{ "ticker": { "uuid": "f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409", "symbol": "COALINDIA", "name": "Coal India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409/", "api_url": "https://sharemaestro.com/factors/api/tickers/f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409/" }, "ticker_metadata": { "id": 13245, "uuid": "f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409", "symbol": "COALINDIA", "name": "Coal India Limited", "asset_type": "equity", "market_cap": 2821913313280, "stock_exchange_id": 7, "industry": "Thermal Coal", "sector": "Energy", "description": "Coal India Limited, together with its subsidiaries, produces and sells coal and coal products in India. The company offers coking coal for steel making and metallurgical industries, as well as for hard coke manufacturing; semi coking coal for blend-able coal in steel making, merchant coke manufacturing, and other metallurgical industries; and non-coking coal for thermal grade coal for cement, fertilizer, glass, ceramic, paper, chemical, and brick manufacturing, as well as power generation and other heating purposes. It also provides washed and beneficiated coal for manufacturing of hard coke for steel making and power generation, as well as for cement, sponge iron, and other industrial plants; middling products for power generation, domestic fuel plants, brick manufacturing units, cement plants, and industrial plants, etc.; and rejects products for fluidized bed combustion boilers for power generation, road repairs, briquette making, and land filling, etc. In addition, the company offers CIL/LTC coke for use in furnaces and kilns of industrial units, as well as domestic fuel by halwais, and hotels, etc.; coal/coke fines for use in industrial furnaces and domestic purposes; and tar, heavy and light oil, and soft pitch for use in furnaces and boilers of industrial plants, power houses, oil, dye, and pharmaceutical industries, etc. Further, it engages in coal mining and gasification; consultancy support in coal and mineral exploration; and renewable and solar energy. The company was formerly known as Coal Mines Authority Limited and changed its name to Coal India Limited in January 1975. Coal India Limited was incorporated in 1973 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409", "symbol": "COALINDIA", "name": "Coal India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409/", "api_url": "https://sharemaestro.com/factors/api/tickers/f47c2cdc-06d5-49e3-8bd8-a0fc04c2f409/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.99, "value": 0.93, "quality": 0.97, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 472.3, "market_cap": 2910656514889.36, "pe_ratio": 7.9762, "earnings_yield": 0.1254, "ebitda_to_ev": 0.1688, "shareholder_yield": 0, "roe": 0.3064, "piotroski_f_score": 5, "momentum_12_1": 0.2244, "volatility_252d": 0.2057 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:02:28.033982+00:00", "batch_id": "" }, "size": { "price_close": 472.3, "market_cap": 2910656514889.36, "market_cap_usd": 2910656514889.36, "enterprise_value": 2965181714889.36, "shares_outstanding": 6162728327, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9762, "pb_ratio": 2.4438, "ptbv_ratio": 2.4438, "ps_ratio": 1.9005, "pcf_ratio": 6.7354, "pfcf_ratio": 9.4763, "ev_ebitda": 5.9245, "ev_ebit": 8.1782, "ev_sales": 1.9361, "ev_fcf": 9.6539, "earnings_yield": 0.1254, "fcf_yield": 0.1036, "price_to_sales": 1.9005, "price_to_book": 2.4438, "price_to_cashflow": 6.7354, "ebitda_to_ev": 0.1688, "sales_yield": 0.5165 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9001, "operating_margin": 0.2367, "net_margin": 0.2383, "ebitda_margin": 0.3268, "fcf_margin": 0.2006, "roe": 0.3064, "roa": 0.1277, "roic": 0.2183, "roc_greenblatt": null, "asset_turnover": 0.5361, "cash_conversion": 0.8417, "accruals_ratio": -0.0235, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1537, "revenue_stability_5y": 0.162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1089, "debt_to_assets": 0.0493, "interest_coverage": 30.9751, "current_ratio": 1.8555, "quick_ratio": 1.8555, "net_debt": 54525200000, "local_beta": -0.0914, "volatility_252d": 0.2057, "volatility_60d": 0.4871, "max_drawdown_12m": -0.0727, "risk_adjusted_momentum": 1.0913 }, "growth": { "revenue_growth_1y": -0.0046, "revenue_growth_3y_cagr": 0.0974, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1242, "eps_growth_3y_cagr": -0.0071, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9312, "book_value_growth_1y": 0.2018, "revenue_growth": -0.0046, "earnings_growth": -0.1242 }, "momentum": { "price_return_1m": 0.0348, "price_return_3m": 0.0723, "price_return_6m": 0.2595, "price_return_9m": 0.2518, "price_return_12m": 0.2671, "price_return_12m_ex1m": 0.2244, "momentum_6m": 0.2595, "momentum_12m": 0.2671, "momentum_12_1": 0.2244, "distance_from_52w_high": -0.019, "distance_from_52w_low": 0.3571, "relative_strength": 0.3748 }, "raw_ttm": { "revenue_ttm": 1531501900000, "gross_profit_ttm": 1378492300000, "ebit_ttm": 362573100000, "ebitda_ttm": 500494800000, "net_income_ttm": 364916500000, "eps_diluted_ttm": 59.2135, "operating_cash_flow_ttm": 432146000000, "capital_expenditure_ttm": -124996400000, "fcf_ttm": 307149600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11705300000, "cash_and_equivalents": 86196600000, "total_current_assets": 1255276100000, "total_current_liabilities": 676511100000, "net_ppe": null, "total_assets": 2856602700000, "total_debt": 140721800000, "total_equity": 1191015600000, "net_working_capital": 538459400000, "book_value_per_share": 193.2611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 193.2611 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 45, "rank_pcf": 13, "rank_ev_ebitda": 7, "rank_ev_ebit": 14, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 6, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 4, "rank_fcf_margin": 10, "rank_piotroski": 51, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18 }, "composites": { "value_composite": 7, "quality_composite": 3, "momentum_composite": 14, "growth_composite": 90, "yield_composite": 68, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 1, "quality_value_composite": 0.9498, "os_score": 0.99, "value_percentile": 0.93, "quality_percentile": 0.97, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5746, "ticker_id": 13245, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:02:28.033982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 472.3, "market_cap": 2910656514889.36, "market_cap_usd": 2910656514889.36, "enterprise_value": 2965181714889.36, "shares_outstanding": 6162728327, "fx_rate_to_usd": null, "pe_ratio": 7.97622611, "pb_ratio": 2.44384416, "ptbv_ratio": 2.44384416, "ps_ratio": 1.90052426, "pcf_ratio": 6.73535452, "pfcf_ratio": 9.47634806, "ev_ebitda": 5.92450054, "ev_ebit": 8.17816246, "ev_sales": 1.9361267, "ev_fcf": 9.65386807, "earnings_yield": 0.12537257, "fcf_yield": 0.10358542, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9000918, "operating_margin": 0.23674349, "net_margin": 0.23827362, "ebitda_margin": 0.32679999, "fcf_margin": 0.2005545, "roe": 0.30639103, "roa": 0.12774493, "roic": 0.2183227, "roc_greenblatt": null, "asset_turnover": 0.53612702, "cash_conversion": 0.84169831, "accruals_ratio": -0.02353477, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10894259, "debt_to_assets": 0.04926194, "interest_coverage": 30.97512238, "current_ratio": 1.85551442, "quick_ratio": 1.85551442, "net_debt": 54525200000, "revenue_growth_1y": -0.00459329, "revenue_growth_3y_cagr": 0.09738281, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12424709, "eps_growth_3y_cagr": -0.00706993, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93118035, "book_value_growth_1y": 0.20177242, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.153697, "revenue_stability_5y": 0.162032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03483785, "price_return_3m": 0.07231235, "price_return_6m": 0.25949093, "price_return_9m": 0.25177567, "price_return_12m": 0.26708855, "price_return_12m_ex1m": 0.22443197, "distance_from_52w_high": -0.01900514, "distance_from_52w_low": 0.35706035, "relative_strength": 0.37476829, "local_beta": -0.0914, "volatility_252d": 0.205654, "volatility_60d": 0.487099, "max_drawdown_12m": -0.07273307, "revenue_ttm": 1531501900000, "gross_profit_ttm": 1378492300000, "ebit_ttm": 362573100000, "ebitda_ttm": 500494800000, "net_income_ttm": 364916500000, "eps_diluted_ttm": 59.21346531, "operating_cash_flow_ttm": 432146000000, "capital_expenditure_ttm": -124996400000, "fcf_ttm": 307149600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11705300000, "cash_and_equivalents": 86196600000, "total_current_assets": 1255276100000, "total_current_liabilities": 676511100000, "net_ppe": null, "total_assets": 2856602700000, "total_debt": 140721800000, "total_equity": 1191015600000, "net_working_capital": 538459400000, "book_value_per_share": 193.261091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 193.261091, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 6, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 45, "rank_pcf": 13, "rank_ev_ebitda": 7, "rank_ev_ebit": 14, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 6, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 4, "rank_fcf_margin": 10, "rank_piotroski": 51, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 7, "quality_composite": 3, "momentum_composite": 14, "growth_composite": 90, "yield_composite": 68, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 472.3, "os": 0.99, "value": 0.93, "quality": 0.97, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.9762, "earnings_yield": 0.1254, "shareholder_yield": 0, "roe": 0.3064, "momentum_12_1": 0.2244, "complete_fields": { "id": 5746, "ticker_id": 13245, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:02:28.033982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 472.3, "market_cap": 2910656514889.36, "market_cap_usd": 2910656514889.36, "enterprise_value": 2965181714889.36, "shares_outstanding": 6162728327, "fx_rate_to_usd": null, "pe_ratio": 7.97622611, "pb_ratio": 2.44384416, "ptbv_ratio": 2.44384416, "ps_ratio": 1.90052426, "pcf_ratio": 6.73535452, "pfcf_ratio": 9.47634806, "ev_ebitda": 5.92450054, "ev_ebit": 8.17816246, "ev_sales": 1.9361267, "ev_fcf": 9.65386807, "earnings_yield": 0.12537257, "fcf_yield": 0.10358542, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9000918, "operating_margin": 0.23674349, "net_margin": 0.23827362, "ebitda_margin": 0.32679999, "fcf_margin": 0.2005545, "roe": 0.30639103, "roa": 0.12774493, "roic": 0.2183227, "roc_greenblatt": null, "asset_turnover": 0.53612702, "cash_conversion": 0.84169831, "accruals_ratio": -0.02353477, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.10894259, "debt_to_assets": 0.04926194, "interest_coverage": 30.97512238, "current_ratio": 1.85551442, "quick_ratio": 1.85551442, "net_debt": 54525200000, "revenue_growth_1y": -0.00459329, "revenue_growth_3y_cagr": 0.09738281, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12424709, "eps_growth_3y_cagr": -0.00706993, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.93118035, "book_value_growth_1y": 0.20177242, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.153697, "revenue_stability_5y": 0.162032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03483785, "price_return_3m": 0.07231235, "price_return_6m": 0.25949093, "price_return_9m": 0.25177567, "price_return_12m": 0.26708855, "price_return_12m_ex1m": 0.22443197, "distance_from_52w_high": -0.01900514, "distance_from_52w_low": 0.35706035, "relative_strength": 0.37476829, "local_beta": -0.0914, "volatility_252d": 0.205654, "volatility_60d": 0.487099, "max_drawdown_12m": -0.07273307, "revenue_ttm": 1531501900000, "gross_profit_ttm": 1378492300000, "ebit_ttm": 362573100000, "ebitda_ttm": 500494800000, "net_income_ttm": 364916500000, "eps_diluted_ttm": 59.21346531, "operating_cash_flow_ttm": 432146000000, "capital_expenditure_ttm": -124996400000, "fcf_ttm": 307149600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11705300000, "cash_and_equivalents": 86196600000, "total_current_assets": 1255276100000, "total_current_liabilities": 676511100000, "net_ppe": null, "total_assets": 2856602700000, "total_debt": 140721800000, "total_equity": 1191015600000, "net_working_capital": 538459400000, "book_value_per_share": 193.261091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 193.261091, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 6, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 45, "rank_pcf": 13, "rank_ev_ebitda": 7, "rank_ev_ebit": 14, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 70, "rank_shareholder_yield": 55, "rank_total_yield": 63, "rank_roe": 6, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 4, "rank_fcf_margin": 10, "rank_piotroski": 51, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 7, "quality_composite": 3, "momentum_composite": 14, "growth_composite": 90, "yield_composite": 68, "svqf_composite": 4, "vc1_composite": 11, "vc2_composite": 13, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 1684002900000, "cost_of_revenue": 184796500000, "gross_profit": 1499206400000, "ebit": 311053200000, "ebitda": 532760200000, "pretax_income": null, "tax_provision": null, "net_income": 310942900000, "net_income_to_common": 310942900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86196600000, "total_current_assets": 1255276100000, "total_assets": 2856602700000, "short_term_debt": 45891000000, "long_term_debt": 92323600000, "total_debt": 140721800000, "total_liabilities": null, "total_equity": 1191015600000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 432146000000, "capital_expenditure": -124996400000, "free_cash_flow": 307149600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364044, "ticker_id": 13245, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532760200000", "netIncome": "310942900000", "grossProfit": "1499206400000", "totalRevenue": "1684002900000", "costOfRevenue": "184796500000", "interestExpense": "12162600000", "operatingIncome": "311053200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101366700000" }, "balance": { "totalDebt": "140721800000", "totalAssets": "2856602700000", "longTermDebt": "92323600000", "shortTermDebt": "45891000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1255276100000", "totalShareholderEquity": "1191015600000", "totalCurrentLiabilities": "676511100000", "cashAndShortTermInvestments": "86196600000" }, "cashflow": { "freeCashFlow": "307149600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "432146000000", "repurchaseOfStock": null, "capitalExpenditures": "-124996400000" } }, "revenue": 1684002900000, "cost_of_revenue": 184796500000, "gross_profit": 1499206400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311053200000, "depreciation_amortisation": 101366700000, "ebitda": 532760200000, "interest_expense": 12162600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310942900000, "net_income_continuing_ops": null, "net_income_to_common": 310942900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86196600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1255276100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2856602700000, "short_term_debt": 45891000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676511100000, "long_term_debt": 92323600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140721800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1191015600000, "shares_outstanding": 6162728327, "operating_cash_flow": 432146000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124996400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 307149600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532760200000", "netIncome": "310942900000", "grossProfit": "1499206400000", "totalRevenue": "1684002900000", "costOfRevenue": "184796500000", "interestExpense": "12162600000", "operatingIncome": "311053200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101366700000" }, "balance": { "totalDebt": "140721800000", "totalAssets": "2856602700000", "longTermDebt": "92323600000", "shortTermDebt": "45891000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1255276100000", "totalShareholderEquity": "1191015600000", "totalCurrentLiabilities": "676511100000", "cashAndShortTermInvestments": "86196600000" }, "cashflow": { "freeCashFlow": "307149600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "432146000000", "repurchaseOfStock": null, "capitalExpenditures": "-124996400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 1691773700000, "cost_of_revenue": 180356700000, "gross_profit": 1511417000000, "ebit": 381128400000, "ebitda": 571392500000, "pretax_income": null, "tax_provision": null, "net_income": 355057800000, "net_income_to_common": 355057800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111606800000, "total_current_assets": 961934200000, "total_assets": 2601983700000, "short_term_debt": 15226500000, "long_term_debt": 73857500000, "total_debt": 91457300000, "total_liabilities": null, "total_equity": 991049200000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302369000000, "capital_expenditure": -143321400000, "free_cash_flow": 159047600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364048, "ticker_id": 13245, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571392500000", "netIncome": "355057800000", "grossProfit": "1511417000000", "totalRevenue": "1691773700000", "costOfRevenue": "180356700000", "interestExpense": "8836500000", "operatingIncome": "381128400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2208900000", "depreciationAndAmortization": "90921600000" }, "balance": { "totalDebt": "91457300000", "totalAssets": "2601983700000", "longTermDebt": "73857500000", "shortTermDebt": "15226500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "961934200000", "totalShareholderEquity": "991049200000", "totalCurrentLiabilities": "647416500000", "cashAndShortTermInvestments": "111606800000" }, "cashflow": { "freeCashFlow": "159047600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "302369000000", "repurchaseOfStock": null, "capitalExpenditures": "-143321400000" } }, "revenue": 1691773700000, "cost_of_revenue": 180356700000, "gross_profit": 1511417000000, "research_and_development": 2208900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381128400000, "depreciation_amortisation": 90921600000, "ebitda": 571392500000, "interest_expense": 8836500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355057800000, "net_income_continuing_ops": null, "net_income_to_common": 355057800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111606800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 961934200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2601983700000, "short_term_debt": 15226500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647416500000, "long_term_debt": 73857500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91457300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 991049200000, "shares_outstanding": 6162728327, "operating_cash_flow": 302369000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143321400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 159047600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571392500000", "netIncome": "355057800000", "grossProfit": "1511417000000", "totalRevenue": "1691773700000", "costOfRevenue": "180356700000", "interestExpense": "8836500000", "operatingIncome": "381128400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "2208900000", "depreciationAndAmortization": "90921600000" }, "balance": { "totalDebt": "91457300000", "totalAssets": "2601983700000", "longTermDebt": "73857500000", "shortTermDebt": "15226500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "961934200000", "totalShareholderEquity": "991049200000", "totalCurrentLiabilities": "647416500000", "cashAndShortTermInvestments": "111606800000" }, "cashflow": { "freeCashFlow": "159047600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "302369000000", "repurchaseOfStock": null, "capitalExpenditures": "-143321400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 1270744100000, "cost_of_revenue": 196702600000, "gross_profit": 1074041500000, "ebit": 413412300000, "ebitda": 562920200000, "pretax_income": null, "tax_provision": null, "net_income": 374022900000, "net_income_to_common": 374022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60087100000, "total_current_assets": 1038833600000, "total_assets": 2376722600000, "short_term_debt": 6718200000, "long_term_debt": 56172000000, "total_debt": 65230300000, "total_liabilities": null, "total_equity": 827297800000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181031000000, "capital_expenditure": -168213400000, "free_cash_flow": 12817600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364051, "ticker_id": 13245, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "562920200000", "netIncome": "374022900000", "grossProfit": "1074041500000", "totalRevenue": "1270744100000", "costOfRevenue": "196702600000", "interestExpense": "7349200000", "operatingIncome": "413412300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "86700000", "depreciationAndAmortization": "67444900000" }, "balance": { "totalDebt": "65230300000", "totalAssets": "2376722600000", "longTermDebt": "56172000000", "shortTermDebt": "6718200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1038833600000", "totalShareholderEquity": "827297800000", "totalCurrentLiabilities": "612725400000", "cashAndShortTermInvestments": "60087100000" }, "cashflow": { "freeCashFlow": "12817600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "181031000000", "repurchaseOfStock": null, "capitalExpenditures": "-168213400000" } }, "revenue": 1270744100000, "cost_of_revenue": 196702600000, "gross_profit": 1074041500000, "research_and_development": 86700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413412300000, "depreciation_amortisation": 67444900000, "ebitda": 562920200000, "interest_expense": 7349200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 374022900000, "net_income_continuing_ops": null, "net_income_to_common": 374022900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60087100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1038833600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2376722600000, "short_term_debt": 6718200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612725400000, "long_term_debt": 56172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 65230300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 827297800000, "shares_outstanding": 6162728327, "operating_cash_flow": 181031000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168213400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12817600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "562920200000", "netIncome": "374022900000", "grossProfit": "1074041500000", "totalRevenue": "1270744100000", "costOfRevenue": "196702600000", "interestExpense": "7349200000", "operatingIncome": "413412300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "86700000", "depreciationAndAmortization": "67444900000" }, "balance": { "totalDebt": "65230300000", "totalAssets": "2376722600000", "longTermDebt": "56172000000", "shortTermDebt": "6718200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1038833600000", "totalShareholderEquity": "827297800000", "totalCurrentLiabilities": "612725400000", "cashAndShortTermInvestments": "60087100000" }, "cashflow": { "freeCashFlow": "12817600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "181031000000", "repurchaseOfStock": null, "capitalExpenditures": "-168213400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 1274290300000, "cost_of_revenue": 229505400000, "gross_profit": 1044784900000, "ebit": 376763400000, "ebitda": 506874400000, "pretax_income": null, "tax_provision": null, "net_income": 317632300000, "net_income_to_common": 317632300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56274300000, "total_current_assets": 1080837100000, "total_assets": 2224306600000, "short_term_debt": 84800000, "long_term_debt": 41062500000, "total_debt": 43314200000, "total_liabilities": null, "total_equity": 608429300000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357339700000, "capital_expenditure": -153181100000, "free_cash_flow": 204158600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364052, "ticker_id": 13245, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "506874400000", "netIncome": "317632300000", "grossProfit": "1044784900000", "totalRevenue": "1274290300000", "costOfRevenue": "229505400000", "interestExpense": "5460900000", "operatingIncome": "376763400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1316600000", "depreciationAndAmortization": "68667500000" }, "balance": { "totalDebt": "43314200000", "totalAssets": "2224306600000", "longTermDebt": "41062500000", "shortTermDebt": "84800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1080837100000", "totalShareholderEquity": "608429300000", "totalCurrentLiabilities": "687734200000", "cashAndShortTermInvestments": "56274300000" }, "cashflow": { "freeCashFlow": "204158600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "357339700000", "repurchaseOfStock": null, "capitalExpenditures": "-153181100000" } }, "revenue": 1274290300000, "cost_of_revenue": 229505400000, "gross_profit": 1044784900000, "research_and_development": 1316600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376763400000, "depreciation_amortisation": 68667500000, "ebitda": 506874400000, "interest_expense": 5460900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317632300000, "net_income_continuing_ops": null, "net_income_to_common": 317632300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56274300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1080837100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2224306600000, "short_term_debt": 84800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687734200000, "long_term_debt": 41062500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43314200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 608429300000, "shares_outstanding": 6162728327, "operating_cash_flow": 357339700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -153181100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 204158600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "506874400000", "netIncome": "317632300000", "grossProfit": "1044784900000", "totalRevenue": "1274290300000", "costOfRevenue": "229505400000", "interestExpense": "5460900000", "operatingIncome": "376763400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1316600000", "depreciationAndAmortization": "68667500000" }, "balance": { "totalDebt": "43314200000", "totalAssets": "2224306600000", "longTermDebt": "41062500000", "shortTermDebt": "84800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1080837100000", "totalShareholderEquity": "608429300000", "totalCurrentLiabilities": "687734200000", "cashAndShortTermInvestments": "56274300000" }, "cashflow": { "freeCashFlow": "204158600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "357339700000", "repurchaseOfStock": null, "capitalExpenditures": "-153181100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -107833700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364053, "ticker_id": 13245, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "318200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-107833700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 318200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107833700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "318200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-107833700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 464900300000, "cost_of_revenue": 28657600000, "gross_profit": 436242700000, "ebit": 97265100000, "ebitda": 149703000000, "pretax_income": null, "tax_provision": null, "net_income": 108391800000, "net_income_to_common": 108391800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86196600000, "total_current_assets": 1255276100000, "total_assets": 2856602700000, "short_term_debt": 45891000000, "long_term_debt": 92323600000, "total_debt": 140721800000, "total_liabilities": null, "total_equity": 1191015600000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364043, "ticker_id": 13245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149703000000", "netIncome": "108391800000", "grossProfit": "436242700000", "totalRevenue": "464900300000", "costOfRevenue": "28657600000", "interestExpense": "3435500000", "operatingIncome": "97265100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "140721800000", "totalAssets": "2856602700000", "longTermDebt": "92323600000", "shortTermDebt": "45891000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1255276100000", "totalShareholderEquity": "1191015600000", "totalCurrentLiabilities": "676511100000", "cashAndShortTermInvestments": "86196600000" } }, "revenue": 464900300000, "cost_of_revenue": 28657600000, "gross_profit": 436242700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97265100000, "depreciation_amortisation": null, "ebitda": 149703000000, "interest_expense": 3435500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108391800000, "net_income_continuing_ops": null, "net_income_to_common": 108391800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86196600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1255276100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2856602700000, "short_term_debt": 45891000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676511100000, "long_term_debt": 92323600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140721800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1191015600000, "shares_outstanding": 6162728327, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149703000000", "netIncome": "108391800000", "grossProfit": "436242700000", "totalRevenue": "464900300000", "costOfRevenue": "28657600000", "interestExpense": "3435500000", "operatingIncome": "97265100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "140721800000", "totalAssets": "2856602700000", "longTermDebt": "92323600000", "shortTermDebt": "45891000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1255276100000", "totalShareholderEquity": "1191015600000", "totalCurrentLiabilities": "676511100000", "cashAndShortTermInvestments": "86196600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 308181700000, "cost_of_revenue": 43114800000, "gross_profit": 265066900000, "ebit": 71129200000, "ebitda": 97933400000, "pretax_income": null, "tax_provision": null, "net_income": 71574500000, "net_income_to_common": 71574500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364045, "ticker_id": 13245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97933400000", "netIncome": "71574500000", "grossProfit": "265066900000", "totalRevenue": "308181700000", "costOfRevenue": "43114800000", "interestExpense": "3207300000", "operatingIncome": "71129200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 308181700000, "cost_of_revenue": 43114800000, "gross_profit": 265066900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71129200000, "depreciation_amortisation": null, "ebitda": 97933400000, "interest_expense": 3207300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71574500000, "net_income_continuing_ops": null, "net_income_to_common": 71574500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97933400000", "netIncome": "71574500000", "grossProfit": "265066900000", "totalRevenue": "308181700000", "costOfRevenue": "43114800000", "interestExpense": "3207300000", "operatingIncome": "71129200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 318804300000, "cost_of_revenue": 50181500000, "gross_profit": 268622800000, "ebit": 102141800000, "ebitda": 119742600000, "pretax_income": null, "tax_provision": null, "net_income": 87433800000, "net_income_to_common": 87433800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364046, "ticker_id": 13245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119742600000", "netIncome": "87433800000", "grossProfit": "268622800000", "totalRevenue": "318804300000", "costOfRevenue": "50181500000", "interestExpense": "2651100000", "operatingIncome": "102141800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 318804300000, "cost_of_revenue": 50181500000, "gross_profit": 268622800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102141800000, "depreciation_amortisation": null, "ebitda": 119742600000, "interest_expense": 2651100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87433800000, "net_income_continuing_ops": null, "net_income_to_common": 87433800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119742600000", "netIncome": "87433800000", "grossProfit": "268622800000", "totalRevenue": "318804300000", "costOfRevenue": "50181500000", "interestExpense": "2651100000", "operatingIncome": "102141800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 439615600000, "cost_of_revenue": 31055700000, "gross_profit": 408559900000, "ebit": 92037000000, "ebitda": 133115800000, "pretax_income": null, "tax_provision": null, "net_income": 97516400000, "net_income_to_common": 97516400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111606800000, "total_current_assets": 961934200000, "total_assets": 2601983700000, "short_term_debt": 15226500000, "long_term_debt": 73857500000, "total_debt": 91457300000, "total_liabilities": null, "total_equity": 991049200000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364047, "ticker_id": 13245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133115800000", "netIncome": "97516400000", "grossProfit": "408559900000", "totalRevenue": "439615600000", "costOfRevenue": "31055700000", "interestExpense": "2411400000", "operatingIncome": "92037000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "91457300000", "totalAssets": "2601983700000", "longTermDebt": "73857500000", "shortTermDebt": "15226500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "961934200000", "totalShareholderEquity": "991049200000", "totalCurrentLiabilities": "647416500000", "cashAndShortTermInvestments": "111606800000" } }, "revenue": 439615600000, "cost_of_revenue": 31055700000, "gross_profit": 408559900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92037000000, "depreciation_amortisation": null, "ebitda": 133115800000, "interest_expense": 2411400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97516400000, "net_income_continuing_ops": null, "net_income_to_common": 97516400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111606800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 961934200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2601983700000, "short_term_debt": 15226500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 647416500000, "long_term_debt": 73857500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91457300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 991049200000, "shares_outstanding": 6162728327, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133115800000", "netIncome": "97516400000", "grossProfit": "408559900000", "totalRevenue": "439615600000", "costOfRevenue": "31055700000", "interestExpense": "2411400000", "operatingIncome": "92037000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "91457300000", "totalAssets": "2601983700000", "longTermDebt": "73857500000", "shortTermDebt": "15226500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "961934200000", "totalShareholderEquity": "991049200000", "totalCurrentLiabilities": "647416500000", "cashAndShortTermInvestments": "111606800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": 323589800000, "cost_of_revenue": 47950500000, "gross_profit": 275639300000, "ebit": 98037700000, "ebitda": 120179600000, "pretax_income": null, "tax_provision": null, "net_income": 85055700000, "net_income_to_common": 85055700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364049, "ticker_id": 13245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120179600000", "netIncome": "85055700000", "grossProfit": "275639300000", "totalRevenue": "323589800000", "costOfRevenue": "47950500000", "interestExpense": "2255400000", "operatingIncome": "98037700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 323589800000, "cost_of_revenue": 47950500000, "gross_profit": 275639300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98037700000, "depreciation_amortisation": null, "ebitda": 120179600000, "interest_expense": 2255400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85055700000, "net_income_continuing_ops": null, "net_income_to_common": 85055700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120179600000", "netIncome": "85055700000", "grossProfit": "275639300000", "totalRevenue": "323589800000", "costOfRevenue": "47950500000", "interestExpense": "2255400000", "operatingIncome": "98037700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106819900000, "total_current_assets": 1081534000000, "total_assets": 2493585300000, "short_term_debt": 12043300000, "long_term_debt": 63486100000, "total_debt": 78161600000, "total_liabilities": null, "total_equity": 961970800000, "shares_outstanding": 6162728327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364050, "ticker_id": 13245, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:56.073120+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "78161600000", "totalAssets": "2493585300000", "longTermDebt": "63486100000", "shortTermDebt": "12043300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1081534000000", "totalShareholderEquity": "961970800000", "totalCurrentLiabilities": "597976600000", "cashAndShortTermInvestments": "106819900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106819900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1081534000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2493585300000, "short_term_debt": 12043300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597976600000, "long_term_debt": 63486100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78161600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 961970800000, "shares_outstanding": 6162728327, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "78161600000", "totalAssets": "2493585300000", "longTermDebt": "63486100000", "shortTermDebt": "12043300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6162728327", "totalCurrentAssets": "1081534000000", "totalShareholderEquity": "961970800000", "totalCurrentLiabilities": "597976600000", "cashAndShortTermInvestments": "106819900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }