{
  "ticker": {
    "uuid": "f45d7516-19ee-4e12-96a0-3c83088158a7",
    "symbol": "GSY",
    "name": "goeasy Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Financial Services",
    "industry": "Credit Services",
    "page_url": "https://sharemaestro.com/factors/ticker/f45d7516-19ee-4e12-96a0-3c83088158a7/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/f45d7516-19ee-4e12-96a0-3c83088158a7/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "f45d7516-19ee-4e12-96a0-3c83088158a7",
      "symbol": "GSY",
      "name": "goeasy Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Financial Services",
      "industry": "Credit Services",
      "page_url": "https://sharemaestro.com/factors/ticker/f45d7516-19ee-4e12-96a0-3c83088158a7/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/f45d7516-19ee-4e12-96a0-3c83088158a7/"
    },
    "week_end_date": "2026-07-26",
    "universe": "CAD_CA",
    "score": {
      "os": 0.44,
      "value": 0.88,
      "quality": 0.14,
      "momentum": 0,
      "coverage": 0.879,
      "confidence": 0.719,
      "delta": 1
    },
    "headline_factors": {
      "price": 49.02,
      "market_cap": 785971140.66,
      "pe_ratio": null,
      "earnings_yield": 0.1765,
      "ebitda_to_ev": 0.192,
      "shareholder_yield": 0.2015,
      "roe": -0.2097,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.7784,
      "volatility_252d": 0.8651
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 5.2097,
        "earnings_yield": 0.1765,
        "fcf_yield": -0.1651,
        "shareholder_yield": 0.2015
      },
      "quality": {
        "roe": -0.2097,
        "roic": 0.1308,
        "gross_margin": 0.689,
        "fcf_margin": -0.5167,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.1055,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.7289,
        "momentum_12_1": -0.7784,
        "relative_strength": -1.0153
      },
      "scores": {
        "value_percentile": 0.88,
        "quality_percentile": 0.14,
        "momentum_percentile": 0,
        "growth_composite": 31,
        "yield_composite": 4,
        "overall_composite": 56,
        "os_score": 0.44,
        "factor_coverage": 0.879,
        "signal_confidence": 0.719
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 40.53,
      "os": 0.49,
      "value": 0.9,
      "quality": 0.16,
      "momentum": 0,
      "confidence": 0.786,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1811,
      "shareholder_yield": 0.2797,
      "roe": -0.2097,
      "momentum_12_1": -0.7789
    },
    {
      "week_end_date": "2026-06-14",
      "price": 40.25,
      "os": 0.49,
      "value": 0.9,
      "quality": 0.16,
      "momentum": 0,
      "confidence": 0.776,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1813,
      "shareholder_yield": 0.2817,
      "roe": -0.2097,
      "momentum_12_1": -0.7981
    },
    {
      "week_end_date": "2026-06-21",
      "price": 41.6,
      "os": 0.48,
      "value": 0.89,
      "quality": 0.16,
      "momentum": 0,
      "confidence": 0.766,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1805,
      "shareholder_yield": 0.2725,
      "roe": -0.2097,
      "momentum_12_1": -0.7801
    },
    {
      "week_end_date": "2026-06-28",
      "price": 40.08,
      "os": 0.48,
      "value": 0.9,
      "quality": 0.16,
      "momentum": 0,
      "confidence": 0.758,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1814,
      "shareholder_yield": 0.2464,
      "roe": -0.2097,
      "momentum_12_1": -0.7513
    },
    {
      "week_end_date": "2026-07-05",
      "price": 47.51,
      "os": 0.47,
      "value": 0.89,
      "quality": 0.15,
      "momentum": 0,
      "confidence": 0.748,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1773,
      "shareholder_yield": 0.2079,
      "roe": -0.2097,
      "momentum_12_1": -0.7566
    },
    {
      "week_end_date": "2026-07-12",
      "price": 47.26,
      "os": 0.47,
      "value": 0.89,
      "quality": 0.15,
      "momentum": 0,
      "confidence": 0.738,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1774,
      "shareholder_yield": 0.209,
      "roe": -0.2097,
      "momentum_12_1": -0.758
    },
    {
      "week_end_date": "2026-07-19",
      "price": 50.96,
      "os": 0.45,
      "value": 0.88,
      "quality": 0.14,
      "momentum": 0,
      "confidence": 0.729,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1755,
      "shareholder_yield": 0.1938,
      "roe": -0.2097,
      "momentum_12_1": -0.755
    },
    {
      "week_end_date": "2026-07-26",
      "price": 49.02,
      "os": 0.44,
      "value": 0.88,
      "quality": 0.14,
      "momentum": 0,
      "confidence": 0.719,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.1765,
      "shareholder_yield": 0.2015,
      "roe": -0.2097,
      "momentum_12_1": -0.7784
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1696789000,
          "cost_of_revenue": 527722000,
          "gross_profit": 1169067000,
          "ebit": 937399000,
          "ebitda": 1019575000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -178370000,
          "net_income_to_common": -178370000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -854618000,
          "capital_expenditure": -22196000,
          "free_cash_flow": -876814000,
          "dividends_paid": -87338000,
          "share_repurchases": -113890000,
          "shares_issued": 2351000,
          "net_debt_issued": 982678000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1534873000,
          "cost_of_revenue": 473631000,
          "gross_profit": 1061242000,
          "ebit": 846647000,
          "ebitda": 930542000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 264227000,
          "net_income_to_common": 264227000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 164044000,
          "total_current_assets": 4592984000,
          "total_assets": 5211037000,
          "short_term_debt": null,
          "long_term_debt": 3629803000,
          "total_debt": 3691967000,
          "total_liabilities": null,
          "total_equity": 1182180000,
          "shares_outstanding": 16646000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -473283000,
          "capital_expenditure": -19160000,
          "free_cash_flow": -492443000,
          "dividends_paid": -72772000,
          "share_repurchases": -27871000,
          "shares_issued": 6942000,
          "net_debt_issued": 671515000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 446402000,
          "cost_of_revenue": 140277000,
          "gross_profit": 306125000,
          "ebit": 254116000,
          "ebitda": 274617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -337402000,
          "net_income_to_common": -337402000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 99461000,
          "total_current_assets": 5347193000,
          "total_assets": 5758005000,
          "short_term_debt": null,
          "long_term_debt": 4565668000,
          "total_debt": 4625119000,
          "total_liabilities": null,
          "total_equity": 850420000,
          "shares_outstanding": 16026156,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -222819000,
          "capital_expenditure": -8211000,
          "free_cash_flow": -231030000,
          "dividends_paid": -22629000,
          "share_repurchases": -14636000,
          "shares_issued": 236000,
          "net_debt_issued": -76986000
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}