{ "ticker": { "uuid": "f4719277-afc5-4d8b-96aa-13c608b43b59", "symbol": "WBC", "name": "Westpac Banking Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/f4719277-afc5-4d8b-96aa-13c608b43b59/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4719277-afc5-4d8b-96aa-13c608b43b59/" }, "ticker_metadata": { "id": 25347, "uuid": "f4719277-afc5-4d8b-96aa-13c608b43b59", "symbol": "WBC", "name": "Westpac Banking Corporation", "asset_type": "equity", "market_cap": 122936664064, "stock_exchange_id": 9, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "Westpac Banking Corporation provides banking and other financial services in Australia, New Zealand, the Pacific Islands, Asia, the Americas, and Europe. It operates through the Consumer, Business & Wealth, Institutional, and New Zealand segments. The company offers bank accounts, home and personal loans, credit cards, international and travel banking services, insurance, superannuation, investments, share trading, margin lending, private banking, and online banking services; savings and transactions accounts, loans and finance, payment solutions, insurance for businesses, foreign exchange and international money transfer, commercial business and industry banking; bank guarantee, business digital wallet, business setup, and business term deposits; and corporate online banking, transaction banking, corporate and structured finance, and trade and supply chain finance services. It serves individuals and consumers; small to medium businesses and commercial and agribusiness customers; high-net-worth individuals; and corporate and institutional and government customers. The company was formerly known as Bank of New South Wales and changed its name to Westpac Banking Corporation in October 1982. Westpac Banking Corporation was founded in 1817 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f4719277-afc5-4d8b-96aa-13c608b43b59", "symbol": "WBC", "name": "Westpac Banking Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/f4719277-afc5-4d8b-96aa-13c608b43b59/", "api_url": "https://sharemaestro.com/factors/api/tickers/f4719277-afc5-4d8b-96aa-13c608b43b59/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.13, "quality": 0.05, "momentum": 0.85, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 34.81, "market_cap": 118872928163.98, "pe_ratio": 17.0061, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0633, "roe": 0.0988, "piotroski_f_score": 2, "momentum_12_1": 0.1734, "volatility_252d": 0.2067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:13.203179+00:00", "batch_id": "" }, "size": { "price_close": 34.81, "market_cap": 118872928163.9773, "market_cap_usd": 118872928163.9773, "enterprise_value": 291090928163.9773, "shares_outstanding": 3414907347, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0061, "pb_ratio": 1.6799, "ptbv_ratio": 1.6799, "ps_ratio": 5.5067, "pcf_ratio": null, "pfcf_ratio": -5.7194, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 13.4845, "ev_fcf": -14.0055, "earnings_yield": null, "fcf_yield": -0.0714, "price_to_sales": 5.5067, "price_to_book": 1.6799, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0742 }, "yield": { "dividend_yield": 0.0475, "buyback_yield": 0.0157, "shareholder_yield": 0.0633, "debt_paydown_yield": 0, "total_yield": 0.0633 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.3238, "ebitda_margin": null, "fcf_margin": -0.9628, "roe": 0.0988, "roa": 0.006, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0184, "cash_conversion": -2.9734, "accruals_ratio": 0.0228, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.024, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1925, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 172218000000, "local_beta": 1.0937, "volatility_252d": 0.2067, "volatility_60d": 0.4238, "max_drawdown_12m": -0.1699, "risk_adjusted_momentum": 0.8387 }, "growth": { "revenue_growth_1y": 0.0099, "revenue_growth_3y_cagr": 0.0089, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0091, "eps_growth_3y_cagr": 0.086, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0089, "revenue_growth": 0.0099, "earnings_growth": -0.0091 }, "momentum": { "price_return_1m": -0.0702, "price_return_3m": -0.134, "price_return_6m": -0.0679, "price_return_9m": -0.0517, "price_return_12m": 0.091, "price_return_12m_ex1m": 0.1734, "momentum_6m": -0.0679, "momentum_12m": 0.091, "momentum_12_1": 0.1734, "distance_from_52w_high": -0.1699, "distance_from_52w_low": 0.0959, "relative_strength": 0.0781 }, "raw_ttm": { "revenue_ttm": 21587000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 6990000000, "eps_diluted_ttm": 2.0469, "operating_cash_flow_ttm": -19767000000, "capital_expenditure_ttm": -1017000000, "fcf_ttm": -20784000000, "dividends_paid_ttm": -5652000000, "share_repurchases_ttm": -1868000000, "shares_issued_ttm": null, "interest_expense_ttm": 35594000000, "cash_and_equivalents": 53491000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1172583000000, "total_debt": 225709000000, "total_equity": 70761000000, "net_working_capital": null, "book_value_per_share": 20.7212, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.7212 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 45, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 29, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 77, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 44 }, "composites": { "value_composite": 87, "quality_composite": 95, "momentum_composite": 15, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 29, "vc1_composite": 85, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.0806, "os_score": 0.21, "value_percentile": 0.13, "quality_percentile": 0.05, "momentum_percentile": 0.85, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11013, "ticker_id": 25347, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:13.203179+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.81, "market_cap": 118872928163.9773, "market_cap_usd": 118872928163.9773, "enterprise_value": 291090928163.9773, "shares_outstanding": 3414907347, "fx_rate_to_usd": null, "pe_ratio": 17.00614137, "pb_ratio": 1.67992154, "ptbv_ratio": 1.67992154, "ps_ratio": 5.50669052, "pcf_ratio": null, "pfcf_ratio": -5.7194442, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 13.48454756, "ev_fcf": -14.00552965, "earnings_yield": null, "fcf_yield": -0.07140037, "dividend_yield": 0.04754657, "buyback_yield": 0.01571426, "shareholder_yield": 0.06326083, "debt_paydown_yield": 0, "total_yield": 0.06326083, "gross_margin": null, "operating_margin": null, "net_margin": 0.32380599, "ebitda_margin": null, "fcf_margin": -0.96280169, "roe": 0.09878323, "roa": 0.0059612, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01840978, "cash_conversion": -2.97339056, "accruals_ratio": 0.02281885, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.19248872, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 172218000000, "revenue_growth_1y": 0.00987088, "revenue_growth_3y_cagr": 0.00891178, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00909435, "eps_growth_3y_cagr": 0.0859618, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00885166, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.024049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07024567, "price_return_3m": -0.13402594, "price_return_6m": -0.06786724, "price_return_9m": -0.05166068, "price_return_12m": 0.09096183, "price_return_12m_ex1m": 0.17338721, "distance_from_52w_high": -0.16986352, "distance_from_52w_low": 0.09591628, "relative_strength": 0.07811504, "local_beta": 1.0937, "volatility_252d": 0.206745, "volatility_60d": 0.423782, "max_drawdown_12m": -0.16986352, "revenue_ttm": 21587000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 6990000000, "eps_diluted_ttm": 2.04690766, "operating_cash_flow_ttm": -19767000000, "capital_expenditure_ttm": -1017000000, "fcf_ttm": -20784000000, "dividends_paid_ttm": -5652000000, "share_repurchases_ttm": -1868000000, "shares_issued_ttm": null, "interest_expense_ttm": 35594000000, "cash_and_equivalents": 53491000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1172583000000, "total_debt": 225709000000, "total_equity": 70761000000, "net_working_capital": null, "book_value_per_share": 20.72120641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.72120641, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 29, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 77, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 44, "value_composite": 87, "quality_composite": 95, "momentum_composite": 15, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 29, "vc1_composite": 85, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.81, "os": 0.21, "value": 0.13, "quality": 0.05, "momentum": 0.85, "confidence": 0.667, "coverage": 0.667, "pe_ratio": 17.0061, "earnings_yield": null, "shareholder_yield": 0.0633, "roe": 0.0988, "momentum_12_1": 0.1734, "complete_fields": { "id": 11013, "ticker_id": 25347, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-09-30", "financials_age_days": 615, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:13.203179+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.81, "market_cap": 118872928163.9773, "market_cap_usd": 118872928163.9773, "enterprise_value": 291090928163.9773, "shares_outstanding": 3414907347, "fx_rate_to_usd": null, "pe_ratio": 17.00614137, "pb_ratio": 1.67992154, "ptbv_ratio": 1.67992154, "ps_ratio": 5.50669052, "pcf_ratio": null, "pfcf_ratio": -5.7194442, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 13.48454756, "ev_fcf": -14.00552965, "earnings_yield": null, "fcf_yield": -0.07140037, "dividend_yield": 0.04754657, "buyback_yield": 0.01571426, "shareholder_yield": 0.06326083, "debt_paydown_yield": 0, "total_yield": 0.06326083, "gross_margin": null, "operating_margin": null, "net_margin": 0.32380599, "ebitda_margin": null, "fcf_margin": -0.96280169, "roe": 0.09878323, "roa": 0.0059612, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01840978, "cash_conversion": -2.97339056, "accruals_ratio": 0.02281885, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.19248872, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 172218000000, "revenue_growth_1y": 0.00987088, "revenue_growth_3y_cagr": 0.00891178, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.00909435, "eps_growth_3y_cagr": 0.0859618, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00885166, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.024049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07024567, "price_return_3m": -0.13402594, "price_return_6m": -0.06786724, "price_return_9m": -0.05166068, "price_return_12m": 0.09096183, "price_return_12m_ex1m": 0.17338721, "distance_from_52w_high": -0.16986352, "distance_from_52w_low": 0.09591628, "relative_strength": 0.07811504, "local_beta": 1.0937, "volatility_252d": 0.206745, "volatility_60d": 0.423782, "max_drawdown_12m": -0.16986352, "revenue_ttm": 21587000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 6990000000, "eps_diluted_ttm": 2.04690766, "operating_cash_flow_ttm": -19767000000, "capital_expenditure_ttm": -1017000000, "fcf_ttm": -20784000000, "dividends_paid_ttm": -5652000000, "share_repurchases_ttm": -1868000000, "shares_issued_ttm": null, "interest_expense_ttm": 35594000000, "cash_and_equivalents": 53491000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1172583000000, "total_debt": 225709000000, "total_equity": 70761000000, "net_working_capital": null, "book_value_per_share": 20.72120641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.72120641, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 29, "rank_shareholder_yield": 20, "rank_total_yield": 28, "rank_roe": 39, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 77, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 44, "value_composite": 87, "quality_composite": 95, "momentum_composite": 15, "growth_composite": 91, "yield_composite": 9, "svqf_composite": 29, "vc1_composite": 85, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": 21587000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 6990000000, "net_income_to_common": 6990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66269000000, "total_current_assets": null, "total_assets": 1077544000000, "short_term_debt": 23555000000, "long_term_debt": 183612000000, "total_debt": 207167000000, "total_liabilities": null, "total_equity": 71705000000, "shares_outstanding": 3435237487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19767000000, "capital_expenditure": -1017000000, "free_cash_flow": -20784000000, "dividends_paid": -5652000000, "share_repurchases": -1868000000, "shares_issued": null, "net_debt_issued": 17098000000 }, "complete_fields": { "id": 417691, "ticker_id": 25347, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6990000000", "grossProfit": null, "totalRevenue": "21587000000", "costOfRevenue": null, "interestExpense": "35594000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1522000000" }, "balance": { "totalDebt": "207167000000", "totalAssets": "1077544000000", "longTermDebt": "183612000000", "shortTermDebt": "23555000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "347000000", "totalLiabilities": null, "sharesOutstanding": "3435237487", "totalCurrentAssets": null, "totalShareholderEquity": "71705000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2251000000", "cashAndShortTermInvestments": "66269000000" }, "cashflow": { "freeCashFlow": "-20784000000", "dividendsPaid": "-5652000000", "issuanceOfDebt": "86571000000", "issuanceOfStock": null, "repaymentOfDebt": "-69473000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-19767000000", "repurchaseOfStock": "-1868000000", "capitalExpenditures": "-1017000000" } }, "revenue": 21587000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1522000000, "ebitda": null, "interest_expense": 35594000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6990000000, "net_income_continuing_ops": null, "net_income_to_common": 6990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66269000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2251000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1077544000000, "short_term_debt": 23555000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 183612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207167000000, "preferred_stock": null, "minority_interest": 347000000, "retained_earnings": null, "total_equity": 71705000000, "shares_outstanding": 3435237487, "operating_cash_flow": -19767000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1017000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5652000000, "share_repurchases": -1868000000, "shares_issued": null, "net_debt_issued": 17098000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6990000000", "grossProfit": null, "totalRevenue": "21587000000", "costOfRevenue": null, "interestExpense": "35594000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1522000000" }, "balance": { "totalDebt": "207167000000", "totalAssets": "1077544000000", "longTermDebt": "183612000000", "shortTermDebt": "23555000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "347000000", "totalLiabilities": null, "sharesOutstanding": "3435237487", "totalCurrentAssets": null, "totalShareholderEquity": "71705000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2251000000", "cashAndShortTermInvestments": "66269000000" }, "cashflow": { "freeCashFlow": "-20784000000", "dividendsPaid": "-5652000000", "issuanceOfDebt": "86571000000", "issuanceOfStock": null, "repaymentOfDebt": "-69473000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-19767000000", "repurchaseOfStock": "-1868000000", "capitalExpenditures": "-1017000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": 21376000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7195000000, "net_income_to_common": 7195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102976000000, "total_current_assets": null, "total_assets": 1029774000000, "short_term_debt": 22687000000, "long_term_debt": 167062000000, "total_debt": 189749000000, "total_liabilities": null, "total_equity": 72495000000, "shares_outstanding": 3503827297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10796000000, "capital_expenditure": -1379000000, "free_cash_flow": -12175000000, "dividends_paid": -4504000000, "share_repurchases": -47000000, "shares_issued": null, "net_debt_issued": 10259000000 }, "complete_fields": { "id": 417692, "ticker_id": 25347, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7195000000", "grossProfit": null, "totalRevenue": "21376000000", "costOfRevenue": null, "interestExpense": "25435000000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1237000000" }, "balance": { "totalDebt": "189749000000", "totalAssets": "1029774000000", "longTermDebt": "167062000000", "shortTermDebt": "22687000000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "44000000", "totalLiabilities": null, "sharesOutstanding": "3503827297", "totalCurrentAssets": null, "totalShareholderEquity": "72495000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2245000000", "cashAndShortTermInvestments": "102976000000" }, "cashflow": { "freeCashFlow": "-12175000000", "dividendsPaid": "-4504000000", "issuanceOfDebt": "74427000000", "issuanceOfStock": null, "repaymentOfDebt": "-64168000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-10796000000", "repurchaseOfStock": "-47000000", "capitalExpenditures": "-1379000000" } }, "revenue": 21376000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1237000000, "ebitda": null, "interest_expense": 25435000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7195000000, "net_income_continuing_ops": null, "net_income_to_common": 7195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102976000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2245000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1029774000000, "short_term_debt": 22687000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 167062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 189749000000, "preferred_stock": null, "minority_interest": 44000000, "retained_earnings": null, "total_equity": 72495000000, "shares_outstanding": 3503827297, "operating_cash_flow": -10796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4504000000, "share_repurchases": -47000000, "shares_issued": null, "net_debt_issued": 10259000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12175000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7195000000", "grossProfit": null, "totalRevenue": "21376000000", "costOfRevenue": null, "interestExpense": "25435000000", "operatingIncome": null, "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1237000000" }, "balance": { "totalDebt": "189749000000", "totalAssets": "1029774000000", "longTermDebt": "167062000000", "shortTermDebt": "22687000000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": "44000000", "totalLiabilities": null, "sharesOutstanding": "3503827297", "totalCurrentAssets": null, "totalShareholderEquity": "72495000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2245000000", "cashAndShortTermInvestments": "102976000000" }, "cashflow": { "freeCashFlow": "-12175000000", "dividendsPaid": "-4504000000", "issuanceOfDebt": "74427000000", "issuanceOfStock": null, "repaymentOfDebt": "-64168000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-10796000000", "repurchaseOfStock": "-47000000", "capitalExpenditures": "-1379000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": 20427000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5694000000, "net_income_to_common": 5694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105734000000, "total_current_assets": null, "total_assets": 1014198000000, "short_term_debt": 29252000000, "long_term_debt": 146870000000, "total_debt": 176122000000, "total_liabilities": null, "total_equity": 70452000000, "shares_outstanding": 3496093384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16954000000, "capital_expenditure": -1265000000, "free_cash_flow": 15689000000, "dividends_paid": -4337000000, "share_repurchases": -3552000000, "shares_issued": 0, "net_debt_issued": 21166000000 }, "complete_fields": { "id": 417693, "ticker_id": 25347, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5694000000", "grossProfit": null, "totalRevenue": "20427000000", "costOfRevenue": null, "interestExpense": "6090000000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1581000000" }, "balance": { "totalDebt": "176122000000", "totalAssets": "1014198000000", "longTermDebt": "146870000000", "shortTermDebt": "29252000000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "57000000", "totalLiabilities": null, "sharesOutstanding": "3496093384", "totalCurrentAssets": null, "totalShareholderEquity": "70452000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2429000000", "cashAndShortTermInvestments": "105734000000" }, "cashflow": { "freeCashFlow": "15689000000", "dividendsPaid": "-4337000000", "issuanceOfDebt": "79836000000", "issuanceOfStock": "0", "repaymentOfDebt": "-58670000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "16954000000", "repurchaseOfStock": "-3552000000", "capitalExpenditures": "-1265000000" } }, "revenue": 20427000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1581000000, "ebitda": null, "interest_expense": 6090000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5694000000, "net_income_continuing_ops": null, "net_income_to_common": 5694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105734000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2429000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1014198000000, "short_term_debt": 29252000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 146870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176122000000, "preferred_stock": null, "minority_interest": 57000000, "retained_earnings": null, "total_equity": 70452000000, "shares_outstanding": 3496093384, "operating_cash_flow": 16954000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4337000000, "share_repurchases": -3552000000, "shares_issued": 0, "net_debt_issued": 21166000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5694000000", "grossProfit": null, "totalRevenue": "20427000000", "costOfRevenue": null, "interestExpense": "6090000000", "operatingIncome": null, "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1581000000" }, "balance": { "totalDebt": "176122000000", "totalAssets": "1014198000000", "longTermDebt": "146870000000", "shortTermDebt": "29252000000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": "57000000", "totalLiabilities": null, "sharesOutstanding": "3496093384", "totalCurrentAssets": null, "totalShareholderEquity": "70452000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2429000000", "cashAndShortTermInvestments": "105734000000" }, "cashflow": { "freeCashFlow": "15689000000", "dividendsPaid": "-4337000000", "issuanceOfDebt": "79836000000", "issuanceOfStock": "0", "repaymentOfDebt": "-58670000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "16954000000", "repurchaseOfStock": "-3552000000", "capitalExpenditures": "-1265000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5458000000, "net_income_to_common": 5458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71917000000, "total_current_assets": null, "total_assets": 935877000000, "short_term_debt": 19595000000, "long_term_debt": 138251000000, "total_debt": 157846000000, "total_liabilities": null, "total_equity": 72035000000, "shares_outstanding": 3664228479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50410000000, "capital_expenditure": -974000000, "free_cash_flow": 49436000000, "dividends_paid": -2846000000, "share_repurchases": -43000000, "shares_issued": 0, "net_debt_issued": -12900000000 }, "complete_fields": { "id": 417694, "ticker_id": 25347, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5458000000", "grossProfit": null, "totalRevenue": "21020000000", "costOfRevenue": null, "interestExpense": "5420000000", "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3054000000" }, "balance": { "totalDebt": "157846000000", "totalAssets": "935877000000", "longTermDebt": "138251000000", "shortTermDebt": "19595000000", "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": "57000000", "totalLiabilities": null, "sharesOutstanding": "3664228479", "totalCurrentAssets": null, "totalShareholderEquity": "72035000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2853000000", "cashAndShortTermInvestments": "71917000000" }, "cashflow": { "freeCashFlow": "49436000000", "dividendsPaid": "-2846000000", "issuanceOfDebt": "54427000000", "issuanceOfStock": "0", "repaymentOfDebt": "-67327000000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "50410000000", "repurchaseOfStock": "-43000000", "capitalExpenditures": "-974000000" } }, "revenue": 21020000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 3054000000, "ebitda": null, "interest_expense": 5420000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5458000000, "net_income_continuing_ops": null, "net_income_to_common": 5458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71917000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2853000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 935877000000, "short_term_debt": 19595000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 138251000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157846000000, "preferred_stock": null, "minority_interest": 57000000, "retained_earnings": null, "total_equity": 72035000000, "shares_outstanding": 3664228479, "operating_cash_flow": 50410000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -974000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2846000000, "share_repurchases": -43000000, "shares_issued": 0, "net_debt_issued": -12900000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5458000000", "grossProfit": null, "totalRevenue": "21020000000", "costOfRevenue": null, "interestExpense": "5420000000", "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3054000000" }, "balance": { "totalDebt": "157846000000", "totalAssets": "935877000000", "longTermDebt": "138251000000", "shortTermDebt": "19595000000", "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": "57000000", "totalLiabilities": null, "sharesOutstanding": "3664228479", "totalCurrentAssets": null, "totalShareholderEquity": "72035000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2853000000", "cashAndShortTermInvestments": "71917000000" }, "cashflow": { "freeCashFlow": "49436000000", "dividendsPaid": "-2846000000", "issuanceOfDebt": "54427000000", "issuanceOfStock": "0", "repaymentOfDebt": "-67327000000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "50410000000", "repurchaseOfStock": "-43000000", "capitalExpenditures": "-974000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53491000000, "total_current_assets": null, "total_assets": 1172583000000, "short_term_debt": null, "long_term_debt": 225709000000, "total_debt": 225709000000, "total_liabilities": null, "total_equity": 70761000000, "shares_outstanding": 3414907347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417688, "ticker_id": 25347, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "225709000000", "totalAssets": "1172583000000", "longTermDebt": "225709000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "310000000", "totalLiabilities": null, "sharesOutstanding": "3414907347", "totalCurrentAssets": null, "totalShareholderEquity": "70761000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2170000000", "cashAndShortTermInvestments": "53491000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53491000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2170000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1172583000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 225709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225709000000, "preferred_stock": null, "minority_interest": 310000000, "retained_earnings": null, "total_equity": 70761000000, "shares_outstanding": 3414907347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "225709000000", "totalAssets": "1172583000000", "longTermDebt": "225709000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "310000000", "totalLiabilities": null, "sharesOutstanding": "3414907347", "totalCurrentAssets": null, "totalShareholderEquity": "70761000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2170000000", "cashAndShortTermInvestments": "53491000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58352000000, "total_current_assets": null, "total_assets": 1098893000000, "short_term_debt": null, "long_term_debt": 212567000000, "total_debt": 212567000000, "total_liabilities": null, "total_equity": 72015000000, "shares_outstanding": 3418386901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417689, "ticker_id": 25347, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "212567000000", "totalAssets": "1098893000000", "longTermDebt": "212567000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "338000000", "totalLiabilities": null, "sharesOutstanding": "3418386901", "totalCurrentAssets": null, "totalShareholderEquity": "72015000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2254000000", "cashAndShortTermInvestments": "58352000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58352000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2254000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1098893000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 212567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212567000000, "preferred_stock": null, "minority_interest": 338000000, "retained_earnings": null, "total_equity": 72015000000, "shares_outstanding": 3418386901, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "212567000000", "totalAssets": "1098893000000", "longTermDebt": "212567000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "338000000", "totalLiabilities": null, "sharesOutstanding": "3418386901", "totalCurrentAssets": null, "totalShareholderEquity": "72015000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2254000000", "cashAndShortTermInvestments": "58352000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66269000000, "total_current_assets": null, "total_assets": 1077544000000, "short_term_debt": 23555000000, "long_term_debt": 183612000000, "total_debt": 207167000000, "total_liabilities": null, "total_equity": 71705000000, "shares_outstanding": 3435237487, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417690, "ticker_id": 25347, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:19:03.492800+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "207167000000", "totalAssets": "1077544000000", "longTermDebt": "183612000000", "shortTermDebt": "23555000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "347000000", "totalLiabilities": null, "sharesOutstanding": "3435237487", "totalCurrentAssets": null, "totalShareholderEquity": "71705000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2251000000", "cashAndShortTermInvestments": "66269000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66269000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 2251000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1077544000000, "short_term_debt": 23555000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 183612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207167000000, "preferred_stock": null, "minority_interest": 347000000, "retained_earnings": null, "total_equity": 71705000000, "shares_outstanding": 3435237487, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "207167000000", "totalAssets": "1077544000000", "longTermDebt": "183612000000", "shortTermDebt": "23555000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "347000000", "totalLiabilities": null, "sharesOutstanding": "3435237487", "totalCurrentAssets": null, "totalShareholderEquity": "71705000000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "2251000000", "cashAndShortTermInvestments": "66269000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }