{ "ticker": { "uuid": "f4673b11-7b48-4637-a220-6fd597278d79", "symbol": "VOYG", "name": "Voyager Technologies, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f4673b11-7b48-4637-a220-6fd597278d79/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4673b11-7b48-4637-a220-6fd597278d79/" }, "latest_snapshot": { "ticker": { "uuid": "f4673b11-7b48-4637-a220-6fd597278d79", "symbol": "VOYG", "name": "Voyager Technologies, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f4673b11-7b48-4637-a220-6fd597278d79/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4673b11-7b48-4637-a220-6fd597278d79/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 25.24, "market_cap": 1495776590.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.16, "roe": -0.3411, "piotroski_f_score": 3, "momentum_12_1": -0.3086, "volatility_252d": 0.8077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0514, "shareholder_yield": -0.16 }, "quality": { "roe": -0.3411, "roic": -0.2172, "gross_margin": 0.0808, "fcf_margin": 0.4937, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4036, "momentum_12_1": -0.3086, "relative_strength": -0.5719 }, "scores": { "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 80, "os_score": 0.2, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.55, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0972, "roe": -0.3411, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 41.15, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0981, "roe": -0.3411, "momentum_12_1": -0.3666 }, { "week_end_date": "2026-06-21", "price": 37.57, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1075, "roe": -0.3411, "momentum_12_1": -0.0013 }, { "week_end_date": "2026-06-28", "price": 29.26, "os": 0.03, "value": 0.19, "quality": 0.07, "momentum": 0.16, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.138, "roe": -0.3411, "momentum_12_1": 0.1801 }, { "week_end_date": "2026-07-05", "price": 34.22, "os": 0.02, "value": 0.18, "quality": 0.07, "momentum": 0.16, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.118, "roe": -0.3411, "momentum_12_1": -0.0189 }, { "week_end_date": "2026-07-12", "price": 31.16, "os": 0.02, "value": 0.19, "quality": 0.07, "momentum": 0.1, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1296, "roe": -0.3411, "momentum_12_1": -0.016 }, { "week_end_date": "2026-07-19", "price": 25.9, "os": 0.19, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1559, "roe": -0.3411, "momentum_12_1": -0.1471 }, { "week_end_date": "2026-07-26", "price": 25.24, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.36, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.16, "roe": -0.3411, "momentum_12_1": -0.3086 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -105951000, "ebitda": -89559000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": -161893000, "shares_issued": 571339000, "net_debt_issued": 395580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -105951000, "ebitda": -89559000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": -161893000, "shares_issued": 571339000, "net_debt_issued": 395580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -105951000, "ebitda": -89559000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": -161893000, "shares_issued": 571339000, "net_debt_issued": 395580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -105951000, "ebitda": -89559000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": -161893000, "shares_issued": 571339000, "net_debt_issued": 395580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -105951000, "ebitda": -89559000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": -161893000, "shares_issued": 571339000, "net_debt_issued": 395580000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -105951000, "ebitda": -89559000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166419000, "cost_of_revenue": 145079000, "gross_profit": 21340000, "ebit": -103072000, "ebitda": -86680000, "pretax_income": -112772000, "tax_provision": -440000, "net_income": -104814000, "net_income_to_common": -104814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58375107, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -60943000, "capital_expenditure": 144673000, "free_cash_flow": 83730000, "dividends_paid": 27584000, "share_repurchases": -161893000, "shares_issued": 571339000, "net_debt_issued": 395580000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144180000, "cost_of_revenue": 109265000, "gross_profit": 34915000, "ebit": -55320000, "ebitda": -38943000, "pretax_income": -67336000, "tax_provision": -1708000, "net_income": -62072000, "net_income_to_common": -62072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55930000, "total_current_assets": 101581000, "total_assets": 247596000, "short_term_debt": 3665000, "long_term_debt": 88354000, "total_debt": 98224000, "total_liabilities": 187669000, "total_equity": 23792000, "shares_outstanding": 58225000, "goodwill_and_intangibles": 81199000 }, "cash_flow": { "operating_cash_flow": -25502000, "capital_expenditure": 82703000, "free_cash_flow": 57201000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 66598000, "net_debt_issued": 11445000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -40604000, "ebitda": -33366000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -40604000, "ebitda": -33366000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -40604000, "ebitda": -33366000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -40604000, "ebitda": -33366000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -40604000, "ebitda": -33366000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -40604000, "ebitda": -33366000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 35246000, "cost_of_revenue": 41025000, "gross_profit": -5779000, "ebit": -43492000, "ebitda": -36254000, "pretax_income": -42718000, "tax_provision": 3226000, "net_income": -43983000, "net_income_to_common": -43983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429361000, "total_current_assets": 508704000, "total_assets": 1023719000, "short_term_debt": 6757000, "long_term_debt": 448268000, "total_debt": 491321000, "total_liabilities": 619247000, "total_equity": 357228000, "shares_outstanding": 58339505, "goodwill_and_intangibles": 252423000 }, "cash_flow": { "operating_cash_flow": -39712000, "capital_expenditure": 51116000, "free_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46651000, "cost_of_revenue": 40055000, "gross_profit": 6596000, "ebit": -30440000, "ebitda": -24283000, "pretax_income": -31809000, "tax_provision": 1193000, "net_income": -30221000, "net_income_to_common": -30221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58410709, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -14979000, "capital_expenditure": 48111000, "free_cash_flow": 33132000, "dividends_paid": 27584000, "share_repurchases": -158849000, "shares_issued": 1000, "net_debt_issued": 460000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46651000, "cost_of_revenue": 40055000, "gross_profit": 6596000, "ebit": -30440000, "ebitda": -24283000, "pretax_income": -31809000, "tax_provision": 1193000, "net_income": -30221000, "net_income_to_common": -30221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58410709, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -14979000, "capital_expenditure": 48111000, "free_cash_flow": 33132000, "dividends_paid": 27584000, "share_repurchases": -158849000, "shares_issued": 1000, "net_debt_issued": 460000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46651000, "cost_of_revenue": 40055000, "gross_profit": 6596000, "ebit": -30440000, "ebitda": -24283000, "pretax_income": -31809000, "tax_provision": 1193000, "net_income": -30221000, "net_income_to_common": -30221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58410709, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -14979000, "capital_expenditure": 48111000, "free_cash_flow": 33132000, "dividends_paid": 27584000, "share_repurchases": -158849000, "shares_issued": 1000, "net_debt_issued": 460000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46651000, "cost_of_revenue": 40055000, "gross_profit": 6596000, "ebit": -30440000, "ebitda": -24283000, "pretax_income": -31809000, "tax_provision": 1193000, "net_income": -30221000, "net_income_to_common": -30221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58410709, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -14979000, "capital_expenditure": 48111000, "free_cash_flow": 33132000, "dividends_paid": 27584000, "share_repurchases": -158849000, "shares_issued": 1000, "net_debt_issued": 460000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46651000, "cost_of_revenue": 40055000, "gross_profit": 6596000, "ebit": -30440000, "ebitda": -24283000, "pretax_income": -31809000, "tax_provision": 1193000, "net_income": -30221000, "net_income_to_common": -30221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491329000, "total_current_assets": 581300000, "total_assets": 1050454000, "short_term_debt": 5831000, "long_term_debt": 447634000, "total_debt": 466801000, "total_liabilities": 620921000, "total_equity": 383720000, "shares_outstanding": 58410709, "goodwill_and_intangibles": 256656000 }, "cash_flow": { "operating_cash_flow": -14979000, "capital_expenditure": 48111000, "free_cash_flow": 33132000, "dividends_paid": 27584000, "share_repurchases": -158849000, "shares_issued": 1000, "net_debt_issued": 460000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }