{ "ticker": { "uuid": "f45a3430-e7bc-477e-a989-8aca2e0bf5d1", "symbol": "BDI", "name": "Black Diamond Group Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/f45a3430-e7bc-477e-a989-8aca2e0bf5d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f45a3430-e7bc-477e-a989-8aca2e0bf5d1/" }, "ticker_metadata": { "id": 35195, "uuid": "f45a3430-e7bc-477e-a989-8aca2e0bf5d1", "symbol": "BDI", "name": "Black Diamond Group Limited", "asset_type": "equity", "market_cap": 1350166144, "stock_exchange_id": 42, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "Black Diamond Group Limited provides specialty rentals and industrial services in Canada, the United States, and Australia. It operates through two segments, Modular Space Solutions and Workforce Solutions. The Modular Space Solutions segment provides modular space rentals to customers in the construction, real estate development, education, manufacturing, health care, financial, government, and defense industries. Its products include mobile office units, large multi-unit office complexes, classroom facilities, lavatories, storage units, health care facilities, high security modular buildings, custom manufactured modular facilities, and blast resistant structures. This segment also sells new and used space rentals units; and provides delivery, installation, project management, and ancillary products, and services. The Workforce Solutions segment provides workforce housing solutions, including rental of accommodations and surface equipment; and turnkey lodging and travel management logistics services through online digital marketplace. It offers asset rental, catering, and hospitality services. This segment also provides associated services, such as installation, transportation, dismantlement, and sale of used fleet assets. Black Diamond Group Limited was founded in 2003 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f45a3430-e7bc-477e-a989-8aca2e0bf5d1", "symbol": "BDI", "name": "Black Diamond Group Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/f45a3430-e7bc-477e-a989-8aca2e0bf5d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/f45a3430-e7bc-477e-a989-8aca2e0bf5d1/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.2, "value": 0.14, "quality": 0.26, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 18.9, "market_cap": 1296653400, "pe_ratio": 51.2471, "earnings_yield": 0.0332, "ebitda_to_ev": 0.0676, "shareholder_yield": -0.0165, "roe": 0.0623, "piotroski_f_score": 4, "momentum_12_1": 0.8836, "volatility_252d": 0.2968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.857732+00:00", "batch_id": "" }, "size": { "price_close": 18.9, "market_cap": 1296653400, "market_cap_usd": 1296653400, "enterprise_value": 1661560400, "shares_outstanding": 68606000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.2471, "pb_ratio": 3.1916, "ptbv_ratio": 3.1916, "ps_ratio": 2.6925, "pcf_ratio": 9.8244, "pfcf_ratio": 43.6363, "ev_ebitda": 14.7972, "ev_ebit": 30.1636, "ev_sales": 3.4503, "ev_fcf": 55.9166, "earnings_yield": 0.0332, "fcf_yield": 0.0179, "price_to_sales": 2.6925, "price_to_book": 3.1916, "price_to_cashflow": 9.8244, "ebitda_to_ev": 0.0676, "sales_yield": 0.2898 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0239, "shareholder_yield": -0.0165, "debt_paydown_yield": 0, "total_yield": -0.0165 }, "quality": { "gross_margin": 0.4285, "operating_margin": 0.1144, "net_margin": 0.0525, "ebitda_margin": 0.2332, "fcf_margin": 0.0617, "roe": 0.0623, "roa": 0.0246, "roic": 0.0538, "roc_greenblatt": 0.0663, "asset_turnover": 0.4686, "cash_conversion": 1.1744, "accruals_ratio": -0.1038, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3994, "revenue_stability_5y": 0.1378, "eps_surprise_avg": -20.545, "sue_score": -0.9965, "gross_profit_to_assets": 0.2008, "external_financing": 0.0487 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.2189, "debt_to_assets": 0.3699, "interest_coverage": 3.7182, "current_ratio": 1.4538, "quick_ratio": 1.4538, "net_debt": 361442000, "local_beta": 1.1679, "volatility_252d": 0.2968, "volatility_60d": 0.6694, "max_drawdown_12m": -0.1314, "risk_adjusted_momentum": 2.9774 }, "growth": { "revenue_growth_1y": 0.1338, "revenue_growth_3y_cagr": 0.1208, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2256, "eps_growth_3y_cagr": 0.0971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.0947, "book_value_growth_1y": 0.1098, "revenue_growth": 0.1338, "earnings_growth": 0.2256 }, "momentum": { "price_return_1m": 0.0862, "price_return_3m": 0.1565, "price_return_6m": 0.3649, "price_return_9m": 0.5977, "price_return_12m": 1.046, "price_return_12m_ex1m": 0.8836, "momentum_6m": 0.3649, "momentum_12m": 1.046, "momentum_12_1": 0.8836, "distance_from_52w_high": -0.0396, "distance_from_52w_low": 1.0438, "relative_strength": 0.7439 }, "raw_ttm": { "revenue_ttm": 481575000, "gross_profit_ttm": 206368000, "ebit_ttm": 55085000, "ebitda_ttm": 112289000, "net_income_ttm": 25302000, "eps_diluted_ttm": 0.3688, "operating_cash_flow_ttm": 131983000, "capital_expenditure_ttm": -102268000, "fcf_ttm": 29715000, "dividends_paid_ttm": -9647000, "share_repurchases_ttm": -9530000, "shares_issued_ttm": 40534000, "interest_expense_ttm": 14815000, "cash_and_equivalents": 18718000, "total_current_assets": 141586000, "total_current_liabilities": 97391000, "net_ppe": 796404000, "total_assets": 1027675000, "total_debt": 380160000, "total_equity": 406276000, "net_working_capital": 34703000, "book_value_per_share": 5.9219, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3465000, "tangible_book_value": null, "tangible_book_per_share": 5.9219 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 87, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 53, "rank_pcf": 46, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 64, "rank_dividend_yield": 19, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 60, "rank_roc": 66, "rank_roic": 60, "rank_gross_margin": 51, "rank_fcf_margin": 61, "rank_piotroski": 72, "rank_accruals": 25, "rank_sue": 92, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17 }, "composites": { "value_composite": 86, "quality_composite": 74, "momentum_composite": 13, "growth_composite": 20, "yield_composite": 80, "svqf_composite": 90, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1908, "os_score": 0.2, "value_percentile": 0.14, "quality_percentile": 0.26, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11161, "ticker_id": 35195, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.857732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.9, "market_cap": 1296653400, "market_cap_usd": 1296653400, "enterprise_value": 1661560400, "shares_outstanding": 68606000, "fx_rate_to_usd": null, "pe_ratio": 51.24707138, "pb_ratio": 3.19155796, "ptbv_ratio": 3.19155796, "ps_ratio": 2.6925264, "pcf_ratio": 9.82439708, "pfcf_ratio": 43.63632509, "ev_ebitda": 14.79717871, "ev_ebit": 30.16357266, "ev_sales": 3.45026299, "ev_fcf": 55.91655393, "earnings_yield": 0.03315257, "fcf_yield": 0.01788379, "dividend_yield": 0, "buyback_yield": -0.02391078, "shareholder_yield": -0.01647086, "debt_paydown_yield": 0, "total_yield": -0.01647086, "gross_margin": 0.42852723, "operating_margin": 0.11438509, "net_margin": 0.0525401, "ebitda_margin": 0.23317033, "fcf_margin": 0.06170378, "roe": 0.06227786, "roa": 0.02462062, "roic": 0.05381371, "roc_greenblatt": 0.06627907, "asset_turnover": 0.46860632, "cash_conversion": 1.17441309, "accruals_ratio": -0.10380811, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.21885492, "debt_to_assets": 0.3699224, "interest_coverage": 3.71819102, "current_ratio": 1.45378936, "quick_ratio": 1.45378936, "net_debt": 361442000, "revenue_growth_1y": 0.13380778, "revenue_growth_3y_cagr": 0.1207847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2255994, "eps_growth_3y_cagr": 0.09708855, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.09472702, "book_value_growth_1y": 0.10984232, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.399445, "revenue_stability_5y": 0.137784, "eps_surprise_avg": -20.545, "sue_score": -0.9965, "price_return_1m": 0.0862069, "price_return_3m": 0.15645474, "price_return_6m": 0.3648539, "price_return_9m": 0.59770472, "price_return_12m": 1.04598929, "price_return_12m_ex1m": 0.88360919, "distance_from_52w_high": -0.03963415, "distance_from_52w_low": 1.04380358, "relative_strength": 0.74388288, "local_beta": 1.1679, "volatility_252d": 0.296773, "volatility_60d": 0.669406, "max_drawdown_12m": -0.13142858, "revenue_ttm": 481575000, "gross_profit_ttm": 206368000, "ebit_ttm": 55085000, "ebitda_ttm": 112289000, "net_income_ttm": 25302000, "eps_diluted_ttm": 0.36880156, "operating_cash_flow_ttm": 131983000, "capital_expenditure_ttm": -102268000, "fcf_ttm": 29715000, "dividends_paid_ttm": -9647000, "share_repurchases_ttm": -9530000, "shares_issued_ttm": 40534000, "interest_expense_ttm": 14815000, "cash_and_equivalents": 18718000, "total_current_assets": 141586000, "total_current_liabilities": 97391000, "net_ppe": 796404000, "total_assets": 1027675000, "total_debt": 380160000, "total_equity": 406276000, "net_working_capital": 34703000, "book_value_per_share": 5.92187272, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3465000, "tangible_book_value": null, "tangible_book_per_share": 5.92187272, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 87, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 53, "rank_pcf": 46, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 64, "rank_dividend_yield": 19, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 60, "rank_roc": 66, "rank_roic": 60, "rank_gross_margin": 51, "rank_fcf_margin": 61, "rank_piotroski": 72, "rank_accruals": 25, "rank_sue": 92, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17, "value_composite": 86, "quality_composite": 74, "momentum_composite": 13, "growth_composite": 20, "yield_composite": 80, "svqf_composite": 90, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.9, "os": 0.2, "value": 0.14, "quality": 0.26, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.2471, "earnings_yield": 0.0332, "shareholder_yield": -0.0165, "roe": 0.0623, "momentum_12_1": 0.8836, "complete_fields": { "id": 11161, "ticker_id": 35195, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.857732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.9, "market_cap": 1296653400, "market_cap_usd": 1296653400, "enterprise_value": 1661560400, "shares_outstanding": 68606000, "fx_rate_to_usd": null, "pe_ratio": 51.24707138, "pb_ratio": 3.19155796, "ptbv_ratio": 3.19155796, "ps_ratio": 2.6925264, "pcf_ratio": 9.82439708, "pfcf_ratio": 43.63632509, "ev_ebitda": 14.79717871, "ev_ebit": 30.16357266, "ev_sales": 3.45026299, "ev_fcf": 55.91655393, "earnings_yield": 0.03315257, "fcf_yield": 0.01788379, "dividend_yield": 0, "buyback_yield": -0.02391078, "shareholder_yield": -0.01647086, "debt_paydown_yield": 0, "total_yield": -0.01647086, "gross_margin": 0.42852723, "operating_margin": 0.11438509, "net_margin": 0.0525401, "ebitda_margin": 0.23317033, "fcf_margin": 0.06170378, "roe": 0.06227786, "roa": 0.02462062, "roic": 0.05381371, "roc_greenblatt": 0.06627907, "asset_turnover": 0.46860632, "cash_conversion": 1.17441309, "accruals_ratio": -0.10380811, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.21885492, "debt_to_assets": 0.3699224, "interest_coverage": 3.71819102, "current_ratio": 1.45378936, "quick_ratio": 1.45378936, "net_debt": 361442000, "revenue_growth_1y": 0.13380778, "revenue_growth_3y_cagr": 0.1207847, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2255994, "eps_growth_3y_cagr": 0.09708855, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.09472702, "book_value_growth_1y": 0.10984232, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.399445, "revenue_stability_5y": 0.137784, "eps_surprise_avg": -20.545, "sue_score": -0.9965, "price_return_1m": 0.0862069, "price_return_3m": 0.15645474, "price_return_6m": 0.3648539, "price_return_9m": 0.59770472, "price_return_12m": 1.04598929, "price_return_12m_ex1m": 0.88360919, "distance_from_52w_high": -0.03963415, "distance_from_52w_low": 1.04380358, "relative_strength": 0.74388288, "local_beta": 1.1679, "volatility_252d": 0.296773, "volatility_60d": 0.669406, "max_drawdown_12m": -0.13142858, "revenue_ttm": 481575000, "gross_profit_ttm": 206368000, "ebit_ttm": 55085000, "ebitda_ttm": 112289000, "net_income_ttm": 25302000, "eps_diluted_ttm": 0.36880156, "operating_cash_flow_ttm": 131983000, "capital_expenditure_ttm": -102268000, "fcf_ttm": 29715000, "dividends_paid_ttm": -9647000, "share_repurchases_ttm": -9530000, "shares_issued_ttm": 40534000, "interest_expense_ttm": 14815000, "cash_and_equivalents": 18718000, "total_current_assets": 141586000, "total_current_liabilities": 97391000, "net_ppe": 796404000, "total_assets": 1027675000, "total_debt": 380160000, "total_equity": 406276000, "net_working_capital": 34703000, "book_value_per_share": 5.92187272, "retained_earnings": null, "preferred_stock": null, "minority_interest": 3465000, "tangible_book_value": null, "tangible_book_per_share": 5.92187272, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 87, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 53, "rank_pcf": 46, "rank_ev_ebitda": 65, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 64, "rank_dividend_yield": 19, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 60, "rank_roc": 66, "rank_roic": 60, "rank_gross_margin": 51, "rank_fcf_margin": 61, "rank_piotroski": 72, "rank_accruals": 25, "rank_sue": 92, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 17, "value_composite": 86, "quality_composite": 74, "momentum_composite": 13, "growth_composite": 20, "yield_composite": 80, "svqf_composite": 90, "vc1_composite": 81, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 456920000, "cost_of_revenue": 254311000, "gross_profit": 202609000, "ebit": 59523000, "ebitda": 117189000, "pretax_income": null, "tax_provision": null, "net_income": 34839000, "net_income_to_common": 34839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24698000, "total_current_assets": 141233000, "total_assets": 1021453000, "short_term_debt": 8258000, "long_term_debt": 351828000, "total_debt": 382492000, "total_liabilities": null, "total_equity": 397455000, "shares_outstanding": 67802000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130916000, "capital_expenditure": -104997000, "free_cash_flow": 25919000, "dividends_paid": -8737000, "share_repurchases": -8053000, "shares_issued": 40534000, "net_debt_issued": -8602000 }, "complete_fields": { "id": 418976, "ticker_id": 35195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117189000", "netIncome": "34839000", "grossProfit": "202609000", "totalRevenue": "456920000", "costOfRevenue": "254311000", "interestExpense": "13113000", "operatingIncome": "59523000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52560000" }, "balance": { "totalDebt": "382492000", "totalAssets": "1021453000", "longTermDebt": "351828000", "shortTermDebt": "8258000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3065000", "totalLiabilities": null, "sharesOutstanding": "67802000", "totalCurrentAssets": "141233000", "totalShareholderEquity": "397455000", "totalCurrentLiabilities": "99553000", "propertyPlantEquipmentNet": "766239000", "cashAndShortTermInvestments": "24698000" }, "cashflow": { "freeCashFlow": "25919000", "dividendsPaid": "-8737000", "issuanceOfDebt": null, "issuanceOfStock": "40534000", "repaymentOfDebt": "-8602000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "130916000", "repurchaseOfStock": "-8053000", "capitalExpenditures": "-104997000" } }, "revenue": 456920000, "cost_of_revenue": 254311000, "gross_profit": 202609000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59523000, "depreciation_amortisation": 52560000, "ebitda": 117189000, "interest_expense": 13113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34839000, "net_income_continuing_ops": null, "net_income_to_common": 34839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141233000, "net_ppe": 766239000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1021453000, "short_term_debt": 8258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99553000, "long_term_debt": 351828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 382492000, "preferred_stock": null, "minority_interest": 3065000, "retained_earnings": null, "total_equity": 397455000, "shares_outstanding": 67802000, "operating_cash_flow": 130916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8737000, "share_repurchases": -8053000, "shares_issued": 40534000, "net_debt_issued": -8602000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117189000", "netIncome": "34839000", "grossProfit": "202609000", "totalRevenue": "456920000", "costOfRevenue": "254311000", "interestExpense": "13113000", "operatingIncome": "59523000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52560000" }, "balance": { "totalDebt": "382492000", "totalAssets": "1021453000", "longTermDebt": "351828000", "shortTermDebt": "8258000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3065000", "totalLiabilities": null, "sharesOutstanding": "67802000", "totalCurrentAssets": "141233000", "totalShareholderEquity": "397455000", "totalCurrentLiabilities": "99553000", "propertyPlantEquipmentNet": "766239000", "cashAndShortTermInvestments": "24698000" }, "cashflow": { "freeCashFlow": "25919000", "dividendsPaid": "-8737000", "issuanceOfDebt": null, "issuanceOfStock": "40534000", "repaymentOfDebt": "-8602000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "130916000", "repurchaseOfStock": "-8053000", "capitalExpenditures": "-104997000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 402996000, "cost_of_revenue": 219226000, "gross_profit": 183770000, "ebit": 54792000, "ebitda": 102529000, "pretax_income": null, "tax_provision": null, "net_income": 25654000, "net_income_to_common": 25654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13320000, "total_current_assets": 108596000, "total_assets": 748552000, "short_term_debt": 9598000, "long_term_debt": 235674000, "total_debt": 262659000, "total_liabilities": null, "total_equity": 323195000, "shares_outstanding": 61190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111361000, "capital_expenditure": -109218000, "free_cash_flow": 2143000, "dividends_paid": -7305000, "share_repurchases": -6201000, "shares_issued": 0, "net_debt_issued": -9090000 }, "complete_fields": { "id": 418980, "ticker_id": 35195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102529000", "netIncome": "25654000", "grossProfit": "183770000", "totalRevenue": "402996000", "costOfRevenue": "219226000", "interestExpense": "14780000", "operatingIncome": "54792000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48994000" }, "balance": { "totalDebt": "262659000", "totalAssets": "748552000", "longTermDebt": "235674000", "shortTermDebt": "9598000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3859000", "totalLiabilities": null, "sharesOutstanding": "61190000", "totalCurrentAssets": "108596000", "totalShareholderEquity": "323195000", "totalCurrentLiabilities": "83404000", "propertyPlantEquipmentNet": "578744000", "cashAndShortTermInvestments": "13320000" }, "cashflow": { "freeCashFlow": "2143000", "dividendsPaid": "-7305000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9090000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "111361000", "repurchaseOfStock": "-6201000", "capitalExpenditures": "-109218000" } }, "revenue": 402996000, "cost_of_revenue": 219226000, "gross_profit": 183770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54792000, "depreciation_amortisation": 48994000, "ebitda": 102529000, "interest_expense": 14780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25654000, "net_income_continuing_ops": null, "net_income_to_common": 25654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108596000, "net_ppe": 578744000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 748552000, "short_term_debt": 9598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83404000, "long_term_debt": 235674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262659000, "preferred_stock": null, "minority_interest": 3859000, "retained_earnings": null, "total_equity": 323195000, "shares_outstanding": 61190000, "operating_cash_flow": 111361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7305000, "share_repurchases": -6201000, "shares_issued": 0, "net_debt_issued": -9090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102529000", "netIncome": "25654000", "grossProfit": "183770000", "totalRevenue": "402996000", "costOfRevenue": "219226000", "interestExpense": "14780000", "operatingIncome": "54792000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48994000" }, "balance": { "totalDebt": "262659000", "totalAssets": "748552000", "longTermDebt": "235674000", "shortTermDebt": "9598000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3859000", "totalLiabilities": null, "sharesOutstanding": "61190000", "totalCurrentAssets": "108596000", "totalShareholderEquity": "323195000", "totalCurrentLiabilities": "83404000", "propertyPlantEquipmentNet": "578744000", "cashAndShortTermInvestments": "13320000" }, "cashflow": { "freeCashFlow": "2143000", "dividendsPaid": "-7305000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9090000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "111361000", "repurchaseOfStock": "-6201000", "capitalExpenditures": "-109218000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 393505000, "cost_of_revenue": 219053000, "gross_profit": 174452000, "ebit": 54311000, "ebitda": 97765000, "pretax_income": null, "tax_provision": null, "net_income": 30358000, "net_income_to_common": 30358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6513000, "total_current_assets": 85036000, "total_assets": 647639000, "short_term_debt": 8102000, "long_term_debt": 190439000, "total_debt": 211740000, "total_liabilities": null, "total_equity": 290076000, "shares_outstanding": 60187000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 132995000, "capital_expenditure": -69088000, "free_cash_flow": 63907000, "dividends_paid": -4808000, "share_repurchases": -3381000, "shares_issued": null, "net_debt_issued": -7802000 }, "complete_fields": { "id": 418982, "ticker_id": 35195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97765000", "netIncome": "30358000", "grossProfit": "174452000", "totalRevenue": "393505000", "costOfRevenue": "219053000", "interestExpense": "13038000", "operatingIncome": "54311000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44179000" }, "balance": { "totalDebt": "211740000", "totalAssets": "647639000", "longTermDebt": "190439000", "shortTermDebt": "8102000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "3886000", "totalLiabilities": null, "sharesOutstanding": "60187000", "totalCurrentAssets": "85036000", "totalShareholderEquity": "290076000", "totalCurrentLiabilities": "77535000", "propertyPlantEquipmentNet": "508342000", "cashAndShortTermInvestments": "6513000" }, "cashflow": { "freeCashFlow": "63907000", "dividendsPaid": "-4808000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7802000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "132995000", "repurchaseOfStock": "-3381000", "capitalExpenditures": "-69088000" } }, "revenue": 393505000, "cost_of_revenue": 219053000, "gross_profit": 174452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54311000, "depreciation_amortisation": 44179000, "ebitda": 97765000, "interest_expense": 13038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30358000, "net_income_continuing_ops": null, "net_income_to_common": 30358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6513000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85036000, "net_ppe": 508342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 647639000, "short_term_debt": 8102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77535000, "long_term_debt": 190439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 211740000, "preferred_stock": null, "minority_interest": 3886000, "retained_earnings": null, "total_equity": 290076000, "shares_outstanding": 60187000, "operating_cash_flow": 132995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4808000, "share_repurchases": -3381000, "shares_issued": null, "net_debt_issued": -7802000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97765000", "netIncome": "30358000", "grossProfit": "174452000", "totalRevenue": "393505000", "costOfRevenue": "219053000", "interestExpense": "13038000", "operatingIncome": "54311000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44179000" }, "balance": { "totalDebt": "211740000", "totalAssets": "647639000", "longTermDebt": "190439000", "shortTermDebt": "8102000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "3886000", "totalLiabilities": null, "sharesOutstanding": "60187000", "totalCurrentAssets": "85036000", "totalShareholderEquity": "290076000", "totalCurrentLiabilities": "77535000", "propertyPlantEquipmentNet": "508342000", "cashAndShortTermInvestments": "6513000" }, "cashflow": { "freeCashFlow": "63907000", "dividendsPaid": "-4808000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7802000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "132995000", "repurchaseOfStock": "-3381000", "capitalExpenditures": "-69088000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 324544000, "cost_of_revenue": 184452000, "gross_profit": 140092000, "ebit": 43656000, "ebitda": 83150000, "pretax_income": null, "tax_provision": null, "net_income": 26384000, "net_income_to_common": 26384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8308000, "total_current_assets": 99351000, "total_assets": 649442000, "short_term_debt": 6727000, "long_term_debt": 226913000, "total_debt": 249061000, "total_liabilities": null, "total_equity": 268531000, "shares_outstanding": 59282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70789000, "capital_expenditure": -54238000, "free_cash_flow": 16551000, "dividends_paid": -3401000, "share_repurchases": -13242000, "shares_issued": null, "net_debt_issued": 58149000 }, "complete_fields": { "id": 418983, "ticker_id": 35195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83150000", "netIncome": "26384000", "grossProfit": "140092000", "totalRevenue": "324544000", "costOfRevenue": "184452000", "interestExpense": "7734000", "operatingIncome": "43656000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35177000" }, "balance": { "totalDebt": "249061000", "totalAssets": "649442000", "longTermDebt": "226913000", "shortTermDebt": "6727000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "4012000", "totalLiabilities": null, "sharesOutstanding": "59282000", "totalCurrentAssets": "99351000", "totalShareholderEquity": "268531000", "totalCurrentLiabilities": "69180000", "propertyPlantEquipmentNet": "492718000", "cashAndShortTermInvestments": "8308000" }, "cashflow": { "freeCashFlow": "16551000", "dividendsPaid": "-3401000", "issuanceOfDebt": "64885000", "issuanceOfStock": null, "repaymentOfDebt": "-6736000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "70789000", "repurchaseOfStock": "-13242000", "capitalExpenditures": "-54238000" } }, "revenue": 324544000, "cost_of_revenue": 184452000, "gross_profit": 140092000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43656000, "depreciation_amortisation": 35177000, "ebitda": 83150000, "interest_expense": 7734000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26384000, "net_income_continuing_ops": null, "net_income_to_common": 26384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99351000, "net_ppe": 492718000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 649442000, "short_term_debt": 6727000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69180000, "long_term_debt": 226913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 249061000, "preferred_stock": null, "minority_interest": 4012000, "retained_earnings": null, "total_equity": 268531000, "shares_outstanding": 59282000, "operating_cash_flow": 70789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3401000, "share_repurchases": -13242000, "shares_issued": null, "net_debt_issued": 58149000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83150000", "netIncome": "26384000", "grossProfit": "140092000", "totalRevenue": "324544000", "costOfRevenue": "184452000", "interestExpense": "7734000", "operatingIncome": "43656000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35177000" }, "balance": { "totalDebt": "249061000", "totalAssets": "649442000", "longTermDebt": "226913000", "shortTermDebt": "6727000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "4012000", "totalLiabilities": null, "sharesOutstanding": "59282000", "totalCurrentAssets": "99351000", "totalShareholderEquity": "268531000", "totalCurrentLiabilities": "69180000", "propertyPlantEquipmentNet": "492718000", "cashAndShortTermInvestments": "8308000" }, "cashflow": { "freeCashFlow": "16551000", "dividendsPaid": "-3401000", "issuanceOfDebt": "64885000", "issuanceOfStock": null, "repaymentOfDebt": "-6736000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "70789000", "repurchaseOfStock": "-13242000", "capitalExpenditures": "-54238000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418984, "ticker_id": 35195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 129979000, "cost_of_revenue": 76049000, "gross_profit": 53930000, "ebit": 10898000, "ebitda": 27343000, "pretax_income": null, "tax_provision": null, "net_income": 2674000, "net_income_to_common": 2674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18718000, "total_current_assets": 141586000, "total_assets": 1027675000, "short_term_debt": 9226000, "long_term_debt": 348506000, "total_debt": 380160000, "total_liabilities": null, "total_equity": 406276000, "shares_outstanding": 68549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21472000, "capital_expenditure": -16845000, "free_cash_flow": 4627000, "dividends_paid": -3051000, "share_repurchases": -1477000, "shares_issued": null, "net_debt_issued": -2292000 }, "complete_fields": { "id": 418974, "ticker_id": 35195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27343000", "netIncome": "2674000", "grossProfit": "53930000", "totalRevenue": "129979000", "costOfRevenue": "76049000", "interestExpense": "4929000", "operatingIncome": "10898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17689000" }, "balance": { "totalDebt": "380160000", "totalAssets": "1027675000", "longTermDebt": "348506000", "shortTermDebt": "9226000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3465000", "totalLiabilities": null, "sharesOutstanding": "68549000", "totalCurrentAssets": "141586000", "totalShareholderEquity": "406276000", "totalCurrentLiabilities": "97391000", "propertyPlantEquipmentNet": "796404000", "cashAndShortTermInvestments": "18718000" }, "cashflow": { "freeCashFlow": "4627000", "dividendsPaid": "-3051000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2292000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21472000", "repurchaseOfStock": "-1477000", "capitalExpenditures": "-16845000" } }, "revenue": 129979000, "cost_of_revenue": 76049000, "gross_profit": 53930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10898000, "depreciation_amortisation": 17689000, "ebitda": 27343000, "interest_expense": 4929000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2674000, "net_income_continuing_ops": null, "net_income_to_common": 2674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141586000, "net_ppe": 796404000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1027675000, "short_term_debt": 9226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97391000, "long_term_debt": 348506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380160000, "preferred_stock": null, "minority_interest": 3465000, "retained_earnings": null, "total_equity": 406276000, "shares_outstanding": 68549000, "operating_cash_flow": 21472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3051000, "share_repurchases": -1477000, "shares_issued": null, "net_debt_issued": -2292000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27343000", "netIncome": "2674000", "grossProfit": "53930000", "totalRevenue": "129979000", "costOfRevenue": "76049000", "interestExpense": "4929000", "operatingIncome": "10898000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17689000" }, "balance": { "totalDebt": "380160000", "totalAssets": "1027675000", "longTermDebt": "348506000", "shortTermDebt": "9226000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "3465000", "totalLiabilities": null, "sharesOutstanding": "68549000", "totalCurrentAssets": "141586000", "totalShareholderEquity": "406276000", "totalCurrentLiabilities": "97391000", "propertyPlantEquipmentNet": "796404000", "cashAndShortTermInvestments": "18718000" }, "cashflow": { "freeCashFlow": "4627000", "dividendsPaid": "-3051000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2292000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21472000", "repurchaseOfStock": "-1477000", "capitalExpenditures": "-16845000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 144004000, "cost_of_revenue": 83672000, "gross_profit": 60332000, "ebit": 19311000, "ebitda": 33037000, "pretax_income": null, "tax_provision": null, "net_income": 7605000, "net_income_to_common": 7605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24698000, "total_current_assets": 141233000, "total_assets": 1021453000, "short_term_debt": 8258000, "long_term_debt": 351828000, "total_debt": 382492000, "total_liabilities": null, "total_equity": 397455000, "shares_outstanding": 67802000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46109000, "capital_expenditure": -35668000, "free_cash_flow": 10441000, "dividends_paid": -2308000, "share_repurchases": 0, "shares_issued": 432000, "net_debt_issued": -1941000 }, "complete_fields": { "id": 418975, "ticker_id": 35195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33037000", "netIncome": "7605000", "grossProfit": "60332000", "totalRevenue": "144004000", "costOfRevenue": "83672000", "interestExpense": "2494000", "operatingIncome": "19311000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15768000" }, "balance": { "totalDebt": "382492000", "totalAssets": "1021453000", "longTermDebt": "351828000", "shortTermDebt": "8258000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3065000", "totalLiabilities": null, "sharesOutstanding": "67802000", "totalCurrentAssets": "141233000", "totalShareholderEquity": "397455000", "totalCurrentLiabilities": "99553000", "propertyPlantEquipmentNet": "766239000", "cashAndShortTermInvestments": "24698000" }, "cashflow": { "freeCashFlow": "10441000", "dividendsPaid": "-2308000", "issuanceOfDebt": null, "issuanceOfStock": "432000", "repaymentOfDebt": "-1941000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46109000", "repurchaseOfStock": "0", "capitalExpenditures": "-35668000" } }, "revenue": 144004000, "cost_of_revenue": 83672000, "gross_profit": 60332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19311000, "depreciation_amortisation": 15768000, "ebitda": 33037000, "interest_expense": 2494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7605000, "net_income_continuing_ops": null, "net_income_to_common": 7605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141233000, "net_ppe": 766239000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1021453000, "short_term_debt": 8258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99553000, "long_term_debt": 351828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 382492000, "preferred_stock": null, "minority_interest": 3065000, "retained_earnings": null, "total_equity": 397455000, "shares_outstanding": 67802000, "operating_cash_flow": 46109000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2308000, "share_repurchases": 0, "shares_issued": 432000, "net_debt_issued": -1941000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33037000", "netIncome": "7605000", "grossProfit": "60332000", "totalRevenue": "144004000", "costOfRevenue": "83672000", "interestExpense": "2494000", "operatingIncome": "19311000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15768000" }, "balance": { "totalDebt": "382492000", "totalAssets": "1021453000", "longTermDebt": "351828000", "shortTermDebt": "8258000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "3065000", "totalLiabilities": null, "sharesOutstanding": "67802000", "totalCurrentAssets": "141233000", "totalShareholderEquity": "397455000", "totalCurrentLiabilities": "99553000", "propertyPlantEquipmentNet": "766239000", "cashAndShortTermInvestments": "24698000" }, "cashflow": { "freeCashFlow": "10441000", "dividendsPaid": "-2308000", "issuanceOfDebt": null, "issuanceOfStock": "432000", "repaymentOfDebt": "-1941000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46109000", "repurchaseOfStock": "0", "capitalExpenditures": "-35668000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 105364000, "cost_of_revenue": 57578000, "gross_profit": 47786000, "ebit": 13615000, "ebitda": 28283000, "pretax_income": null, "tax_provision": null, "net_income": 9190000, "net_income_to_common": 9190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8581000, "total_current_assets": 108072000, "total_assets": 761511000, "short_term_debt": 6748000, "long_term_debt": 238845000, "total_debt": 267085000, "total_liabilities": null, "total_equity": 318623000, "shares_outstanding": 61175000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28523000, "capital_expenditure": -32518000, "free_cash_flow": -3995000, "dividends_paid": -2146000, "share_repurchases": -3628000, "shares_issued": null, "net_debt_issued": 7735000 }, "complete_fields": { "id": 418977, "ticker_id": 35195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28283000", "netIncome": "9190000", "grossProfit": "47786000", "totalRevenue": "105364000", "costOfRevenue": "57578000", "interestExpense": "3610000", "operatingIncome": "13615000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12038000" }, "balance": { "totalDebt": "267085000", "totalAssets": "761511000", "longTermDebt": "238845000", "shortTermDebt": "6748000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3567000", "totalLiabilities": null, "sharesOutstanding": "61175000", "totalCurrentAssets": "108072000", "totalShareholderEquity": "318623000", "totalCurrentLiabilities": "92806000", "propertyPlantEquipmentNet": "611932000", "cashAndShortTermInvestments": "8581000" }, "cashflow": { "freeCashFlow": "-3995000", "dividendsPaid": "-2146000", "issuanceOfDebt": "9783000", "issuanceOfStock": null, "repaymentOfDebt": "-2048000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "28523000", "repurchaseOfStock": "-3628000", "capitalExpenditures": "-32518000" } }, "revenue": 105364000, "cost_of_revenue": 57578000, "gross_profit": 47786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13615000, "depreciation_amortisation": 12038000, "ebitda": 28283000, "interest_expense": 3610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9190000, "net_income_continuing_ops": null, "net_income_to_common": 9190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108072000, "net_ppe": 611932000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 761511000, "short_term_debt": 6748000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92806000, "long_term_debt": 238845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 267085000, "preferred_stock": null, "minority_interest": 3567000, "retained_earnings": null, "total_equity": 318623000, "shares_outstanding": 61175000, "operating_cash_flow": 28523000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2146000, "share_repurchases": -3628000, "shares_issued": null, "net_debt_issued": 7735000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28283000", "netIncome": "9190000", "grossProfit": "47786000", "totalRevenue": "105364000", "costOfRevenue": "57578000", "interestExpense": "3610000", "operatingIncome": "13615000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12038000" }, "balance": { "totalDebt": "267085000", "totalAssets": "761511000", "longTermDebt": "238845000", "shortTermDebt": "6748000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "3567000", "totalLiabilities": null, "sharesOutstanding": "61175000", "totalCurrentAssets": "108072000", "totalShareholderEquity": "318623000", "totalCurrentLiabilities": "92806000", "propertyPlantEquipmentNet": "611932000", "cashAndShortTermInvestments": "8581000" }, "cashflow": { "freeCashFlow": "-3995000", "dividendsPaid": "-2146000", "issuanceOfDebt": "9783000", "issuanceOfStock": null, "repaymentOfDebt": "-2048000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "28523000", "repurchaseOfStock": "-3628000", "capitalExpenditures": "-32518000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 102228000, "cost_of_revenue": 57908000, "gross_profit": 44320000, "ebit": 11261000, "ebitda": 23626000, "pretax_income": null, "tax_provision": null, "net_income": 5833000, "net_income_to_common": 5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12717000, "total_current_assets": 106050000, "total_assets": 753261000, "short_term_debt": 7481000, "long_term_debt": 229266000, "total_debt": 257569000, "total_liabilities": null, "total_equity": 323277000, "shares_outstanding": 60488000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35879000, "capital_expenditure": -17237000, "free_cash_flow": 18642000, "dividends_paid": -2142000, "share_repurchases": -4425000, "shares_issued": null, "net_debt_issued": -2644000 }, "complete_fields": { "id": 418978, "ticker_id": 35195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23626000", "netIncome": "5833000", "grossProfit": "44320000", "totalRevenue": "102228000", "costOfRevenue": "57908000", "interestExpense": "3782000", "operatingIncome": "11261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12365000" }, "balance": { "totalDebt": "257569000", "totalAssets": "753261000", "longTermDebt": "229266000", "shortTermDebt": "7481000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "3616000", "totalLiabilities": null, "sharesOutstanding": "60488000", "totalCurrentAssets": "106050000", "totalShareholderEquity": "323277000", "totalCurrentLiabilities": "89747000", "propertyPlantEquipmentNet": "606101000", "cashAndShortTermInvestments": "12717000" }, "cashflow": { "freeCashFlow": "18642000", "dividendsPaid": "-2142000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2644000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35879000", "repurchaseOfStock": "-4425000", "capitalExpenditures": "-17237000" } }, "revenue": 102228000, "cost_of_revenue": 57908000, "gross_profit": 44320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11261000, "depreciation_amortisation": 12365000, "ebitda": 23626000, "interest_expense": 3782000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5833000, "net_income_continuing_ops": null, "net_income_to_common": 5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106050000, "net_ppe": 606101000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 753261000, "short_term_debt": 7481000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89747000, "long_term_debt": 229266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257569000, "preferred_stock": null, "minority_interest": 3616000, "retained_earnings": null, "total_equity": 323277000, "shares_outstanding": 60488000, "operating_cash_flow": 35879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2142000, "share_repurchases": -4425000, "shares_issued": null, "net_debt_issued": -2644000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23626000", "netIncome": "5833000", "grossProfit": "44320000", "totalRevenue": "102228000", "costOfRevenue": "57908000", "interestExpense": "3782000", "operatingIncome": "11261000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12365000" }, "balance": { "totalDebt": "257569000", "totalAssets": "753261000", "longTermDebt": "229266000", "shortTermDebt": "7481000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "3616000", "totalLiabilities": null, "sharesOutstanding": "60488000", "totalCurrentAssets": "106050000", "totalShareholderEquity": "323277000", "totalCurrentLiabilities": "89747000", "propertyPlantEquipmentNet": "606101000", "cashAndShortTermInvestments": "12717000" }, "cashflow": { "freeCashFlow": "18642000", "dividendsPaid": "-2142000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2644000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "35879000", "repurchaseOfStock": "-4425000", "capitalExpenditures": "-17237000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": 132733000, "cost_of_revenue": 77483000, "gross_profit": 55250000, "ebit": 20016000, "ebitda": 33911000, "pretax_income": null, "tax_provision": null, "net_income": 9323000, "net_income_to_common": 9323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13320000, "total_current_assets": 108596000, "total_assets": 748552000, "short_term_debt": 9598000, "long_term_debt": 235674000, "total_debt": 262659000, "total_liabilities": null, "total_equity": 323195000, "shares_outstanding": 61190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30206000, "capital_expenditure": -14690000, "free_cash_flow": 15516000, "dividends_paid": -1833000, "share_repurchases": -1016000, "shares_issued": null, "net_debt_issued": -2462000 }, "complete_fields": { "id": 418979, "ticker_id": 35195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33911000", "netIncome": "9323000", "grossProfit": "55250000", "totalRevenue": "132733000", "costOfRevenue": "77483000", "interestExpense": "3202000", "operatingIncome": "20016000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14535000" }, "balance": { "totalDebt": "262659000", "totalAssets": "748552000", "longTermDebt": "235674000", "shortTermDebt": "9598000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3859000", "totalLiabilities": null, "sharesOutstanding": "61190000", "totalCurrentAssets": "108596000", "totalShareholderEquity": "323195000", "totalCurrentLiabilities": "83404000", "propertyPlantEquipmentNet": "578744000", "cashAndShortTermInvestments": "13320000" }, "cashflow": { "freeCashFlow": "15516000", "dividendsPaid": "-1833000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2462000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30206000", "repurchaseOfStock": "-1016000", "capitalExpenditures": "-14690000" } }, "revenue": 132733000, "cost_of_revenue": 77483000, "gross_profit": 55250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20016000, "depreciation_amortisation": 14535000, "ebitda": 33911000, "interest_expense": 3202000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9323000, "net_income_continuing_ops": null, "net_income_to_common": 9323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108596000, "net_ppe": 578744000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 748552000, "short_term_debt": 9598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83404000, "long_term_debt": 235674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 262659000, "preferred_stock": null, "minority_interest": 3859000, "retained_earnings": null, "total_equity": 323195000, "shares_outstanding": 61190000, "operating_cash_flow": 30206000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1833000, "share_repurchases": -1016000, "shares_issued": null, "net_debt_issued": -2462000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33911000", "netIncome": "9323000", "grossProfit": "55250000", "totalRevenue": "132733000", "costOfRevenue": "77483000", "interestExpense": "3202000", "operatingIncome": "20016000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14535000" }, "balance": { "totalDebt": "262659000", "totalAssets": "748552000", "longTermDebt": "235674000", "shortTermDebt": "9598000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "3859000", "totalLiabilities": null, "sharesOutstanding": "61190000", "totalCurrentAssets": "108596000", "totalShareholderEquity": "323195000", "totalCurrentLiabilities": "83404000", "propertyPlantEquipmentNet": "578744000", "cashAndShortTermInvestments": "13320000" }, "cashflow": { "freeCashFlow": "15516000", "dividendsPaid": "-1833000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2462000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30206000", "repurchaseOfStock": "-1016000", "capitalExpenditures": "-14690000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418981, "ticker_id": 35195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:29:08.933856+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }