{ "ticker": { "uuid": "f4585a1c-75e7-49a6-bb20-5a8d7d610053", "symbol": "KRISHIVAL", "name": "KRISHIVAL FOODS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/f4585a1c-75e7-49a6-bb20-5a8d7d610053/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4585a1c-75e7-49a6-bb20-5a8d7d610053/" }, "ticker_metadata": { "id": 14134, "uuid": "f4585a1c-75e7-49a6-bb20-5a8d7d610053", "symbol": "KRISHIVAL", "name": "KRISHIVAL FOODS LIMITED", "asset_type": "equity", "market_cap": 10223128576, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Krishival Foods Limited engages in the processing, selling, and trading of dry fruits and nuts. The company offers cashews, almonds, dry figs, peanuts, raisins, and pistachios, as well as related dry fruit products. It also sells its products through online. The company was formerly known as Empyrean Cashews Limited and changed its name to Krishival Foods Limited in May 2023. Krishival Foods Limited was incorporated in 2014 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4585a1c-75e7-49a6-bb20-5a8d7d610053", "symbol": "KRISHIVAL", "name": "KRISHIVAL FOODS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/f4585a1c-75e7-49a6-bb20-5a8d7d610053/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4585a1c-75e7-49a6-bb20-5a8d7d610053/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.12, "quality": 0.06, "momentum": 0.79, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 400.8, "market_cap": 10271822733.26, "pe_ratio": 47.8262, "earnings_yield": 0.0209, "ebitda_to_ev": 0.0377, "shareholder_yield": -0.0321, "roe": 0.1115, "piotroski_f_score": 3, "momentum_12_1": 0.0557, "volatility_252d": 0.3669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.886936+00:00", "batch_id": "" }, "size": { "price_close": 400.8, "market_cap": 10271822733.2604, "market_cap_usd": 10271822733.2604, "enterprise_value": 10350252733.2604, "shares_outstanding": 25628301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.8262, "pb_ratio": 5.3333, "ptbv_ratio": 5.3333, "ps_ratio": 3.5097, "pcf_ratio": null, "pfcf_ratio": -19.7511, "ev_ebitda": 26.4929, "ev_ebit": 51.9531, "ev_sales": 3.5365, "ev_fcf": -19.9019, "earnings_yield": 0.0209, "fcf_yield": -0.0502, "price_to_sales": 3.5097, "price_to_book": 5.3333, "price_to_cashflow": null, "ebitda_to_ev": 0.0377, "sales_yield": 0.2828 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": -0.0326, "shareholder_yield": -0.0321, "debt_paydown_yield": null, "total_yield": -0.0321 }, "quality": { "gross_margin": 0.3036, "operating_margin": 0.0681, "net_margin": 0.0734, "ebitda_margin": 0.1335, "fcf_margin": -0.1777, "roe": 0.1115, "roa": 0.0858, "roic": 0.0745, "roc_greenblatt": null, "asset_turnover": 1.1699, "cash_conversion": -2.4214, "accruals_ratio": 0.1467, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1734, "revenue_stability_5y": 0.605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3552, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2008, "debt_to_assets": 0.1445, "interest_coverage": 6.394, "current_ratio": 5.1861, "quick_ratio": 5.1861, "net_debt": 78430000, "local_beta": 0.1663, "volatility_252d": 0.3669, "volatility_60d": 0.668, "max_drawdown_12m": -0.3742, "risk_adjusted_momentum": 0.1519 }, "growth": { "revenue_growth_1y": 0.4472, "revenue_growth_3y_cagr": 0.6108, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4527, "eps_growth_3y_cagr": 0.4772, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.5653, "book_value_growth_1y": 0.3059, "revenue_growth": 0.4472, "earnings_growth": 0.4527 }, "momentum": { "price_return_1m": 0.0896, "price_return_3m": 0.2846, "price_return_6m": -0.1295, "price_return_9m": -0.0944, "price_return_12m": 0.1503, "price_return_12m_ex1m": 0.0557, "momentum_6m": -0.1295, "momentum_12m": 0.1503, "momentum_12_1": 0.0557, "distance_from_52w_high": -0.1961, "distance_from_52w_low": 0.2846, "relative_strength": 0.258 }, "raw_ttm": { "revenue_ttm": 2926723000, "gross_profit_ttm": 888562000, "ebit_ttm": 199223000, "ebitda_ttm": 390680000, "net_income_ttm": 214774000, "eps_diluted_ttm": 8.3803, "operating_cash_flow_ttm": -152286000, "capital_expenditure_ttm": -367778000, "fcf_ttm": -520064000, "dividends_paid_ttm": -5351000, "share_repurchases_ttm": null, "shares_issued_ttm": 335090000, "interest_expense_ttm": 31158000, "cash_and_equivalents": 283116000, "total_current_assets": 1632072000, "total_current_liabilities": 314703000, "net_ppe": null, "total_assets": 2501757000, "total_debt": 361546000, "total_equity": 1925966000, "net_working_capital": 1214232000, "book_value_per_share": 75.15, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.15 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 77, "rank_ev_ebit": 86, "rank_earnings_yield": 76, "rank_fcf_yield": 83, "rank_dividend_yield": 49, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 49, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 69, "rank_fcf_margin": 86, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 26 }, "composites": { "value_composite": 88, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 82, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.0849, "os_score": 0.09, "value_percentile": 0.12, "quality_percentile": 0.06, "momentum_percentile": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6353, "ticker_id": 14134, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.886936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 400.8, "market_cap": 10271822733.2604, "market_cap_usd": 10271822733.2604, "enterprise_value": 10350252733.2604, "shares_outstanding": 25628301, "fx_rate_to_usd": null, "pe_ratio": 47.8261928, "pb_ratio": 5.33333544, "ptbv_ratio": 5.33333544, "ps_ratio": 3.50966686, "pcf_ratio": null, "pfcf_ratio": -19.75107435, "ev_ebitda": 26.49291679, "ev_ebit": 51.95310147, "ev_sales": 3.53646475, "ev_fcf": -19.90188272, "earnings_yield": 0.02090904, "fcf_yield": -0.0502465, "dividend_yield": 0.00052094, "buyback_yield": -0.03262225, "shareholder_yield": -0.03210131, "debt_paydown_yield": null, "total_yield": -0.03210131, "gross_margin": 0.30360304, "operating_margin": 0.06807033, "net_margin": 0.07338378, "ebitda_margin": 0.13348718, "fcf_margin": -0.17769499, "roe": 0.11151495, "roa": 0.08584927, "roic": 0.07454478, "roc_greenblatt": null, "asset_turnover": 1.16986702, "cash_conversion": -2.42144766, "accruals_ratio": 0.14672088, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20075253, "debt_to_assets": 0.14451683, "interest_coverage": 6.39395982, "current_ratio": 5.18607068, "quick_ratio": 5.18607068, "net_debt": 78430000, "revenue_growth_1y": 0.44720826, "revenue_growth_3y_cagr": 0.61077095, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4527422, "eps_growth_3y_cagr": 0.47722275, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.56528858, "book_value_growth_1y": 0.30592882, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.173364, "revenue_stability_5y": 0.605033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0895745, "price_return_3m": 0.28461535, "price_return_6m": -0.12954723, "price_return_9m": -0.09440413, "price_return_12m": 0.15030933, "price_return_12m_ex1m": 0.05574178, "distance_from_52w_high": -0.1960686, "distance_from_52w_low": 0.28461535, "relative_strength": 0.25798906, "local_beta": 0.1663, "volatility_252d": 0.366899, "volatility_60d": 0.668029, "max_drawdown_12m": -0.37418512, "revenue_ttm": 2926723000, "gross_profit_ttm": 888562000, "ebit_ttm": 199223000, "ebitda_ttm": 390680000, "net_income_ttm": 214774000, "eps_diluted_ttm": 8.38034484, "operating_cash_flow_ttm": -152286000, "capital_expenditure_ttm": -367778000, "fcf_ttm": -520064000, "dividends_paid_ttm": -5351000, "share_repurchases_ttm": null, "shares_issued_ttm": 335090000, "interest_expense_ttm": 31158000, "cash_and_equivalents": 283116000, "total_current_assets": 1632072000, "total_current_liabilities": 314703000, "net_ppe": null, "total_assets": 2501757000, "total_debt": 361546000, "total_equity": 1925966000, "net_working_capital": 1214232000, "book_value_per_share": 75.149968, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.149968, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 76, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 77, "rank_ev_ebit": 86, "rank_earnings_yield": 76, "rank_fcf_yield": 83, "rank_dividend_yield": 49, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 49, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 69, "rank_fcf_margin": 86, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 26, "value_composite": 88, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 82, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 400.8, "os": 0.09, "value": 0.12, "quality": 0.06, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 47.8262, "earnings_yield": 0.0209, "shareholder_yield": -0.0321, "roe": 0.1115, "momentum_12_1": 0.0557, "complete_fields": { "id": 6353, "ticker_id": 14134, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.886936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 400.8, "market_cap": 10271822733.2604, "market_cap_usd": 10271822733.2604, "enterprise_value": 10350252733.2604, "shares_outstanding": 25628301, "fx_rate_to_usd": null, "pe_ratio": 47.8261928, "pb_ratio": 5.33333544, "ptbv_ratio": 5.33333544, "ps_ratio": 3.50966686, "pcf_ratio": null, "pfcf_ratio": -19.75107435, "ev_ebitda": 26.49291679, "ev_ebit": 51.95310147, "ev_sales": 3.53646475, "ev_fcf": -19.90188272, "earnings_yield": 0.02090904, "fcf_yield": -0.0502465, "dividend_yield": 0.00052094, "buyback_yield": -0.03262225, "shareholder_yield": -0.03210131, "debt_paydown_yield": null, "total_yield": -0.03210131, "gross_margin": 0.30360304, "operating_margin": 0.06807033, "net_margin": 0.07338378, "ebitda_margin": 0.13348718, "fcf_margin": -0.17769499, "roe": 0.11151495, "roa": 0.08584927, "roic": 0.07454478, "roc_greenblatt": null, "asset_turnover": 1.16986702, "cash_conversion": -2.42144766, "accruals_ratio": 0.14672088, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20075253, "debt_to_assets": 0.14451683, "interest_coverage": 6.39395982, "current_ratio": 5.18607068, "quick_ratio": 5.18607068, "net_debt": 78430000, "revenue_growth_1y": 0.44720826, "revenue_growth_3y_cagr": 0.61077095, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4527422, "eps_growth_3y_cagr": 0.47722275, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.56528858, "book_value_growth_1y": 0.30592882, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.173364, "revenue_stability_5y": 0.605033, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0895745, "price_return_3m": 0.28461535, "price_return_6m": -0.12954723, "price_return_9m": -0.09440413, "price_return_12m": 0.15030933, "price_return_12m_ex1m": 0.05574178, "distance_from_52w_high": -0.1960686, "distance_from_52w_low": 0.28461535, "relative_strength": 0.25798906, "local_beta": 0.1663, "volatility_252d": 0.366899, "volatility_60d": 0.668029, "max_drawdown_12m": -0.37418512, "revenue_ttm": 2926723000, "gross_profit_ttm": 888562000, "ebit_ttm": 199223000, "ebitda_ttm": 390680000, "net_income_ttm": 214774000, "eps_diluted_ttm": 8.38034484, "operating_cash_flow_ttm": -152286000, "capital_expenditure_ttm": -367778000, "fcf_ttm": -520064000, "dividends_paid_ttm": -5351000, "share_repurchases_ttm": null, "shares_issued_ttm": 335090000, "interest_expense_ttm": 31158000, "cash_and_equivalents": 283116000, "total_current_assets": 1632072000, "total_current_liabilities": 314703000, "net_ppe": null, "total_assets": 2501757000, "total_debt": 361546000, "total_equity": 1925966000, "net_working_capital": 1214232000, "book_value_per_share": 75.149968, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.149968, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 76, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 77, "rank_ev_ebit": 86, "rank_earnings_yield": 76, "rank_fcf_yield": 83, "rank_dividend_yield": 49, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 49, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 69, "rank_fcf_margin": 86, "rank_piotroski": 92, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 26, "value_composite": 88, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 82, "vc1_composite": 81, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 2926724000, "cost_of_revenue": 2038161000, "gross_profit": 888563000, "ebit": 199224000, "ebitda": 390681000, "pretax_income": null, "tax_provision": null, "net_income": 214774000, "net_income_to_common": 214774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283116000, "total_current_assets": 1632072000, "total_assets": 2501757000, "short_term_debt": 179979000, "long_term_debt": 181567000, "total_debt": 361546000, "total_liabilities": null, "total_equity": 1925966000, "shares_outstanding": 25628301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152286000, "capital_expenditure": -367778000, "free_cash_flow": -520064000, "dividends_paid": -5351000, "share_repurchases": null, "shares_issued": 335090000, "net_debt_issued": null }, "complete_fields": { "id": 371401, "ticker_id": 14134, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390681000", "netIncome": "214774000", "grossProfit": "888563000", "totalRevenue": "2926724000", "costOfRevenue": "2038161000", "interestExpense": "31158000", "operatingIncome": "199224000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74113000" }, "balance": { "totalDebt": "361546000", "totalAssets": "2501757000", "longTermDebt": "181567000", "shortTermDebt": "179979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25628301", "totalCurrentAssets": "1632072000", "totalShareholderEquity": "1925966000", "totalCurrentLiabilities": "314703000", "cashAndShortTermInvestments": "283116000" }, "cashflow": { "freeCashFlow": "-520064000", "dividendsPaid": "-5351000", "issuanceOfDebt": null, "issuanceOfStock": "335090000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-152286000", "repurchaseOfStock": null, "capitalExpenditures": "-367778000" } }, "revenue": 2926724000, "cost_of_revenue": 2038161000, "gross_profit": 888563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199224000, "depreciation_amortisation": 74113000, "ebitda": 390681000, "interest_expense": 31158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214774000, "net_income_continuing_ops": null, "net_income_to_common": 214774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1632072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2501757000, "short_term_debt": 179979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314703000, "long_term_debt": 181567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1925966000, "shares_outstanding": 25628301, "operating_cash_flow": -152286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -367778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5351000, "share_repurchases": null, "shares_issued": 335090000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -520064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390681000", "netIncome": "214774000", "grossProfit": "888563000", "totalRevenue": "2926724000", "costOfRevenue": "2038161000", "interestExpense": "31158000", "operatingIncome": "199224000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74113000" }, "balance": { "totalDebt": "361546000", "totalAssets": "2501757000", "longTermDebt": "181567000", "shortTermDebt": "179979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25628301", "totalCurrentAssets": "1632072000", "totalShareholderEquity": "1925966000", "totalCurrentLiabilities": "314703000", "cashAndShortTermInvestments": "283116000" }, "cashflow": { "freeCashFlow": "-520064000", "dividendsPaid": "-5351000", "issuanceOfDebt": null, "issuanceOfStock": "335090000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-152286000", "repurchaseOfStock": null, "capitalExpenditures": "-367778000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 2022324000, "cost_of_revenue": 1413978000, "gross_profit": 608346000, "ebit": 168082000, "ebitda": 252598000, "pretax_income": null, "tax_provision": null, "net_income": 135428000, "net_income_to_common": 135428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146523000, "total_current_assets": 1071416000, "total_assets": 1727574000, "short_term_debt": 19089000, "long_term_debt": 106927000, "total_debt": 127721000, "total_liabilities": null, "total_equity": 1350966000, "shares_outstanding": 23476596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 463840000, "capital_expenditure": -131592000, "free_cash_flow": 332248000, "dividends_paid": -4459000, "share_repurchases": null, "shares_issued": 70000000, "net_debt_issued": -169179000 }, "complete_fields": { "id": 371406, "ticker_id": 14134, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252598000", "netIncome": "135428000", "grossProfit": "608346000", "totalRevenue": "2022324000", "costOfRevenue": "1413978000", "interestExpense": "11572000", "operatingIncome": "168082000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43789000" }, "balance": { "totalDebt": "127721000", "totalAssets": "1727574000", "longTermDebt": "106927000", "shortTermDebt": "19089000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1071416000", "totalShareholderEquity": "1350966000", "totalCurrentLiabilities": "193472000", "cashAndShortTermInvestments": "146523000" }, "cashflow": { "freeCashFlow": "332248000", "dividendsPaid": "-4459000", "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": "-169179000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "463840000", "repurchaseOfStock": null, "capitalExpenditures": "-131592000" } }, "revenue": 2022324000, "cost_of_revenue": 1413978000, "gross_profit": 608346000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168082000, "depreciation_amortisation": 43789000, "ebitda": 252598000, "interest_expense": 11572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135428000, "net_income_continuing_ops": null, "net_income_to_common": 135428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1727574000, "short_term_debt": 19089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193472000, "long_term_debt": 106927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1350966000, "shares_outstanding": 23476596, "operating_cash_flow": 463840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -131592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4459000, "share_repurchases": null, "shares_issued": 70000000, "net_debt_issued": -169179000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252598000", "netIncome": "135428000", "grossProfit": "608346000", "totalRevenue": "2022324000", "costOfRevenue": "1413978000", "interestExpense": "11572000", "operatingIncome": "168082000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43789000" }, "balance": { "totalDebt": "127721000", "totalAssets": "1727574000", "longTermDebt": "106927000", "shortTermDebt": "19089000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1071416000", "totalShareholderEquity": "1350966000", "totalCurrentLiabilities": "193472000", "cashAndShortTermInvestments": "146523000" }, "cashflow": { "freeCashFlow": "332248000", "dividendsPaid": "-4459000", "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": "-169179000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "463840000", "repurchaseOfStock": null, "capitalExpenditures": "-131592000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 1026029000, "cost_of_revenue": 743833000, "gross_profit": 282196000, "ebit": 110768000, "ebitda": 151653000, "pretax_income": null, "tax_provision": null, "net_income": 93525000, "net_income_to_common": 93525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60463000, "total_current_assets": 1082582000, "total_assets": 1320801000, "short_term_debt": 6079000, "long_term_debt": 56504000, "total_debt": 65270000, "total_liabilities": null, "total_equity": 1219987000, "shares_outstanding": 23476596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -308075000, "capital_expenditure": -98319000, "free_cash_flow": -406394000, "dividends_paid": -3215000, "share_repurchases": null, "shares_issued": 481875000, "net_debt_issued": -5986000 }, "complete_fields": { "id": 371408, "ticker_id": 14134, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151653000", "netIncome": "93525000", "grossProfit": "282196000", "totalRevenue": "1026029000", "costOfRevenue": "743833000", "interestExpense": "9598000", "operatingIncome": "110768000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20419000" }, "balance": { "totalDebt": "65270000", "totalAssets": "1320801000", "longTermDebt": "56504000", "shortTermDebt": "6079000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1082582000", "totalShareholderEquity": "1219987000", "totalCurrentLiabilities": "37847000", "cashAndShortTermInvestments": "60463000" }, "cashflow": { "freeCashFlow": "-406394000", "dividendsPaid": "-3215000", "issuanceOfDebt": null, "issuanceOfStock": "481875000", "repaymentOfDebt": "-5986000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-308075000", "repurchaseOfStock": null, "capitalExpenditures": "-98319000" } }, "revenue": 1026029000, "cost_of_revenue": 743833000, "gross_profit": 282196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110768000, "depreciation_amortisation": 20419000, "ebitda": 151653000, "interest_expense": 9598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93525000, "net_income_continuing_ops": null, "net_income_to_common": 93525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60463000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1082582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1320801000, "short_term_debt": 6079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37847000, "long_term_debt": 56504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219987000, "shares_outstanding": 23476596, "operating_cash_flow": -308075000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3215000, "share_repurchases": null, "shares_issued": 481875000, "net_debt_issued": -5986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -406394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151653000", "netIncome": "93525000", "grossProfit": "282196000", "totalRevenue": "1026029000", "costOfRevenue": "743833000", "interestExpense": "9598000", "operatingIncome": "110768000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20419000" }, "balance": { "totalDebt": "65270000", "totalAssets": "1320801000", "longTermDebt": "56504000", "shortTermDebt": "6079000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1082582000", "totalShareholderEquity": "1219987000", "totalCurrentLiabilities": "37847000", "cashAndShortTermInvestments": "60463000" }, "cashflow": { "freeCashFlow": "-406394000", "dividendsPaid": "-3215000", "issuanceOfDebt": null, "issuanceOfStock": "481875000", "repaymentOfDebt": "-5986000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-308075000", "repurchaseOfStock": null, "capitalExpenditures": "-98319000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 700294000, "cost_of_revenue": 498109000, "gross_profit": 202185000, "ebit": 90497000, "ebitda": 114595000, "pretax_income": null, "tax_provision": null, "net_income": 66626000, "net_income_to_common": 66626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32204000, "total_current_assets": 607310000, "total_assets": 762822000, "short_term_debt": 58588000, "long_term_debt": 36592000, "total_debt": 95180000, "total_liabilities": null, "total_equity": 647843000, "shares_outstanding": 20844117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291102000, "capital_expenditure": -26756000, "free_cash_flow": -317858000, "dividends_paid": -990000, "share_repurchases": null, "shares_issued": 160625000, "net_debt_issued": null }, "complete_fields": { "id": 371409, "ticker_id": 14134, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114595000", "netIncome": "66626000", "grossProfit": "202185000", "totalRevenue": "700294000", "costOfRevenue": "498109000", "interestExpense": "9325000", "operatingIncome": "90497000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14004000" }, "balance": { "totalDebt": "95180000", "totalAssets": "762822000", "longTermDebt": "36592000", "shortTermDebt": "58588000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20844117", "totalCurrentAssets": "607310000", "totalShareholderEquity": "647843000", "totalCurrentLiabilities": "72354000", "cashAndShortTermInvestments": "32204000" }, "cashflow": { "freeCashFlow": "-317858000", "dividendsPaid": "-990000", "issuanceOfDebt": null, "issuanceOfStock": "160625000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-291102000", "repurchaseOfStock": null, "capitalExpenditures": "-26756000" } }, "revenue": 700294000, "cost_of_revenue": 498109000, "gross_profit": 202185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90497000, "depreciation_amortisation": 14004000, "ebitda": 114595000, "interest_expense": 9325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66626000, "net_income_continuing_ops": null, "net_income_to_common": 66626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 607310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 762822000, "short_term_debt": 58588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72354000, "long_term_debt": 36592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 647843000, "shares_outstanding": 20844117, "operating_cash_flow": -291102000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -990000, "share_repurchases": null, "shares_issued": 160625000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -317858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114595000", "netIncome": "66626000", "grossProfit": "202185000", "totalRevenue": "700294000", "costOfRevenue": "498109000", "interestExpense": "9325000", "operatingIncome": "90497000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14004000" }, "balance": { "totalDebt": "95180000", "totalAssets": "762822000", "longTermDebt": "36592000", "shortTermDebt": "58588000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20844117", "totalCurrentAssets": "607310000", "totalShareholderEquity": "647843000", "totalCurrentLiabilities": "72354000", "cashAndShortTermInvestments": "32204000" }, "cashflow": { "freeCashFlow": "-317858000", "dividendsPaid": "-990000", "issuanceOfDebt": null, "issuanceOfStock": "160625000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-291102000", "repurchaseOfStock": null, "capitalExpenditures": "-26756000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371410, "ticker_id": 14134, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 1020700000, "cost_of_revenue": 740473000, "gross_profit": 280227000, "ebit": 28604000, "ebitda": 101824000, "pretax_income": null, "tax_provision": null, "net_income": 54359000, "net_income_to_common": 54359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283116000, "total_current_assets": 1632072000, "total_assets": 2501757000, "short_term_debt": 179979000, "long_term_debt": 181567000, "total_debt": 361546000, "total_liabilities": null, "total_equity": 1925966000, "shares_outstanding": 25628301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371400, "ticker_id": 14134, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101824000", "netIncome": "54359000", "grossProfit": "280227000", "totalRevenue": "1020700000", "costOfRevenue": "740473000", "interestExpense": "6461000", "operatingIncome": "28604000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25554000" }, "balance": { "totalDebt": "361546000", "totalAssets": "2501757000", "longTermDebt": "181567000", "shortTermDebt": "179979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25628301", "totalCurrentAssets": "1632072000", "totalShareholderEquity": "1925966000", "totalCurrentLiabilities": "314703000", "cashAndShortTermInvestments": "283116000" } }, "revenue": 1020700000, "cost_of_revenue": 740473000, "gross_profit": 280227000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28604000, "depreciation_amortisation": 25554000, "ebitda": 101824000, "interest_expense": 6461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54359000, "net_income_continuing_ops": null, "net_income_to_common": 54359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1632072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2501757000, "short_term_debt": 179979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314703000, "long_term_debt": 181567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1925966000, "shares_outstanding": 25628301, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101824000", "netIncome": "54359000", "grossProfit": "280227000", "totalRevenue": "1020700000", "costOfRevenue": "740473000", "interestExpense": "6461000", "operatingIncome": "28604000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25554000" }, "balance": { "totalDebt": "361546000", "totalAssets": "2501757000", "longTermDebt": "181567000", "shortTermDebt": "179979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "25628301", "totalCurrentAssets": "1632072000", "totalShareholderEquity": "1925966000", "totalCurrentLiabilities": "314703000", "cashAndShortTermInvestments": "283116000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 744120000, "cost_of_revenue": 507512000, "gross_profit": 236608000, "ebit": 70347000, "ebitda": 115356000, "pretax_income": null, "tax_provision": null, "net_income": 61405000, "net_income_to_common": 61405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371402, "ticker_id": 14134, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115356000", "netIncome": "61405000", "grossProfit": "236608000", "totalRevenue": "744120000", "costOfRevenue": "507512000", "interestExpense": "11907000", "operatingIncome": "70347000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20574000" } }, "revenue": 744120000, "cost_of_revenue": 507512000, "gross_profit": 236608000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70347000, "depreciation_amortisation": 20574000, "ebitda": 115356000, "interest_expense": 11907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61405000, "net_income_continuing_ops": null, "net_income_to_common": 61405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115356000", "netIncome": "61405000", "grossProfit": "236608000", "totalRevenue": "744120000", "costOfRevenue": "507512000", "interestExpense": "11907000", "operatingIncome": "70347000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20574000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 666700000, "cost_of_revenue": 473401000, "gross_profit": 193299000, "ebit": 59316000, "ebitda": 96450000, "pretax_income": null, "tax_provision": null, "net_income": 56267000, "net_income_to_common": 56267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10910000, "total_current_assets": 1183960000, "total_assets": 1992729000, "short_term_debt": 114423000, "long_term_debt": 160394000, "total_debt": 274817000, "total_liabilities": null, "total_equity": 1444621000, "shares_outstanding": 23476596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371403, "ticker_id": 14134, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96450000", "netIncome": "56267000", "grossProfit": "193299000", "totalRevenue": "666700000", "costOfRevenue": "473401000", "interestExpense": "7425000", "operatingIncome": "59316000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14851000" }, "balance": { "totalDebt": "274817000", "totalAssets": "1992729000", "longTermDebt": "160394000", "shortTermDebt": "114423000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1183960000", "totalShareholderEquity": "1444621000", "totalCurrentLiabilities": "311389000", "cashAndShortTermInvestments": "10910000" } }, "revenue": 666700000, "cost_of_revenue": 473401000, "gross_profit": 193299000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59316000, "depreciation_amortisation": 14851000, "ebitda": 96450000, "interest_expense": 7425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56267000, "net_income_continuing_ops": null, "net_income_to_common": 56267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1183960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1992729000, "short_term_debt": 114423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311389000, "long_term_debt": 160394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1444621000, "shares_outstanding": 23476596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96450000", "netIncome": "56267000", "grossProfit": "193299000", "totalRevenue": "666700000", "costOfRevenue": "473401000", "interestExpense": "7425000", "operatingIncome": "59316000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14851000" }, "balance": { "totalDebt": "274817000", "totalAssets": "1992729000", "longTermDebt": "160394000", "shortTermDebt": "114423000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1183960000", "totalShareholderEquity": "1444621000", "totalCurrentLiabilities": "311389000", "cashAndShortTermInvestments": "10910000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 495203000, "cost_of_revenue": 316775000, "gross_profit": 178428000, "ebit": 40956000, "ebitda": 77050000, "pretax_income": null, "tax_provision": null, "net_income": 42743000, "net_income_to_common": 42743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371404, "ticker_id": 14134, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77050000", "netIncome": "42743000", "grossProfit": "178428000", "totalRevenue": "495203000", "costOfRevenue": "316775000", "interestExpense": "5365000", "operatingIncome": "40956000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13133000" } }, "revenue": 495203000, "cost_of_revenue": 316775000, "gross_profit": 178428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40956000, "depreciation_amortisation": 13133000, "ebitda": 77050000, "interest_expense": 5365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42743000, "net_income_continuing_ops": null, "net_income_to_common": 42743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77050000", "netIncome": "42743000", "grossProfit": "178428000", "totalRevenue": "495203000", "costOfRevenue": "316775000", "interestExpense": "5365000", "operatingIncome": "40956000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13133000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": 737400000, "cost_of_revenue": 481118000, "gross_profit": 256282000, "ebit": 50919000, "ebitda": 88672000, "pretax_income": null, "tax_provision": null, "net_income": 41033000, "net_income_to_common": 41033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146523000, "total_current_assets": 1071416000, "total_assets": 1727574000, "short_term_debt": 19089000, "long_term_debt": 106927000, "total_debt": 127721000, "total_liabilities": null, "total_equity": 1350966000, "shares_outstanding": 23476596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371405, "ticker_id": 14134, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88672000", "netIncome": "41033000", "grossProfit": "256282000", "totalRevenue": "737400000", "costOfRevenue": "481118000", "interestExpense": "3767000", "operatingIncome": "50919000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15430000" }, "balance": { "totalDebt": "127721000", "totalAssets": "1727574000", "longTermDebt": "106927000", "shortTermDebt": "19089000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1071416000", "totalShareholderEquity": "1350966000", "totalCurrentLiabilities": "193472000", "cashAndShortTermInvestments": "146523000" } }, "revenue": 737400000, "cost_of_revenue": 481118000, "gross_profit": 256282000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50919000, "depreciation_amortisation": 15430000, "ebitda": 88672000, "interest_expense": 3767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41033000, "net_income_continuing_ops": null, "net_income_to_common": 41033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1071416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1727574000, "short_term_debt": 19089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193472000, "long_term_debt": 106927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 127721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1350966000, "shares_outstanding": 23476596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88672000", "netIncome": "41033000", "grossProfit": "256282000", "totalRevenue": "737400000", "costOfRevenue": "481118000", "interestExpense": "3767000", "operatingIncome": "50919000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15430000" }, "balance": { "totalDebt": "127721000", "totalAssets": "1727574000", "longTermDebt": "106927000", "shortTermDebt": "19089000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1071416000", "totalShareholderEquity": "1350966000", "totalCurrentLiabilities": "193472000", "cashAndShortTermInvestments": "146523000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71951000, "total_current_assets": 1303531000, "total_assets": 1619298000, "short_term_debt": 24635000, "long_term_debt": 99855000, "total_debt": 124490000, "total_liabilities": null, "total_equity": 1297594000, "shares_outstanding": 23476596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371407, "ticker_id": 14134, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:36.159486+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "124490000", "totalAssets": "1619298000", "longTermDebt": "99855000", "shortTermDebt": "24635000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1303531000", "totalShareholderEquity": "1297594000", "totalCurrentLiabilities": "148575000", "cashAndShortTermInvestments": "71951000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1303531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1619298000, "short_term_debt": 24635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148575000, "long_term_debt": 99855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1297594000, "shares_outstanding": 23476596, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "124490000", "totalAssets": "1619298000", "longTermDebt": "99855000", "shortTermDebt": "24635000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23476596", "totalCurrentAssets": "1303531000", "totalShareholderEquity": "1297594000", "totalCurrentLiabilities": "148575000", "cashAndShortTermInvestments": "71951000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }