", "netIncome": "-12078360", "grossProfit": "7834876", "totalRevenue": "8919722", "costOfRevenue": "1084846", "interestExpense": "84693", "operatingIncome": "-5759058", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3413260" }, "balance": { "totalDebt": "1668854", "totalAssets": "15011919", "longTermDebt": "1077921", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2479348381", "totalCurrentAssets": "7796063", "totalShareholderEquity": "5947091", "totalCurrentLiabilities": "7192429", "propertyPlantEquipmentNet": "1654882", "cashAndShortTermInvestments": "2874746" }, "cashflow": { "freeCashFlow": "-4797144", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-58197", "capitalExpenditures": "-3194693" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "income_statement": { "revenue": 10510815, "cost_of_revenue": 1217618, "gross_profit": 9293197, "ebit": -4909231, "ebitda": -718877, "pretax_income": null, "tax_provision": null, "net_income": -4647402, "net_income_to_common": -4647402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5951807, "total_current_assets": 10798953, "total_assets": 25203926, "short_term_debt": null, "long_term_debt": 1659944, "total_debt": 2155432, "total_liabilities": null, "total_equity": 16637554, "shares_outstanding": 2204348381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3508618, "free_cash_flow": -5797108, "dividends_paid": null, "share_repurchases": -148879, "shares_issued": 3782031, "net_debt_issued": -177236 }, "complete_fields": { "id": 409050, "ticker_id": 22005, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-718877", "netIncome": "-4647402", "grossProfit": "9293197", "totalRevenue": "10510815", "costOfRevenue": "1217618", "interestExpense": "82956", "operatingIncome": "-4909231", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3642837" }, "balance": { "totalDebt": "2155432", "totalAssets": "25203926", "longTermDebt": "1659944", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2204348381", "totalCurrentAssets": "10798953", "totalShareholderEquity": "16637554", "totalCurrentLiabilities": "6223195", "propertyPlantEquipmentNet": "2237912", "cashAndShortTermInvestments": "5951807" }, "cashflow": { "freeCashFlow": "-5797108", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3782031", "repaymentOfDebt": "-177236", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-148879", "capitalExpenditures": "-3508618" } }, "revenue": 10510815, "cost_of_revenue": 1217618, "gross_profit": 9293197, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4909231, "depreciation_amortisation": 3642837, "ebitda": -718877, "interest_expense": 82956, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4647402, "net_income_continuing_ops": null, "net_income_to_common": -4647402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5951807, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10798953, "net_ppe": 2237912, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25203926, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6223195, "long_term_debt": 1659944, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2155432, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16637554, "shares_outstanding": 2204348381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3508618, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -148879, "shares_issued": 3782031, "net_debt_issued": -177236, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5797108, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-718877", "netIncome": "-4647402", "grossProfit": "9293197", "totalRevenue": "10510815", "costOfRevenue": "1217618", "interestExpense": "82956", "operatingIncome": "-4909231", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3642837" }, "balance": { "totalDebt": "2155432", "totalAssets": "25203926", "longTermDebt": "1659944", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2204348381", "totalCurrentAssets": "10798953", "totalShareholderEquity": "16637554", "totalCurrentLiabilities": "6223195", "propertyPlantEquipmentNet": "2237912", "cashAndShortTermInvestments": "5951807" }, "cashflow": { "freeCashFlow": "-5797108", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3782031", "repaymentOfDebt": "-177236", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-148879", "capitalExpenditures": "-3508618" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 171974, "long_term_debt": 1161470, "total_debt": 1927545, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3114624, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 163732 }, "complete_fields": { "id": 409051, "ticker_id": 22005, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1927545", "totalAssets": null, "longTermDebt": "1161470", "shortTermDebt": "171974", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "163732", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3114624" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 171974, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1161470, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1927545, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3114624, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 163732, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1927545", "totalAssets": null, "longTermDebt": "1161470", "shortTermDebt": "171974", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "163732", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3114624" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534960, "total_current_assets": 6621026, "total_assets": 6662068, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": -3258154, "shares_outstanding": 5434664801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409046, "ticker_id": 22005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:45:05.370130+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "6662068", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5434664801", "totalCurrentAssets": "6621026", "totalShareholderEquity": "-3258154", "totalCurrentLiabilities": "9243377", "propertyPlantEquipmentNet": "2775", "cashAndShortTermInvestments": "1534960" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6621026, "net_ppe": 2775, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6662068, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9243377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3258154, "shares_outstanding": 5434664801, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "6662068", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5434664801", "totalCurrentAssets": "6621026", "totalShareholderEquity": "-3258154", "totalCurrentLiabilities": "9243377", "propertyPlantEquipmentNet": "2775", "cashAndShortTermInvestments": "1534960" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }