{ "ticker": { "uuid": "f44f9b97-1d1f-4838-aa5b-93a7130db2c1", "symbol": "SHOP", "name": "Shopify Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f44f9b97-1d1f-4838-aa5b-93a7130db2c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f44f9b97-1d1f-4838-aa5b-93a7130db2c1/" }, "ticker_metadata": { "id": 8215, "uuid": "f44f9b97-1d1f-4838-aa5b-93a7130db2c1", "symbol": "SHOP", "name": "Shopify Inc", "asset_type": "equity", "market_cap": 142716060000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Shopify Inc., a commerce company, offers a commerce and service platform in Canada, the United States, the United Kingdom, Australia, Latin America, and internationally. The company is headquartered in Ottawa, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f44f9b97-1d1f-4838-aa5b-93a7130db2c1", "symbol": "SHOP", "name": "Shopify Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f44f9b97-1d1f-4838-aa5b-93a7130db2c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f44f9b97-1d1f-4838-aa5b-93a7130db2c1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.01, "quality": 0.74, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 109.54, "market_cap": 142769821517.96, "pe_ratio": 107.1846, "earnings_yield": 0.0093, "ebitda_to_ev": 0.0113, "shareholder_yield": 0, "roe": 0.1062, "piotroski_f_score": 5, "momentum_12_1": -0.009, "volatility_252d": 0.6043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.638321+00:00", "batch_id": "" }, "size": { "price_close": 109.54, "market_cap": 142769821517.96, "market_cap_usd": 142769821517.96, "enterprise_value": 140931796424.96, "shares_outstanding": 1303357874, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 107.1846, "pb_ratio": 11.3832, "ptbv_ratio": 11.8763, "ps_ratio": 11.5454, "pcf_ratio": 66.2482, "pfcf_ratio": 65.4244, "ev_ebitda": 88.3585, "ev_ebit": 89.6513, "ev_sales": 11.3967, "ev_fcf": 64.5821, "earnings_yield": 0.0093, "fcf_yield": 0.0155, "price_to_sales": 11.5454, "price_to_book": 11.3832, "price_to_cashflow": 66.2482, "ebitda_to_ev": 0.0113, "sales_yield": 0.0877 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4797, "operating_margin": 0.1271, "net_margin": 0.1077, "ebitda_margin": 0.129, "fcf_margin": 0.1765, "roe": 0.1062, "roa": 0.094, "roic": 0.1189, "roc_greenblatt": null, "asset_turnover": 0.8728, "cash_conversion": 1.6383, "accruals_ratio": -0.0581, "sbc_to_revenue": 0.0281, "piotroski_f_score": 5, "altman_z_score": 54.7747, "earnings_stability_5y": 1.9365, "revenue_stability_5y": 0.5718, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4187, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1296, "net_debt_to_ebitda": -1.1524, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 6.1962, "quick_ratio": 6.1809, "net_debt": -1838025093, "local_beta": 0.0002, "volatility_252d": 0.6043, "volatility_60d": 1.3067, "max_drawdown_12m": -0.4232, "risk_adjusted_momentum": -0.0149 }, "growth": { "revenue_growth_1y": 0.3185, "revenue_growth_3y_cagr": 0.2731, "revenue_growth_5y_cagr": 0.3158, "eps_growth_1y": -0.1727, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3096, "fcf_growth_1y": 0.2385, "book_value_growth_1y": 0.1626, "revenue_growth": 0.3185, "earnings_growth": -0.1727 }, "momentum": { "price_return_1m": -0.0079, "price_return_3m": -0.1587, "price_return_6m": -0.32, "price_return_9m": -0.2539, "price_return_12m": -0.0168, "price_return_12m_ex1m": -0.009, "momentum_6m": -0.32, "momentum_12m": -0.0168, "momentum_12_1": -0.009, "distance_from_52w_high": -0.37, "distance_from_52w_low": 0.0923, "relative_strength": -0.1747 }, "raw_ttm": { "revenue_ttm": 12366000000, "gross_profit_ttm": 5932000000, "ebit_ttm": 1572000000, "ebitda_ttm": 1595000000, "net_income_ttm": 1332000000, "eps_diluted_ttm": 1.022, "operating_cash_flow_ttm": 2155076154, "capital_expenditure_ttm": 27134801, "fcf_ttm": 2182210955, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1854077713, "total_current_assets": 8522938406, "total_current_liabilities": 1375508953, "net_ppe": null, "total_assets": 14167441229, "total_debt": 16052620, "total_equity": 12542113363, "net_working_capital": 5309404360, "book_value_per_share": 9.6229, "retained_earnings": 2286495188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12021406474, "tangible_book_per_share": 9.2234 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 78, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 42, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 53, "rank_piotroski": 55, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 69 }, "composites": { "value_composite": 99, "quality_composite": 26, "momentum_composite": 79, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.086, "os_score": 0.07, "value_percentile": 0.01, "quality_percentile": 0.74, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2730, "ticker_id": 8215, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.638321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.54, "market_cap": 142769821517.96, "market_cap_usd": 142769821517.96, "enterprise_value": 140931796424.96, "shares_outstanding": 1303357874, "fx_rate_to_usd": null, "pe_ratio": 107.18455069, "pb_ratio": 11.38323482, "ptbv_ratio": 11.87629932, "ps_ratio": 11.54535189, "pcf_ratio": 66.24815613, "pfcf_ratio": 65.42439043, "ev_ebitda": 88.35849306, "ev_ebit": 89.65126999, "ev_sales": 11.39671652, "ev_fcf": 64.58211389, "earnings_yield": 0.0093297, "fcf_yield": 0.01548416, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47970241, "operating_margin": 0.12712276, "net_margin": 0.1077147, "ebitda_margin": 0.12898269, "fcf_margin": 0.17646862, "roe": 0.1062022, "roa": 0.09401839, "roic": 0.11891624, "roc_greenblatt": null, "asset_turnover": 0.87284639, "cash_conversion": 1.63829651, "accruals_ratio": -0.05809632, "sbc_to_revenue": 0.02806081, "debt_to_equity": 0.12958963, "net_debt_to_ebitda": -1.15236683, "debt_to_assets": 0.00113306, "interest_coverage": null, "current_ratio": 6.19620715, "quick_ratio": 6.18094007, "net_debt": -1838025093, "revenue_growth_1y": 0.31847745, "revenue_growth_3y_cagr": 0.27313122, "revenue_growth_5y_cagr": 0.31583997, "eps_growth_1y": -0.17267081, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.30964923, "fcf_growth_1y": 0.23848522, "book_value_growth_1y": 0.16261055, "piotroski_f_score": 5, "altman_z_score": 54.77473052, "earnings_stability_5y": 1.936483, "revenue_stability_5y": 0.571796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00787972, "price_return_3m": -0.15867896, "price_return_6m": -0.31996523, "price_return_9m": -0.25391636, "price_return_12m": -0.01678485, "price_return_12m_ex1m": -0.00897585, "distance_from_52w_high": -0.36995284, "distance_from_52w_low": 0.09234144, "relative_strength": -0.1747259, "local_beta": 0.0002, "volatility_252d": 0.604285, "volatility_60d": 1.306727, "max_drawdown_12m": -0.42321408, "revenue_ttm": 12366000000, "gross_profit_ttm": 5932000000, "ebit_ttm": 1572000000, "ebitda_ttm": 1595000000, "net_income_ttm": 1332000000, "eps_diluted_ttm": 1.02197564, "operating_cash_flow_ttm": 2155076154, "capital_expenditure_ttm": 27134801, "fcf_ttm": 2182210955, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1854077713, "total_current_assets": 8522938406, "total_current_liabilities": 1375508953, "net_ppe": null, "total_assets": 14167441229, "total_debt": 16052620, "total_equity": 12542113363, "net_working_capital": 5309404360, "book_value_per_share": 9.62292369, "retained_earnings": 2286495188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12021406474, "tangible_book_per_share": 9.22341186, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 78, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 42, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 53, "rank_piotroski": 55, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 69, "value_composite": 99, "quality_composite": 26, "momentum_composite": 79, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 109.54, "os": 0.07, "value": 0.01, "quality": 0.74, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 107.1846, "earnings_yield": 0.0093, "shareholder_yield": 0, "roe": 0.1062, "momentum_12_1": -0.009, "complete_fields": { "id": 2730, "ticker_id": 8215, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:33.638321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 109.54, "market_cap": 142769821517.96, "market_cap_usd": 142769821517.96, "enterprise_value": 140931796424.96, "shares_outstanding": 1303357874, "fx_rate_to_usd": null, "pe_ratio": 107.18455069, "pb_ratio": 11.38323482, "ptbv_ratio": 11.87629932, "ps_ratio": 11.54535189, "pcf_ratio": 66.24815613, "pfcf_ratio": 65.42439043, "ev_ebitda": 88.35849306, "ev_ebit": 89.65126999, "ev_sales": 11.39671652, "ev_fcf": 64.58211389, "earnings_yield": 0.0093297, "fcf_yield": 0.01548416, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47970241, "operating_margin": 0.12712276, "net_margin": 0.1077147, "ebitda_margin": 0.12898269, "fcf_margin": 0.17646862, "roe": 0.1062022, "roa": 0.09401839, "roic": 0.11891624, "roc_greenblatt": null, "asset_turnover": 0.87284639, "cash_conversion": 1.63829651, "accruals_ratio": -0.05809632, "sbc_to_revenue": 0.02806081, "debt_to_equity": 0.12958963, "net_debt_to_ebitda": -1.15236683, "debt_to_assets": 0.00113306, "interest_coverage": null, "current_ratio": 6.19620715, "quick_ratio": 6.18094007, "net_debt": -1838025093, "revenue_growth_1y": 0.31847745, "revenue_growth_3y_cagr": 0.27313122, "revenue_growth_5y_cagr": 0.31583997, "eps_growth_1y": -0.17267081, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.30964923, "fcf_growth_1y": 0.23848522, "book_value_growth_1y": 0.16261055, "piotroski_f_score": 5, "altman_z_score": 54.77473052, "earnings_stability_5y": 1.936483, "revenue_stability_5y": 0.571796, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00787972, "price_return_3m": -0.15867896, "price_return_6m": -0.31996523, "price_return_9m": -0.25391636, "price_return_12m": -0.01678485, "price_return_12m_ex1m": -0.00897585, "distance_from_52w_high": -0.36995284, "distance_from_52w_low": 0.09234144, "relative_strength": -0.1747259, "local_beta": 0.0002, "volatility_252d": 0.604285, "volatility_60d": 1.306727, "max_drawdown_12m": -0.42321408, "revenue_ttm": 12366000000, "gross_profit_ttm": 5932000000, "ebit_ttm": 1572000000, "ebitda_ttm": 1595000000, "net_income_ttm": 1332000000, "eps_diluted_ttm": 1.02197564, "operating_cash_flow_ttm": 2155076154, "capital_expenditure_ttm": 27134801, "fcf_ttm": 2182210955, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1854077713, "total_current_assets": 8522938406, "total_current_liabilities": 1375508953, "net_ppe": null, "total_assets": 14167441229, "total_debt": 16052620, "total_equity": 12542113363, "net_working_capital": 5309404360, "book_value_per_share": 9.62292369, "retained_earnings": 2286495188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12021406474, "tangible_book_per_share": 9.22341186, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 91, "rank_ptbv": 85, "rank_ps": 91, "rank_pcf": 95, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 78, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 42, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 47, "rank_fcf_margin": 53, "rank_piotroski": 55, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 69, "value_composite": 99, "quality_composite": 26, "momentum_composite": 79, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 11556000000, "cost_of_revenue": 6001000000, "gross_profit": 5555000000, "ebit": 1468000000, "ebitda": 1499000000, "pretax_income": 1509000000, "tax_provision": 278000000, "net_income": 1231000000, "net_income_to_common": 1231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534000000, "total_current_assets": 8296000000, "total_assets": 15189000000, "short_term_debt": 17000000, "long_term_debt": null, "total_debt": 17000000, "total_liabilities": 1716000000, "total_equity": 13473000000, "shares_outstanding": 1304953000, "goodwill_and_intangibles": 521000000 }, "cash_flow": { "operating_cash_flow": 2033000000, "capital_expenditure": 26000000, "free_cash_flow": 2059000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169211, "ticker_id": 8215, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "1499000000", "netIncome": "1231000000", "grossProfit": "5555000000", "depreciation": "None", "totalRevenue": "11556000000", "costOfRevenue": "6001000000", "interestIncome": "331000000", "incomeBeforeTax": "1509000000", "interestExpense": "None", "operatingIncome": "1468000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "331000000", "nonInterestIncome": "None", "operatingExpenses": "4087000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1536000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "471000000", "netIncomeFromContinuingOperations": "1231000000" }, "balance": { "goodwill": "491000000", "inventory": "21000000", "commonStock": "10376000000", "currentDebt": "None", "investments": "None", "totalAssets": "15189000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "2860000000", "totalLiabilities": "1716000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "8296000000", "currentLongTermDebt": "None", "longTermInvestments": "6159000000", "shortTermInvestments": "4233000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000000", "totalShareholderEquity": "13473000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1392000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "1304953000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1231000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2033000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000000", "cashflowFromInvestment": "-1190000000", "stockBasedCompensation": "449000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11556000000, "cost_of_revenue": 6001000000, "gross_profit": 5555000000, "research_and_development": 1536000000, "selling_general_admin": 471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468000000, "depreciation_amortisation": 31000000, "ebitda": 1499000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1509000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 1231000000, "net_income_continuing_ops": 1231000000, "net_income_to_common": 1231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534000000, "short_term_investments": 4233000000, "net_receivables": 2370000000, "inventory": 21000000, "other_current_assets": null, "total_current_assets": 8296000000, "net_ppe": null, "goodwill": 491000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893000000, "total_assets": 15189000000, "short_term_debt": 17000000, "accounts_payable": 570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324000000, "total_liabilities": 1716000000, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2860000000, "total_equity": 13473000000, "shares_outstanding": 1304953000, "operating_cash_flow": 2033000000, "stock_based_compensation": 449000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1190000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811000000, "free_cash_flow": 2059000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "1499000000", "netIncome": "1231000000", "grossProfit": "5555000000", "depreciation": "None", "totalRevenue": "11556000000", "costOfRevenue": "6001000000", "interestIncome": "331000000", "incomeBeforeTax": "1509000000", "interestExpense": "None", "operatingIncome": "1468000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "331000000", "nonInterestIncome": "None", "operatingExpenses": "4087000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1536000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6001000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "471000000", "netIncomeFromContinuingOperations": "1231000000" }, "balance": { "goodwill": "491000000", "inventory": "21000000", "commonStock": "10376000000", "currentDebt": "None", "investments": "None", "totalAssets": "15189000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "2860000000", "totalLiabilities": "1716000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "8296000000", "currentLongTermDebt": "None", "longTermInvestments": "6159000000", "shortTermInvestments": "4233000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000000", "totalShareholderEquity": "13473000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1392000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "1304953000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1231000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2033000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000000", "cashflowFromInvestment": "-1190000000", "stockBasedCompensation": "449000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 8880000000, "cost_of_revenue": 4408000000, "gross_profit": 4472000000, "ebit": 1302000000, "ebitda": 1338000000, "pretax_income": 2228000000, "tax_provision": 209000000, "net_income": 2019000000, "net_income_to_common": 2019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1498000000, "total_current_assets": 7254000000, "total_assets": 13924000000, "short_term_debt": 936000000, "long_term_debt": 0, "total_debt": 936000000, "total_liabilities": 2366000000, "total_equity": 11558000000, "shares_outstanding": 1301510000, "goodwill_and_intangibles": 474000000 }, "cash_flow": { "operating_cash_flow": 1616000000, "capital_expenditure": 19000000, "free_cash_flow": 1635000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169216, "ticker_id": 8215, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "1338000000", "netIncome": "2019000000", "grossProfit": "4472000000", "depreciation": "None", "totalRevenue": "8880000000", "costOfRevenue": "4408000000", "interestIncome": "308000000", "incomeBeforeTax": "2228000000", "interestExpense": "None", "operatingIncome": "1075000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "308000000", "nonInterestIncome": "None", "operatingExpenses": "3397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "2019000000" }, "balance": { "goodwill": "452000000", "inventory": "26000000", "commonStock": "9634000000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000000", "longTermDebt": "0", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "1629000000", "totalLiabilities": "2366000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "7254000000", "currentLongTermDebt": "918000000", "longTermInvestments": "5998000000", "shortTermInvestments": "3981000000", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6670000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140000000", "shortLongTermDebtTotal": "1126000000", "totalShareholderEquity": "11558000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "1956000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410000000", "cashAndShortTermInvestments": "1498000000", "commonStockSharesOutstanding": "1301510000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1616000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-1586000000", "stockBasedCompensation": "430000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8880000000, "cost_of_revenue": 4408000000, "gross_profit": 4472000000, "research_and_development": 1367000000, "selling_general_admin": 410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302000000, "depreciation_amortisation": 36000000, "ebitda": 1338000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2228000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 2019000000, "net_income_continuing_ops": 2019000000, "net_income_to_common": 2019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1498000000, "short_term_investments": 3981000000, "net_receivables": 1655000000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 7254000000, "net_ppe": null, "goodwill": 452000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6670000000, "total_assets": 13924000000, "short_term_debt": 936000000, "accounts_payable": 360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410000000, "total_liabilities": 2366000000, "total_debt": 936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1629000000, "total_equity": 11558000000, "shares_outstanding": 1301510000, "operating_cash_flow": 1616000000, "stock_based_compensation": 430000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1586000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000000, "free_cash_flow": 1635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1302000000", "ebitda": "1338000000", "netIncome": "2019000000", "grossProfit": "4472000000", "depreciation": "None", "totalRevenue": "8880000000", "costOfRevenue": "4408000000", "interestIncome": "308000000", "incomeBeforeTax": "2228000000", "interestExpense": "None", "operatingIncome": "1075000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "308000000", "nonInterestIncome": "None", "operatingExpenses": "3397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "2019000000" }, "balance": { "goodwill": "452000000", "inventory": "26000000", "commonStock": "9634000000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000000", "longTermDebt": "0", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "1629000000", "totalLiabilities": "2366000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "7254000000", "currentLongTermDebt": "918000000", "longTermInvestments": "5998000000", "shortTermInvestments": "3981000000", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6670000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140000000", "shortLongTermDebtTotal": "1126000000", "totalShareholderEquity": "11558000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "1956000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410000000", "cashAndShortTermInvestments": "1498000000", "commonStockSharesOutstanding": "1301510000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2019000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1616000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-1586000000", "stockBasedCompensation": "430000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 7060000000, "cost_of_revenue": 3545000000, "gross_profit": 3515000000, "ebit": 74000000, "ebitda": 144000000, "pretax_income": 185000000, "tax_provision": 53000000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 6275000000, "total_assets": 11299000000, "short_term_debt": 17000000, "long_term_debt": 916000000, "total_debt": 933000000, "total_liabilities": 2233000000, "total_equity": 9066000000, "shares_outstanding": 1295511000, "goodwill_and_intangibles": 456000000 }, "cash_flow": { "operating_cash_flow": 944000000, "capital_expenditure": 39000000, "free_cash_flow": 983000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169221, "ticker_id": 8215, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "144000000", "netIncome": "132000000", "grossProfit": "3515000000", "depreciation": "None", "totalRevenue": "7060000000", "costOfRevenue": "3545000000", "interestIncome": "241000000", "incomeBeforeTax": "185000000", "interestExpense": "None", "operatingIncome": "-1418000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "241000000", "nonInterestIncome": "None", "operatingExpenses": "4933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "427000000", "inventory": "19000000", "commonStock": "9201000000", "currentDebt": "None", "investments": "None", "totalAssets": "11299000000", "longTermDebt": "916000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-390000000", "totalLiabilities": "2233000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "6275000000", "currentLongTermDebt": "None", "longTermInvestments": "4377000000", "shortTermInvestments": "3595000000", "currentNetReceivables": "1155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5024000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147000000", "shortLongTermDebtTotal": "1150000000", "totalShareholderEquity": "9066000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "124000000", "totalCurrentLiabilities": "898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "1413000000", "commonStockSharesOutstanding": "1295511000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "1413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70265378", "operatingCashflow": "944000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-1244000000", "stockBasedCompensation": "615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7060000000, "cost_of_revenue": 3545000000, "gross_profit": 3515000000, "research_and_development": 1730000000, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 70000000, "ebitda": 144000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413000000, "short_term_investments": 3595000000, "net_receivables": 1155000000, "inventory": 19000000, "other_current_assets": null, "total_current_assets": 6275000000, "net_ppe": null, "goodwill": 427000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5024000000, "total_assets": 11299000000, "short_term_debt": 17000000, "accounts_payable": 364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898000000, "long_term_debt": 916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335000000, "total_liabilities": 2233000000, "total_debt": 933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390000000, "total_equity": 9066000000, "shares_outstanding": 1295511000, "operating_cash_flow": 944000000, "stock_based_compensation": 615000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1244000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000000, "free_cash_flow": 983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "144000000", "netIncome": "132000000", "grossProfit": "3515000000", "depreciation": "None", "totalRevenue": "7060000000", "costOfRevenue": "3545000000", "interestIncome": "241000000", "incomeBeforeTax": "185000000", "interestExpense": "None", "operatingIncome": "-1418000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "241000000", "nonInterestIncome": "None", "operatingExpenses": "4933000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "427000000", "inventory": "19000000", "commonStock": "9201000000", "currentDebt": "None", "investments": "None", "totalAssets": "11299000000", "longTermDebt": "916000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-390000000", "totalLiabilities": "2233000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "6275000000", "currentLongTermDebt": "None", "longTermInvestments": "4377000000", "shortTermInvestments": "3595000000", "currentNetReceivables": "1155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5024000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147000000", "shortLongTermDebtTotal": "1150000000", "totalShareholderEquity": "9066000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "124000000", "totalCurrentLiabilities": "898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "1413000000", "commonStockSharesOutstanding": "1295511000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "1413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70265378", "operatingCashflow": "944000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-1244000000", "stockBasedCompensation": "615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 5600000000, "cost_of_revenue": 2846000000, "gross_profit": 2754000000, "ebit": -687000000, "ebitda": -594000000, "pretax_income": -3623000000, "tax_provision": -163000000, "net_income": -3460000000, "net_income_to_common": -3460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1649000000, "total_current_assets": 6050000000, "total_assets": 10757000000, "short_term_debt": 18000000, "long_term_debt": 913312000, "total_debt": 931312000, "total_liabilities": 2518000000, "total_equity": 8239000000, "shares_outstanding": 1266268000, "goodwill_and_intangibles": 2226000000 }, "cash_flow": { "operating_cash_flow": -136000000, "capital_expenditure": 50000000, "free_cash_flow": -86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169226, "ticker_id": 8215, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687000000", "ebitda": "-594000000", "netIncome": "-3460000000", "grossProfit": "2754000000", "depreciation": "None", "totalRevenue": "5600000000", "costOfRevenue": "2846000000", "interestIncome": "2800549000", "incomeBeforeTax": "-3623000000", "interestExpense": "1150000", "operatingIncome": "-822000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-163000000", "reportedCurrency": "USD", "netInterestIncome": "75642000", "nonInterestIncome": "None", "operatingExpenses": "3576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-3460418000" }, "balance": { "goodwill": "1836000000", "inventory": "None", "commonStock": "8747000000", "currentDebt": "None", "investments": "None", "totalAssets": "10757000000", "longTermDebt": "913312000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "390000000", "reportedCurrency": "USD", "retainedEarnings": "-522000000", "totalLiabilities": "2518000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "6050000000", "currentLongTermDebt": "None", "longTermInvestments": "1953460000", "shortTermInvestments": "3404000000", "currentNetReceivables": "857475057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4707000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485966000", "shortLongTermDebtTotal": "1396000000", "totalShareholderEquity": "8239000000", "capitalLeaseObligations": "483296000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662000000", "cashAndShortTermInvestments": "1649000000", "commonStockSharesOutstanding": "1266268000", "intangibleAssetsExcludingGoodwill": "390000000", "cashAndCashEquivalentsAtCarryingValue": "1649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-35093147", "operatingCashflow": "-136000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-719000000", "stockBasedCompensation": "549000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5600000000, "cost_of_revenue": 2846000000, "gross_profit": 2754000000, "research_and_development": 1503000000, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687000000, "depreciation_amortisation": 93000000, "ebitda": -594000000, "interest_expense": 1150000, "interest_income": null, "other_non_operating": null, "pretax_income": -3623000000, "tax_provision": -163000000, "effective_tax_rate": null, "net_income": -3460000000, "net_income_continuing_ops": -3460418000, "net_income_to_common": -3460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1649000000, "short_term_investments": 3404000000, "net_receivables": 857475057, "inventory": null, "other_current_assets": null, "total_current_assets": 6050000000, "net_ppe": null, "goodwill": 1836000000, "intangible_assets": 390000000, "goodwill_and_intangibles": 2226000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4707000000, "total_assets": 10757000000, "short_term_debt": 18000000, "accounts_payable": 364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856000000, "long_term_debt": 913312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1662000000, "total_liabilities": 2518000000, "total_debt": 931312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522000000, "total_equity": 8239000000, "shares_outstanding": 1266268000, "operating_cash_flow": -136000000, "stock_based_compensation": 549000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -719000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": -86000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687000000", "ebitda": "-594000000", "netIncome": "-3460000000", "grossProfit": "2754000000", "depreciation": "None", "totalRevenue": "5600000000", "costOfRevenue": "2846000000", "interestIncome": "2800549000", "incomeBeforeTax": "-3623000000", "interestExpense": "1150000", "operatingIncome": "-822000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-163000000", "reportedCurrency": "USD", "netInterestIncome": "75642000", "nonInterestIncome": "None", "operatingExpenses": "3576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-3460418000" }, "balance": { "goodwill": "1836000000", "inventory": "None", "commonStock": "8747000000", "currentDebt": "None", "investments": "None", "totalAssets": "10757000000", "longTermDebt": "913312000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "390000000", "reportedCurrency": "USD", "retainedEarnings": "-522000000", "totalLiabilities": "2518000000", "otherCurrentAssets": "112000000", "totalCurrentAssets": "6050000000", "currentLongTermDebt": "None", "longTermInvestments": "1953460000", "shortTermInvestments": "3404000000", "currentNetReceivables": "857475057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4707000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485966000", "shortLongTermDebtTotal": "1396000000", "totalShareholderEquity": "8239000000", "capitalLeaseObligations": "483296000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "856000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1662000000", "cashAndShortTermInvestments": "1649000000", "commonStockSharesOutstanding": "1266268000", "intangibleAssetsExcludingGoodwill": "390000000", "cashAndCashEquivalentsAtCarryingValue": "1649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-35093147", "operatingCashflow": "-136000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-719000000", "stockBasedCompensation": "549000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 4611856000, "cost_of_revenue": 2130712000, "gross_profit": 2481144000, "ebit": 3141742000, "ebitda": 3208050000, "pretax_income": 3140592000, "tax_provision": 225933000, "net_income": 2914659000, "net_income_to_common": 2914659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2502992000, "total_current_assets": 8539320000, "total_assets": 13340172000, "short_term_debt": 15748000, "long_term_debt": 910963000, "total_debt": 926711000, "total_liabilities": 2206831000, "total_equity": 11133341000, "shares_outstanding": 1273647000, "goodwill_and_intangibles": 495024000 }, "cash_flow": { "operating_cash_flow": 535711000, "capital_expenditure": 50788000, "free_cash_flow": 586499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169231, "ticker_id": 8215, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3141742000", "ebitda": "3208050000", "netIncome": "2914659000", "grossProfit": "2481144000", "depreciation": "None", "totalRevenue": "4611856000", "costOfRevenue": "2130712000", "interestIncome": "15356000", "incomeBeforeTax": "3140592000", "interestExpense": "3462000", "operatingIncome": "268643000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "225933000", "reportedCurrency": "USD", "netInterestIncome": "11863000", "nonInterestIncome": "None", "operatingExpenses": "2212501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66308000", "sellingGeneralAndAdministrative": "374844000", "netIncomeFromContinuingOperations": "2914659000" }, "balance": { "goodwill": "356528000", "inventory": "1", "commonStock": "8040099000", "currentDebt": "None", "investments": "None", "totalAssets": "13340172000", "longTermDebt": "910963000", "shortTermDebt": "15748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "138496000", "reportedCurrency": "USD", "retainedEarnings": "2938142000", "totalLiabilities": "2206831000", "otherCurrentAssets": "83964000", "totalCurrentAssets": "8539320000", "currentLongTermDebt": "None", "longTermInvestments": "3749667000", "shortTermInvestments": "5265101000", "currentNetReceivables": "667049850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800852000", "currentAccountsPayable": "284010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301914000", "shortLongTermDebtTotal": "1173487000", "totalShareholderEquity": "11133341000", "capitalLeaseObligations": "262524000", "otherCurrentLiabilities": "106494000", "totalCurrentLiabilities": "702733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504098000", "cashAndShortTermInvestments": "2502992000", "commonStockSharesOutstanding": "1273647000", "intangibleAssetsExcludingGoodwill": "138496000", "cashAndCashEquivalentsAtCarryingValue": "2502992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2914659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136959200", "operatingCashflow": "535711000", "capitalExpenditures": "50788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1649762000", "cashflowFromInvestment": "-2379073000", "stockBasedCompensation": "330763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1649762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4611856000, "cost_of_revenue": 2130712000, "gross_profit": 2481144000, "research_and_development": 854383000, "selling_general_admin": 374844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3141742000, "depreciation_amortisation": 66308000, "ebitda": 3208050000, "interest_expense": 3462000, "interest_income": null, "other_non_operating": null, "pretax_income": 3140592000, "tax_provision": 225933000, "effective_tax_rate": null, "net_income": 2914659000, "net_income_continuing_ops": 2914659000, "net_income_to_common": 2914659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2502992000, "short_term_investments": 5265101000, "net_receivables": 667049850, "inventory": 1, "other_current_assets": null, "total_current_assets": 8539320000, "net_ppe": null, "goodwill": 356528000, "intangible_assets": 138496000, "goodwill_and_intangibles": 495024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4800852000, "total_assets": 13340172000, "short_term_debt": 15748000, "accounts_payable": 284010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702733000, "long_term_debt": 910963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1504098000, "total_liabilities": 2206831000, "total_debt": 926711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2938142000, "total_equity": 11133341000, "shares_outstanding": 1273647000, "operating_cash_flow": 535711000, "stock_based_compensation": 330763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2379073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1649762000, "free_cash_flow": 586499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3141742000", "ebitda": "3208050000", "netIncome": "2914659000", "grossProfit": "2481144000", "depreciation": "None", "totalRevenue": "4611856000", "costOfRevenue": "2130712000", "interestIncome": "15356000", "incomeBeforeTax": "3140592000", "interestExpense": "3462000", "operatingIncome": "268643000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "225933000", "reportedCurrency": "USD", "netInterestIncome": "11863000", "nonInterestIncome": "None", "operatingExpenses": "2212501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "854383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66308000", "sellingGeneralAndAdministrative": "374844000", "netIncomeFromContinuingOperations": "2914659000" }, "balance": { "goodwill": "356528000", "inventory": "1", "commonStock": "8040099000", "currentDebt": "None", "investments": "None", "totalAssets": "13340172000", "longTermDebt": "910963000", "shortTermDebt": "15748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "138496000", "reportedCurrency": "USD", "retainedEarnings": "2938142000", "totalLiabilities": "2206831000", "otherCurrentAssets": "83964000", "totalCurrentAssets": "8539320000", "currentLongTermDebt": "None", "longTermInvestments": "3749667000", "shortTermInvestments": "5265101000", "currentNetReceivables": "667049850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4800852000", "currentAccountsPayable": "284010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301914000", "shortLongTermDebtTotal": "1173487000", "totalShareholderEquity": "11133341000", "capitalLeaseObligations": "262524000", "otherCurrentLiabilities": "106494000", "totalCurrentLiabilities": "702733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1504098000", "cashAndShortTermInvestments": "2502992000", "commonStockSharesOutstanding": "1273647000", "intangibleAssetsExcludingGoodwill": "138496000", "cashAndCashEquivalentsAtCarryingValue": "2502992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2914659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136959200", "operatingCashflow": "535711000", "capitalExpenditures": "50788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1649762000", "cashflowFromInvestment": "-2379073000", "stockBasedCompensation": "330763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1649762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2929491000, "cost_of_revenue": 1387971000, "gross_profit": 1541520000, "ebit": 248939000, "ebitda": 318999000, "pretax_income": 240364000, "tax_provision": -79145000, "net_income": 319509000, "net_income_to_common": 319509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2703597000, "total_current_assets": 6877756000, "total_assets": 7762905000, "short_term_debt": 10051000, "long_term_debt": 758008000, "total_debt": 768059000, "total_liabilities": 1362182000, "total_equity": 6400723000, "shares_outstanding": 1234633000, "goodwill_and_intangibles": 447541000 }, "cash_flow": { "operating_cash_flow": 424958000, "capital_expenditure": 41995000, "free_cash_flow": 466953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169236, "ticker_id": 8215, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248939000", "ebitda": "318999000", "netIncome": "319509000", "grossProfit": "1541520000", "depreciation": "None", "totalRevenue": "2929491000", "costOfRevenue": "1387971000", "interestIncome": "23434000", "incomeBeforeTax": "240364000", "interestExpense": "9564930", "operatingIncome": "90153000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79145000", "reportedCurrency": "USD", "netInterestIncome": "14349000", "nonInterestIncome": "None", "operatingExpenses": "1451367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70060000", "sellingGeneralAndAdministrative": "245343000", "netIncomeFromContinuingOperations": "319509000" }, "balance": { "goodwill": "311865000", "inventory": "1", "commonStock": "6115232000", "currentDebt": "None", "investments": "None", "totalAssets": "7762905000", "longTermDebt": "758008000", "shortTermDebt": "10051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "135676000", "reportedCurrency": "USD", "retainedEarnings": "15285000", "totalLiabilities": "1362182000", "otherCurrentAssets": "68247000", "totalCurrentAssets": "6877756000", "currentLongTermDebt": "None", "longTermInvestments": "173454000", "shortTermInvestments": "3684370000", "currentNetReceivables": "421542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885149000", "currentAccountsPayable": "168720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211477000", "shortLongTermDebtTotal": "912895000", "totalShareholderEquity": "6400723000", "capitalLeaseObligations": "154887000", "otherCurrentLiabilities": "77978000", "totalCurrentLiabilities": "438332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923850000", "cashAndShortTermInvestments": "2703597000", "commonStockSharesOutstanding": "1234633000", "intangibleAssetsExcludingGoodwill": "135676000", "cashAndCashEquivalentsAtCarryingValue": "2703597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-124852607", "operatingCashflow": "424958000", "capitalExpenditures": "41995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3557350000", "cashflowFromInvestment": "-1931848000", "stockBasedCompensation": "246940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2649400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2929491000, "cost_of_revenue": 1387971000, "gross_profit": 1541520000, "research_and_development": 552127000, "selling_general_admin": 245343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248939000, "depreciation_amortisation": 70060000, "ebitda": 318999000, "interest_expense": 9564930, "interest_income": null, "other_non_operating": null, "pretax_income": 240364000, "tax_provision": -79145000, "effective_tax_rate": null, "net_income": 319509000, "net_income_continuing_ops": 319509000, "net_income_to_common": 319509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2703597000, "short_term_investments": 3684370000, "net_receivables": 421542000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6877756000, "net_ppe": null, "goodwill": 311865000, "intangible_assets": 135676000, "goodwill_and_intangibles": 447541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 885149000, "total_assets": 7762905000, "short_term_debt": 10051000, "accounts_payable": 168720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438332000, "long_term_debt": 758008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923850000, "total_liabilities": 1362182000, "total_debt": 768059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15285000, "total_equity": 6400723000, "shares_outstanding": 1234633000, "operating_cash_flow": 424958000, "stock_based_compensation": 246940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1931848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3557350000, "free_cash_flow": 466953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248939000", "ebitda": "318999000", "netIncome": "319509000", "grossProfit": "1541520000", "depreciation": "None", "totalRevenue": "2929491000", "costOfRevenue": "1387971000", "interestIncome": "23434000", "incomeBeforeTax": "240364000", "interestExpense": "9564930", "operatingIncome": "90153000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-79145000", "reportedCurrency": "USD", "netInterestIncome": "14349000", "nonInterestIncome": "None", "operatingExpenses": "1451367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70060000", "sellingGeneralAndAdministrative": "245343000", "netIncomeFromContinuingOperations": "319509000" }, "balance": { "goodwill": "311865000", "inventory": "1", "commonStock": "6115232000", "currentDebt": "None", "investments": "None", "totalAssets": "7762905000", "longTermDebt": "758008000", "shortTermDebt": "10051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "135676000", "reportedCurrency": "USD", "retainedEarnings": "15285000", "totalLiabilities": "1362182000", "otherCurrentAssets": "68247000", "totalCurrentAssets": "6877756000", "currentLongTermDebt": "None", "longTermInvestments": "173454000", "shortTermInvestments": "3684370000", "currentNetReceivables": "421542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "885149000", "currentAccountsPayable": "168720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211477000", "shortLongTermDebtTotal": "912895000", "totalShareholderEquity": "6400723000", "capitalLeaseObligations": "154887000", "otherCurrentLiabilities": "77978000", "totalCurrentLiabilities": "438332000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923850000", "cashAndShortTermInvestments": "2703597000", "commonStockSharesOutstanding": "1234633000", "intangibleAssetsExcludingGoodwill": "135676000", "cashAndCashEquivalentsAtCarryingValue": "2703597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-124852607", "operatingCashflow": "424958000", "capitalExpenditures": "41995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3557350000", "cashflowFromInvestment": "-1931848000", "stockBasedCompensation": "246940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2649400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 1578173000, "cost_of_revenue": 712530000, "gross_profit": 865643000, "ebit": -95815000, "ebitda": -60164000, "pretax_income": -95815000, "tax_provision": 29027000, "net_income": -124842000, "net_income_to_common": -124842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649916000, "total_current_assets": 2742228000, "total_assets": 3489479000, "short_term_debt": 9066000, "long_term_debt": null, "total_debt": 9066000, "total_liabilities": 473745000, "total_equity": 3015734000, "shares_outstanding": 1130264000, "goodwill_and_intangibles": 479147000 }, "cash_flow": { "operating_cash_flow": 70615000, "capital_expenditure": 62397000, "free_cash_flow": 133012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169241, "ticker_id": 8215, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95815000", "ebitda": "-60164000", "netIncome": "-124842000", "grossProfit": "865643000", "depreciation": "None", "totalRevenue": "1578173000", "costOfRevenue": "712530000", "interestIncome": "48182000", "incomeBeforeTax": "-95815000", "interestExpense": "45332000", "operatingIncome": "-141147000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29027000", "reportedCurrency": "USD", "netInterestIncome": "48182000", "nonInterestIncome": "None", "operatingExpenses": "1006790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35651000", "sellingGeneralAndAdministrative": "153765000", "netIncomeFromContinuingOperations": "-124842000" }, "balance": { "goodwill": "311865000", "inventory": "1", "commonStock": "3256284000", "currentDebt": "None", "investments": "None", "totalAssets": "3489479000", "longTermDebt": "None", "shortTermDebt": "9066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "167282000", "reportedCurrency": "USD", "retainedEarnings": "-304224000", "totalLiabilities": "473745000", "otherCurrentAssets": "46333000", "totalCurrentAssets": "2742228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1805278000", "currentNetReceivables": "240701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747251000", "currentAccountsPayable": "90517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246172000", "shortLongTermDebtTotal": "151707000", "totalShareholderEquity": "3015734000", "capitalLeaseObligations": "151707000", "otherCurrentLiabilities": "38658000", "totalCurrentLiabilities": "316382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157363000", "cashAndShortTermInvestments": "649916000", "commonStockSharesOutstanding": "1130264000", "intangibleAssetsExcludingGoodwill": "167282000", "cashAndCashEquivalentsAtCarryingValue": "649916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-86528962", "operatingCashflow": "70615000", "capitalExpenditures": "62397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736351000", "cashflowFromInvestment": "-569475000", "stockBasedCompensation": "158456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "736351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1578173000, "cost_of_revenue": 712530000, "gross_profit": 865643000, "research_and_development": 355015000, "selling_general_admin": 153765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95815000, "depreciation_amortisation": 35651000, "ebitda": -60164000, "interest_expense": 45332000, "interest_income": null, "other_non_operating": null, "pretax_income": -95815000, "tax_provision": 29027000, "effective_tax_rate": null, "net_income": -124842000, "net_income_continuing_ops": -124842000, "net_income_to_common": -124842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649916000, "short_term_investments": 1805278000, "net_receivables": 240701000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2742228000, "net_ppe": null, "goodwill": 311865000, "intangible_assets": 167282000, "goodwill_and_intangibles": 479147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747251000, "total_assets": 3489479000, "short_term_debt": 9066000, "accounts_payable": 90517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157363000, "total_liabilities": 473745000, "total_debt": 9066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304224000, "total_equity": 3015734000, "shares_outstanding": 1130264000, "operating_cash_flow": 70615000, "stock_based_compensation": 158456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736351000, "free_cash_flow": 133012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95815000", "ebitda": "-60164000", "netIncome": "-124842000", "grossProfit": "865643000", "depreciation": "None", "totalRevenue": "1578173000", "costOfRevenue": "712530000", "interestIncome": "48182000", "incomeBeforeTax": "-95815000", "interestExpense": "45332000", "operatingIncome": "-141147000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29027000", "reportedCurrency": "USD", "netInterestIncome": "48182000", "nonInterestIncome": "None", "operatingExpenses": "1006790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35651000", "sellingGeneralAndAdministrative": "153765000", "netIncomeFromContinuingOperations": "-124842000" }, "balance": { "goodwill": "311865000", "inventory": "1", "commonStock": "3256284000", "currentDebt": "None", "investments": "None", "totalAssets": "3489479000", "longTermDebt": "None", "shortTermDebt": "9066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "167282000", "reportedCurrency": "USD", "retainedEarnings": "-304224000", "totalLiabilities": "473745000", "otherCurrentAssets": "46333000", "totalCurrentAssets": "2742228000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1805278000", "currentNetReceivables": "240701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747251000", "currentAccountsPayable": "90517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246172000", "shortLongTermDebtTotal": "151707000", "totalShareholderEquity": "3015734000", "capitalLeaseObligations": "151707000", "otherCurrentLiabilities": "38658000", "totalCurrentLiabilities": "316382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157363000", "cashAndShortTermInvestments": "649916000", "commonStockSharesOutstanding": "1130264000", "intangibleAssetsExcludingGoodwill": "167282000", "cashAndCashEquivalentsAtCarryingValue": "649916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-86528962", "operatingCashflow": "70615000", "capitalExpenditures": "62397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736351000", "cashflowFromInvestment": "-569475000", "stockBasedCompensation": "158456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "736351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 1073229000, "cost_of_revenue": 476962000, "gross_profit": 596267000, "ebit": -91920000, "ebitda": -64868000, "pretax_income": -64553000, "tax_provision": 27367000, "net_income": -64553000, "net_income_to_common": -64553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410683000, "total_current_assets": 2129082000, "total_assets": 2254785000, "short_term_debt": 2552000, "long_term_debt": null, "total_debt": 2552000, "total_liabilities": 164017000, "total_equity": 2090768000, "shares_outstanding": 1056718000, "goodwill_and_intangibles": 64091000 }, "cash_flow": { "operating_cash_flow": 9324000, "capital_expenditure": 41545000, "free_cash_flow": 50869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169246, "ticker_id": 8215, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91920000", "ebitda": "-64868000", "netIncome": "-64553000", "grossProfit": "596267000", "depreciation": "None", "totalRevenue": "1073229000", "costOfRevenue": "476962000", "interestIncome": "29436000", "incomeBeforeTax": "-64553000", "interestExpense": "0", "operatingIncome": "-91920000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27367000", "reportedCurrency": "USD", "netInterestIncome": "29436000", "nonInterestIncome": "None", "operatingExpenses": "688187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27052000", "sellingGeneralAndAdministrative": "107444000", "netIncomeFromContinuingOperations": "-64553000" }, "balance": { "goodwill": "38019000", "inventory": "22511000", "commonStock": "2215936000", "currentDebt": "None", "investments": "None", "totalAssets": "2254785000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26072000", "reportedCurrency": "USD", "retainedEarnings": "-187757000", "totalLiabilities": "164017000", "otherCurrentAssets": "26192000", "totalCurrentAssets": "2129082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1558987000", "currentNetReceivables": "133220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125703000", "currentAccountsPayable": "61271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61612000", "shortLongTermDebtTotal": "24868000", "totalShareholderEquity": "2090768000", "capitalLeaseObligations": "24868000", "otherCurrentLiabilities": "30711000", "totalCurrentLiabilities": "138688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25329000", "cashAndShortTermInvestments": "410683000", "commonStockSharesOutstanding": "1056718000", "intangibleAssetsExcludingGoodwill": "26072000", "cashAndCashEquivalentsAtCarryingValue": "410683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9324000", "capitalExpenditures": "41545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1072182000", "cashflowFromInvestment": "-810633000", "stockBasedCompensation": "95720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1072182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1073229000, "cost_of_revenue": 476962000, "gross_profit": 596267000, "research_and_development": 230674000, "selling_general_admin": 107444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91920000, "depreciation_amortisation": 27052000, "ebitda": -64868000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -64553000, "tax_provision": 27367000, "effective_tax_rate": null, "net_income": -64553000, "net_income_continuing_ops": -64553000, "net_income_to_common": -64553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410683000, "short_term_investments": 1558987000, "net_receivables": 133220000, "inventory": 22511000, "other_current_assets": null, "total_current_assets": 2129082000, "net_ppe": null, "goodwill": 38019000, "intangible_assets": 26072000, "goodwill_and_intangibles": 64091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125703000, "total_assets": 2254785000, "short_term_debt": 2552000, "accounts_payable": 61271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25329000, "total_liabilities": 164017000, "total_debt": 2552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187757000, "total_equity": 2090768000, "shares_outstanding": 1056718000, "operating_cash_flow": 9324000, "stock_based_compensation": 95720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -810633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1072182000, "free_cash_flow": 50869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91920000", "ebitda": "-64868000", "netIncome": "-64553000", "grossProfit": "596267000", "depreciation": "None", "totalRevenue": "1073229000", "costOfRevenue": "476962000", "interestIncome": "29436000", "incomeBeforeTax": "-64553000", "interestExpense": "0", "operatingIncome": "-91920000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27367000", "reportedCurrency": "USD", "netInterestIncome": "29436000", "nonInterestIncome": "None", "operatingExpenses": "688187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27052000", "sellingGeneralAndAdministrative": "107444000", "netIncomeFromContinuingOperations": "-64553000" }, "balance": { "goodwill": "38019000", "inventory": "22511000", "commonStock": "2215936000", "currentDebt": "None", "investments": "None", "totalAssets": "2254785000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26072000", "reportedCurrency": "USD", "retainedEarnings": "-187757000", "totalLiabilities": "164017000", "otherCurrentAssets": "26192000", "totalCurrentAssets": "2129082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1558987000", "currentNetReceivables": "133220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125703000", "currentAccountsPayable": "61271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61612000", "shortLongTermDebtTotal": "24868000", "totalShareholderEquity": "2090768000", "capitalLeaseObligations": "24868000", "otherCurrentLiabilities": "30711000", "totalCurrentLiabilities": "138688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25329000", "cashAndShortTermInvestments": "410683000", "commonStockSharesOutstanding": "1056718000", "intangibleAssetsExcludingGoodwill": "26072000", "cashAndCashEquivalentsAtCarryingValue": "410683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9324000", "capitalExpenditures": "41545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1072182000", "cashflowFromInvestment": "-810633000", "stockBasedCompensation": "95720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1072182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 3170000000, "cost_of_revenue": 1624000000, "gross_profit": 1546000000, "ebit": 382000000, "ebitda": 382000000, "pretax_income": -634000000, "tax_provision": -53000000, "net_income": -581000000, "net_income_to_common": -581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1854077713, "total_current_assets": 8522938406, "total_assets": 14167441229, "short_term_debt": 16052620, "long_term_debt": null, "total_debt": 16052620, "total_liabilities": 1625327865, "total_equity": 12542113363, "shares_outstanding": 1303357874, "goodwill_and_intangibles": 520706889 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 5000000, "free_cash_flow": 486000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169209, "ticker_id": 8215, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "382000000", "netIncome": "-581000000", "grossProfit": "1546000000", "depreciation": "None", "totalRevenue": "3170000000", "costOfRevenue": "1624000000", "interestIncome": "75000000", "incomeBeforeTax": "-634000000", "interestExpense": "None", "operatingIncome": "382000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "75000000", "nonInterestIncome": "None", "operatingExpenses": "1164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "-581000000" }, "balance": { "goodwill": "492614803", "inventory": "None", "commonStock": "10003792684", "currentDebt": "None", "investments": "None", "totalAssets": "14167441229", "longTermDebt": "None", "shortTermDebt": "16052620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28092086", "reportedCurrency": "USD", "retainedEarnings": "2286495188", "totalLiabilities": "1625327865", "otherCurrentAssets": "206677494", "totalCurrentAssets": "8522938406", "currentLongTermDebt": "None", "longTermInvestments": "4822000000", "shortTermInvestments": "3907809899", "currentNetReceivables": "2554373300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5644502822", "currentAccountsPayable": "1031380892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179588695", "totalShareholderEquity": "12542113363", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "6019735", "totalCurrentLiabilities": "1375508953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249818912", "cashAndShortTermInvestments": "1854077713", "commonStockSharesOutstanding": "1303357874", "intangibleAssetsExcludingGoodwill": "28092086", "cashAndCashEquivalentsAtCarryingValue": "1854077713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "310000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3170000000, "cost_of_revenue": 1624000000, "gross_profit": 1546000000, "research_and_development": 437000000, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000000, "depreciation_amortisation": null, "ebitda": 382000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -634000000, "tax_provision": -53000000, "effective_tax_rate": null, "net_income": -581000000, "net_income_continuing_ops": -581000000, "net_income_to_common": -581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1854077713, "short_term_investments": 3907809899, "net_receivables": 2554373300, "inventory": null, "other_current_assets": null, "total_current_assets": 8522938406, "net_ppe": null, "goodwill": 492614803, "intangible_assets": 28092086, "goodwill_and_intangibles": 520706889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5644502822, "total_assets": 14167441229, "short_term_debt": 16052620, "accounts_payable": 1031380892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375508953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249818912, "total_liabilities": 1625327865, "total_debt": 16052620, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2286495188, "total_equity": 12542113363, "shares_outstanding": 1303357874, "operating_cash_flow": 481000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 310000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "382000000", "netIncome": "-581000000", "grossProfit": "1546000000", "depreciation": "None", "totalRevenue": "3170000000", "costOfRevenue": "1624000000", "interestIncome": "75000000", "incomeBeforeTax": "-634000000", "interestExpense": "None", "operatingIncome": "382000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-53000000", "reportedCurrency": "USD", "netInterestIncome": "75000000", "nonInterestIncome": "None", "operatingExpenses": "1164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "-581000000" }, "balance": { "goodwill": "492614803", "inventory": "None", "commonStock": "10003792684", "currentDebt": "None", "investments": "None", "totalAssets": "14167441229", "longTermDebt": "None", "shortTermDebt": "16052620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28092086", "reportedCurrency": "USD", "retainedEarnings": "2286495188", "totalLiabilities": "1625327865", "otherCurrentAssets": "206677494", "totalCurrentAssets": "8522938406", "currentLongTermDebt": "None", "longTermInvestments": "4822000000", "shortTermInvestments": "3907809899", "currentNetReceivables": "2554373300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5644502822", "currentAccountsPayable": "1031380892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179588695", "totalShareholderEquity": "12542113363", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "6019735", "totalCurrentLiabilities": "1375508953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249818912", "cashAndShortTermInvestments": "1854077713", "commonStockSharesOutstanding": "1303357874", "intangibleAssetsExcludingGoodwill": "28092086", "cashAndCashEquivalentsAtCarryingValue": "1854077713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-581000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "310000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-491000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 3672000000, "cost_of_revenue": 1979000000, "gross_profit": 1693000000, "ebit": 511000000, "ebitda": 518000000, "pretax_income": 892000000, "tax_provision": 149000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534000000, "total_current_assets": 8296000000, "total_assets": 15189000000, "short_term_debt": 17000000, "long_term_debt": null, "total_debt": 17000000, "total_liabilities": 1716000000, "total_equity": 13473000000, "shares_outstanding": 1304953255, "goodwill_and_intangibles": 521000000 }, "cash_flow": { "operating_cash_flow": 725000000, "capital_expenditure": 10000000, "free_cash_flow": 735000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169210, "ticker_id": 8215, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "511000000", "ebitda": "518000000", "netIncome": "743000000", "grossProfit": "1693000000", "depreciation": "None", "totalRevenue": "3672000000", "costOfRevenue": "1979000000", "interestIncome": "79000000", "incomeBeforeTax": "892000000", "interestExpense": "None", "operatingIncome": "631000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "79000000", "nonInterestIncome": "None", "operatingExpenses": "1062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "491000000", "inventory": "21000000", "commonStock": "10376000000", "currentDebt": "None", "investments": "None", "totalAssets": "15189000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "2860000000", "totalLiabilities": "1716000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "8296000000", "currentLongTermDebt": "None", "longTermInvestments": "6159000000", "shortTermInvestments": "4233000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000000", "totalShareholderEquity": "13473000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1392000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "1304953255", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "725000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-654000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3672000000, "cost_of_revenue": 1979000000, "gross_profit": 1693000000, "research_and_development": 390000000, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511000000, "depreciation_amortisation": 7000000, "ebitda": 518000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 892000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534000000, "short_term_investments": 4233000000, "net_receivables": 2370000000, "inventory": 21000000, "other_current_assets": null, "total_current_assets": 8296000000, "net_ppe": null, "goodwill": 491000000, "intangible_assets": 30000000, "goodwill_and_intangibles": 521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893000000, "total_assets": 15189000000, "short_term_debt": 17000000, "accounts_payable": 570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1392000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324000000, "total_liabilities": 1716000000, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2860000000, "total_equity": 13473000000, "shares_outstanding": 1304953255, "operating_cash_flow": 725000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000000, "free_cash_flow": 735000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "511000000", "ebitda": "518000000", "netIncome": "743000000", "grossProfit": "1693000000", "depreciation": "None", "totalRevenue": "3672000000", "costOfRevenue": "1979000000", "interestIncome": "79000000", "incomeBeforeTax": "892000000", "interestExpense": "None", "operatingIncome": "631000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "79000000", "nonInterestIncome": "None", "operatingExpenses": "1062000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "743000000" }, "balance": { "goodwill": "491000000", "inventory": "21000000", "commonStock": "10376000000", "currentDebt": "None", "investments": "None", "totalAssets": "15189000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "2860000000", "totalLiabilities": "1716000000", "otherCurrentAssets": "138000000", "totalCurrentAssets": "8296000000", "currentLongTermDebt": "None", "longTermInvestments": "6159000000", "shortTermInvestments": "4233000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893000000", "currentAccountsPayable": "570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188000000", "totalShareholderEquity": "13473000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "505000000", "totalCurrentLiabilities": "1392000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324000000", "cashAndShortTermInvestments": "1534000000", "commonStockSharesOutstanding": "1304953255", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "1534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "725000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-654000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2844000000, "cost_of_revenue": 1453000000, "gross_profit": 1391000000, "ebit": 308000000, "ebitda": 316000000, "pretax_income": 308000000, "tax_provision": 44000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2411646832, "total_current_assets": 8696514366, "total_assets": 15024339982, "short_term_debt": 939000000, "long_term_debt": null, "total_debt": 939000000, "total_liabilities": 2528000000, "total_equity": 12498804277, "shares_outstanding": 1312872709, "goodwill_and_intangibles": 523489204 }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": 6000000, "free_cash_flow": 519000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169212, "ticker_id": 8215, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308000000", "ebitda": "316000000", "netIncome": "264000000", "grossProfit": "1391000000", "depreciation": "None", "totalRevenue": "2844000000", "costOfRevenue": "1453000000", "interestIncome": "81000000", "incomeBeforeTax": "308000000", "interestExpense": "None", "operatingIncome": "343000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "1048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "490521373", "inventory": "None", "commonStock": "10113132099", "currentDebt": "None", "investments": "None", "totalAssets": "15024339982", "longTermDebt": "None", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32967831", "reportedCurrency": "USD", "retainedEarnings": "2114936348", "totalLiabilities": "2528000000", "otherCurrentAssets": "226778722", "totalCurrentAssets": "8696514366", "currentLongTermDebt": "920000000", "longTermInvestments": "5613000000", "shortTermInvestments": "3931164162", "currentNetReceivables": "2126924650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6327825616", "currentAccountsPayable": "969054444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115000000", "totalShareholderEquity": "12498804277", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "3080763", "totalCurrentLiabilities": "2210842767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314692937", "cashAndShortTermInvestments": "2411646832", "commonStockSharesOutstanding": "1312872709", "intangibleAssetsExcludingGoodwill": "32967831", "cashAndCashEquivalentsAtCarryingValue": "2411646832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "335000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2844000000, "cost_of_revenue": 1453000000, "gross_profit": 1391000000, "research_and_development": 375000000, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308000000, "depreciation_amortisation": 8000000, "ebitda": 316000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 308000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2411646832, "short_term_investments": 3931164162, "net_receivables": 2126924650, "inventory": null, "other_current_assets": null, "total_current_assets": 8696514366, "net_ppe": null, "goodwill": 490521373, "intangible_assets": 32967831, "goodwill_and_intangibles": 523489204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6327825616, "total_assets": 15024339982, "short_term_debt": 939000000, "accounts_payable": 969054444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210842767, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314692937, "total_liabilities": 2528000000, "total_debt": 939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2114936348, "total_equity": 12498804277, "shares_outstanding": 1312872709, "operating_cash_flow": 513000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 335000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000000, "free_cash_flow": 519000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308000000", "ebitda": "316000000", "netIncome": "264000000", "grossProfit": "1391000000", "depreciation": "None", "totalRevenue": "2844000000", "costOfRevenue": "1453000000", "interestIncome": "81000000", "incomeBeforeTax": "308000000", "interestExpense": "None", "operatingIncome": "343000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "81000000", "nonInterestIncome": "None", "operatingExpenses": "1048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "490521373", "inventory": "None", "commonStock": "10113132099", "currentDebt": "None", "investments": "None", "totalAssets": "15024339982", "longTermDebt": "None", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32967831", "reportedCurrency": "USD", "retainedEarnings": "2114936348", "totalLiabilities": "2528000000", "otherCurrentAssets": "226778722", "totalCurrentAssets": "8696514366", "currentLongTermDebt": "920000000", "longTermInvestments": "5613000000", "shortTermInvestments": "3931164162", "currentNetReceivables": "2126924650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6327825616", "currentAccountsPayable": "969054444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1115000000", "totalShareholderEquity": "12498804277", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "3080763", "totalCurrentLiabilities": "2210842767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314692937", "cashAndShortTermInvestments": "2411646832", "commonStockSharesOutstanding": "1312872709", "intangibleAssetsExcludingGoodwill": "32967831", "cashAndCashEquivalentsAtCarryingValue": "2411646832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "335000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2680000000, "cost_of_revenue": 1378000000, "gross_profit": 1302000000, "ebit": 371000000, "ebitda": 379000000, "pretax_income": 1079000000, "tax_provision": 173000000, "net_income": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545431335, "total_current_assets": 8018804225, "total_assets": 14593401865, "short_term_debt": 939000000, "long_term_debt": null, "total_debt": 939000000, "total_liabilities": 2442422934, "total_equity": 12150978930, "shares_outstanding": 1308993838, "goodwill_and_intangibles": 528172706 }, "cash_flow": { "operating_cash_flow": 436076154, "capital_expenditure": 6134801, "free_cash_flow": 442210955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169213, "ticker_id": 8215, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "379000000", "netIncome": "906000000", "grossProfit": "1302000000", "depreciation": "None", "totalRevenue": "2680000000", "costOfRevenue": "1378000000", "interestIncome": "106000000", "incomeBeforeTax": "1079000000", "interestExpense": "None", "operatingIncome": "291000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "106000000", "nonInterestIncome": "None", "operatingExpenses": "1011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "492092597", "inventory": "None", "commonStock": "10007219121", "currentDebt": "None", "investments": "None", "totalAssets": "14593401865", "longTermDebt": "None", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36080109", "reportedCurrency": "USD", "retainedEarnings": "1857123388", "totalLiabilities": "2442422934", "otherCurrentAssets": "234520710", "totalCurrentAssets": "8018804225", "currentLongTermDebt": "919000000", "longTermInvestments": "5831000000", "shortTermInvestments": "4287519619", "currentNetReceivables": "1951332561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6574597639", "currentAccountsPayable": "840866984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141534559", "totalShareholderEquity": "12150978930", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "2004450", "totalCurrentLiabilities": "2082624069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359798864", "cashAndShortTermInvestments": "1545431335", "commonStockSharesOutstanding": "1308993838", "intangibleAssetsExcludingGoodwill": "36080109", "cashAndCashEquivalentsAtCarryingValue": "1545431335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920928541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "436076154", "capitalExpenditures": "6134801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44429288", "cashflowFromInvestment": "-249159945", "stockBasedCompensation": "-7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8131819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2680000000, "cost_of_revenue": 1378000000, "gross_profit": 1302000000, "research_and_development": 394000000, "selling_general_admin": 122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 8000000, "ebitda": 379000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1079000000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 906000000, "net_income_continuing_ops": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545431335, "short_term_investments": 4287519619, "net_receivables": 1951332561, "inventory": null, "other_current_assets": null, "total_current_assets": 8018804225, "net_ppe": null, "goodwill": 492092597, "intangible_assets": 36080109, "goodwill_and_intangibles": 528172706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6574597639, "total_assets": 14593401865, "short_term_debt": 939000000, "accounts_payable": 840866984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2082624069, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359798864, "total_liabilities": 2442422934, "total_debt": 939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1857123388, "total_equity": 12150978930, "shares_outstanding": 1308993838, "operating_cash_flow": 436076154, "stock_based_compensation": -7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6134801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249159945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44429288, "free_cash_flow": 442210955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "379000000", "netIncome": "906000000", "grossProfit": "1302000000", "depreciation": "None", "totalRevenue": "2680000000", "costOfRevenue": "1378000000", "interestIncome": "106000000", "incomeBeforeTax": "1079000000", "interestExpense": "None", "operatingIncome": "291000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "106000000", "nonInterestIncome": "None", "operatingExpenses": "1011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "122000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "492092597", "inventory": "None", "commonStock": "10007219121", "currentDebt": "None", "investments": "None", "totalAssets": "14593401865", "longTermDebt": "None", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36080109", "reportedCurrency": "USD", "retainedEarnings": "1857123388", "totalLiabilities": "2442422934", "otherCurrentAssets": "234520710", "totalCurrentAssets": "8018804225", "currentLongTermDebt": "919000000", "longTermInvestments": "5831000000", "shortTermInvestments": "4287519619", "currentNetReceivables": "1951332561", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6574597639", "currentAccountsPayable": "840866984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141534559", "totalShareholderEquity": "12150978930", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "2004450", "totalCurrentLiabilities": "2082624069", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359798864", "cashAndShortTermInvestments": "1545431335", "commonStockSharesOutstanding": "1308993838", "intangibleAssetsExcludingGoodwill": "36080109", "cashAndCashEquivalentsAtCarryingValue": "1545431335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920928541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "436076154", "capitalExpenditures": "6134801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44429288", "cashflowFromInvestment": "-249159945", "stockBasedCompensation": "-7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8131819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2360000000, "cost_of_revenue": 1191000000, "gross_profit": 1169000000, "ebit": 278000000, "ebitda": 286000000, "pretax_income": -770000000, "tax_provision": -88000000, "net_income": -682000000, "net_income_to_common": -682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309000000, "total_current_assets": 7445000000, "total_assets": 13400000000, "short_term_debt": 938000000, "long_term_debt": null, "total_debt": 938000000, "total_liabilities": 2349000000, "total_equity": 11051000000, "shares_outstanding": 1295377000, "goodwill_and_intangibles": 530000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 4000000, "free_cash_flow": 371000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169214, "ticker_id": 8215, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "286000000", "netIncome": "-682000000", "grossProfit": "1169000000", "depreciation": "None", "totalRevenue": "2360000000", "costOfRevenue": "1191000000", "interestIncome": "65000000", "incomeBeforeTax": "-770000000", "interestExpense": "None", "operatingIncome": "203000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "65000000", "nonInterestIncome": "None", "operatingExpenses": "966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "-682000000" }, "balance": { "goodwill": "491000000", "inventory": "26000000", "commonStock": "9831000000", "currentDebt": "None", "investments": "None", "totalAssets": "13400000000", "longTermDebt": "None", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "947000000", "totalLiabilities": "2349000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "7445000000", "currentLongTermDebt": "919000000", "longTermInvestments": "5153000000", "shortTermInvestments": "4205000000", "currentNetReceivables": "1689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151000000", "shortLongTermDebtTotal": "1138000000", "totalShareholderEquity": "11051000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "2009000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340000000", "cashAndShortTermInvestments": "1309000000", "commonStockSharesOutstanding": "1295377000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "1309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-682000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000000", "cashflowFromInvestment": "-619000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2360000000, "cost_of_revenue": 1191000000, "gross_profit": 1169000000, "research_and_development": 377000000, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 8000000, "ebitda": 286000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -770000000, "tax_provision": -88000000, "effective_tax_rate": null, "net_income": -682000000, "net_income_continuing_ops": -682000000, "net_income_to_common": -682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309000000, "short_term_investments": 4205000000, "net_receivables": 1689000000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 7445000000, "net_ppe": null, "goodwill": 491000000, "intangible_assets": 39000000, "goodwill_and_intangibles": 530000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5955000000, "total_assets": 13400000000, "short_term_debt": 938000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340000000, "total_liabilities": 2349000000, "total_debt": 938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947000000, "total_equity": 11051000000, "shares_outstanding": 1295377000, "operating_cash_flow": 367000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000000, "free_cash_flow": 371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "286000000", "netIncome": "-682000000", "grossProfit": "1169000000", "depreciation": "None", "totalRevenue": "2360000000", "costOfRevenue": "1191000000", "interestIncome": "65000000", "incomeBeforeTax": "-770000000", "interestExpense": "None", "operatingIncome": "203000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-88000000", "reportedCurrency": "USD", "netInterestIncome": "65000000", "nonInterestIncome": "None", "operatingExpenses": "966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "-682000000" }, "balance": { "goodwill": "491000000", "inventory": "26000000", "commonStock": "9831000000", "currentDebt": "None", "investments": "None", "totalAssets": "13400000000", "longTermDebt": "None", "shortTermDebt": "938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "947000000", "totalLiabilities": "2349000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "7445000000", "currentLongTermDebt": "919000000", "longTermInvestments": "5153000000", "shortTermInvestments": "4205000000", "currentNetReceivables": "1689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5955000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151000000", "shortLongTermDebtTotal": "1138000000", "totalShareholderEquity": "11051000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "198000000", "totalCurrentLiabilities": "2009000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340000000", "cashAndShortTermInvestments": "1309000000", "commonStockSharesOutstanding": "1295377000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "1309000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-682000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000000", "cashflowFromInvestment": "-619000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2812000000, "cost_of_revenue": 1460000000, "gross_profit": 1352000000, "ebit": 465000000, "ebitda": 473000000, "pretax_income": 1421000000, "tax_provision": 128000000, "net_income": 1293000000, "net_income_to_common": 1293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1498000000, "total_current_assets": 7254000000, "total_assets": 13924000000, "short_term_debt": 936000000, "long_term_debt": 0, "total_debt": 936000000, "total_liabilities": 2366000000, "total_equity": 11558000000, "shares_outstanding": 1294580140, "goodwill_and_intangibles": 474000000 }, "cash_flow": { "operating_cash_flow": 615000000, "capital_expenditure": 4000000, "free_cash_flow": 619000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169215, "ticker_id": 8215, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465000000", "ebitda": "473000000", "netIncome": "1293000000", "grossProfit": "1352000000", "depreciation": "None", "totalRevenue": "2812000000", "costOfRevenue": "1460000000", "interestIncome": "72000000", "incomeBeforeTax": "1421000000", "interestExpense": "None", "operatingIncome": "465000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "452000000", "inventory": "26000000", "commonStock": "9634000000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000000", "longTermDebt": "0", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "1629000000", "totalLiabilities": "2366000000", "otherCurrentAssets": "1462000000", "totalCurrentAssets": "7254000000", "currentLongTermDebt": "918000000", "longTermInvestments": "5998000000", "shortTermInvestments": "3981000000", "currentNetReceivables": "252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6670000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140000000", "shortLongTermDebtTotal": "1126000000", "totalShareholderEquity": "11558000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1956000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875000000", "cashAndShortTermInvestments": "1498000000", "commonStockSharesOutstanding": "1294580140", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "-1586000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2812000000, "cost_of_revenue": 1460000000, "gross_profit": 1352000000, "research_and_development": 351000000, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465000000, "depreciation_amortisation": 8000000, "ebitda": 473000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1421000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 1293000000, "net_income_continuing_ops": 1293000000, "net_income_to_common": 1293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1498000000, "short_term_investments": 3981000000, "net_receivables": 252000000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 7254000000, "net_ppe": null, "goodwill": 452000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6670000000, "total_assets": 13924000000, "short_term_debt": 936000000, "accounts_payable": 360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1956000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875000000, "total_liabilities": 2366000000, "total_debt": 936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1629000000, "total_equity": 11558000000, "shares_outstanding": 1294580140, "operating_cash_flow": 615000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1586000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000000, "free_cash_flow": 619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465000000", "ebitda": "473000000", "netIncome": "1293000000", "grossProfit": "1352000000", "depreciation": "None", "totalRevenue": "2812000000", "costOfRevenue": "1460000000", "interestIncome": "72000000", "incomeBeforeTax": "1421000000", "interestExpense": "None", "operatingIncome": "465000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "1293000000" }, "balance": { "goodwill": "452000000", "inventory": "26000000", "commonStock": "9634000000", "currentDebt": "None", "investments": "None", "totalAssets": "13924000000", "longTermDebt": "0", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "1629000000", "totalLiabilities": "2366000000", "otherCurrentAssets": "1462000000", "totalCurrentAssets": "7254000000", "currentLongTermDebt": "918000000", "longTermInvestments": "5998000000", "shortTermInvestments": "3981000000", "currentNetReceivables": "252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6670000000", "currentAccountsPayable": "360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140000000", "shortLongTermDebtTotal": "1126000000", "totalShareholderEquity": "11558000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1956000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875000000", "cashAndShortTermInvestments": "1498000000", "commonStockSharesOutstanding": "1294580140", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "1498000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "615000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "-1586000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2162000000, "cost_of_revenue": 1044000000, "gross_profit": 1118000000, "ebit": 341000000, "ebitda": 349000000, "pretax_income": 860000000, "tax_provision": 32000000, "net_income": 828000000, "net_income_to_common": 828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507000000, "total_current_assets": 6541000000, "total_assets": 12329000000, "short_term_debt": 18000000, "long_term_debt": 917000000, "total_debt": 935000000, "total_liabilities": 2211000000, "total_equity": 10118000000, "shares_outstanding": 1301601000, "goodwill_and_intangibles": 476000000 }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": 2000000, "free_cash_flow": 425000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169217, "ticker_id": 8215, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341000000", "ebitda": "349000000", "netIncome": "828000000", "grossProfit": "1118000000", "depreciation": "None", "totalRevenue": "2162000000", "costOfRevenue": "1044000000", "interestIncome": "77000000", "incomeBeforeTax": "860000000", "interestExpense": "None", "operatingIncome": "283000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "77000000", "nonInterestIncome": "None", "operatingExpenses": "835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "828000000" }, "balance": { "goodwill": "452000000", "inventory": "None", "commonStock": "9474000000", "currentDebt": "None", "investments": "None", "totalAssets": "12329000000", "longTermDebt": "917000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "336000000", "totalLiabilities": "2211000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "6541000000", "currentLongTermDebt": "None", "longTermInvestments": "5130000000", "shortTermInvestments": "3388000000", "currentNetReceivables": "1435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5788000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143000000", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "10118000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "31419", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290000000", "cashAndShortTermInvestments": "1507000000", "commonStockSharesOutstanding": "1301601000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "1507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "828000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-474000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2162000000, "cost_of_revenue": 1044000000, "gross_profit": 1118000000, "research_and_development": 332000000, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": 8000000, "ebitda": 349000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 860000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 828000000, "net_income_continuing_ops": 828000000, "net_income_to_common": 828000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507000000, "short_term_investments": 3388000000, "net_receivables": 1435000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6541000000, "net_ppe": null, "goodwill": 452000000, "intangible_assets": 24000000, "goodwill_and_intangibles": 476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5788000000, "total_assets": 12329000000, "short_term_debt": 18000000, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921000000, "long_term_debt": 917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290000000, "total_liabilities": 2211000000, "total_debt": 935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336000000, "total_equity": 10118000000, "shares_outstanding": 1301601000, "operating_cash_flow": 423000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": 425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341000000", "ebitda": "349000000", "netIncome": "828000000", "grossProfit": "1118000000", "depreciation": "None", "totalRevenue": "2162000000", "costOfRevenue": "1044000000", "interestIncome": "77000000", "incomeBeforeTax": "860000000", "interestExpense": "None", "operatingIncome": "283000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "77000000", "nonInterestIncome": "None", "operatingExpenses": "835000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "828000000" }, "balance": { "goodwill": "452000000", "inventory": "None", "commonStock": "9474000000", "currentDebt": "None", "investments": "None", "totalAssets": "12329000000", "longTermDebt": "917000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "336000000", "totalLiabilities": "2211000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "6541000000", "currentLongTermDebt": "None", "longTermInvestments": "5130000000", "shortTermInvestments": "3388000000", "currentNetReceivables": "1435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5788000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143000000", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "10118000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "31419", "totalCurrentLiabilities": "921000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290000000", "cashAndShortTermInvestments": "1507000000", "commonStockSharesOutstanding": "1301601000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "1507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "828000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-474000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2045000000, "cost_of_revenue": 1000000000, "gross_profit": 1045000000, "ebit": 283000000, "ebitda": 293000000, "pretax_income": 203000000, "tax_provision": 32000000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541000000, "total_current_assets": 6402000000, "total_assets": 11346000000, "short_term_debt": 17000000, "long_term_debt": 917000000, "total_debt": 934000000, "total_liabilities": 2174000000, "total_equity": 9172000000, "shares_outstanding": 1299913000, "goodwill_and_intangibles": 475000000 }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": 7000000, "free_cash_flow": 347000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169218, "ticker_id": 8215, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "293000000", "netIncome": "171000000", "grossProfit": "1045000000", "depreciation": "None", "totalRevenue": "2045000000", "costOfRevenue": "1000000000", "interestIncome": "80000000", "incomeBeforeTax": "203000000", "interestExpense": "None", "operatingIncome": "241000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "449000000", "inventory": "1", "commonStock": "9368000000", "currentDebt": "None", "investments": "None", "totalAssets": "11346000000", "longTermDebt": "917000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-492000000", "totalLiabilities": "2174000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "6402000000", "currentLongTermDebt": "None", "longTermInvestments": "4281000000", "shortTermInvestments": "3480000000", "currentNetReceivables": "1193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4944000000", "currentAccountsPayable": "555918459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1137000000", "totalShareholderEquity": "9172000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "559000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000000", "cashAndShortTermInvestments": "1541000000", "commonStockSharesOutstanding": "1299913000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-424000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2045000000, "cost_of_revenue": 1000000000, "gross_profit": 1045000000, "research_and_development": 349000000, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 10000000, "ebitda": 293000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 203000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541000000, "short_term_investments": 3480000000, "net_receivables": 1193000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6402000000, "net_ppe": null, "goodwill": 449000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4944000000, "total_assets": 11346000000, "short_term_debt": 17000000, "accounts_payable": 555918459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000000, "long_term_debt": 917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300000000, "total_liabilities": 2174000000, "total_debt": 934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -492000000, "total_equity": 9172000000, "shares_outstanding": 1299913000, "operating_cash_flow": 340000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "293000000", "netIncome": "171000000", "grossProfit": "1045000000", "depreciation": "None", "totalRevenue": "2045000000", "costOfRevenue": "1000000000", "interestIncome": "80000000", "incomeBeforeTax": "203000000", "interestExpense": "None", "operatingIncome": "241000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "449000000", "inventory": "1", "commonStock": "9368000000", "currentDebt": "None", "investments": "None", "totalAssets": "11346000000", "longTermDebt": "917000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-492000000", "totalLiabilities": "2174000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "6402000000", "currentLongTermDebt": "None", "longTermInvestments": "4281000000", "shortTermInvestments": "3480000000", "currentNetReceivables": "1193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4944000000", "currentAccountsPayable": "555918459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1137000000", "totalShareholderEquity": "9172000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "559000000", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000000", "cashAndShortTermInvestments": "1541000000", "commonStockSharesOutstanding": "1299913000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "340000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-424000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 1861000000, "cost_of_revenue": 904000000, "gross_profit": 957000000, "ebit": 86000000, "ebitda": 96000000, "pretax_income": -256000000, "tax_provision": 17000000, "net_income": -273000000, "net_income_to_common": -273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1623000000, "total_current_assets": 6440000000, "total_assets": 11112000000, "short_term_debt": 17000000, "long_term_debt": 916000000, "total_debt": 933000000, "total_liabilities": 2219000000, "total_equity": 8893000000, "shares_outstanding": 1287377000, "goodwill_and_intangibles": 452000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 6000000, "free_cash_flow": 244000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169219, "ticker_id": 8215, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "96000000", "netIncome": "-273000000", "grossProfit": "957000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "904000000", "interestIncome": "79000000", "incomeBeforeTax": "-256000000", "interestExpense": "None", "operatingIncome": "86000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "79000000", "nonInterestIncome": "None", "operatingExpenses": "871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "-273000000" }, "balance": { "goodwill": "427000000", "inventory": "92000000", "commonStock": "9283000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112000000", "longTermDebt": "916000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-663000000", "totalLiabilities": "2219000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "6440000000", "currentLongTermDebt": "None", "longTermInvestments": "4029000000", "shortTermInvestments": "3554000000", "currentNetReceivables": "1080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4672000000", "currentAccountsPayable": "586394891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145000000", "totalShareholderEquity": "8893000000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "589000000", "totalCurrentLiabilities": "902000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1317000000", "cashAndShortTermInvestments": "1623000000", "commonStockSharesOutstanding": "1287377000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "1623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1861000000, "cost_of_revenue": 904000000, "gross_profit": 957000000, "research_and_development": 335000000, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 10000000, "ebitda": 96000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -256000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -273000000, "net_income_continuing_ops": -273000000, "net_income_to_common": -273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1623000000, "short_term_investments": 3554000000, "net_receivables": 1080000000, "inventory": 92000000, "other_current_assets": null, "total_current_assets": 6440000000, "net_ppe": null, "goodwill": 427000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 452000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4672000000, "total_assets": 11112000000, "short_term_debt": 17000000, "accounts_payable": 586394891, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902000000, "long_term_debt": 916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317000000, "total_liabilities": 2219000000, "total_debt": 933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663000000, "total_equity": 8893000000, "shares_outstanding": 1287377000, "operating_cash_flow": 238000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "96000000", "netIncome": "-273000000", "grossProfit": "957000000", "depreciation": "None", "totalRevenue": "1861000000", "costOfRevenue": "904000000", "interestIncome": "79000000", "incomeBeforeTax": "-256000000", "interestExpense": "None", "operatingIncome": "86000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "79000000", "nonInterestIncome": "None", "operatingExpenses": "871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "335000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "-273000000" }, "balance": { "goodwill": "427000000", "inventory": "92000000", "commonStock": "9283000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112000000", "longTermDebt": "916000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-663000000", "totalLiabilities": "2219000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "6440000000", "currentLongTermDebt": "None", "longTermInvestments": "4029000000", "shortTermInvestments": "3554000000", "currentNetReceivables": "1080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4672000000", "currentAccountsPayable": "586394891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145000000", "totalShareholderEquity": "8893000000", "capitalLeaseObligations": "229000000", "otherCurrentLiabilities": "589000000", "totalCurrentLiabilities": "902000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1317000000", "cashAndShortTermInvestments": "1623000000", "commonStockSharesOutstanding": "1287377000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "1623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 2144000000, "cost_of_revenue": 1082000000, "gross_profit": 1062000000, "ebit": 289000000, "ebitda": 299000000, "pretax_income": 682000000, "tax_provision": 25000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 6275000000, "total_assets": 11299000000, "short_term_debt": 17000000, "long_term_debt": 916000000, "total_debt": 933000000, "total_liabilities": 2233000000, "total_equity": 9066000000, "shares_outstanding": 1297296000, "goodwill_and_intangibles": 456000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 2000000, "free_cash_flow": 450000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169220, "ticker_id": 8215, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289000000", "ebitda": "299000000", "netIncome": "657000000", "grossProfit": "1062000000", "depreciation": "None", "totalRevenue": "2144000000", "costOfRevenue": "1082000000", "interestIncome": "68000000", "incomeBeforeTax": "682000000", "interestExpense": "None", "operatingIncome": "289000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "68000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "657000000" }, "balance": { "goodwill": "427000000", "inventory": "19000000", "commonStock": "9201000000", "currentDebt": "None", "investments": "None", "totalAssets": "11299000000", "longTermDebt": "916000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-390000000", "totalLiabilities": "2233000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "6275000000", "currentLongTermDebt": "None", "longTermInvestments": "4377000000", "shortTermInvestments": "3595000000", "currentNetReceivables": "1155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5024000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150000000", "totalShareholderEquity": "9066000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "124000000", "totalCurrentLiabilities": "898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "1413000000", "commonStockSharesOutstanding": "1297296000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "1413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2144000000, "cost_of_revenue": 1082000000, "gross_profit": 1062000000, "research_and_development": 311000000, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289000000, "depreciation_amortisation": 10000000, "ebitda": 299000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 682000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 657000000, "net_income_continuing_ops": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413000000, "short_term_investments": 3595000000, "net_receivables": 1155000000, "inventory": 19000000, "other_current_assets": null, "total_current_assets": 6275000000, "net_ppe": null, "goodwill": 427000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5024000000, "total_assets": 11299000000, "short_term_debt": 17000000, "accounts_payable": 364000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898000000, "long_term_debt": 916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335000000, "total_liabilities": 2233000000, "total_debt": 933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390000000, "total_equity": 9066000000, "shares_outstanding": 1297296000, "operating_cash_flow": 448000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000000, "free_cash_flow": 450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289000000", "ebitda": "299000000", "netIncome": "657000000", "grossProfit": "1062000000", "depreciation": "None", "totalRevenue": "2144000000", "costOfRevenue": "1082000000", "interestIncome": "68000000", "incomeBeforeTax": "682000000", "interestExpense": "None", "operatingIncome": "289000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "68000000", "nonInterestIncome": "None", "operatingExpenses": "773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "657000000" }, "balance": { "goodwill": "427000000", "inventory": "19000000", "commonStock": "9201000000", "currentDebt": "None", "investments": "None", "totalAssets": "11299000000", "longTermDebt": "916000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-390000000", "totalLiabilities": "2233000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "6275000000", "currentLongTermDebt": "None", "longTermInvestments": "4377000000", "shortTermInvestments": "3595000000", "currentNetReceivables": "1155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5024000000", "currentAccountsPayable": "364000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150000000", "totalShareholderEquity": "9066000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "124000000", "totalCurrentLiabilities": "898000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1335000000", "cashAndShortTermInvestments": "1413000000", "commonStockSharesOutstanding": "1297296000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "1413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-346000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 1714000000, "cost_of_revenue": 813000000, "gross_profit": 901000000, "ebit": 122000000, "ebitda": 135000000, "pretax_income": 728000000, "tax_provision": 10000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1287000000, "total_current_assets": 6161000000, "total_assets": 10464000000, "short_term_debt": 15000000, "long_term_debt": 915000000, "total_debt": 930000000, "total_liabilities": 2180000000, "total_equity": 8284000000, "shares_outstanding": 1295830000, "goodwill_and_intangibles": 460000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 2000000, "free_cash_flow": 280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169222, "ticker_id": 8215, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000000", "ebitda": "135000000", "netIncome": "718000000", "grossProfit": "901000000", "depreciation": "None", "totalRevenue": "1714000000", "costOfRevenue": "813000000", "interestIncome": "606000000", "incomeBeforeTax": "728000000", "interestExpense": "None", "operatingIncome": "122000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "718000000" }, "balance": { "goodwill": "427000000", "inventory": "None", "commonStock": "9098000000", "currentDebt": "None", "investments": "None", "totalAssets": "10464000000", "longTermDebt": "915000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "-1047000000", "totalLiabilities": "2180000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "6161000000", "currentLongTermDebt": "None", "longTermInvestments": "3680000000", "shortTermInvestments": "3631000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000000", "currentAccountsPayable": "526464608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124000000", "shortLongTermDebtTotal": "1122000000", "totalShareholderEquity": "8284000000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "533000000", "totalCurrentLiabilities": "852000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1328000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1295830000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1714000000, "cost_of_revenue": 813000000, "gross_profit": 901000000, "research_and_development": 313000000, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000000, "depreciation_amortisation": 13000000, "ebitda": 135000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 728000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1287000000, "short_term_investments": 3631000000, "net_receivables": 1081000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6161000000, "net_ppe": null, "goodwill": 427000000, "intangible_assets": 33000000, "goodwill_and_intangibles": 460000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4303000000, "total_assets": 10464000000, "short_term_debt": 15000000, "accounts_payable": 526464608, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852000000, "long_term_debt": 915000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1328000000, "total_liabilities": 2180000000, "total_debt": 930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1047000000, "total_equity": 8284000000, "shares_outstanding": 1295830000, "operating_cash_flow": 278000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": 280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000000", "ebitda": "135000000", "netIncome": "718000000", "grossProfit": "901000000", "depreciation": "None", "totalRevenue": "1714000000", "costOfRevenue": "813000000", "interestIncome": "606000000", "incomeBeforeTax": "728000000", "interestExpense": "None", "operatingIncome": "122000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "779000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "718000000" }, "balance": { "goodwill": "427000000", "inventory": "None", "commonStock": "9098000000", "currentDebt": "None", "investments": "None", "totalAssets": "10464000000", "longTermDebt": "915000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "-1047000000", "totalLiabilities": "2180000000", "otherCurrentAssets": "162000000", "totalCurrentAssets": "6161000000", "currentLongTermDebt": "None", "longTermInvestments": "3680000000", "shortTermInvestments": "3631000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000000", "currentAccountsPayable": "526464608", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124000000", "shortLongTermDebtTotal": "1122000000", "totalShareholderEquity": "8284000000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "533000000", "totalCurrentLiabilities": "852000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1328000000", "cashAndShortTermInvestments": "1287000000", "commonStockSharesOutstanding": "1295830000", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "1287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "income_statement": { "revenue": 1694000000, "cost_of_revenue": 859000000, "gross_profit": 835000000, "ebit": -296000000, "ebitda": -279000000, "pretax_income": -1301000000, "tax_provision": 10000000, "net_income": -1311000000, "net_income_to_common": -1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1611000000, "total_current_assets": 5909000000, "total_assets": 9703000000, "short_term_debt": 16000000, "long_term_debt": 914000000, "total_debt": 930000000, "total_liabilities": 2240000000, "total_equity": 7463000000, "shares_outstanding": 1280408000, "goodwill_and_intangibles": 453000000 }, "cash_flow": { "operating_cash_flow": 118000000, "capital_expenditure": 21000000, "free_cash_flow": 139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169223, "ticker_id": 8215, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:27.888798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296000000", "ebitda": "-279000000", "netIncome": "-1311000000", "grossProfit": "835000000", "depreciation": "None", "totalRevenue": "1694000000", "costOfRevenue": "859000000", "interestIncome": "58000000", "incomeBeforeTax": "-1301000000", "interestExpense": "None", "operatingIncome": "-1636000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "2471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "-1311000000" }, "balance": { "goodwill": "427000000", "inventory": "None", "commonStock": "9019000000", "currentDebt": "None", "investments": "None", "totalAssets": "9703000000", "longTermDebt": "914000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1765000000", "totalLiabilities": "2240000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "5909000000", "currentLongTermDebt": "None", "longTermInvestments": "3132000000", "shortTermInvestments": "3169000000", "currentNetReceivables": "981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3794000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170000000", "shortLongTermDebtTotal": "1134000000", "totalShareholderEquity": "7463000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "554000000", "totalCurrentLiabilities": "880000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360000000", "cashAndShortTermInvestments": "1611000000", "commonStockSharesOutstanding": "1280408000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "280000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1694000000, "cost_of_revenue": 859000000, "gross_profit": 835000000, "research_and_development": 648000000, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296000000, "depreciation_amortisation": 17000000, "ebitda": -279000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1301000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -1311000000, "net_income_continuing_ops": -1311000000, "net_income_to_common": -1311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1611000000, "short_term_investments": 3169000000, "net_receivables": 981000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5909000000, "net_ppe": null, "goodwill": 427000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3794000000, "total_assets": 9703000000, "short_term_debt": 16000000, "accounts_payable": 554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880000000, "long_term_debt": 914000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360000000, "total_liabilities": 2240000000, "total_debt": 930000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1765000000, "total_equity": 7463000000, "shares_outstanding": 1280408000, "operating_cash_flow": 118000000, "stock_based_compensation": 280000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000000, "free_cash_flow": 139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-296000000", "ebitda": "-279000000", "netIncome": "-1311000000", "grossProfit": "835000000", "depreciation": "None", "totalRevenue": "1694000000", "costOfRevenue": "859000000", "interestIncome": "58000000", "incomeBeforeTax": "-1301000000", "interestExpense": "None", "operatingIncome": "-1636000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "2471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "-1311000000" }, "balance": { "goodwill": "427000000", "inventory": "None", "commonStock": "9019000000", "currentDebt": "None", "investments": "None", "totalAssets": "9703000000", "longTermDebt": "914000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1765000000", "totalLiabilities": "2240000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "5909000000", "currentLongTermDebt": "None", "longTermInvestments": "3132000000", "shortTermInvestments": "3169000000", "currentNetReceivables": "981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3794000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170000000", "shortLongTermDebtTotal": "1134000000", "totalShareholderEquity": "7463000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "554000000", "totalCurrentLiabilities": "880000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360000000", "cashAndShortTermInvestments": "1611000000", "commonStockSharesOutstanding": "1280408000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "280000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }