{ "ticker": { "uuid": "f469928a-42f5-49c8-b211-5139363ee606", "symbol": "DT", "name": "Dynatrace Holdings LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f469928a-42f5-49c8-b211-5139363ee606/", "api_url": "https://sharemaestro.com/factors/api/tickers/f469928a-42f5-49c8-b211-5139363ee606/" }, "ticker_metadata": { "id": 1111, "uuid": "f469928a-42f5-49c8-b211-5139363ee606", "symbol": "DT", "name": "Dynatrace Holdings LLC", "asset_type": "equity", "market_cap": 12413952000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Dynatrace, Inc. provides a software intelligence platform for dynamic multi-cloud environments. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f469928a-42f5-49c8-b211-5139363ee606", "symbol": "DT", "name": "Dynatrace Holdings LLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f469928a-42f5-49c8-b211-5139363ee606/", "api_url": "https://sharemaestro.com/factors/api/tickers/f469928a-42f5-49c8-b211-5139363ee606/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.03, "quality": 0.91, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.19, "market_cap": 12611645750, "pe_ratio": 77.5295, "earnings_yield": 0.0129, "ebitda_to_ev": 0.0272, "shareholder_yield": 0, "roe": 0.0623, "piotroski_f_score": 6, "momentum_12_1": -0.26, "volatility_252d": 0.3893 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.368822+00:00", "batch_id": "" }, "size": { "price_close": 42.19, "market_cap": 12611645750, "market_cap_usd": 12611645750, "enterprise_value": 11537013750, "shares_outstanding": 298925000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 77.5295, "pb_ratio": 4.8295, "ptbv_ratio": 10.1848, "ps_ratio": 6.2484, "pcf_ratio": 22.5443, "pfcf_ratio": 21.3183, "ev_ebitda": 36.7626, "ev_ebit": 39.8156, "ev_sales": 5.716, "ev_fcf": 19.5017, "earnings_yield": 0.0129, "fcf_yield": 0.0513, "price_to_sales": 6.2484, "price_to_book": 4.8295, "price_to_cashflow": 22.5443, "ebitda_to_ev": 0.0272, "sales_yield": 0.1749 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8156, "operating_margin": 0.1436, "net_margin": 0.0806, "ebitda_margin": 0.1555, "fcf_margin": 0.2931, "roe": 0.0623, "roa": 0.0368, "roic": 0.1023, "roc_greenblatt": null, "asset_turnover": 0.4571, "cash_conversion": 3.6368, "accruals_ratio": -0.0898, "sbc_to_revenue": 0.1484, "piotroski_f_score": 6, "altman_z_score": 5.16, "earnings_stability_5y": 1.412, "revenue_stability_5y": 0.4417, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6909, "net_debt_to_ebitda": -3.4243, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 1.3533, "quick_ratio": 1.3533, "net_debt": -1074632000, "local_beta": 0.0013, "volatility_252d": 0.3893, "volatility_60d": 0.9012, "max_drawdown_12m": -0.4277, "risk_adjusted_momentum": -0.6678 }, "growth": { "revenue_growth_1y": 0.1882, "revenue_growth_3y_cagr": 0.2033, "revenue_growth_5y_cagr": 0.2347, "eps_growth_1y": -0.6637, "eps_growth_3y_cagr": 0.1464, "eps_growth_5y_cagr": 0.1653, "fcf_growth_1y": 0.2179, "book_value_growth_1y": 0.0119, "revenue_growth": 0.1882, "earnings_growth": -0.6637 }, "momentum": { "price_return_1m": 0.0366, "price_return_3m": 0.0741, "price_return_6m": -0.0508, "price_return_9m": -0.1562, "price_return_12m": -0.2329, "price_return_12m_ex1m": -0.26, "momentum_6m": -0.0508, "momentum_12m": -0.2329, "momentum_12_1": -0.26, "distance_from_52w_high": -0.2538, "distance_from_52w_low": 0.3038, "relative_strength": -0.3329 }, "raw_ttm": { "revenue_ttm": 2018387000, "gross_profit_ttm": 1646163000, "ebit_ttm": 289761000, "ebitda_ttm": 313825000, "net_income_ttm": 162669000, "eps_diluted_ttm": 0.5442, "operating_cash_flow_ttm": 559416000, "capital_expenditure_ttm": 32173000, "fcf_ttm": 591589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1097220000, "total_current_assets": 2123447000, "total_current_liabilities": 1569064000, "net_ppe": null, "total_assets": 4415725000, "total_debt": 22588000, "total_equity": 2611390000, "net_working_capital": -520249000, "book_value_per_share": 8.7359, "retained_earnings": 447596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1238284000, "tangible_book_per_share": 4.1425 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 77, "rank_ptbv": 82, "rank_ps": 83, "rank_pcf": 80, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 67, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 57, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 10, "rank_fcf_margin": 31, "rank_piotroski": 35, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80 }, "composites": { "value_composite": 97, "quality_composite": 9, "momentum_composite": 89, "growth_composite": 69, "yield_composite": 90, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1652, "os_score": 0.09, "value_percentile": 0.03, "quality_percentile": 0.91, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3979, "ticker_id": 1111, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.368822+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.19, "market_cap": 12611645750, "market_cap_usd": 12611645750, "enterprise_value": 11537013750, "shares_outstanding": 298925000, "fx_rate_to_usd": null, "pe_ratio": 77.52949702, "pb_ratio": 4.82947616, "ptbv_ratio": 10.18477647, "ps_ratio": 6.24837841, "pcf_ratio": 22.54430647, "pfcf_ratio": 21.318256, "ev_ebitda": 36.7625707, "ev_ebit": 39.8156196, "ev_sales": 5.71595722, "ev_fcf": 19.50173812, "earnings_yield": 0.01289832, "fcf_yield": 0.05127748, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81558343, "operating_margin": 0.14356067, "net_margin": 0.08059356, "ebitda_margin": 0.15548307, "fcf_margin": 0.29309989, "roe": 0.06229211, "roa": 0.03683857, "roic": 0.10232084, "roc_greenblatt": null, "asset_turnover": 0.45709074, "cash_conversion": 3.63676546, "accruals_ratio": -0.08984867, "sbc_to_revenue": 0.14844824, "debt_to_equity": 0.69094812, "net_debt_to_ebitda": -3.42430335, "debt_to_assets": 0.00511535, "interest_coverage": null, "current_ratio": 1.35332083, "quick_ratio": 1.35332083, "net_debt": -1074632000, "revenue_growth_1y": 0.18820698, "revenue_growth_3y_cagr": 0.20327729, "revenue_growth_5y_cagr": 0.2346588, "eps_growth_1y": -0.66368745, "eps_growth_3y_cagr": 0.14643292, "eps_growth_5y_cagr": 0.16526773, "fcf_growth_1y": 0.21787276, "book_value_growth_1y": 0.01186502, "piotroski_f_score": 6, "altman_z_score": 5.15998615, "earnings_stability_5y": 1.411987, "revenue_stability_5y": 0.441707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03660934, "price_return_3m": 0.0740835, "price_return_6m": -0.05084364, "price_return_9m": -0.1562, "price_return_12m": -0.23290909, "price_return_12m_ex1m": -0.26, "distance_from_52w_high": -0.25380262, "distance_from_52w_low": 0.30377009, "relative_strength": -0.33287267, "local_beta": 0.0013, "volatility_252d": 0.389346, "volatility_60d": 0.901156, "max_drawdown_12m": -0.42766183, "revenue_ttm": 2018387000, "gross_profit_ttm": 1646163000, "ebit_ttm": 289761000, "ebitda_ttm": 313825000, "net_income_ttm": 162669000, "eps_diluted_ttm": 0.54417998, "operating_cash_flow_ttm": 559416000, "capital_expenditure_ttm": 32173000, "fcf_ttm": 591589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1097220000, "total_current_assets": 2123447000, "total_current_liabilities": 1569064000, "net_ppe": null, "total_assets": 4415725000, "total_debt": 22588000, "total_equity": 2611390000, "net_working_capital": -520249000, "book_value_per_share": 8.73593711, "retained_earnings": 447596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1238284000, "tangible_book_per_share": 4.14245714, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 77, "rank_ptbv": 82, "rank_ps": 83, "rank_pcf": 80, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 67, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 57, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 10, "rank_fcf_margin": 31, "rank_piotroski": 35, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80, "value_composite": 97, "quality_composite": 9, "momentum_composite": 89, "growth_composite": 69, "yield_composite": 90, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.19, "os": 0.09, "value": 0.03, "quality": 0.91, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 77.5295, "earnings_yield": 0.0129, "shareholder_yield": 0, "roe": 0.0623, "momentum_12_1": -0.26, "complete_fields": { "id": 3979, "ticker_id": 1111, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.368822+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.19, "market_cap": 12611645750, "market_cap_usd": 12611645750, "enterprise_value": 11537013750, "shares_outstanding": 298925000, "fx_rate_to_usd": null, "pe_ratio": 77.52949702, "pb_ratio": 4.82947616, "ptbv_ratio": 10.18477647, "ps_ratio": 6.24837841, "pcf_ratio": 22.54430647, "pfcf_ratio": 21.318256, "ev_ebitda": 36.7625707, "ev_ebit": 39.8156196, "ev_sales": 5.71595722, "ev_fcf": 19.50173812, "earnings_yield": 0.01289832, "fcf_yield": 0.05127748, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81558343, "operating_margin": 0.14356067, "net_margin": 0.08059356, "ebitda_margin": 0.15548307, "fcf_margin": 0.29309989, "roe": 0.06229211, "roa": 0.03683857, "roic": 0.10232084, "roc_greenblatt": null, "asset_turnover": 0.45709074, "cash_conversion": 3.63676546, "accruals_ratio": -0.08984867, "sbc_to_revenue": 0.14844824, "debt_to_equity": 0.69094812, "net_debt_to_ebitda": -3.42430335, "debt_to_assets": 0.00511535, "interest_coverage": null, "current_ratio": 1.35332083, "quick_ratio": 1.35332083, "net_debt": -1074632000, "revenue_growth_1y": 0.18820698, "revenue_growth_3y_cagr": 0.20327729, "revenue_growth_5y_cagr": 0.2346588, "eps_growth_1y": -0.66368745, "eps_growth_3y_cagr": 0.14643292, "eps_growth_5y_cagr": 0.16526773, "fcf_growth_1y": 0.21787276, "book_value_growth_1y": 0.01186502, "piotroski_f_score": 6, "altman_z_score": 5.15998615, "earnings_stability_5y": 1.411987, "revenue_stability_5y": 0.441707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03660934, "price_return_3m": 0.0740835, "price_return_6m": -0.05084364, "price_return_9m": -0.1562, "price_return_12m": -0.23290909, "price_return_12m_ex1m": -0.26, "distance_from_52w_high": -0.25380262, "distance_from_52w_low": 0.30377009, "relative_strength": -0.33287267, "local_beta": 0.0013, "volatility_252d": 0.389346, "volatility_60d": 0.901156, "max_drawdown_12m": -0.42766183, "revenue_ttm": 2018387000, "gross_profit_ttm": 1646163000, "ebit_ttm": 289761000, "ebitda_ttm": 313825000, "net_income_ttm": 162669000, "eps_diluted_ttm": 0.54417998, "operating_cash_flow_ttm": 559416000, "capital_expenditure_ttm": 32173000, "fcf_ttm": 591589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1097220000, "total_current_assets": 2123447000, "total_current_liabilities": 1569064000, "net_ppe": null, "total_assets": 4415725000, "total_debt": 22588000, "total_equity": 2611390000, "net_working_capital": -520249000, "book_value_per_share": 8.73593711, "retained_earnings": 447596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1238284000, "tangible_book_per_share": 4.14245714, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 77, "rank_ptbv": 82, "rank_ps": 83, "rank_pcf": 80, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 91, "rank_fcf_yield": 67, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 57, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 10, "rank_fcf_margin": 31, "rank_piotroski": 35, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 80, "value_composite": 97, "quality_composite": 9, "momentum_composite": 89, "growth_composite": 69, "yield_composite": 90, "svqf_composite": 95, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 2018387000, "cost_of_revenue": 372260000, "gross_profit": 1646127000, "ebit": 263911999, "ebitda": 287970999, "pretax_income": 299761000, "tax_provision": 137092000, "net_income": 162669000, "net_income_to_common": 162669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1097220000, "total_current_assets": 2123447000, "total_assets": 4415725000, "short_term_debt": 22588000, "long_term_debt": null, "total_debt": 22588000, "total_liabilities": 1804335000, "total_equity": 2611390000, "shares_outstanding": 298925000, "goodwill_and_intangibles": 1373106000 }, "cash_flow": { "operating_cash_flow": 559416000, "capital_expenditure": 32173000, "free_cash_flow": 591589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252028, "ticker_id": 1111, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263911999", "ebitda": "287970999", "netIncome": "162669000", "grossProfit": "1646127000", "depreciation": "None", "totalRevenue": "2018387000", "costOfRevenue": "372260000", "interestIncome": "None", "incomeBeforeTax": "299761000", "interestExpense": "None", "operatingIncome": "263911999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "137092000", "reportedCurrency": "USD", "netInterestIncome": "47731000", "nonInterestIncome": "None", "operatingExpenses": "1382215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24059000", "sellingGeneralAndAdministrative": "217414000", "netIncomeFromContinuingOperations": "162669000" }, "balance": { "goodwill": "1350256000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "4415725000", "longTermDebt": "None", "shortTermDebt": "22588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22850000", "reportedCurrency": "USD", "retainedEarnings": "447596000", "totalLiabilities": "1804335000", "otherCurrentAssets": "241146000", "totalCurrentAssets": "2123447000", "currentLongTermDebt": "None", "longTermInvestments": "51908000", "shortTermInvestments": "74881000", "currentNetReceivables": "710200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292278000", "currentAccountsPayable": "2728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164324000", "totalShareholderEquity": "2611390000", "capitalLeaseObligations": "164324000", "otherCurrentLiabilities": "302260000", "totalCurrentLiabilities": "1569064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235271000", "cashAndShortTermInvestments": "1097220000", "commonStockSharesOutstanding": "298925000", "intangibleAssetsExcludingGoodwill": "22850000", "cashAndCashEquivalentsAtCarryingValue": "1097220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "559416000", "capitalExpenditures": "32173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471660000", "cashflowFromInvestment": "-15694000", "stockBasedCompensation": "299626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018387000, "cost_of_revenue": 372260000, "gross_profit": 1646127000, "research_and_development": 474312000, "selling_general_admin": 217414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263911999, "depreciation_amortisation": 24059000, "ebitda": 287970999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 299761000, "tax_provision": 137092000, "effective_tax_rate": null, "net_income": 162669000, "net_income_continuing_ops": 162669000, "net_income_to_common": 162669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1097220000, "short_term_investments": 74881000, "net_receivables": 710200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2123447000, "net_ppe": null, "goodwill": 1350256000, "intangible_assets": 22850000, "goodwill_and_intangibles": 1373106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292278000, "total_assets": 4415725000, "short_term_debt": 22588000, "accounts_payable": 2728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1569064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235271000, "total_liabilities": 1804335000, "total_debt": 22588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447596000, "total_equity": 2611390000, "shares_outstanding": 298925000, "operating_cash_flow": 559416000, "stock_based_compensation": 299626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471660000, "free_cash_flow": 591589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263911999", "ebitda": "287970999", "netIncome": "162669000", "grossProfit": "1646127000", "depreciation": "None", "totalRevenue": "2018387000", "costOfRevenue": "372260000", "interestIncome": "None", "incomeBeforeTax": "299761000", "interestExpense": "None", "operatingIncome": "263911999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "137092000", "reportedCurrency": "USD", "netInterestIncome": "47731000", "nonInterestIncome": "None", "operatingExpenses": "1382215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24059000", "sellingGeneralAndAdministrative": "217414000", "netIncomeFromContinuingOperations": "162669000" }, "balance": { "goodwill": "1350256000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "4415725000", "longTermDebt": "None", "shortTermDebt": "22588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22850000", "reportedCurrency": "USD", "retainedEarnings": "447596000", "totalLiabilities": "1804335000", "otherCurrentAssets": "241146000", "totalCurrentAssets": "2123447000", "currentLongTermDebt": "None", "longTermInvestments": "51908000", "shortTermInvestments": "74881000", "currentNetReceivables": "710200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292278000", "currentAccountsPayable": "2728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164324000", "totalShareholderEquity": "2611390000", "capitalLeaseObligations": "164324000", "otherCurrentLiabilities": "302260000", "totalCurrentLiabilities": "1569064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235271000", "cashAndShortTermInvestments": "1097220000", "commonStockSharesOutstanding": "298925000", "intangibleAssetsExcludingGoodwill": "22850000", "cashAndCashEquivalentsAtCarryingValue": "1097220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "559416000", "capitalExpenditures": "32173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471660000", "cashflowFromInvestment": "-15694000", "stockBasedCompensation": "299626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 1698683000, "cost_of_revenue": 320192000, "gross_profit": 1378491000, "ebit": 179433000, "ebitda": 227537000, "pretax_income": 223429000, "tax_provision": -260255000, "net_income": 483684000, "net_income_to_common": 483684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017039000, "total_current_assets": 1931461000, "total_assets": 4139678000, "short_term_debt": 13979000, "long_term_debt": null, "total_debt": 13979000, "total_liabilities": 1518530000, "total_equity": 2621148000, "shares_outstanding": 303602000, "goodwill_and_intangibles": 1361969000 }, "cash_flow": { "operating_cash_flow": 459419000, "capital_expenditure": 26106000, "free_cash_flow": 485525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252033, "ticker_id": 1111, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179433000", "ebitda": "227537000", "netIncome": "483684000", "grossProfit": "1378491000", "depreciation": "None", "totalRevenue": "1698683000", "costOfRevenue": "320192000", "interestIncome": "48281000", "incomeBeforeTax": "223429000", "interestExpense": "None", "operatingIncome": "179433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-260255000", "reportedCurrency": "USD", "netInterestIncome": "48281000", "nonInterestIncome": "None", "operatingExpenses": "1199058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48104000", "sellingGeneralAndAdministrative": "195347000", "netIncomeFromContinuingOperations": "483684000" }, "balance": { "goodwill": "1336435000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4139678000", "longTermDebt": "None", "shortTermDebt": "13979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25534000", "reportedCurrency": "USD", "retainedEarnings": "284927000", "totalLiabilities": "1518530000", "otherCurrentAssets": "182220000", "totalCurrentAssets": "1931461000", "currentLongTermDebt": "None", "longTermInvestments": "51648000", "shortTermInvestments": "96189000", "currentNetReceivables": "636013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208217000", "currentAccountsPayable": "27286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129001000", "shortLongTermDebtTotal": "75363000", "totalShareholderEquity": "2621148000", "capitalLeaseObligations": "75363000", "otherCurrentLiabilities": "179905000", "totalCurrentLiabilities": "1381286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137244000", "cashAndShortTermInvestments": "1017039000", "commonStockSharesOutstanding": "303602000", "intangibleAssetsExcludingGoodwill": "25534000", "cashAndCashEquivalentsAtCarryingValue": "1017039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459419000", "capitalExpenditures": "26106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151630000", "cashflowFromInvestment": "-69315000", "stockBasedCompensation": "271703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1698683000, "cost_of_revenue": 320192000, "gross_profit": 1378491000, "research_and_development": 384572000, "selling_general_admin": 195347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179433000, "depreciation_amortisation": 48104000, "ebitda": 227537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 223429000, "tax_provision": -260255000, "effective_tax_rate": null, "net_income": 483684000, "net_income_continuing_ops": 483684000, "net_income_to_common": 483684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017039000, "short_term_investments": 96189000, "net_receivables": 636013000, "inventory": null, "other_current_assets": null, "total_current_assets": 1931461000, "net_ppe": null, "goodwill": 1336435000, "intangible_assets": 25534000, "goodwill_and_intangibles": 1361969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2208217000, "total_assets": 4139678000, "short_term_debt": 13979000, "accounts_payable": 27286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137244000, "total_liabilities": 1518530000, "total_debt": 13979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284927000, "total_equity": 2621148000, "shares_outstanding": 303602000, "operating_cash_flow": 459419000, "stock_based_compensation": 271703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151630000, "free_cash_flow": 485525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179433000", "ebitda": "227537000", "netIncome": "483684000", "grossProfit": "1378491000", "depreciation": "None", "totalRevenue": "1698683000", "costOfRevenue": "320192000", "interestIncome": "48281000", "incomeBeforeTax": "223429000", "interestExpense": "None", "operatingIncome": "179433000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-260255000", "reportedCurrency": "USD", "netInterestIncome": "48281000", "nonInterestIncome": "None", "operatingExpenses": "1199058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48104000", "sellingGeneralAndAdministrative": "195347000", "netIncomeFromContinuingOperations": "483684000" }, "balance": { "goodwill": "1336435000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4139678000", "longTermDebt": "None", "shortTermDebt": "13979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25534000", "reportedCurrency": "USD", "retainedEarnings": "284927000", "totalLiabilities": "1518530000", "otherCurrentAssets": "182220000", "totalCurrentAssets": "1931461000", "currentLongTermDebt": "None", "longTermInvestments": "51648000", "shortTermInvestments": "96189000", "currentNetReceivables": "636013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208217000", "currentAccountsPayable": "27286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129001000", "shortLongTermDebtTotal": "75363000", "totalShareholderEquity": "2621148000", "capitalLeaseObligations": "75363000", "otherCurrentLiabilities": "179905000", "totalCurrentLiabilities": "1381286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137244000", "cashAndShortTermInvestments": "1017039000", "commonStockSharesOutstanding": "303602000", "intangibleAssetsExcludingGoodwill": "25534000", "cashAndCashEquivalentsAtCarryingValue": "1017039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459419000", "capitalExpenditures": "26106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151630000", "cashflowFromInvestment": "-69315000", "stockBasedCompensation": "271703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 1430530000, "cost_of_revenue": 266453000, "gross_profit": 1164077000, "ebit": 128400000, "ebitda": 183340000, "pretax_income": 154915000, "tax_provision": 283000, "net_income": 154632000, "net_income_to_common": 154632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778983000, "total_current_assets": 1605297000, "total_assets": 3409779000, "short_term_debt": 15513000, "long_term_debt": null, "total_debt": 15513000, "total_liabilities": 1394289000, "total_equity": 2015490000, "shares_outstanding": 299280000, "goodwill_and_intangibles": 1386489000 }, "cash_flow": { "operating_cash_flow": 378109000, "capital_expenditure": 26459000, "free_cash_flow": 404568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252038, "ticker_id": 1111, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128400000", "ebitda": "183340000", "netIncome": "154632000", "grossProfit": "1164077000", "depreciation": "None", "totalRevenue": "1430530000", "costOfRevenue": "266453000", "interestIncome": "37284000", "incomeBeforeTax": "154915000", "interestExpense": "37284000", "operatingIncome": "128400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "37284000", "nonInterestIncome": "None", "operatingExpenses": "1035677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54940000", "sellingGeneralAndAdministrative": "174412000", "netIncomeFromContinuingOperations": "154632000" }, "balance": { "goodwill": "1335494000", "inventory": "-46435000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "3409779000", "longTermDebt": "None", "shortTermDebt": "15513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50995000", "reportedCurrency": "USD", "retainedEarnings": "-198757000", "totalLiabilities": "1394289000", "otherCurrentAssets": "154845000", "totalCurrentAssets": "1605297000", "currentLongTermDebt": "None", "longTermInvestments": "46350000", "shortTermInvestments": "57891000", "currentNetReceivables": "613578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804482000", "currentAccountsPayable": "21410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114715000", "shortLongTermDebtTotal": "69526000", "totalShareholderEquity": "2015490000", "capitalLeaseObligations": "69526000", "otherCurrentLiabilities": "214934000", "totalCurrentLiabilities": "1258551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135738000", "cashAndShortTermInvestments": "778983000", "commonStockSharesOutstanding": "299280000", "intangibleAssetsExcludingGoodwill": "50995000", "cashAndCashEquivalentsAtCarryingValue": "778983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378109000", "capitalExpenditures": "26459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50663000", "cashflowFromInvestment": "-193048000", "stockBasedCompensation": "208896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1430530000, "cost_of_revenue": 266453000, "gross_profit": 1164077000, "research_and_development": 304739000, "selling_general_admin": 174412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128400000, "depreciation_amortisation": 54940000, "ebitda": 183340000, "interest_expense": 37284000, "interest_income": null, "other_non_operating": null, "pretax_income": 154915000, "tax_provision": 283000, "effective_tax_rate": null, "net_income": 154632000, "net_income_continuing_ops": 154632000, "net_income_to_common": 154632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778983000, "short_term_investments": 57891000, "net_receivables": 613578000, "inventory": -46435000, "other_current_assets": null, "total_current_assets": 1605297000, "net_ppe": null, "goodwill": 1335494000, "intangible_assets": 50995000, "goodwill_and_intangibles": 1386489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804482000, "total_assets": 3409779000, "short_term_debt": 15513000, "accounts_payable": 21410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135738000, "total_liabilities": 1394289000, "total_debt": 15513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198757000, "total_equity": 2015490000, "shares_outstanding": 299280000, "operating_cash_flow": 378109000, "stock_based_compensation": 208896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50663000, "free_cash_flow": 404568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128400000", "ebitda": "183340000", "netIncome": "154632000", "grossProfit": "1164077000", "depreciation": "None", "totalRevenue": "1430530000", "costOfRevenue": "266453000", "interestIncome": "37284000", "incomeBeforeTax": "154915000", "interestExpense": "37284000", "operatingIncome": "128400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "37284000", "nonInterestIncome": "None", "operatingExpenses": "1035677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54940000", "sellingGeneralAndAdministrative": "174412000", "netIncomeFromContinuingOperations": "154632000" }, "balance": { "goodwill": "1335494000", "inventory": "-46435000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "3409779000", "longTermDebt": "None", "shortTermDebt": "15513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50995000", "reportedCurrency": "USD", "retainedEarnings": "-198757000", "totalLiabilities": "1394289000", "otherCurrentAssets": "154845000", "totalCurrentAssets": "1605297000", "currentLongTermDebt": "None", "longTermInvestments": "46350000", "shortTermInvestments": "57891000", "currentNetReceivables": "613578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804482000", "currentAccountsPayable": "21410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114715000", "shortLongTermDebtTotal": "69526000", "totalShareholderEquity": "2015490000", "capitalLeaseObligations": "69526000", "otherCurrentLiabilities": "214934000", "totalCurrentLiabilities": "1258551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135738000", "cashAndShortTermInvestments": "778983000", "commonStockSharesOutstanding": "299280000", "intangibleAssetsExcludingGoodwill": "50995000", "cashAndCashEquivalentsAtCarryingValue": "778983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378109000", "capitalExpenditures": "26459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50663000", "cashflowFromInvestment": "-193048000", "stockBasedCompensation": "208896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 1158530000, "cost_of_revenue": 222891000, "gross_profit": 935639000, "ebit": 92811000, "ebitda": 147422000, "pretax_income": 89967000, "tax_provision": -17992000, "net_income": 107959000, "net_income_to_common": 107959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555348000, "total_current_assets": 1118184000, "total_assets": 2765347000, "short_term_debt": 15652000, "long_term_debt": 0, "total_debt": 15652000, "total_liabilities": 1160478000, "total_equity": 1604869000, "shares_outstanding": 291617000, "goodwill_and_intangibles": 1345411000 }, "cash_flow": { "operating_cash_flow": 354885000, "capital_expenditure": 21540000, "free_cash_flow": 376425000, "dividends_paid": 50745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252043, "ticker_id": 1111, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92811000", "ebitda": "147422000", "netIncome": "107959000", "grossProfit": "935639000", "depreciation": "None", "totalRevenue": "1158530000", "costOfRevenue": "222891000", "interestIncome": "9309000", "incomeBeforeTax": "89967000", "interestExpense": "3409000", "operatingIncome": "92811000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-17992000", "reportedCurrency": "USD", "netInterestIncome": "-3409000", "nonInterestIncome": "None", "operatingExpenses": "842828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218349000", "otherNonOperatingIncome": "565000", "costofGoodsAndServicesSold": "222891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54611000", "sellingGeneralAndAdministrative": "150031000", "netIncomeFromContinuingOperations": "107959000" }, "balance": { "goodwill": "1281812000", "inventory": "83029000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "2765347000", "longTermDebt": "0", "shortTermDebt": "15652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63599000", "reportedCurrency": "USD", "retainedEarnings": "-353389000", "totalLiabilities": "1160478000", "otherCurrentAssets": "120318000", "totalCurrentAssets": "1118184000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "442518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647163000", "currentAccountsPayable": "21953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53576000", "shortLongTermDebtTotal": "75172000", "totalShareholderEquity": "1604869000", "capitalLeaseObligations": "75172000", "otherCurrentLiabilities": "140655000", "totalCurrentLiabilities": "1037043000", "otherNonCurrentLiabilities": "123155000", "totalNonCurrentLiabilities": "123435000", "cashAndShortTermInvestments": "555348000", "commonStockSharesOutstanding": "291617000", "intangibleAssetsExcludingGoodwill": "63599000", "cashAndCashEquivalentsAtCarryingValue": "555348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107959000", "profitLoss": "None", "dividendPayout": "50745000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354885000", "capitalExpenditures": "21540000", "changeInReceivables": "-94910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232344000", "cashflowFromInvestment": "-21540000", "stockBasedCompensation": "146874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158530000, "cost_of_revenue": 222891000, "gross_profit": 935639000, "research_and_development": 218349000, "selling_general_admin": 150031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92811000, "depreciation_amortisation": 54611000, "ebitda": 147422000, "interest_expense": 3409000, "interest_income": null, "other_non_operating": null, "pretax_income": 89967000, "tax_provision": -17992000, "effective_tax_rate": null, "net_income": 107959000, "net_income_continuing_ops": 107959000, "net_income_to_common": 107959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555348000, "short_term_investments": 0, "net_receivables": 442518000, "inventory": 83029000, "other_current_assets": null, "total_current_assets": 1118184000, "net_ppe": null, "goodwill": 1281812000, "intangible_assets": 63599000, "goodwill_and_intangibles": 1345411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647163000, "total_assets": 2765347000, "short_term_debt": 15652000, "accounts_payable": 21953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037043000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123435000, "total_liabilities": 1160478000, "total_debt": 15652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353389000, "total_equity": 1604869000, "shares_outstanding": 291617000, "operating_cash_flow": 354885000, "stock_based_compensation": 146874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21540000, "dividends_paid": 50745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232344000, "free_cash_flow": 376425000, "net_change_in_cash": 101001000 }, "raw_data": { "income": { "ebit": "92811000", "ebitda": "147422000", "netIncome": "107959000", "grossProfit": "935639000", "depreciation": "None", "totalRevenue": "1158530000", "costOfRevenue": "222891000", "interestIncome": "9309000", "incomeBeforeTax": "89967000", "interestExpense": "3409000", "operatingIncome": "92811000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-17992000", "reportedCurrency": "USD", "netInterestIncome": "-3409000", "nonInterestIncome": "None", "operatingExpenses": "842828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218349000", "otherNonOperatingIncome": "565000", "costofGoodsAndServicesSold": "222891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54611000", "sellingGeneralAndAdministrative": "150031000", "netIncomeFromContinuingOperations": "107959000" }, "balance": { "goodwill": "1281812000", "inventory": "83029000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "2765347000", "longTermDebt": "0", "shortTermDebt": "15652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "63599000", "reportedCurrency": "USD", "retainedEarnings": "-353389000", "totalLiabilities": "1160478000", "otherCurrentAssets": "120318000", "totalCurrentAssets": "1118184000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "442518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647163000", "currentAccountsPayable": "21953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53576000", "shortLongTermDebtTotal": "75172000", "totalShareholderEquity": "1604869000", "capitalLeaseObligations": "75172000", "otherCurrentLiabilities": "140655000", "totalCurrentLiabilities": "1037043000", "otherNonCurrentLiabilities": "123155000", "totalNonCurrentLiabilities": "123435000", "cashAndShortTermInvestments": "555348000", "commonStockSharesOutstanding": "291617000", "intangibleAssetsExcludingGoodwill": "63599000", "cashAndCashEquivalentsAtCarryingValue": "555348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107959000", "profitLoss": "None", "dividendPayout": "50745000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354885000", "capitalExpenditures": "21540000", "changeInReceivables": "-94910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232344000", "cashflowFromInvestment": "-21540000", "stockBasedCompensation": "146874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 929445000, "cost_of_revenue": 172876000, "gross_profit": 756569000, "ebit": 81307000, "ebitda": 138183000, "pretax_income": 71659000, "tax_provision": 19208000, "net_income": 52451000, "net_income_to_common": 52451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462967000, "total_current_assets": 948422000, "total_assets": 2541310000, "short_term_debt": 12774000, "long_term_debt": 273918000, "total_debt": 286692000, "total_liabilities": 1236864000, "total_equity": 1304446000, "shares_outstanding": 290903000, "goodwill_and_intangibles": 1387612000 }, "cash_flow": { "operating_cash_flow": 250917000, "capital_expenditure": 17695000, "free_cash_flow": 268612000, "dividends_paid": 39402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252048, "ticker_id": 1111, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81307000", "ebitda": "138183000", "netIncome": "52451000", "grossProfit": "756569000", "depreciation": "None", "totalRevenue": "929445000", "costOfRevenue": "172876000", "interestIncome": "10192000", "incomeBeforeTax": "71659000", "interestExpense": "10192000", "operatingIncome": "81307000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "19208000", "reportedCurrency": "USD", "netInterestIncome": "-10192000", "nonInterestIncome": "None", "operatingExpenses": "675262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156342000", "otherNonOperatingIncome": "544000", "costofGoodsAndServicesSold": "172876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56876000", "sellingGeneralAndAdministrative": "126622000", "netIncomeFromContinuingOperations": "52451000" }, "balance": { "goodwill": "1281876000", "inventory": "62601000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "2541310000", "longTermDebt": "273918000", "shortTermDebt": "12774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "105736000", "reportedCurrency": "USD", "retainedEarnings": "-461348000", "totalLiabilities": "1236864000", "otherCurrentAssets": "134789000", "totalCurrentAssets": "948422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592888000", "currentAccountsPayable": "22715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104120000", "shortLongTermDebtTotal": "338762000", "totalShareholderEquity": "1304446000", "capitalLeaseObligations": "64844000", "otherCurrentLiabilities": "104734000", "totalCurrentLiabilities": "865599000", "otherNonCurrentLiabilities": "97262000", "totalNonCurrentLiabilities": "371265000", "cashAndShortTermInvestments": "462967000", "commonStockSharesOutstanding": "290903000", "intangibleAssetsExcludingGoodwill": "105736000", "cashAndCashEquivalentsAtCarryingValue": "462967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52451000", "profitLoss": "None", "dividendPayout": "39402000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250917000", "capitalExpenditures": "17695000", "changeInReceivables": "-108848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80664000", "cashflowFromInvestment": "-30890000", "stockBasedCompensation": "99536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929445000, "cost_of_revenue": 172876000, "gross_profit": 756569000, "research_and_development": 156342000, "selling_general_admin": 126622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81307000, "depreciation_amortisation": 56876000, "ebitda": 138183000, "interest_expense": 10192000, "interest_income": null, "other_non_operating": null, "pretax_income": 71659000, "tax_provision": 19208000, "effective_tax_rate": null, "net_income": 52451000, "net_income_continuing_ops": 52451000, "net_income_to_common": 52451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462967000, "short_term_investments": null, "net_receivables": 350666000, "inventory": 62601000, "other_current_assets": null, "total_current_assets": 948422000, "net_ppe": null, "goodwill": 1281876000, "intangible_assets": 105736000, "goodwill_and_intangibles": 1387612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1592888000, "total_assets": 2541310000, "short_term_debt": 12774000, "accounts_payable": 22715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 865599000, "long_term_debt": 273918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371265000, "total_liabilities": 1236864000, "total_debt": 286692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461348000, "total_equity": 1304446000, "shares_outstanding": 290903000, "operating_cash_flow": 250917000, "stock_based_compensation": 99536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30890000, "dividends_paid": 39402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80664000, "free_cash_flow": 268612000, "net_change_in_cash": 139363000 }, "raw_data": { "income": { "ebit": "81307000", "ebitda": "138183000", "netIncome": "52451000", "grossProfit": "756569000", "depreciation": "None", "totalRevenue": "929445000", "costOfRevenue": "172876000", "interestIncome": "10192000", "incomeBeforeTax": "71659000", "interestExpense": "10192000", "operatingIncome": "81307000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "19208000", "reportedCurrency": "USD", "netInterestIncome": "-10192000", "nonInterestIncome": "None", "operatingExpenses": "675262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156342000", "otherNonOperatingIncome": "544000", "costofGoodsAndServicesSold": "172876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56876000", "sellingGeneralAndAdministrative": "126622000", "netIncomeFromContinuingOperations": "52451000" }, "balance": { "goodwill": "1281876000", "inventory": "62601000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "2541310000", "longTermDebt": "273918000", "shortTermDebt": "12774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "105736000", "reportedCurrency": "USD", "retainedEarnings": "-461348000", "totalLiabilities": "1236864000", "otherCurrentAssets": "134789000", "totalCurrentAssets": "948422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592888000", "currentAccountsPayable": "22715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104120000", "shortLongTermDebtTotal": "338762000", "totalShareholderEquity": "1304446000", "capitalLeaseObligations": "64844000", "otherCurrentLiabilities": "104734000", "totalCurrentLiabilities": "865599000", "otherNonCurrentLiabilities": "97262000", "totalNonCurrentLiabilities": "371265000", "cashAndShortTermInvestments": "462967000", "commonStockSharesOutstanding": "290903000", "intangibleAssetsExcludingGoodwill": "105736000", "cashAndCashEquivalentsAtCarryingValue": "462967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52451000", "profitLoss": "None", "dividendPayout": "39402000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250917000", "capitalExpenditures": "17695000", "changeInReceivables": "-108848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80664000", "cashflowFromInvestment": "-30890000", "stockBasedCompensation": "99536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139363000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 703509000, "cost_of_revenue": 127708000, "gross_profit": 575801000, "ebit": 92058000, "ebitda": 153022000, "pretax_income": 77853000, "tax_provision": 2139000, "net_income": 75714000, "net_income_to_common": 75714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324962000, "total_current_assets": 680282000, "total_assets": 2256218000, "short_term_debt": 9491000, "long_term_debt": 391913000, "total_debt": 401404000, "total_liabilities": 1142617000, "total_equity": 1113601000, "shares_outstanding": 286509000, "goodwill_and_intangibles": 1420679000 }, "cash_flow": { "operating_cash_flow": 220436000, "capital_expenditure": 14076000, "free_cash_flow": 234512000, "dividends_paid": 22247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252053, "ticker_id": 1111, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92058000", "ebitda": "153022000", "netIncome": "75714000", "grossProfit": "575801000", "depreciation": "None", "totalRevenue": "703509000", "costOfRevenue": "127708000", "interestIncome": "14205000", "incomeBeforeTax": "77853000", "interestExpense": "14205000", "operatingIncome": "91896000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2139000", "reportedCurrency": "USD", "netInterestIncome": "-14205000", "nonInterestIncome": "None", "operatingExpenses": "483905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111415000", "otherNonOperatingIncome": "162000", "costofGoodsAndServicesSold": "127708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60964000", "sellingGeneralAndAdministrative": "92219000", "netIncomeFromContinuingOperations": "75714000" }, "balance": { "goodwill": "1271195000", "inventory": "48986000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "2256218000", "longTermDebt": "391913000", "shortTermDebt": "9491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "149484000", "reportedCurrency": "USD", "retainedEarnings": "-513799000", "totalLiabilities": "1142617000", "otherCurrentAssets": "113241000", "totalCurrentAssets": "680282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575936000", "currentAccountsPayable": "9621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36916000", "shortLongTermDebtTotal": "439607000", "totalShareholderEquity": "1113601000", "capitalLeaseObligations": "47694000", "otherCurrentLiabilities": "87409000", "totalCurrentLiabilities": "647911000", "otherNonCurrentLiabilities": "101779000", "totalNonCurrentLiabilities": "494706000", "cashAndShortTermInvestments": "324962000", "commonStockSharesOutstanding": "286509000", "intangibleAssetsExcludingGoodwill": "149484000", "cashAndCashEquivalentsAtCarryingValue": "324962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75714000", "profitLoss": "None", "dividendPayout": "22247000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-26592000", "operatingCashflow": "220436000", "capitalExpenditures": "14076000", "changeInReceivables": "-81992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97802000", "cashflowFromInvestment": "-13879000", "stockBasedCompensation": "57784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703509000, "cost_of_revenue": 127708000, "gross_profit": 575801000, "research_and_development": 111415000, "selling_general_admin": 92219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92058000, "depreciation_amortisation": 60964000, "ebitda": 153022000, "interest_expense": 14205000, "interest_income": null, "other_non_operating": null, "pretax_income": 77853000, "tax_provision": 2139000, "effective_tax_rate": null, "net_income": 75714000, "net_income_continuing_ops": 75714000, "net_income_to_common": 75714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324962000, "short_term_investments": null, "net_receivables": 242079000, "inventory": 48986000, "other_current_assets": null, "total_current_assets": 680282000, "net_ppe": null, "goodwill": 1271195000, "intangible_assets": 149484000, "goodwill_and_intangibles": 1420679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575936000, "total_assets": 2256218000, "short_term_debt": 9491000, "accounts_payable": 9621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647911000, "long_term_debt": 391913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494706000, "total_liabilities": 1142617000, "total_debt": 401404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513799000, "total_equity": 1113601000, "shares_outstanding": 286509000, "operating_cash_flow": 220436000, "stock_based_compensation": 57784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13879000, "dividends_paid": 22247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97802000, "free_cash_flow": 234512000, "net_change_in_cash": 108755000 }, "raw_data": { "income": { "ebit": "92058000", "ebitda": "153022000", "netIncome": "75714000", "grossProfit": "575801000", "depreciation": "None", "totalRevenue": "703509000", "costOfRevenue": "127708000", "interestIncome": "14205000", "incomeBeforeTax": "77853000", "interestExpense": "14205000", "operatingIncome": "91896000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2139000", "reportedCurrency": "USD", "netInterestIncome": "-14205000", "nonInterestIncome": "None", "operatingExpenses": "483905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111415000", "otherNonOperatingIncome": "162000", "costofGoodsAndServicesSold": "127708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60964000", "sellingGeneralAndAdministrative": "92219000", "netIncomeFromContinuingOperations": "75714000" }, "balance": { "goodwill": "1271195000", "inventory": "48986000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "2256218000", "longTermDebt": "391913000", "shortTermDebt": "9491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "149484000", "reportedCurrency": "USD", "retainedEarnings": "-513799000", "totalLiabilities": "1142617000", "otherCurrentAssets": "113241000", "totalCurrentAssets": "680282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575936000", "currentAccountsPayable": "9621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36916000", "shortLongTermDebtTotal": "439607000", "totalShareholderEquity": "1113601000", "capitalLeaseObligations": "47694000", "otherCurrentLiabilities": "87409000", "totalCurrentLiabilities": "647911000", "otherNonCurrentLiabilities": "101779000", "totalNonCurrentLiabilities": "494706000", "cashAndShortTermInvestments": "324962000", "commonStockSharesOutstanding": "286509000", "intangibleAssetsExcludingGoodwill": "149484000", "cashAndCashEquivalentsAtCarryingValue": "324962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75714000", "profitLoss": "None", "dividendPayout": "22247000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-26592000", "operatingCashflow": "220436000", "capitalExpenditures": "14076000", "changeInReceivables": "-81992000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97802000", "cashflowFromInvestment": "-13879000", "stockBasedCompensation": "57784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108755000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 545803000, "cost_of_revenue": 128931000, "gross_profit": 416872000, "ebit": -173136000, "ebitda": -106815000, "pretax_income": -218533000, "tax_provision": 195284000, "net_income": -413817000, "net_income_to_common": -413817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213170000, "total_current_assets": 487777000, "total_assets": 2046877000, "short_term_debt": 0, "long_term_debt": 509985000, "total_debt": 509985000, "total_liabilities": 1081173000, "total_equity": 965704000, "shares_outstanding": 264933000, "goodwill_and_intangibles": 1472325000 }, "cash_flow": { "operating_cash_flow": -142455000, "capital_expenditure": 19721000, "free_cash_flow": -122734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252058, "ticker_id": 1111, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173136000", "ebitda": "-106815000", "netIncome": "-413817000", "grossProfit": "416872000", "depreciation": "None", "totalRevenue": "545803000", "costOfRevenue": "128931000", "interestIncome": "45397000", "incomeBeforeTax": "-218533000", "interestExpense": "45397000", "operatingIncome": "-171939000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "195284000", "reportedCurrency": "USD", "netInterestIncome": "-45397000", "nonInterestIncome": "None", "operatingExpenses": "588811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66321000", "sellingGeneralAndAdministrative": "161983000", "netIncomeFromContinuingOperations": "-418024000" }, "balance": { "goodwill": "1270733000", "inventory": "38509000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "2046877000", "longTermDebt": "509985000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "201592000", "reportedCurrency": "USD", "retainedEarnings": "-589819000", "totalLiabilities": "1081173000", "otherCurrentAssets": "117549000", "totalCurrentAssets": "487777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559100000", "currentAccountsPayable": "11112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31508000", "shortLongTermDebtTotal": "509985000", "totalShareholderEquity": "965704000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "60905000", "totalCurrentLiabilities": "490183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590990000", "cashAndShortTermInvestments": "213170000", "commonStockSharesOutstanding": "264933000", "intangibleAssetsExcludingGoodwill": "201592000", "cashAndCashEquivalentsAtCarryingValue": "213170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-413817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-52415000", "operatingCashflow": "-142455000", "capitalExpenditures": "19721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329392000", "cashflowFromInvestment": "-20613000", "stockBasedCompensation": "222478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545803000, "cost_of_revenue": 128931000, "gross_profit": 416872000, "research_and_development": 119281000, "selling_general_admin": 161983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173136000, "depreciation_amortisation": 66321000, "ebitda": -106815000, "interest_expense": 45397000, "interest_income": null, "other_non_operating": null, "pretax_income": -218533000, "tax_provision": 195284000, "effective_tax_rate": null, "net_income": -413817000, "net_income_continuing_ops": -418024000, "net_income_to_common": -413817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213170000, "short_term_investments": null, "net_receivables": 157058000, "inventory": 38509000, "other_current_assets": null, "total_current_assets": 487777000, "net_ppe": null, "goodwill": 1270733000, "intangible_assets": 201592000, "goodwill_and_intangibles": 1472325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1559100000, "total_assets": 2046877000, "short_term_debt": 0, "accounts_payable": 11112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 490183000, "long_term_debt": 509985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590990000, "total_liabilities": 1081173000, "total_debt": 509985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589819000, "total_equity": 965704000, "shares_outstanding": 264933000, "operating_cash_flow": -142455000, "stock_based_compensation": 222478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329392000, "free_cash_flow": -122734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173136000", "ebitda": "-106815000", "netIncome": "-413817000", "grossProfit": "416872000", "depreciation": "None", "totalRevenue": "545803000", "costOfRevenue": "128931000", "interestIncome": "45397000", "incomeBeforeTax": "-218533000", "interestExpense": "45397000", "operatingIncome": "-171939000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "195284000", "reportedCurrency": "USD", "netInterestIncome": "-45397000", "nonInterestIncome": "None", "operatingExpenses": "588811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66321000", "sellingGeneralAndAdministrative": "161983000", "netIncomeFromContinuingOperations": "-418024000" }, "balance": { "goodwill": "1270733000", "inventory": "38509000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "2046877000", "longTermDebt": "509985000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "201592000", "reportedCurrency": "USD", "retainedEarnings": "-589819000", "totalLiabilities": "1081173000", "otherCurrentAssets": "117549000", "totalCurrentAssets": "487777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559100000", "currentAccountsPayable": "11112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31508000", "shortLongTermDebtTotal": "509985000", "totalShareholderEquity": "965704000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "60905000", "totalCurrentLiabilities": "490183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590990000", "cashAndShortTermInvestments": "213170000", "commonStockSharesOutstanding": "264933000", "intangibleAssetsExcludingGoodwill": "201592000", "cashAndCashEquivalentsAtCarryingValue": "213170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-413817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-52415000", "operatingCashflow": "-142455000", "capitalExpenditures": "19721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329392000", "cashflowFromInvestment": "-20613000", "stockBasedCompensation": "222478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 430966000, "cost_of_revenue": 106801000, "gross_profit": 324165000, "ebit": -70066000, "ebitda": 10045000, "pretax_income": -139911000, "tax_provision": -23717000, "net_income": -116194000, "net_income_to_common": -116194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51314000, "total_current_assets": 213218000, "total_assets": 1811366000, "short_term_debt": 606650000, "long_term_debt": 1011793000, "total_debt": 1618443000, "total_liabilities": 2201624000, "total_equity": -390258000, "shares_outstanding": 275538000, "goodwill_and_intangibles": 1529243000 }, "cash_flow": { "operating_cash_flow": 147141000, "capital_expenditure": 9250000, "free_cash_flow": 156391000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252063, "ticker_id": 1111, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70066000", "ebitda": "10045000", "netIncome": "-116194000", "grossProfit": "324165000", "depreciation": "None", "totalRevenue": "430966000", "costOfRevenue": "106801000", "interestIncome": "67204000", "incomeBeforeTax": "-139911000", "interestExpense": "69845000", "operatingIncome": "-72707000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-23717000", "reportedCurrency": "USD", "netInterestIncome": "-69845000", "nonInterestIncome": "None", "operatingExpenses": "396872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76759000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "106801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80111000", "sellingGeneralAndAdministrative": "91778000", "netIncomeFromContinuingOperations": "-116194000" }, "balance": { "goodwill": "1270120000", "inventory": "41039000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1811366000", "longTermDebt": "1011793000", "shortTermDebt": "606650000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "259123000", "reportedCurrency": "USD", "retainedEarnings": "-176002000", "totalLiabilities": "2201624000", "otherCurrentAssets": "46473000", "totalCurrentAssets": "213218000", "currentLongTermDebt": "9500000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "115431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598148000", "currentAccountsPayable": "6559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17925000", "shortLongTermDebtTotal": "1618443000", "totalShareholderEquity": "-390258000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "54835000", "totalCurrentLiabilities": "950901000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1250723000", "cashAndShortTermInvestments": "51314000", "commonStockSharesOutstanding": "275538000", "intangibleAssetsExcludingGoodwill": "259123000", "cashAndCashEquivalentsAtCarryingValue": "51314000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-116194000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-32403000", "operatingCashflow": "147141000", "capitalExpenditures": "9250000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-161482000", "cashflowFromInvestment": "-9250000", "stockBasedCompensation": "71151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430966000, "cost_of_revenue": 106801000, "gross_profit": 324165000, "research_and_development": 76759000, "selling_general_admin": 91778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70066000, "depreciation_amortisation": 80111000, "ebitda": 10045000, "interest_expense": 69845000, "interest_income": null, "other_non_operating": null, "pretax_income": -139911000, "tax_provision": -23717000, "effective_tax_rate": null, "net_income": -116194000, "net_income_continuing_ops": -116194000, "net_income_to_common": -116194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51314000, "short_term_investments": 0, "net_receivables": 115431000, "inventory": 41039000, "other_current_assets": null, "total_current_assets": 213218000, "net_ppe": null, "goodwill": 1270120000, "intangible_assets": 259123000, "goodwill_and_intangibles": 1529243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598148000, "total_assets": 1811366000, "short_term_debt": 606650000, "accounts_payable": 6559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950901000, "long_term_debt": 1011793000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1250723000, "total_liabilities": 2201624000, "total_debt": 1618443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176002000, "total_equity": -390258000, "shares_outstanding": 275538000, "operating_cash_flow": 147141000, "stock_based_compensation": 71151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9250000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161482000, "free_cash_flow": 156391000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-70066000", "ebitda": "10045000", "netIncome": "-116194000", "grossProfit": "324165000", "depreciation": "None", "totalRevenue": "430966000", "costOfRevenue": "106801000", "interestIncome": "67204000", "incomeBeforeTax": "-139911000", "interestExpense": "69845000", "operatingIncome": "-72707000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-23717000", "reportedCurrency": "USD", "netInterestIncome": "-69845000", "nonInterestIncome": "None", "operatingExpenses": "396872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76759000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "106801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80111000", "sellingGeneralAndAdministrative": "91778000", "netIncomeFromContinuingOperations": "-116194000" }, "balance": { "goodwill": "1270120000", "inventory": "41039000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1811366000", "longTermDebt": "1011793000", "shortTermDebt": "606650000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "259123000", "reportedCurrency": "USD", "retainedEarnings": "-176002000", "totalLiabilities": "2201624000", "otherCurrentAssets": "46473000", "totalCurrentAssets": "213218000", "currentLongTermDebt": "9500000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "115431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598148000", "currentAccountsPayable": "6559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17925000", "shortLongTermDebtTotal": "1618443000", "totalShareholderEquity": "-390258000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "54835000", "totalCurrentLiabilities": "950901000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "1250723000", "cashAndShortTermInvestments": "51314000", "commonStockSharesOutstanding": "275538000", "intangibleAssetsExcludingGoodwill": "259123000", "cashAndCashEquivalentsAtCarryingValue": "51314000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-116194000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-32403000", "operatingCashflow": "147141000", "capitalExpenditures": "9250000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-161482000", "cashflowFromInvestment": "-9250000", "stockBasedCompensation": "71151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 531716000, "cost_of_revenue": 101415000, "gross_profit": 430301000, "ebit": 55867000, "ebitda": 62031000, "pretax_income": 46815000, "tax_provision": 29399000, "net_income": 17416000, "net_income_to_common": 17416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1097220000, "total_current_assets": 2123447000, "total_assets": 4415725000, "short_term_debt": 22588000, "long_term_debt": null, "total_debt": 22588000, "total_liabilities": 1804335000, "total_equity": 2611390000, "shares_outstanding": 298925000, "goodwill_and_intangibles": 1373106000 }, "cash_flow": { "operating_cash_flow": 223927000, "capital_expenditure": 13958000, "free_cash_flow": 237885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252027, "ticker_id": 1111, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55867000", "ebitda": "62031000", "netIncome": "17416000", "grossProfit": "430301000", "depreciation": "None", "totalRevenue": "531716000", "costOfRevenue": "101415000", "interestIncome": "None", "incomeBeforeTax": "46815000", "interestExpense": "None", "operatingIncome": "55867000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29399000", "reportedCurrency": "USD", "netInterestIncome": "10111000", "nonInterestIncome": "None", "operatingExpenses": "374434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6164000", "sellingGeneralAndAdministrative": "60413000", "netIncomeFromContinuingOperations": "17416000" }, "balance": { "goodwill": "1350256000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "4415725000", "longTermDebt": "None", "shortTermDebt": "22588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22850000", "reportedCurrency": "USD", "retainedEarnings": "447596000", "totalLiabilities": "1804335000", "otherCurrentAssets": "241146000", "totalCurrentAssets": "2123447000", "currentLongTermDebt": "None", "longTermInvestments": "51908000", "shortTermInvestments": "74881000", "currentNetReceivables": "710200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292278000", "currentAccountsPayable": "2728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164324000", "totalShareholderEquity": "2611390000", "capitalLeaseObligations": "164324000", "otherCurrentLiabilities": "302260000", "totalCurrentLiabilities": "1569064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235271000", "cashAndShortTermInvestments": "1097220000", "commonStockSharesOutstanding": "298925000", "intangibleAssetsExcludingGoodwill": "22850000", "cashAndCashEquivalentsAtCarryingValue": "1097220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223927000", "capitalExpenditures": "13958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222218000", "cashflowFromInvestment": "7691000", "stockBasedCompensation": "72999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531716000, "cost_of_revenue": 101415000, "gross_profit": 430301000, "research_and_development": 130579000, "selling_general_admin": 60413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55867000, "depreciation_amortisation": 6164000, "ebitda": 62031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46815000, "tax_provision": 29399000, "effective_tax_rate": null, "net_income": 17416000, "net_income_continuing_ops": 17416000, "net_income_to_common": 17416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1097220000, "short_term_investments": 74881000, "net_receivables": 710200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2123447000, "net_ppe": null, "goodwill": 1350256000, "intangible_assets": 22850000, "goodwill_and_intangibles": 1373106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292278000, "total_assets": 4415725000, "short_term_debt": 22588000, "accounts_payable": 2728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1569064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235271000, "total_liabilities": 1804335000, "total_debt": 22588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447596000, "total_equity": 2611390000, "shares_outstanding": 298925000, "operating_cash_flow": 223927000, "stock_based_compensation": 72999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222218000, "free_cash_flow": 237885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55867000", "ebitda": "62031000", "netIncome": "17416000", "grossProfit": "430301000", "depreciation": "None", "totalRevenue": "531716000", "costOfRevenue": "101415000", "interestIncome": "None", "incomeBeforeTax": "46815000", "interestExpense": "None", "operatingIncome": "55867000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29399000", "reportedCurrency": "USD", "netInterestIncome": "10111000", "nonInterestIncome": "None", "operatingExpenses": "374434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6164000", "sellingGeneralAndAdministrative": "60413000", "netIncomeFromContinuingOperations": "17416000" }, "balance": { "goodwill": "1350256000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "4415725000", "longTermDebt": "None", "shortTermDebt": "22588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22850000", "reportedCurrency": "USD", "retainedEarnings": "447596000", "totalLiabilities": "1804335000", "otherCurrentAssets": "241146000", "totalCurrentAssets": "2123447000", "currentLongTermDebt": "None", "longTermInvestments": "51908000", "shortTermInvestments": "74881000", "currentNetReceivables": "710200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292278000", "currentAccountsPayable": "2728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164324000", "totalShareholderEquity": "2611390000", "capitalLeaseObligations": "164324000", "otherCurrentLiabilities": "302260000", "totalCurrentLiabilities": "1569064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235271000", "cashAndShortTermInvestments": "1097220000", "commonStockSharesOutstanding": "298925000", "intangibleAssetsExcludingGoodwill": "22850000", "cashAndCashEquivalentsAtCarryingValue": "1097220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223927000", "capitalExpenditures": "13958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222218000", "cashflowFromInvestment": "7691000", "stockBasedCompensation": "72999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 515473000, "cost_of_revenue": 95836000, "gross_profit": 419637000, "ebit": 84451000, "ebitda": 90187000, "pretax_income": 84451000, "tax_provision": 44396000, "net_income": 40055000, "net_income_to_common": 40055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091534000, "total_current_assets": 1867072000, "total_assets": 4100660000, "short_term_debt": 17543000, "long_term_debt": null, "total_debt": 17543000, "total_liabilities": 1351581000, "total_equity": 2749079000, "shares_outstanding": 303250000, "goodwill_and_intangibles": 1368055000 }, "cash_flow": { "operating_cash_flow": 33780000, "capital_expenditure": 6546000, "free_cash_flow": 40326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252029, "ticker_id": 1111, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84451000", "ebitda": "90187000", "netIncome": "40055000", "grossProfit": "419637000", "depreciation": "None", "totalRevenue": "515473000", "costOfRevenue": "95836000", "interestIncome": "12083000", "incomeBeforeTax": "84451000", "interestExpense": "None", "operatingIncome": "72738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44396000", "reportedCurrency": "USD", "netInterestIncome": "12083000", "nonInterestIncome": "None", "operatingExpenses": "346887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5736000", "sellingGeneralAndAdministrative": "52260000", "netIncomeFromContinuingOperations": "40055000" }, "balance": { "goodwill": "1345187000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4100660000", "longTermDebt": "None", "shortTermDebt": "17543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22868000", "reportedCurrency": "USD", "retainedEarnings": "430180000", "totalLiabilities": "1351581000", "otherCurrentAssets": "210717000", "totalCurrentAssets": "1867072000", "currentLongTermDebt": "None", "longTermInvestments": "58291000", "shortTermInvestments": "96780000", "currentNetReceivables": "468041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2233588000", "currentAccountsPayable": "11103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144137000", "shortLongTermDebtTotal": "154095000", "totalShareholderEquity": "2749079000", "capitalLeaseObligations": "85819000", "otherCurrentLiabilities": "240018000", "totalCurrentLiabilities": "1193336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158245000", "cashAndShortTermInvestments": "1091534000", "commonStockSharesOutstanding": "303250000", "intangibleAssetsExcludingGoodwill": "22868000", "cashAndCashEquivalentsAtCarryingValue": "1091534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33780000", "capitalExpenditures": "6546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150365000", "cashflowFromInvestment": "-16880000", "stockBasedCompensation": "77918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515473000, "cost_of_revenue": 95836000, "gross_profit": 419637000, "research_and_development": 120569000, "selling_general_admin": 52260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84451000, "depreciation_amortisation": 5736000, "ebitda": 90187000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84451000, "tax_provision": 44396000, "effective_tax_rate": null, "net_income": 40055000, "net_income_continuing_ops": 40055000, "net_income_to_common": 40055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091534000, "short_term_investments": 96780000, "net_receivables": 468041000, "inventory": null, "other_current_assets": null, "total_current_assets": 1867072000, "net_ppe": null, "goodwill": 1345187000, "intangible_assets": 22868000, "goodwill_and_intangibles": 1368055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2233588000, "total_assets": 4100660000, "short_term_debt": 17543000, "accounts_payable": 11103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158245000, "total_liabilities": 1351581000, "total_debt": 17543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430180000, "total_equity": 2749079000, "shares_outstanding": 303250000, "operating_cash_flow": 33780000, "stock_based_compensation": 77918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150365000, "free_cash_flow": 40326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84451000", "ebitda": "90187000", "netIncome": "40055000", "grossProfit": "419637000", "depreciation": "None", "totalRevenue": "515473000", "costOfRevenue": "95836000", "interestIncome": "12083000", "incomeBeforeTax": "84451000", "interestExpense": "None", "operatingIncome": "72738000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44396000", "reportedCurrency": "USD", "netInterestIncome": "12083000", "nonInterestIncome": "None", "operatingExpenses": "346887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5736000", "sellingGeneralAndAdministrative": "52260000", "netIncomeFromContinuingOperations": "40055000" }, "balance": { "goodwill": "1345187000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4100660000", "longTermDebt": "None", "shortTermDebt": "17543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22868000", "reportedCurrency": "USD", "retainedEarnings": "430180000", "totalLiabilities": "1351581000", "otherCurrentAssets": "210717000", "totalCurrentAssets": "1867072000", "currentLongTermDebt": "None", "longTermInvestments": "58291000", "shortTermInvestments": "96780000", "currentNetReceivables": "468041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2233588000", "currentAccountsPayable": "11103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144137000", "shortLongTermDebtTotal": "154095000", "totalShareholderEquity": "2749079000", "capitalLeaseObligations": "85819000", "otherCurrentLiabilities": "240018000", "totalCurrentLiabilities": "1193336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158245000", "cashAndShortTermInvestments": "1091534000", "commonStockSharesOutstanding": "303250000", "intangibleAssetsExcludingGoodwill": "22868000", "cashAndCashEquivalentsAtCarryingValue": "1091534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33780000", "capitalExpenditures": "6546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150365000", "cashflowFromInvestment": "-16880000", "stockBasedCompensation": "77918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 493849000, "cost_of_revenue": 89764000, "gross_profit": 404085000, "ebit": 87105000, "ebitda": 92808000, "pretax_income": 87105000, "tax_provision": 29862000, "net_income": 57243000, "net_income_to_common": 57243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225023000, "total_current_assets": 1838169000, "total_assets": 4081733000, "short_term_debt": 16980000, "long_term_debt": null, "total_debt": 16980000, "total_liabilities": 1303139000, "total_equity": 2778594000, "shares_outstanding": 304303000, "goodwill_and_intangibles": 1368061000 }, "cash_flow": { "operating_cash_flow": 32017000, "capital_expenditure": 4187000, "free_cash_flow": 36204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252030, "ticker_id": 1111, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87105000", "ebitda": "92808000", "netIncome": "57243000", "grossProfit": "404085000", "depreciation": "None", "totalRevenue": "493849000", "costOfRevenue": "89764000", "interestIncome": "13242000", "incomeBeforeTax": "87105000", "interestExpense": "None", "operatingIncome": "72969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29862000", "reportedCurrency": "USD", "netInterestIncome": "13242000", "nonInterestIncome": "None", "operatingExpenses": "331116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703000", "sellingGeneralAndAdministrative": "48437000", "netIncomeFromContinuingOperations": "57243000" }, "balance": { "goodwill": "1344006000", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "4081733000", "longTermDebt": "None", "shortTermDebt": "16980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24055000", "reportedCurrency": "USD", "retainedEarnings": "390125000", "totalLiabilities": "1303139000", "otherCurrentAssets": "208465000", "totalCurrentAssets": "1838169000", "currentLongTermDebt": "None", "longTermInvestments": "54538000", "shortTermInvestments": "89637000", "currentNetReceivables": "315044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2243564000", "currentAccountsPayable": "21617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144227000", "shortLongTermDebtTotal": "86824000", "totalShareholderEquity": "2778594000", "capitalLeaseObligations": "86824000", "otherCurrentLiabilities": "230030000", "totalCurrentLiabilities": "1158584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144555000", "cashAndShortTermInvestments": "1225023000", "commonStockSharesOutstanding": "304303000", "intangibleAssetsExcludingGoodwill": "24055000", "cashAndCashEquivalentsAtCarryingValue": "1225023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32017000", "capitalExpenditures": "4187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55223000", "cashflowFromInvestment": "1943000", "stockBasedCompensation": "76814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493849000, "cost_of_revenue": 89764000, "gross_profit": 404085000, "research_and_development": 114992000, "selling_general_admin": 48437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87105000, "depreciation_amortisation": 5703000, "ebitda": 92808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 87105000, "tax_provision": 29862000, "effective_tax_rate": null, "net_income": 57243000, "net_income_continuing_ops": 57243000, "net_income_to_common": 57243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225023000, "short_term_investments": 89637000, "net_receivables": 315044000, "inventory": null, "other_current_assets": null, "total_current_assets": 1838169000, "net_ppe": null, "goodwill": 1344006000, "intangible_assets": 24055000, "goodwill_and_intangibles": 1368061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2243564000, "total_assets": 4081733000, "short_term_debt": 16980000, "accounts_payable": 21617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144555000, "total_liabilities": 1303139000, "total_debt": 16980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390125000, "total_equity": 2778594000, "shares_outstanding": 304303000, "operating_cash_flow": 32017000, "stock_based_compensation": 76814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55223000, "free_cash_flow": 36204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87105000", "ebitda": "92808000", "netIncome": "57243000", "grossProfit": "404085000", "depreciation": "None", "totalRevenue": "493849000", "costOfRevenue": "89764000", "interestIncome": "13242000", "incomeBeforeTax": "87105000", "interestExpense": "None", "operatingIncome": "72969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "29862000", "reportedCurrency": "USD", "netInterestIncome": "13242000", "nonInterestIncome": "None", "operatingExpenses": "331116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703000", "sellingGeneralAndAdministrative": "48437000", "netIncomeFromContinuingOperations": "57243000" }, "balance": { "goodwill": "1344006000", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "4081733000", "longTermDebt": "None", "shortTermDebt": "16980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24055000", "reportedCurrency": "USD", "retainedEarnings": "390125000", "totalLiabilities": "1303139000", "otherCurrentAssets": "208465000", "totalCurrentAssets": "1838169000", "currentLongTermDebt": "None", "longTermInvestments": "54538000", "shortTermInvestments": "89637000", "currentNetReceivables": "315044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2243564000", "currentAccountsPayable": "21617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144227000", "shortLongTermDebtTotal": "86824000", "totalShareholderEquity": "2778594000", "capitalLeaseObligations": "86824000", "otherCurrentLiabilities": "230030000", "totalCurrentLiabilities": "1158584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144555000", "cashAndShortTermInvestments": "1225023000", "commonStockSharesOutstanding": "304303000", "intangibleAssetsExcludingGoodwill": "24055000", "cashAndCashEquivalentsAtCarryingValue": "1225023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32017000", "capitalExpenditures": "4187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55223000", "cashflowFromInvestment": "1943000", "stockBasedCompensation": "76814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 477349000, "cost_of_revenue": 85209000, "gross_profit": 392140000, "ebit": 62338000, "ebitda": 68799000, "pretax_income": 81390000, "tax_provision": 33435000, "net_income": 47955000, "net_income_to_common": 47955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247381000, "total_current_assets": 1851819000, "total_assets": 4080935000, "short_term_debt": 15316000, "long_term_debt": null, "total_debt": 15316000, "total_liabilities": 1382649000, "total_equity": 2698286000, "shares_outstanding": 304160000, "goodwill_and_intangibles": 1369299000 }, "cash_flow": { "operating_cash_flow": 269692000, "capital_expenditure": 7482000, "free_cash_flow": 277174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252031, "ticker_id": 1111, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62338000", "ebitda": "68799000", "netIncome": "47955000", "grossProfit": "392140000", "depreciation": "None", "totalRevenue": "477349000", "costOfRevenue": "85209000", "interestIncome": "12295000", "incomeBeforeTax": "81390000", "interestExpense": "None", "operatingIncome": "62338000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33435000", "reportedCurrency": "USD", "netInterestIncome": "12295000", "nonInterestIncome": "None", "operatingExpenses": "329802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6461000", "sellingGeneralAndAdministrative": "56304000", "netIncomeFromContinuingOperations": "47955000" }, "balance": { "goodwill": "1343839000", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "4080935000", "longTermDebt": "None", "shortTermDebt": "15316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25460000", "reportedCurrency": "USD", "retainedEarnings": "332882000", "totalLiabilities": "1382649000", "otherCurrentAssets": "213339000", "totalCurrentAssets": "1851819000", "currentLongTermDebt": "None", "longTermInvestments": "50641000", "shortTermInvestments": "99013000", "currentNetReceivables": "292086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229116000", "currentAccountsPayable": "7989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145216000", "shortLongTermDebtTotal": "87748000", "totalShareholderEquity": "2698286000", "capitalLeaseObligations": "87748000", "otherCurrentLiabilities": "207023000", "totalCurrentLiabilities": "1232517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150132000", "cashAndShortTermInvestments": "1247381000", "commonStockSharesOutstanding": "304160000", "intangibleAssetsExcludingGoodwill": "25460000", "cashAndCashEquivalentsAtCarryingValue": "1247381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269692000", "capitalExpenditures": "7482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43854000", "cashflowFromInvestment": "-8448000", "stockBasedCompensation": "71895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477349000, "cost_of_revenue": 85209000, "gross_profit": 392140000, "research_and_development": 108172000, "selling_general_admin": 56304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62338000, "depreciation_amortisation": 6461000, "ebitda": 68799000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 81390000, "tax_provision": 33435000, "effective_tax_rate": null, "net_income": 47955000, "net_income_continuing_ops": 47955000, "net_income_to_common": 47955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247381000, "short_term_investments": 99013000, "net_receivables": 292086000, "inventory": null, "other_current_assets": null, "total_current_assets": 1851819000, "net_ppe": null, "goodwill": 1343839000, "intangible_assets": 25460000, "goodwill_and_intangibles": 1369299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2229116000, "total_assets": 4080935000, "short_term_debt": 15316000, "accounts_payable": 7989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150132000, "total_liabilities": 1382649000, "total_debt": 15316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332882000, "total_equity": 2698286000, "shares_outstanding": 304160000, "operating_cash_flow": 269692000, "stock_based_compensation": 71895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43854000, "free_cash_flow": 277174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62338000", "ebitda": "68799000", "netIncome": "47955000", "grossProfit": "392140000", "depreciation": "None", "totalRevenue": "477349000", "costOfRevenue": "85209000", "interestIncome": "12295000", "incomeBeforeTax": "81390000", "interestExpense": "None", "operatingIncome": "62338000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33435000", "reportedCurrency": "USD", "netInterestIncome": "12295000", "nonInterestIncome": "None", "operatingExpenses": "329802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6461000", "sellingGeneralAndAdministrative": "56304000", "netIncomeFromContinuingOperations": "47955000" }, "balance": { "goodwill": "1343839000", "inventory": "None", "commonStock": "302000", "currentDebt": "None", "investments": "None", "totalAssets": "4080935000", "longTermDebt": "None", "shortTermDebt": "15316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25460000", "reportedCurrency": "USD", "retainedEarnings": "332882000", "totalLiabilities": "1382649000", "otherCurrentAssets": "213339000", "totalCurrentAssets": "1851819000", "currentLongTermDebt": "None", "longTermInvestments": "50641000", "shortTermInvestments": "99013000", "currentNetReceivables": "292086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229116000", "currentAccountsPayable": "7989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145216000", "shortLongTermDebtTotal": "87748000", "totalShareholderEquity": "2698286000", "capitalLeaseObligations": "87748000", "otherCurrentLiabilities": "207023000", "totalCurrentLiabilities": "1232517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150132000", "cashAndShortTermInvestments": "1247381000", "commonStockSharesOutstanding": "304160000", "intangibleAssetsExcludingGoodwill": "25460000", "cashAndCashEquivalentsAtCarryingValue": "1247381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269692000", "capitalExpenditures": "7482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43854000", "cashflowFromInvestment": "-8448000", "stockBasedCompensation": "71895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 445165000, "cost_of_revenue": 85094000, "gross_profit": 360071000, "ebit": 42914000, "ebitda": 49564000, "pretax_income": 55704000, "tax_provision": 16400000, "net_income": 39304000, "net_income_to_common": 39304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017039000, "total_current_assets": 1931461000, "total_assets": 4139678000, "short_term_debt": 13979000, "long_term_debt": null, "total_debt": 13979000, "total_liabilities": 1518530000, "total_equity": 2621148000, "shares_outstanding": 304354000, "goodwill_and_intangibles": 1361969000 }, "cash_flow": { "operating_cash_flow": 163021000, "capital_expenditure": 14566000, "free_cash_flow": 177587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252032, "ticker_id": 1111, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42914000", "ebitda": "49564000", "netIncome": "39304000", "grossProfit": "360071000", "depreciation": "None", "totalRevenue": "445165000", "costOfRevenue": "85094000", "interestIncome": "10930000", "incomeBeforeTax": "55704000", "interestExpense": "None", "operatingIncome": "42914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "10930000", "nonInterestIncome": "None", "operatingExpenses": "317157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6650000", "sellingGeneralAndAdministrative": "52062000", "netIncomeFromContinuingOperations": "39304000" }, "balance": { "goodwill": "1336435000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4139678000", "longTermDebt": "None", "shortTermDebt": "13979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25534000", "reportedCurrency": "USD", "retainedEarnings": "284927000", "totalLiabilities": "1518530000", "otherCurrentAssets": "182220000", "totalCurrentAssets": "1931461000", "currentLongTermDebt": "None", "longTermInvestments": "51648000", "shortTermInvestments": "96189000", "currentNetReceivables": "636013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208217000", "currentAccountsPayable": "27286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129001000", "shortLongTermDebtTotal": "75363000", "totalShareholderEquity": "2621148000", "capitalLeaseObligations": "75363000", "otherCurrentLiabilities": "179905000", "totalCurrentLiabilities": "1381286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137244000", "cashAndShortTermInvestments": "1017039000", "commonStockSharesOutstanding": "304354000", "intangibleAssetsExcludingGoodwill": "25534000", "cashAndCashEquivalentsAtCarryingValue": "1017039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163021000", "capitalExpenditures": "14566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39598000", "cashflowFromInvestment": "-17831000", "stockBasedCompensation": "70204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445165000, "cost_of_revenue": 85094000, "gross_profit": 360071000, "research_and_development": 103285000, "selling_general_admin": 52062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42914000, "depreciation_amortisation": 6650000, "ebitda": 49564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55704000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 39304000, "net_income_continuing_ops": 39304000, "net_income_to_common": 39304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017039000, "short_term_investments": 96189000, "net_receivables": 636013000, "inventory": null, "other_current_assets": null, "total_current_assets": 1931461000, "net_ppe": null, "goodwill": 1336435000, "intangible_assets": 25534000, "goodwill_and_intangibles": 1361969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2208217000, "total_assets": 4139678000, "short_term_debt": 13979000, "accounts_payable": 27286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137244000, "total_liabilities": 1518530000, "total_debt": 13979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284927000, "total_equity": 2621148000, "shares_outstanding": 304354000, "operating_cash_flow": 163021000, "stock_based_compensation": 70204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39598000, "free_cash_flow": 177587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42914000", "ebitda": "49564000", "netIncome": "39304000", "grossProfit": "360071000", "depreciation": "None", "totalRevenue": "445165000", "costOfRevenue": "85094000", "interestIncome": "10930000", "incomeBeforeTax": "55704000", "interestExpense": "None", "operatingIncome": "42914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "10930000", "nonInterestIncome": "None", "operatingExpenses": "317157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6650000", "sellingGeneralAndAdministrative": "52062000", "netIncomeFromContinuingOperations": "39304000" }, "balance": { "goodwill": "1336435000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4139678000", "longTermDebt": "None", "shortTermDebt": "13979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25534000", "reportedCurrency": "USD", "retainedEarnings": "284927000", "totalLiabilities": "1518530000", "otherCurrentAssets": "182220000", "totalCurrentAssets": "1931461000", "currentLongTermDebt": "None", "longTermInvestments": "51648000", "shortTermInvestments": "96189000", "currentNetReceivables": "636013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2208217000", "currentAccountsPayable": "27286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129001000", "shortLongTermDebtTotal": "75363000", "totalShareholderEquity": "2621148000", "capitalLeaseObligations": "75363000", "otherCurrentLiabilities": "179905000", "totalCurrentLiabilities": "1381286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137244000", "cashAndShortTermInvestments": "1017039000", "commonStockSharesOutstanding": "304354000", "intangibleAssetsExcludingGoodwill": "25534000", "cashAndCashEquivalentsAtCarryingValue": "1017039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163021000", "capitalExpenditures": "14566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39598000", "cashflowFromInvestment": "-17831000", "stockBasedCompensation": "70204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 436169000, "cost_of_revenue": 82561000, "gross_profit": 353608000, "ebit": 47464000, "ebitda": 60927000, "pretax_income": 57118000, "tax_provision": -304634000, "net_income": 361752000, "net_income_to_common": 361752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907482000, "total_current_assets": 1575226000, "total_assets": 3735105000, "short_term_debt": 13995000, "long_term_debt": null, "total_debt": 13995000, "total_liabilities": 1181821000, "total_equity": 2553284000, "shares_outstanding": 303467000, "goodwill_and_intangibles": 1358737000 }, "cash_flow": { "operating_cash_flow": 42238000, "capital_expenditure": 4669000, "free_cash_flow": 46907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252034, "ticker_id": 1111, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47464000", "ebitda": "60927000", "netIncome": "361752000", "grossProfit": "353608000", "depreciation": "None", "totalRevenue": "436169000", "costOfRevenue": "82561000", "interestIncome": "11726000", "incomeBeforeTax": "57118000", "interestExpense": "None", "operatingIncome": "47464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-304634000", "reportedCurrency": "USD", "netInterestIncome": "11726000", "nonInterestIncome": "None", "operatingExpenses": "306144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13463000", "sellingGeneralAndAdministrative": "49354000", "netIncomeFromContinuingOperations": "361752000" }, "balance": { "goodwill": "1335386000", "inventory": "None", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "3735105000", "longTermDebt": "None", "shortTermDebt": "13995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23351000", "reportedCurrency": "USD", "retainedEarnings": "245623000", "totalLiabilities": "1181821000", "otherCurrentAssets": "175941000", "totalCurrentAssets": "1575226000", "currentLongTermDebt": "None", "longTermInvestments": "46260000", "shortTermInvestments": "100225000", "currentNetReceivables": "391578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2159879000", "currentAccountsPayable": "8552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116092000", "shortLongTermDebtTotal": "75211000", "totalShareholderEquity": "2553284000", "capitalLeaseObligations": "75211000", "otherCurrentLiabilities": "213130000", "totalCurrentLiabilities": "1048569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133252000", "cashAndShortTermInvestments": "907482000", "commonStockSharesOutstanding": "303467000", "intangibleAssetsExcludingGoodwill": "23351000", "cashAndCashEquivalentsAtCarryingValue": "907482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42238000", "capitalExpenditures": "4669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27465000", "cashflowFromInvestment": "-4864000", "stockBasedCompensation": "72139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436169000, "cost_of_revenue": 82561000, "gross_profit": 353608000, "research_and_development": 98343000, "selling_general_admin": 49354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47464000, "depreciation_amortisation": 13463000, "ebitda": 60927000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57118000, "tax_provision": -304634000, "effective_tax_rate": null, "net_income": 361752000, "net_income_continuing_ops": 361752000, "net_income_to_common": 361752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907482000, "short_term_investments": 100225000, "net_receivables": 391578000, "inventory": null, "other_current_assets": null, "total_current_assets": 1575226000, "net_ppe": null, "goodwill": 1335386000, "intangible_assets": 23351000, "goodwill_and_intangibles": 1358737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2159879000, "total_assets": 3735105000, "short_term_debt": 13995000, "accounts_payable": 8552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133252000, "total_liabilities": 1181821000, "total_debt": 13995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245623000, "total_equity": 2553284000, "shares_outstanding": 303467000, "operating_cash_flow": 42238000, "stock_based_compensation": 72139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27465000, "free_cash_flow": 46907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47464000", "ebitda": "60927000", "netIncome": "361752000", "grossProfit": "353608000", "depreciation": "None", "totalRevenue": "436169000", "costOfRevenue": "82561000", "interestIncome": "11726000", "incomeBeforeTax": "57118000", "interestExpense": "None", "operatingIncome": "47464000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-304634000", "reportedCurrency": "USD", "netInterestIncome": "11726000", "nonInterestIncome": "None", "operatingExpenses": "306144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13463000", "sellingGeneralAndAdministrative": "49354000", "netIncomeFromContinuingOperations": "361752000" }, "balance": { "goodwill": "1335386000", "inventory": "None", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "3735105000", "longTermDebt": "None", "shortTermDebt": "13995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23351000", "reportedCurrency": "USD", "retainedEarnings": "245623000", "totalLiabilities": "1181821000", "otherCurrentAssets": "175941000", "totalCurrentAssets": "1575226000", "currentLongTermDebt": "None", "longTermInvestments": "46260000", "shortTermInvestments": "100225000", "currentNetReceivables": "391578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2159879000", "currentAccountsPayable": "8552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116092000", "shortLongTermDebtTotal": "75211000", "totalShareholderEquity": "2553284000", "capitalLeaseObligations": "75211000", "otherCurrentLiabilities": "213130000", "totalCurrentLiabilities": "1048569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133252000", "cashAndShortTermInvestments": "907482000", "commonStockSharesOutstanding": "303467000", "intangibleAssetsExcludingGoodwill": "23351000", "cashAndCashEquivalentsAtCarryingValue": "907482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42238000", "capitalExpenditures": "4669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27465000", "cashflowFromInvestment": "-4864000", "stockBasedCompensation": "72139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 418129000, "cost_of_revenue": 77784000, "gross_profit": 340345000, "ebit": 47026000, "ebitda": 61040000, "pretax_income": 57838000, "tax_provision": 13830000, "net_income": 44008000, "net_income_to_common": 44008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907177000, "total_current_assets": 1483578000, "total_assets": 3329653000, "short_term_debt": 15606000, "long_term_debt": null, "total_debt": 15606000, "total_liabilities": 1185697000, "total_equity": 2143956000, "shares_outstanding": 301373000, "goodwill_and_intangibles": 1368906000 }, "cash_flow": { "operating_cash_flow": 23650000, "capital_expenditure": 3512000, "free_cash_flow": 27162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252035, "ticker_id": 1111, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47026000", "ebitda": "61040000", "netIncome": "44008000", "grossProfit": "340345000", "depreciation": "None", "totalRevenue": "418129000", "costOfRevenue": "77784000", "interestIncome": "12850000", "incomeBeforeTax": "57838000", "interestExpense": "None", "operatingIncome": "47026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13830000", "reportedCurrency": "USD", "netInterestIncome": "12850000", "nonInterestIncome": "None", "operatingExpenses": "293319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14014000", "sellingGeneralAndAdministrative": "48953000", "netIncomeFromContinuingOperations": "44008000" }, "balance": { "goodwill": "1337205000", "inventory": "None", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "3329653000", "longTermDebt": "None", "shortTermDebt": "15606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "31701000", "reportedCurrency": "USD", "retainedEarnings": "-116129000", "totalLiabilities": "1185697000", "otherCurrentAssets": "175226000", "totalCurrentAssets": "1483578000", "currentLongTermDebt": "None", "longTermInvestments": "48312000", "shortTermInvestments": "97834000", "currentNetReceivables": "303341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846075000", "currentAccountsPayable": "17298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123606000", "shortLongTermDebtTotal": "80603000", "totalShareholderEquity": "2143956000", "capitalLeaseObligations": "80603000", "otherCurrentLiabilities": "208825000", "totalCurrentLiabilities": "1047900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137797000", "cashAndShortTermInvestments": "907177000", "commonStockSharesOutstanding": "301373000", "intangibleAssetsExcludingGoodwill": "31701000", "cashAndCashEquivalentsAtCarryingValue": "907177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23650000", "capitalExpenditures": "3512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41757000", "cashflowFromInvestment": "-11025000", "stockBasedCompensation": "71703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418129000, "cost_of_revenue": 77784000, "gross_profit": 340345000, "research_and_development": 95366000, "selling_general_admin": 48953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47026000, "depreciation_amortisation": 14014000, "ebitda": 61040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57838000, "tax_provision": 13830000, "effective_tax_rate": null, "net_income": 44008000, "net_income_continuing_ops": 44008000, "net_income_to_common": 44008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907177000, "short_term_investments": 97834000, "net_receivables": 303341000, "inventory": null, "other_current_assets": null, "total_current_assets": 1483578000, "net_ppe": null, "goodwill": 1337205000, "intangible_assets": 31701000, "goodwill_and_intangibles": 1368906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846075000, "total_assets": 3329653000, "short_term_debt": 15606000, "accounts_payable": 17298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1047900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137797000, "total_liabilities": 1185697000, "total_debt": 15606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116129000, "total_equity": 2143956000, "shares_outstanding": 301373000, "operating_cash_flow": 23650000, "stock_based_compensation": 71703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41757000, "free_cash_flow": 27162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47026000", "ebitda": "61040000", "netIncome": "44008000", "grossProfit": "340345000", "depreciation": "None", "totalRevenue": "418129000", "costOfRevenue": "77784000", "interestIncome": "12850000", "incomeBeforeTax": "57838000", "interestExpense": "None", "operatingIncome": "47026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13830000", "reportedCurrency": "USD", "netInterestIncome": "12850000", "nonInterestIncome": "None", "operatingExpenses": "293319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14014000", "sellingGeneralAndAdministrative": "48953000", "netIncomeFromContinuingOperations": "44008000" }, "balance": { "goodwill": "1337205000", "inventory": "None", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "3329653000", "longTermDebt": "None", "shortTermDebt": "15606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "31701000", "reportedCurrency": "USD", "retainedEarnings": "-116129000", "totalLiabilities": "1185697000", "otherCurrentAssets": "175226000", "totalCurrentAssets": "1483578000", "currentLongTermDebt": "None", "longTermInvestments": "48312000", "shortTermInvestments": "97834000", "currentNetReceivables": "303341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846075000", "currentAccountsPayable": "17298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123606000", "shortLongTermDebtTotal": "80603000", "totalShareholderEquity": "2143956000", "capitalLeaseObligations": "80603000", "otherCurrentLiabilities": "208825000", "totalCurrentLiabilities": "1047900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137797000", "cashAndShortTermInvestments": "907177000", "commonStockSharesOutstanding": "301373000", "intangibleAssetsExcludingGoodwill": "31701000", "cashAndCashEquivalentsAtCarryingValue": "907177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23650000", "capitalExpenditures": "3512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41757000", "cashflowFromInvestment": "-11025000", "stockBasedCompensation": "71703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 399220000, "cost_of_revenue": 74753000, "gross_profit": 324467000, "ebit": 42029000, "ebitda": 56006000, "pretax_income": 52769000, "tax_provision": 14149000, "net_income": 38620000, "net_income_to_common": 38620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930315000, "total_current_assets": 1424441000, "total_assets": 3257662000, "short_term_debt": 15350000, "long_term_debt": null, "total_debt": 15350000, "total_liabilities": 1190027000, "total_equity": 2067635000, "shares_outstanding": 300966000, "goodwill_and_intangibles": 1376113000 }, "cash_flow": { "operating_cash_flow": 230741000, "capital_expenditure": 3359000, "free_cash_flow": 234100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252036, "ticker_id": 1111, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42029000", "ebitda": "56006000", "netIncome": "38620000", "grossProfit": "324467000", "depreciation": "None", "totalRevenue": "399220000", "costOfRevenue": "74753000", "interestIncome": "None", "incomeBeforeTax": "52769000", "interestExpense": "None", "operatingIncome": "42029000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14149000", "reportedCurrency": "USD", "netInterestIncome": "12775000", "nonInterestIncome": "None", "operatingExpenses": "282438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13977000", "sellingGeneralAndAdministrative": "44978000", "netIncomeFromContinuingOperations": "38620000" }, "balance": { "goodwill": "1334954000", "inventory": "-67442000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3257662000", "longTermDebt": "None", "shortTermDebt": "15350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41159000", "reportedCurrency": "USD", "retainedEarnings": "-160137000", "totalLiabilities": "1190027000", "otherCurrentAssets": "166920000", "totalCurrentAssets": "1424441000", "currentLongTermDebt": "None", "longTermInvestments": "54711000", "shortTermInvestments": "82210000", "currentNetReceivables": "244996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833221000", "currentAccountsPayable": "3895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81405000", "totalShareholderEquity": "2067635000", "capitalLeaseObligations": "81405000", "otherCurrentLiabilities": "169899000", "totalCurrentLiabilities": "1051228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138799000", "cashAndShortTermInvestments": "930315000", "commonStockSharesOutstanding": "300966000", "intangibleAssetsExcludingGoodwill": "41159000", "cashAndCashEquivalentsAtCarryingValue": "930315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230741000", "capitalExpenditures": "3359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42810000", "cashflowFromInvestment": "-35595000", "stockBasedCompensation": "57657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399220000, "cost_of_revenue": 74753000, "gross_profit": 324467000, "research_and_development": 87578000, "selling_general_admin": 44978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42029000, "depreciation_amortisation": 13977000, "ebitda": 56006000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52769000, "tax_provision": 14149000, "effective_tax_rate": null, "net_income": 38620000, "net_income_continuing_ops": 38620000, "net_income_to_common": 38620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930315000, "short_term_investments": 82210000, "net_receivables": 244996000, "inventory": -67442000, "other_current_assets": null, "total_current_assets": 1424441000, "net_ppe": null, "goodwill": 1334954000, "intangible_assets": 41159000, "goodwill_and_intangibles": 1376113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833221000, "total_assets": 3257662000, "short_term_debt": 15350000, "accounts_payable": 3895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1051228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138799000, "total_liabilities": 1190027000, "total_debt": 15350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160137000, "total_equity": 2067635000, "shares_outstanding": 300966000, "operating_cash_flow": 230741000, "stock_based_compensation": 57657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42810000, "free_cash_flow": 234100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42029000", "ebitda": "56006000", "netIncome": "38620000", "grossProfit": "324467000", "depreciation": "None", "totalRevenue": "399220000", "costOfRevenue": "74753000", "interestIncome": "None", "incomeBeforeTax": "52769000", "interestExpense": "None", "operatingIncome": "42029000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14149000", "reportedCurrency": "USD", "netInterestIncome": "12775000", "nonInterestIncome": "None", "operatingExpenses": "282438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13977000", "sellingGeneralAndAdministrative": "44978000", "netIncomeFromContinuingOperations": "38620000" }, "balance": { "goodwill": "1334954000", "inventory": "-67442000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3257662000", "longTermDebt": "None", "shortTermDebt": "15350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41159000", "reportedCurrency": "USD", "retainedEarnings": "-160137000", "totalLiabilities": "1190027000", "otherCurrentAssets": "166920000", "totalCurrentAssets": "1424441000", "currentLongTermDebt": "None", "longTermInvestments": "54711000", "shortTermInvestments": "82210000", "currentNetReceivables": "244996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833221000", "currentAccountsPayable": "3895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81405000", "totalShareholderEquity": "2067635000", "capitalLeaseObligations": "81405000", "otherCurrentLiabilities": "169899000", "totalCurrentLiabilities": "1051228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138799000", "cashAndShortTermInvestments": "930315000", "commonStockSharesOutstanding": "300966000", "intangibleAssetsExcludingGoodwill": "41159000", "cashAndCashEquivalentsAtCarryingValue": "930315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230741000", "capitalExpenditures": "3359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42810000", "cashflowFromInvestment": "-35595000", "stockBasedCompensation": "57657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48556000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 380848000, "cost_of_revenue": 71873000, "gross_profit": 308975000, "ebit": 23124000, "ebitda": 37216000, "pretax_income": 30102000, "tax_provision": -7842000, "net_income": 37944000, "net_income_to_common": 37944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778983000, "total_current_assets": 1605297000, "total_assets": 3409779000, "short_term_debt": 15513000, "long_term_debt": null, "total_debt": 15513000, "total_liabilities": 1394289000, "total_equity": 2015490000, "shares_outstanding": 300867000, "goodwill_and_intangibles": 1386489000 }, "cash_flow": { "operating_cash_flow": 131672000, "capital_expenditure": 10410000, "free_cash_flow": 142082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252037, "ticker_id": 1111, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23124000", "ebitda": "37216000", "netIncome": "37944000", "grossProfit": "308975000", "depreciation": "None", "totalRevenue": "380848000", "costOfRevenue": "71873000", "interestIncome": "None", "incomeBeforeTax": "30102000", "interestExpense": "11024000", "operatingIncome": "23123000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7842000", "reportedCurrency": "USD", "netInterestIncome": "11024000", "nonInterestIncome": "None", "operatingExpenses": "285852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14092000", "sellingGeneralAndAdministrative": "47337000", "netIncomeFromContinuingOperations": "37944000" }, "balance": { "goodwill": "1335494000", "inventory": "None", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "3409779000", "longTermDebt": "None", "shortTermDebt": "15513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50995000", "reportedCurrency": "USD", "retainedEarnings": "-198757000", "totalLiabilities": "1394289000", "otherCurrentAssets": "154845000", "totalCurrentAssets": "1605297000", "currentLongTermDebt": "None", "longTermInvestments": "46350000", "shortTermInvestments": "57891000", "currentNetReceivables": "613578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804482000", "currentAccountsPayable": "21410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69526000", "totalShareholderEquity": "2015490000", "capitalLeaseObligations": "69526000", "otherCurrentLiabilities": "214934000", "totalCurrentLiabilities": "1258551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135738000", "cashAndShortTermInvestments": "778983000", "commonStockSharesOutstanding": "300867000", "intangibleAssetsExcludingGoodwill": "50995000", "cashAndCashEquivalentsAtCarryingValue": "778983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "32045000", "operatingCashflow": "131672000", "capitalExpenditures": "10410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6986000", "cashflowFromInvestment": "-139434000", "stockBasedCompensation": "55598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380848000, "cost_of_revenue": 71873000, "gross_profit": 308975000, "research_and_development": 84271000, "selling_general_admin": 47337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23124000, "depreciation_amortisation": 14092000, "ebitda": 37216000, "interest_expense": 11024000, "interest_income": null, "other_non_operating": null, "pretax_income": 30102000, "tax_provision": -7842000, "effective_tax_rate": null, "net_income": 37944000, "net_income_continuing_ops": 37944000, "net_income_to_common": 37944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778983000, "short_term_investments": 57891000, "net_receivables": 613578000, "inventory": null, "other_current_assets": null, "total_current_assets": 1605297000, "net_ppe": null, "goodwill": 1335494000, "intangible_assets": 50995000, "goodwill_and_intangibles": 1386489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804482000, "total_assets": 3409779000, "short_term_debt": 15513000, "accounts_payable": 21410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135738000, "total_liabilities": 1394289000, "total_debt": 15513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198757000, "total_equity": 2015490000, "shares_outstanding": 300867000, "operating_cash_flow": 131672000, "stock_based_compensation": 55598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6986000, "free_cash_flow": 142082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23124000", "ebitda": "37216000", "netIncome": "37944000", "grossProfit": "308975000", "depreciation": "None", "totalRevenue": "380848000", "costOfRevenue": "71873000", "interestIncome": "None", "incomeBeforeTax": "30102000", "interestExpense": "11024000", "operatingIncome": "23123000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7842000", "reportedCurrency": "USD", "netInterestIncome": "11024000", "nonInterestIncome": "None", "operatingExpenses": "285852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14092000", "sellingGeneralAndAdministrative": "47337000", "netIncomeFromContinuingOperations": "37944000" }, "balance": { "goodwill": "1335494000", "inventory": "None", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "3409779000", "longTermDebt": "None", "shortTermDebt": "15513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50995000", "reportedCurrency": "USD", "retainedEarnings": "-198757000", "totalLiabilities": "1394289000", "otherCurrentAssets": "154845000", "totalCurrentAssets": "1605297000", "currentLongTermDebt": "None", "longTermInvestments": "46350000", "shortTermInvestments": "57891000", "currentNetReceivables": "613578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804482000", "currentAccountsPayable": "21410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69526000", "totalShareholderEquity": "2015490000", "capitalLeaseObligations": "69526000", "otherCurrentLiabilities": "214934000", "totalCurrentLiabilities": "1258551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135738000", "cashAndShortTermInvestments": "778983000", "commonStockSharesOutstanding": "300867000", "intangibleAssetsExcludingGoodwill": "50995000", "cashAndCashEquivalentsAtCarryingValue": "778983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "32045000", "operatingCashflow": "131672000", "capitalExpenditures": "10410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6986000", "cashflowFromInvestment": "-139434000", "stockBasedCompensation": "55598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 365096000, "cost_of_revenue": 67869000, "gross_profit": 297227000, "ebit": 35720000, "ebitda": 49471000, "pretax_income": 42424000, "tax_provision": -267000, "net_income": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782649000, "total_current_assets": 1286662000, "total_assets": 2999213000, "short_term_debt": 16288000, "long_term_debt": null, "total_debt": 16288000, "total_liabilities": 1085337000, "total_equity": 1913876000, "shares_outstanding": 299246000, "goodwill_and_intangibles": 1366809000 }, "cash_flow": { "operating_cash_flow": 75657000, "capital_expenditure": 8300000, "free_cash_flow": 83957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252039, "ticker_id": 1111, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35720000", "ebitda": "49471000", "netIncome": "42691000", "grossProfit": "297227000", "depreciation": "None", "totalRevenue": "365096000", "costOfRevenue": "67869000", "interestIncome": "10605000", "incomeBeforeTax": "42424000", "interestExpense": "10605000", "operatingIncome": "35720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "10605000", "nonInterestIncome": "None", "operatingExpenses": "261507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13751000", "sellingGeneralAndAdministrative": "43232000", "netIncomeFromContinuingOperations": "42691000" }, "balance": { "goodwill": "1312691000", "inventory": "90059000", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2999213000", "longTermDebt": "None", "shortTermDebt": "16288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54118000", "reportedCurrency": "USD", "retainedEarnings": "-236701000", "totalLiabilities": "1085337000", "otherCurrentAssets": "142360000", "totalCurrentAssets": "1286662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712551000", "currentAccountsPayable": "13230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74290000", "totalShareholderEquity": "1913876000", "capitalLeaseObligations": "74290000", "otherCurrentLiabilities": "171929000", "totalCurrentLiabilities": "958588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126749000", "cashAndShortTermInvestments": "782649000", "commonStockSharesOutstanding": "299246000", "intangibleAssetsExcludingGoodwill": "54118000", "cashAndCashEquivalentsAtCarryingValue": "782649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9224000", "operatingCashflow": "75657000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17474000", "cashflowFromInvestment": "-8206000", "stockBasedCompensation": "54822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365096000, "cost_of_revenue": 67869000, "gross_profit": 297227000, "research_and_development": 80102000, "selling_general_admin": 43232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35720000, "depreciation_amortisation": 13751000, "ebitda": 49471000, "interest_expense": 10605000, "interest_income": null, "other_non_operating": null, "pretax_income": 42424000, "tax_provision": -267000, "effective_tax_rate": null, "net_income": 42691000, "net_income_continuing_ops": 42691000, "net_income_to_common": 42691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782649000, "short_term_investments": null, "net_receivables": 361653000, "inventory": 90059000, "other_current_assets": null, "total_current_assets": 1286662000, "net_ppe": null, "goodwill": 1312691000, "intangible_assets": 54118000, "goodwill_and_intangibles": 1366809000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1712551000, "total_assets": 2999213000, "short_term_debt": 16288000, "accounts_payable": 13230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126749000, "total_liabilities": 1085337000, "total_debt": 16288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236701000, "total_equity": 1913876000, "shares_outstanding": 299246000, "operating_cash_flow": 75657000, "stock_based_compensation": 54822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17474000, "free_cash_flow": 83957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35720000", "ebitda": "49471000", "netIncome": "42691000", "grossProfit": "297227000", "depreciation": "None", "totalRevenue": "365096000", "costOfRevenue": "67869000", "interestIncome": "10605000", "incomeBeforeTax": "42424000", "interestExpense": "10605000", "operatingIncome": "35720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-267000", "reportedCurrency": "USD", "netInterestIncome": "10605000", "nonInterestIncome": "None", "operatingExpenses": "261507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13751000", "sellingGeneralAndAdministrative": "43232000", "netIncomeFromContinuingOperations": "42691000" }, "balance": { "goodwill": "1312691000", "inventory": "90059000", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "2999213000", "longTermDebt": "None", "shortTermDebt": "16288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54118000", "reportedCurrency": "USD", "retainedEarnings": "-236701000", "totalLiabilities": "1085337000", "otherCurrentAssets": "142360000", "totalCurrentAssets": "1286662000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1712551000", "currentAccountsPayable": "13230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74290000", "totalShareholderEquity": "1913876000", "capitalLeaseObligations": "74290000", "otherCurrentLiabilities": "171929000", "totalCurrentLiabilities": "958588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126749000", "cashAndShortTermInvestments": "782649000", "commonStockSharesOutstanding": "299246000", "intangibleAssetsExcludingGoodwill": "54118000", "cashAndCashEquivalentsAtCarryingValue": "782649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9224000", "operatingCashflow": "75657000", "capitalExpenditures": "8300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17474000", "cashflowFromInvestment": "-8206000", "stockBasedCompensation": "54822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 351700000, "cost_of_revenue": 64367000, "gross_profit": 287333000, "ebit": 35269000, "ebitda": 48769000, "pretax_income": 40703000, "tax_provision": 4894000, "net_income": 35809000, "net_income_to_common": 35809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 701524000, "total_current_assets": 1101586000, "total_assets": 2782160000, "short_term_debt": 15912000, "long_term_debt": null, "total_debt": 15912000, "total_liabilities": 980506000, "total_equity": 1801654000, "shares_outstanding": 297794000, "goodwill_and_intangibles": 1361693000 }, "cash_flow": { "operating_cash_flow": 36877000, "capital_expenditure": 2750000, "free_cash_flow": 39627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252040, "ticker_id": 1111, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35269000", "ebitda": "48769000", "netIncome": "35809000", "grossProfit": "287333000", "depreciation": "None", "totalRevenue": "351700000", "costOfRevenue": "64367000", "interestIncome": "8509000", "incomeBeforeTax": "40703000", "interestExpense": "8509000", "operatingIncome": "35269000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4894000", "reportedCurrency": "USD", "netInterestIncome": "8509000", "nonInterestIncome": "None", "operatingExpenses": "252064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "44749000", "netIncomeFromContinuingOperations": "35809000" }, "balance": { "goodwill": "1309549000", "inventory": "84181000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "2782160000", "longTermDebt": "None", "shortTermDebt": "15912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52144000", "reportedCurrency": "USD", "retainedEarnings": "-279392000", "totalLiabilities": "980506000", "otherCurrentAssets": "137329000", "totalCurrentAssets": "1101586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680574000", "currentAccountsPayable": "15842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114313000", "shortLongTermDebtTotal": "75769000", "totalShareholderEquity": "1801654000", "capitalLeaseObligations": "75769000", "otherCurrentLiabilities": "146775000", "totalCurrentLiabilities": "856366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124140000", "cashAndShortTermInvestments": "701524000", "commonStockSharesOutstanding": "297794000", "intangibleAssetsExcludingGoodwill": "52144000", "cashAndCashEquivalentsAtCarryingValue": "701524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6395000", "operatingCashflow": "36877000", "capitalExpenditures": "2750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3429000", "cashflowFromInvestment": "-35141000", "stockBasedCompensation": "57958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351700000, "cost_of_revenue": 64367000, "gross_profit": 287333000, "research_and_development": 74084000, "selling_general_admin": 44749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35269000, "depreciation_amortisation": 13500000, "ebitda": 48769000, "interest_expense": 8509000, "interest_income": null, "other_non_operating": null, "pretax_income": 40703000, "tax_provision": 4894000, "effective_tax_rate": null, "net_income": 35809000, "net_income_continuing_ops": 35809000, "net_income_to_common": 35809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 701524000, "short_term_investments": null, "net_receivables": 262733000, "inventory": 84181000, "other_current_assets": null, "total_current_assets": 1101586000, "net_ppe": null, "goodwill": 1309549000, "intangible_assets": 52144000, "goodwill_and_intangibles": 1361693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1680574000, "total_assets": 2782160000, "short_term_debt": 15912000, "accounts_payable": 15842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124140000, "total_liabilities": 980506000, "total_debt": 15912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279392000, "total_equity": 1801654000, "shares_outstanding": 297794000, "operating_cash_flow": 36877000, "stock_based_compensation": 57958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3429000, "free_cash_flow": 39627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35269000", "ebitda": "48769000", "netIncome": "35809000", "grossProfit": "287333000", "depreciation": "None", "totalRevenue": "351700000", "costOfRevenue": "64367000", "interestIncome": "8509000", "incomeBeforeTax": "40703000", "interestExpense": "8509000", "operatingIncome": "35269000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4894000", "reportedCurrency": "USD", "netInterestIncome": "8509000", "nonInterestIncome": "None", "operatingExpenses": "252064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500000", "sellingGeneralAndAdministrative": "44749000", "netIncomeFromContinuingOperations": "35809000" }, "balance": { "goodwill": "1309549000", "inventory": "84181000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "2782160000", "longTermDebt": "None", "shortTermDebt": "15912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52144000", "reportedCurrency": "USD", "retainedEarnings": "-279392000", "totalLiabilities": "980506000", "otherCurrentAssets": "137329000", "totalCurrentAssets": "1101586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1680574000", "currentAccountsPayable": "15842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114313000", "shortLongTermDebtTotal": "75769000", "totalShareholderEquity": "1801654000", "capitalLeaseObligations": "75769000", "otherCurrentLiabilities": "146775000", "totalCurrentLiabilities": "856366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124140000", "cashAndShortTermInvestments": "701524000", "commonStockSharesOutstanding": "297794000", "intangibleAssetsExcludingGoodwill": "52144000", "cashAndCashEquivalentsAtCarryingValue": "701524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6395000", "operatingCashflow": "36877000", "capitalExpenditures": "2750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3429000", "cashflowFromInvestment": "-35141000", "stockBasedCompensation": "57958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "income_statement": { "revenue": 332886000, "cost_of_revenue": 62344000, "gross_profit": 270542000, "ebit": 34288000, "ebitda": 47885000, "pretax_income": 41686000, "tax_provision": 3498000, "net_income": 38188000, "net_income_to_common": 38188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700703000, "total_current_assets": 1074428000, "total_assets": 2727312000, "short_term_debt": 15925000, "long_term_debt": null, "total_debt": 15925000, "total_liabilities": 1022380000, "total_equity": 1704932000, "shares_outstanding": 296387000, "goodwill_and_intangibles": 1336049000 }, "cash_flow": { "operating_cash_flow": 133903000, "capital_expenditure": 10267000, "free_cash_flow": 144170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 252041, "ticker_id": 1111, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:40:15.892525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34288000", "ebitda": "47885000", "netIncome": "38188000", "grossProfit": "270542000", "depreciation": "None", "totalRevenue": "332886000", "costOfRevenue": "62344000", "interestIncome": "7146000", "incomeBeforeTax": "41686000", "interestExpense": "7146000", "operatingIncome": "34288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3498000", "reportedCurrency": "USD", "netInterestIncome": "7146000", "nonInterestIncome": "None", "operatingExpenses": "236254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66282000", "otherNonOperatingIncome": "252000", "costofGoodsAndServicesSold": "62344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13597000", "sellingGeneralAndAdministrative": "39094000", "netIncomeFromContinuingOperations": "38188000" }, "balance": { "goodwill": "1282134000", "inventory": "83007000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2727312000", "longTermDebt": "None", "shortTermDebt": "15925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "53915000", "reportedCurrency": "USD", "retainedEarnings": "-315201000", "totalLiabilities": "1022380000", "otherCurrentAssets": "135450000", "totalCurrentAssets": "1074428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652884000", "currentAccountsPayable": "6065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54382000", "shortLongTermDebtTotal": "78617000", "totalShareholderEquity": "1704932000", "capitalLeaseObligations": "78617000", "otherCurrentLiabilities": "156146000", "totalCurrentLiabilities": "899953000", "otherNonCurrentLiabilities": "122125000", "totalNonCurrentLiabilities": "122427000", "cashAndShortTermInvestments": "700703000", "commonStockSharesOutstanding": "296387000", "intangibleAssetsExcludingGoodwill": "53915000", "cashAndCashEquivalentsAtCarryingValue": "700703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16426000", "operatingCashflow": "133903000", "capitalExpenditures": "10267000", "changeInReceivables": "204228000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22774000", "cashflowFromInvestment": "-10267000", "stockBasedCompensation": "40518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332886000, "cost_of_revenue": 62344000, "gross_profit": 270542000, "research_and_development": 66282000, "selling_general_admin": 39094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34288000, "depreciation_amortisation": 13597000, "ebitda": 47885000, "interest_expense": 7146000, "interest_income": null, "other_non_operating": null, "pretax_income": 41686000, "tax_provision": 3498000, "effective_tax_rate": null, "net_income": 38188000, "net_income_continuing_ops": 38188000, "net_income_to_common": 38188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 700703000, "short_term_investments": null, "net_receivables": 238275000, "inventory": 83007000, "other_current_assets": null, "total_current_assets": 1074428000, "net_ppe": null, "goodwill": 1282134000, "intangible_assets": 53915000, "goodwill_and_intangibles": 1336049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652884000, "total_assets": 2727312000, "short_term_debt": 15925000, "accounts_payable": 6065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122427000, "total_liabilities": 1022380000, "total_debt": 15925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315201000, "total_equity": 1704932000, "shares_outstanding": 296387000, "operating_cash_flow": 133903000, "stock_based_compensation": 40518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22774000, "free_cash_flow": 144170000, "net_change_in_cash": 146410000 }, "raw_data": { "income": { "ebit": "34288000", "ebitda": "47885000", "netIncome": "38188000", "grossProfit": "270542000", "depreciation": "None", "totalRevenue": "332886000", "costOfRevenue": "62344000", "interestIncome": "7146000", "incomeBeforeTax": "41686000", "interestExpense": "7146000", "operatingIncome": "34288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3498000", "reportedCurrency": "USD", "netInterestIncome": "7146000", "nonInterestIncome": "None", "operatingExpenses": "236254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66282000", "otherNonOperatingIncome": "252000", "costofGoodsAndServicesSold": "62344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13597000", "sellingGeneralAndAdministrative": "39094000", "netIncomeFromContinuingOperations": "38188000" }, "balance": { "goodwill": "1282134000", "inventory": "83007000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "2727312000", "longTermDebt": "None", "shortTermDebt": "15925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "53915000", "reportedCurrency": "USD", "retainedEarnings": "-315201000", "totalLiabilities": "1022380000", "otherCurrentAssets": "135450000", "totalCurrentAssets": "1074428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652884000", "currentAccountsPayable": "6065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54382000", "shortLongTermDebtTotal": "78617000", "totalShareholderEquity": "1704932000", "capitalLeaseObligations": "78617000", "otherCurrentLiabilities": "156146000", "totalCurrentLiabilities": "899953000", "otherNonCurrentLiabilities": "122125000", "totalNonCurrentLiabilities": "122427000", "cashAndShortTermInvestments": "700703000", "commonStockSharesOutstanding": "296387000", "intangibleAssetsExcludingGoodwill": "53915000", "cashAndCashEquivalentsAtCarryingValue": "700703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16426000", "operatingCashflow": "133903000", "capitalExpenditures": "10267000", "changeInReceivables": "204228000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22774000", "cashflowFromInvestment": "-10267000", "stockBasedCompensation": "40518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }