{ "ticker": { "uuid": "f45b204f-45b3-4999-9a94-be72ef8b4e13", "symbol": "XCA", "name": "Cr\u00e9dit Agricole S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f45b204f-45b3-4999-9a94-be72ef8b4e13/", "api_url": "https://sharemaestro.com/factors/api/tickers/f45b204f-45b3-4999-9a94-be72ef8b4e13/" }, "ticker_metadata": { "id": 21441, "uuid": "f45b204f-45b3-4999-9a94-be72ef8b4e13", "symbol": "XCA", "name": "Cr\u00e9dit Agricole S.A.", "asset_type": "equity", "market_cap": 50181795840, "stock_exchange_id": 8, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Cr\u00e9dit Agricole S.A. provides retail and corporate banking, insurance, and investment banking products and services in France, Italy, rest of the European Union, rest of Europe, North America, Central and South America, Africa, the Middle East, the Asia Pacific, and Japan. It operates in five segments: Asset Gathering, Large Customers, Specialized Financial Services, French Retail Banking \u0096 LCL, and International Retail Banking. The company offers savings/retirement, death and disability/creditor/group, and property and casualty insurance products; asset management; investment solutions; banking products and services, savings, wealth management, payment, cash flow management, and online banking services; personal finance and mobility; and specialized financial services. It also provides investment banking, structured finance, international trade finance, commercial banking, capital market, and syndication services; leasing, factoring, and energy and territorial financing; and asset servicing solutions for investment products, as well as various asset classes, such as execution, clearing, forex, security lending, custody, depositary banking, fund administration, middle-office outsourcing, fund distribution, and issuer services. In addition, the company offers property services, including transactions, rental, rental management, condominium trustee, and renovation under the Square Habitat brand; property development and management; and low-carbon electricity production. The company serves individuals, SMEs, small businesses, corporates, farmers, financial institutions, local authorities, asset managers, insurance companies, institutional investors, pension and unlisted funds, banks, and brokers. Cr\u00e9dit Agricole S.A. was founded in 1894 and is headquartered in Montrouge, France. Cr\u00e9dit Agricole S.A. operates as a subsidiary of SAS Rue La Boetie.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f45b204f-45b3-4999-9a94-be72ef8b4e13", "symbol": "XCA", "name": "Cr\u00e9dit Agricole S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f45b204f-45b3-4999-9a94-be72ef8b4e13/", "api_url": "https://sharemaestro.com/factors/api/tickers/f45b204f-45b3-4999-9a94-be72ef8b4e13/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.87, "value": 0.89, "quality": 0.41, "momentum": 0.6, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 16.56, "market_cap": 50088530602.13, "pe_ratio": 7.437, "earnings_yield": 0.1345, "ebitda_to_ev": null, "shareholder_yield": 0.0704, "roe": 0.0851, "piotroski_f_score": 5, "momentum_12_1": 0.0433, "volatility_252d": 0.2265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.013263+00:00", "batch_id": "" }, "size": { "price_close": 16.56, "market_cap": 50088530602.1301, "market_cap_usd": 50088530602.1301, "enterprise_value": 207488530602.1301, "shares_outstanding": 3024669905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.437, "pb_ratio": 0.6332, "ptbv_ratio": 0.6332, "ps_ratio": 2.0341, "pcf_ratio": 2.6346, "pfcf_ratio": 2.799, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.4259, "ev_fcf": 11.5948, "earnings_yield": 0.1345, "fcf_yield": 0.0862, "price_to_sales": 2.0341, "price_to_book": 0.6332, "price_to_cashflow": 2.6346, "ebitda_to_ev": null, "sales_yield": 0.1187 }, "yield": { "dividend_yield": 0.0704, "buyback_yield": 0, "shareholder_yield": 0.0704, "debt_paydown_yield": null, "total_yield": 0.0704 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2735, "ebitda_margin": null, "fcf_margin": 0.7267, "roe": 0.0851, "roa": 0.0028, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0102, "cash_conversion": 2.657, "accruals_ratio": -0.0051, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2868, "revenue_stability_5y": 0.1035, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1314, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 157400000000, "local_beta": 1.0308, "volatility_252d": 0.2265, "volatility_60d": 0.4838, "max_drawdown_12m": -0.1553, "risk_adjusted_momentum": 0.1912 }, "growth": { "revenue_growth_1y": 0.0368, "revenue_growth_3y_cagr": 0.0835, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0021, "eps_growth_3y_cagr": 0.1006, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0393, "revenue_growth": 0.0368, "earnings_growth": -0.0021 }, "momentum": { "price_return_1m": 0.0429, "price_return_3m": 0.0588, "price_return_6m": 0.0512, "price_return_9m": 0.1268, "price_return_12m": 0.088, "price_return_12m_ex1m": 0.0433, "momentum_6m": 0.0512, "momentum_12m": 0.088, "momentum_12_1": 0.0433, "distance_from_52w_high": -0.0545, "distance_from_52w_low": 0.1399, "relative_strength": 0.0693 }, "raw_ttm": { "revenue_ttm": 24625000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 6735000000, "eps_diluted_ttm": 2.2267, "operating_cash_flow_ttm": 19012000000, "capital_expenditure_ttm": -1117000000, "fcf_ttm": 17895000000, "dividends_paid_ttm": -3524000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39824000000, "cash_and_equivalents": 160000000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2416100000000, "total_debt": 317400000000, "total_equity": 79100000000, "net_working_capital": null, "book_value_per_share": 26.1516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.1516 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 57, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 12, "rank_fcf_yield": 20, "rank_dividend_yield": 7, "rank_shareholder_yield": 14, "rank_total_yield": 25, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 63, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48 }, "composites": { "value_composite": 11, "quality_composite": 59, "momentum_composite": 40, "growth_composite": 65, "yield_composite": 9, "svqf_composite": 9, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 39, "overall_composite": 13, "quality_value_composite": 0.6041, "os_score": 0.87, "value_percentile": 0.89, "quality_percentile": 0.41, "momentum_percentile": 0.6, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 39, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7722, "ticker_id": 21441, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.013263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.56, "market_cap": 50088530602.1301, "market_cap_usd": 50088530602.1301, "enterprise_value": 207488530602.1301, "shares_outstanding": 3024669905, "fx_rate_to_usd": null, "pe_ratio": 7.43704983, "pb_ratio": 0.63323048, "ptbv_ratio": 0.63323048, "ps_ratio": 2.034052, "pcf_ratio": 2.63457451, "pfcf_ratio": 2.79902378, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.42593018, "ev_fcf": 11.59477679, "earnings_yield": 0.13446192, "fcf_yield": 0.08624573, "dividend_yield": 0.07035543, "buyback_yield": 0, "shareholder_yield": 0.07035543, "debt_paydown_yield": null, "total_yield": 0.07035543, "gross_margin": null, "operating_margin": null, "net_margin": 0.27350254, "ebitda_margin": null, "fcf_margin": 0.72670051, "roe": 0.08514539, "roa": 0.00278755, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01019205, "cash_conversion": 2.65701559, "accruals_ratio": -0.00508133, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.13136873, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 157400000000, "revenue_growth_1y": 0.0368367, "revenue_growth_3y_cagr": 0.08349051, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00207323, "eps_growth_3y_cagr": 0.10060784, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.039264, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.286802, "revenue_stability_5y": 0.103522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04288079, "price_return_3m": 0.05877648, "price_return_6m": 0.05123622, "price_return_9m": 0.12680213, "price_return_12m": 0.08804234, "price_return_12m_ex1m": 0.04330461, "distance_from_52w_high": -0.05453274, "distance_from_52w_low": 0.13985396, "relative_strength": 0.06933837, "local_beta": 1.0308, "volatility_252d": 0.2265, "volatility_60d": 0.483839, "max_drawdown_12m": -0.15532429, "revenue_ttm": 24625000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 6735000000, "eps_diluted_ttm": 2.22668926, "operating_cash_flow_ttm": 19012000000, "capital_expenditure_ttm": -1117000000, "fcf_ttm": 17895000000, "dividends_paid_ttm": -3524000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39824000000, "cash_and_equivalents": 160000000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2416100000000, "total_debt": 317400000000, "total_equity": 79100000000, "net_working_capital": null, "book_value_per_share": 26.15161406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.15161406, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 57, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 12, "rank_fcf_yield": 20, "rank_dividend_yield": 7, "rank_shareholder_yield": 14, "rank_total_yield": 25, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 63, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48, "value_composite": 11, "quality_composite": 59, "momentum_composite": 40, "growth_composite": 65, "yield_composite": 9, "svqf_composite": 9, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 39, "overall_composite": 13, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.56, "os": 0.87, "value": 0.89, "quality": 0.41, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 7.437, "earnings_yield": 0.1345, "shareholder_yield": 0.0704, "roe": 0.0851, "momentum_12_1": 0.0433, "complete_fields": { "id": 7722, "ticker_id": 21441, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:56.013263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.56, "market_cap": 50088530602.1301, "market_cap_usd": 50088530602.1301, "enterprise_value": 207488530602.1301, "shares_outstanding": 3024669905, "fx_rate_to_usd": null, "pe_ratio": 7.43704983, "pb_ratio": 0.63323048, "ptbv_ratio": 0.63323048, "ps_ratio": 2.034052, "pcf_ratio": 2.63457451, "pfcf_ratio": 2.79902378, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.42593018, "ev_fcf": 11.59477679, "earnings_yield": 0.13446192, "fcf_yield": 0.08624573, "dividend_yield": 0.07035543, "buyback_yield": 0, "shareholder_yield": 0.07035543, "debt_paydown_yield": null, "total_yield": 0.07035543, "gross_margin": null, "operating_margin": null, "net_margin": 0.27350254, "ebitda_margin": null, "fcf_margin": 0.72670051, "roe": 0.08514539, "roa": 0.00278755, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01019205, "cash_conversion": 2.65701559, "accruals_ratio": -0.00508133, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.13136873, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 157400000000, "revenue_growth_1y": 0.0368367, "revenue_growth_3y_cagr": 0.08349051, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00207323, "eps_growth_3y_cagr": 0.10060784, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.039264, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.286802, "revenue_stability_5y": 0.103522, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04288079, "price_return_3m": 0.05877648, "price_return_6m": 0.05123622, "price_return_9m": 0.12680213, "price_return_12m": 0.08804234, "price_return_12m_ex1m": 0.04330461, "distance_from_52w_high": -0.05453274, "distance_from_52w_low": 0.13985396, "relative_strength": 0.06933837, "local_beta": 1.0308, "volatility_252d": 0.2265, "volatility_60d": 0.483839, "max_drawdown_12m": -0.15532429, "revenue_ttm": 24625000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 6735000000, "eps_diluted_ttm": 2.22668926, "operating_cash_flow_ttm": 19012000000, "capital_expenditure_ttm": -1117000000, "fcf_ttm": 17895000000, "dividends_paid_ttm": -3524000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39824000000, "cash_and_equivalents": 160000000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2416100000000, "total_debt": 317400000000, "total_equity": 79100000000, "net_working_capital": null, "book_value_per_share": 26.15161406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.15161406, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 57, "rank_pcf": 8, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 12, "rank_fcf_yield": 20, "rank_dividend_yield": 7, "rank_shareholder_yield": 14, "rank_total_yield": 25, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 63, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 48, "value_composite": 11, "quality_composite": 59, "momentum_composite": 40, "growth_composite": 65, "yield_composite": 9, "svqf_composite": 9, "vc1_composite": 16, "vc2_composite": 10, "vc3_composite": 13, "trending_value_composite": 39, "overall_composite": 13, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 26261000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7074000000, "net_income_to_common": 7074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579758000000, "total_current_assets": null, "total_assets": 2374307000000, "short_term_debt": null, "long_term_debt": 312979000000, "total_debt": 312979000000, "total_liabilities": null, "total_equity": 77662000000, "shares_outstanding": 3025507821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19012000000, "capital_expenditure": -1117000000, "free_cash_flow": 17895000000, "dividends_paid": -3524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390731, "ticker_id": 21441, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7074000000", "grossProfit": null, "totalRevenue": "26261000000", "costOfRevenue": null, "interestExpense": "39824000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1343000000" }, "balance": { "totalDebt": "312979000000", "totalAssets": "2374307000000", "longTermDebt": "312979000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3025507821", "totalCurrentAssets": null, "totalShareholderEquity": "77662000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "579758000000" }, "cashflow": { "freeCashFlow": "17895000000", "dividendsPaid": "-3524000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19012000000", "repurchaseOfStock": null, "capitalExpenditures": "-1117000000" } }, "revenue": 26261000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1343000000, "ebitda": null, "interest_expense": 39824000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7074000000, "net_income_continuing_ops": null, "net_income_to_common": 7074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579758000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2374307000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 312979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77662000000, "shares_outstanding": 3025507821, "operating_cash_flow": 19012000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3524000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17895000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7074000000", "grossProfit": null, "totalRevenue": "26261000000", "costOfRevenue": null, "interestExpense": "39824000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1343000000" }, "balance": { "totalDebt": "312979000000", "totalAssets": "2374307000000", "longTermDebt": "312979000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3025507821", "totalCurrentAssets": null, "totalShareholderEquity": "77662000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "579758000000" }, "cashflow": { "freeCashFlow": "17895000000", "dividendsPaid": "-3524000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19012000000", "repurchaseOfStock": null, "capitalExpenditures": "-1117000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 25328000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7087000000, "net_income_to_common": 7087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581472000000, "total_current_assets": null, "total_assets": 2309782000000, "short_term_debt": null, "long_term_debt": 315576000000, "total_debt": 315576000000, "total_liabilities": null, "total_equity": 74710000000, "shares_outstanding": 3024783738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15909000000, "capital_expenditure": -1070000000, "free_cash_flow": -16979000000, "dividends_paid": -5141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390735, "ticker_id": 21441, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7087000000", "grossProfit": null, "totalRevenue": "25328000000", "costOfRevenue": null, "interestExpense": "49146000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1245000000" }, "balance": { "totalDebt": "315576000000", "totalAssets": "2309782000000", "longTermDebt": "315576000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3024783738", "totalCurrentAssets": null, "totalShareholderEquity": "74710000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "581472000000" }, "cashflow": { "freeCashFlow": "-16979000000", "dividendsPaid": "-5141000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-15909000000", "repurchaseOfStock": null, "capitalExpenditures": "-1070000000" } }, "revenue": 25328000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1245000000, "ebitda": null, "interest_expense": 49146000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7087000000, "net_income_continuing_ops": null, "net_income_to_common": 7087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581472000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2309782000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 315576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74710000000, "shares_outstanding": 3024783738, "operating_cash_flow": -15909000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1070000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7087000000", "grossProfit": null, "totalRevenue": "25328000000", "costOfRevenue": null, "interestExpense": "49146000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1245000000" }, "balance": { "totalDebt": "315576000000", "totalAssets": "2309782000000", "longTermDebt": "315576000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3024783738", "totalCurrentAssets": null, "totalShareholderEquity": "74710000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "581472000000" }, "cashflow": { "freeCashFlow": "-16979000000", "dividendsPaid": "-5141000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-15909000000", "repurchaseOfStock": null, "capitalExpenditures": "-1070000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 23454000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 6348000000, "net_income_to_common": 6348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598933000000, "total_current_assets": null, "total_assets": 2189398000000, "short_term_debt": null, "long_term_debt": 280246000000, "total_debt": 280246000000, "total_liabilities": null, "total_equity": 71086000000, "shares_outstanding": 3029178810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36512000000, "capital_expenditure": -885000000, "free_cash_flow": -37397000000, "dividends_paid": -3463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390737, "ticker_id": 21441, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6348000000", "grossProfit": null, "totalRevenue": "23454000000", "costOfRevenue": null, "interestExpense": "44877000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1151000000" }, "balance": { "totalDebt": "280246000000", "totalAssets": "2189398000000", "longTermDebt": "280246000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3029178810", "totalCurrentAssets": null, "totalShareholderEquity": "71086000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "598933000000" }, "cashflow": { "freeCashFlow": "-37397000000", "dividendsPaid": "-3463000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-36512000000", "repurchaseOfStock": null, "capitalExpenditures": "-885000000" } }, "revenue": 23454000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1151000000, "ebitda": null, "interest_expense": 44877000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6348000000, "net_income_continuing_ops": null, "net_income_to_common": 6348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598933000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2189398000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 280246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71086000000, "shares_outstanding": 3029178810, "operating_cash_flow": -36512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -885000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6348000000", "grossProfit": null, "totalRevenue": "23454000000", "costOfRevenue": null, "interestExpense": "44877000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1151000000" }, "balance": { "totalDebt": "280246000000", "totalAssets": "2189398000000", "longTermDebt": "280246000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3029178810", "totalCurrentAssets": null, "totalShareholderEquity": "71086000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "598933000000" }, "cashflow": { "freeCashFlow": "-37397000000", "dividendsPaid": "-3463000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-36512000000", "repurchaseOfStock": null, "capitalExpenditures": "-885000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 20646000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5306000000, "net_income_to_common": 5306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654924000000, "total_current_assets": null, "total_assets": 2138086000000, "short_term_debt": null, "long_term_debt": 239899000000, "total_debt": 239899000000, "total_liabilities": null, "total_equity": 66519000000, "shares_outstanding": 3023566136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1463000000, "capital_expenditure": -1042000000, "free_cash_flow": 421000000, "dividends_paid": -3226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390738, "ticker_id": 21441, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5306000000", "grossProfit": null, "totalRevenue": "20646000000", "costOfRevenue": null, "interestExpense": "16966000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1104000000" }, "balance": { "totalDebt": "239899000000", "totalAssets": "2138086000000", "longTermDebt": "239899000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3023566136", "totalCurrentAssets": null, "totalShareholderEquity": "66519000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "654924000000" }, "cashflow": { "freeCashFlow": "421000000", "dividendsPaid": "-3226000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1463000000", "repurchaseOfStock": null, "capitalExpenditures": "-1042000000" } }, "revenue": 20646000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1104000000, "ebitda": null, "interest_expense": 16966000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5306000000, "net_income_continuing_ops": null, "net_income_to_common": 5306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654924000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2138086000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 239899000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 239899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66519000000, "shares_outstanding": 3023566136, "operating_cash_flow": 1463000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1042000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5306000000", "grossProfit": null, "totalRevenue": "20646000000", "costOfRevenue": null, "interestExpense": "16966000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1104000000" }, "balance": { "totalDebt": "239899000000", "totalAssets": "2138086000000", "longTermDebt": "239899000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3023566136", "totalCurrentAssets": null, "totalShareholderEquity": "66519000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "654924000000" }, "cashflow": { "freeCashFlow": "421000000", "dividendsPaid": "-3226000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1463000000", "repurchaseOfStock": null, "capitalExpenditures": "-1042000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390739, "ticker_id": 21441, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 6991000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1676000000, "net_income_to_common": 1676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000000, "total_current_assets": null, "total_assets": 2416100000000, "short_term_debt": null, "long_term_debt": 317400000000, "total_debt": 317400000000, "total_liabilities": null, "total_equity": 79100000000, "shares_outstanding": 3024669905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390729, "ticker_id": 21441, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1676000000", "grossProfit": null, "totalRevenue": "6991000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "317400000000", "totalAssets": "2416100000000", "longTermDebt": "317400000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3024669905", "totalCurrentAssets": null, "totalShareholderEquity": "79100000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "160000000000" } }, "revenue": 6991000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1676000000, "net_income_continuing_ops": null, "net_income_to_common": 1676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2416100000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 317400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79100000000, "shares_outstanding": 3024669905, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1676000000", "grossProfit": null, "totalRevenue": "6991000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "317400000000", "totalAssets": "2416100000000", "longTermDebt": "317400000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3024669905", "totalCurrentAssets": null, "totalShareholderEquity": "79100000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "160000000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 4691000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1024000000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 579758000000, "total_current_assets": null, "total_assets": 2374307000000, "short_term_debt": null, "long_term_debt": 312979000000, "total_debt": 312979000000, "total_liabilities": null, "total_equity": 77662000000, "shares_outstanding": 3025507821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390730, "ticker_id": 21441, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1024000000", "grossProfit": null, "totalRevenue": "4691000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "312979000000", "totalAssets": "2374307000000", "longTermDebt": "312979000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3025507821", "totalCurrentAssets": null, "totalShareholderEquity": "77662000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "579758000000" } }, "revenue": 4691000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1024000000, "net_income_continuing_ops": null, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 579758000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2374307000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 312979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77662000000, "shares_outstanding": 3025507821, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1024000000", "grossProfit": null, "totalRevenue": "4691000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "312979000000", "totalAssets": "2374307000000", "longTermDebt": "312979000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3025507821", "totalCurrentAssets": null, "totalShareholderEquity": "77662000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "579758000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 6007000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2389000000, "net_income_to_common": 2389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584680000000, "total_current_assets": null, "total_assets": 2314385000000, "short_term_debt": null, "long_term_debt": 313401000000, "total_debt": 313401000000, "total_liabilities": null, "total_equity": 75528000000, "shares_outstanding": 3024774062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390732, "ticker_id": 21441, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2389000000", "grossProfit": null, "totalRevenue": "6007000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "313401000000", "totalAssets": "2314385000000", "longTermDebt": "313401000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3024774062", "totalCurrentAssets": null, "totalShareholderEquity": "75528000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "584680000000" } }, "revenue": 6007000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2389000000, "net_income_continuing_ops": null, "net_income_to_common": 2389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584680000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2314385000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 313401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75528000000, "shares_outstanding": 3024774062, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2389000000", "grossProfit": null, "totalRevenue": "6007000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "313401000000", "totalAssets": "2314385000000", "longTermDebt": "313401000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3024774062", "totalCurrentAssets": null, "totalShareholderEquity": "75528000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "584680000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 6936000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1646000000, "net_income_to_common": 1646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164300000000, "total_current_assets": null, "total_assets": 2286500000000, "short_term_debt": null, "long_term_debt": 317900000000, "total_debt": 317900000000, "total_liabilities": null, "total_equity": 77400000000, "shares_outstanding": 3025086740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390733, "ticker_id": 21441, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1646000000", "grossProfit": null, "totalRevenue": "6936000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "317900000000", "totalAssets": "2286500000000", "longTermDebt": "317900000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3025086740", "totalCurrentAssets": null, "totalShareholderEquity": "77400000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "164300000000" } }, "revenue": 6936000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1646000000, "net_income_continuing_ops": null, "net_income_to_common": 1646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164300000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2286500000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 317900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 317900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77400000000, "shares_outstanding": 3025086740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1646000000", "grossProfit": null, "totalRevenue": "6936000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "317900000000", "totalAssets": "2286500000000", "longTermDebt": "317900000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3025086740", "totalCurrentAssets": null, "totalShareholderEquity": "77400000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "164300000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": 5234000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1690000000, "net_income_to_common": 1690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581472000000, "total_current_assets": null, "total_assets": 2309782000000, "short_term_debt": null, "long_term_debt": 315576000000, "total_debt": 315576000000, "total_liabilities": null, "total_equity": 74710000000, "shares_outstanding": 3024783738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390734, "ticker_id": 21441, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1690000000", "grossProfit": null, "totalRevenue": "5234000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "315576000000", "totalAssets": "2309782000000", "longTermDebt": "315576000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3024783738", "totalCurrentAssets": null, "totalShareholderEquity": "74710000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "581472000000" } }, "revenue": 5234000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1690000000, "net_income_continuing_ops": null, "net_income_to_common": 1690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581472000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2309782000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 315576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 315576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74710000000, "shares_outstanding": 3024783738, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1690000000", "grossProfit": null, "totalRevenue": "5234000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "315576000000", "totalAssets": "2309782000000", "longTermDebt": "315576000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3024783738", "totalCurrentAssets": null, "totalShareholderEquity": "74710000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "581472000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390736, "ticker_id": 21441, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:25:25.744216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }