{ "ticker": { "uuid": "f485ac9f-4e72-4136-95c6-835967d67dd7", "symbol": "SECURKLOUD", "name": "SecureKloud Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f485ac9f-4e72-4136-95c6-835967d67dd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f485ac9f-4e72-4136-95c6-835967d67dd7/" }, "ticker_metadata": { "id": 16931, "uuid": "f485ac9f-4e72-4136-95c6-835967d67dd7", "symbol": "SECURKLOUD", "name": "SecureKloud Technologies Limited", "asset_type": "equity", "market_cap": 695608768, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "SecureKloud Technologies Limited provides information and technology services in India and the United States. Its solutions include CloudEdge, a cloud foundation platform; Neutral Zone, a data collaboration platform; DataEdge, a cloud-based data analytics and AI engineering automation platform; readabl.ai, an AI powered solution that converts faxes, scanned documents, and blocks; and DocuGenieAI, an AI-native intelligent document automation platform. The company also provides advisory and consulting; cloud security and compliance; and cloud managed services comprising cloud deployment, cloud migration, cloud cost optimization, automation and DevOps, back-up and disaster recovery, infrastructure setup and management, and cloud monitoring and reporting, as well as strategic advisory, implementation, and development services. In addition, it offers contract, permanent, project-based IT staffing services. Further, the company offers Generative AI and LLM, robotic process automation, machine learning services, application modernization, cybersecurity, and blockchain solutions. It serves healthcare, life sciences, manufacturing, banking and financial, transport logistics sectors. The company was formerly known as 8K Miles Software Services Limited and changed its name to SecureKloud Technologies Limited in January 2021. SecureKloud Technologies Limited was incorporated in 1985 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f485ac9f-4e72-4136-95c6-835967d67dd7", "symbol": "SECURKLOUD", "name": "SecureKloud Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f485ac9f-4e72-4136-95c6-835967d67dd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f485ac9f-4e72-4136-95c6-835967d67dd7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 20.71, "market_cap": 691933596.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -1.6712, "roe": 38.4395, "piotroski_f_score": 5, "momentum_12_1": -0.0641, "volatility_252d": 0.8819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.290923+00:00", "batch_id": "" }, "size": { "price_close": 20.71, "market_cap": 691933596.1394, "market_cap_usd": 691933596.1394, "enterprise_value": 1590567596.1394, "shares_outstanding": 33410605, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.7654, "pcf_ratio": null, "pfcf_ratio": -1.4206, "ev_ebitda": null, "ev_ebit": -6.7105, "ev_sales": 1.7595, "ev_fcf": -3.2657, "earnings_yield": null, "fcf_yield": -0.3062, "price_to_sales": 0.7654, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5683 }, "yield": { "dividend_yield": 0, "buyback_yield": -1.6712, "shareholder_yield": -1.6712, "debt_paydown_yield": 0.0644, "total_yield": -1.6068 }, "quality": { "gross_margin": 0.0605, "operating_margin": -0.2622, "net_margin": -1.6339, "ebitda_margin": -1.7159, "fcf_margin": -0.5388, "roe": 38.4395, "roa": -1.2278, "roic": -0.2067, "roc_greenblatt": null, "asset_turnover": 0.7515, "cash_conversion": 0.3298, "accruals_ratio": -0.8229, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9744, "revenue_stability_5y": 0.3649, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0455, "external_financing": 0.9613 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5793, "debt_to_assets": 0.8765, "interest_coverage": -2.2033, "current_ratio": 0.3938, "quick_ratio": 0.3938, "net_debt": 898634000, "local_beta": 2.2123, "volatility_252d": 0.8819, "volatility_60d": 2.1855, "max_drawdown_12m": -0.3777, "risk_adjusted_momentum": -0.0727 }, "growth": { "revenue_growth_1y": -0.5073, "revenue_growth_3y_cagr": -0.2383, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.3772, "book_value_growth_1y": null, "revenue_growth": -0.5073, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0968, "price_return_3m": -0.0133, "price_return_6m": -0.1733, "price_return_9m": -0.155, "price_return_12m": -0.1547, "price_return_12m_ex1m": -0.0641, "momentum_6m": -0.1733, "momentum_12m": -0.1547, "momentum_12_1": -0.0641, "distance_from_52w_high": -0.3337, "distance_from_52w_low": 0.1116, "relative_strength": -0.047 }, "raw_ttm": { "revenue_ttm": 903987000, "gross_profit_ttm": 54674000, "ebit_ttm": -237027000, "ebitda_ttm": -1551194000, "net_income_ttm": -1477000000, "eps_diluted_ttm": -44.2075, "operating_cash_flow_ttm": -487056000, "capital_expenditure_ttm": null, "fcf_ttm": -487056000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1156369000, "interest_expense_ttm": 107576000, "cash_and_equivalents": 155688000, "total_current_assets": 659258000, "total_current_liabilities": 1674199000, "net_ppe": null, "total_assets": 1202926000, "total_debt": 1054322000, "total_equity": -38424000, "net_working_capital": -490367000, "book_value_per_share": -1.1501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.44, "os_score": 0.35, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.43, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7083, "ticker_id": 16931, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.290923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.71, "market_cap": 691933596.1394, "market_cap_usd": 691933596.1394, "enterprise_value": 1590567596.1394, "shares_outstanding": 33410605, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.76542428, "pcf_ratio": null, "pfcf_ratio": -1.42064485, "ev_ebitda": null, "ev_ebit": -6.71049119, "ev_sales": 1.75950273, "ev_fcf": -3.26567704, "earnings_yield": null, "fcf_yield": -0.30621522, "dividend_yield": 0, "buyback_yield": -1.67121384, "shareholder_yield": -1.67121384, "debt_paydown_yield": 0.06443682, "total_yield": -1.60677702, "gross_margin": 0.06048096, "operating_margin": -0.26220178, "net_margin": -1.63387305, "ebitda_margin": -1.71594724, "fcf_margin": -0.53878651, "roe": 38.43951697, "roa": -1.22783945, "roic": -0.20665913, "roc_greenblatt": null, "asset_turnover": 0.75149012, "cash_conversion": 0.32976032, "accruals_ratio": -0.82294671, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.57931761, "debt_to_assets": 0.87646455, "interest_coverage": -2.20334461, "current_ratio": 0.39377517, "quick_ratio": 0.39377517, "net_debt": 898634000, "revenue_growth_1y": -0.50731997, "revenue_growth_3y_cagr": -0.23830244, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.37715487, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.974416, "revenue_stability_5y": 0.364936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09681644, "price_return_3m": -0.01333973, "price_return_6m": -0.1732535, "price_return_9m": -0.1550388, "price_return_12m": -0.15469392, "price_return_12m_ex1m": -0.06408163, "distance_from_52w_high": -0.33365512, "distance_from_52w_low": 0.11164789, "relative_strength": -0.04701418, "local_beta": 2.2123, "volatility_252d": 0.881937, "volatility_60d": 2.185466, "max_drawdown_12m": -0.37773488, "revenue_ttm": 903987000, "gross_profit_ttm": 54674000, "ebit_ttm": -237027000, "ebitda_ttm": -1551194000, "net_income_ttm": -1477000000, "eps_diluted_ttm": -44.20752034, "operating_cash_flow_ttm": -487056000, "capital_expenditure_ttm": null, "fcf_ttm": -487056000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1156369000, "interest_expense_ttm": 107576000, "cash_and_equivalents": 155688000, "total_current_assets": 659258000, "total_current_liabilities": 1674199000, "net_ppe": null, "total_assets": 1202926000, "total_debt": 1054322000, "total_equity": -38424000, "net_working_capital": -490367000, "book_value_per_share": -1.150054, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.71, "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -1.6712, "roe": 38.4395, "momentum_12_1": -0.0641, "complete_fields": { "id": 7083, "ticker_id": 16931, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.290923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.71, "market_cap": 691933596.1394, "market_cap_usd": 691933596.1394, "enterprise_value": 1590567596.1394, "shares_outstanding": 33410605, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.76542428, "pcf_ratio": null, "pfcf_ratio": -1.42064485, "ev_ebitda": null, "ev_ebit": -6.71049119, "ev_sales": 1.75950273, "ev_fcf": -3.26567704, "earnings_yield": null, "fcf_yield": -0.30621522, "dividend_yield": 0, "buyback_yield": -1.67121384, "shareholder_yield": -1.67121384, "debt_paydown_yield": 0.06443682, "total_yield": -1.60677702, "gross_margin": 0.06048096, "operating_margin": -0.26220178, "net_margin": -1.63387305, "ebitda_margin": -1.71594724, "fcf_margin": -0.53878651, "roe": 38.43951697, "roa": -1.22783945, "roic": -0.20665913, "roc_greenblatt": null, "asset_turnover": 0.75149012, "cash_conversion": 0.32976032, "accruals_ratio": -0.82294671, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.57931761, "debt_to_assets": 0.87646455, "interest_coverage": -2.20334461, "current_ratio": 0.39377517, "quick_ratio": 0.39377517, "net_debt": 898634000, "revenue_growth_1y": -0.50731997, "revenue_growth_3y_cagr": -0.23830244, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.37715487, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.974416, "revenue_stability_5y": 0.364936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09681644, "price_return_3m": -0.01333973, "price_return_6m": -0.1732535, "price_return_9m": -0.1550388, "price_return_12m": -0.15469392, "price_return_12m_ex1m": -0.06408163, "distance_from_52w_high": -0.33365512, "distance_from_52w_low": 0.11164789, "relative_strength": -0.04701418, "local_beta": 2.2123, "volatility_252d": 0.881937, "volatility_60d": 2.185466, "max_drawdown_12m": -0.37773488, "revenue_ttm": 903987000, "gross_profit_ttm": 54674000, "ebit_ttm": -237027000, "ebitda_ttm": -1551194000, "net_income_ttm": -1477000000, "eps_diluted_ttm": -44.20752034, "operating_cash_flow_ttm": -487056000, "capital_expenditure_ttm": null, "fcf_ttm": -487056000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 1156369000, "interest_expense_ttm": 107576000, "cash_and_equivalents": 155688000, "total_current_assets": 659258000, "total_current_liabilities": 1674199000, "net_ppe": null, "total_assets": 1202926000, "total_debt": 1054322000, "total_equity": -38424000, "net_working_capital": -490367000, "book_value_per_share": -1.150054, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 55, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 1676668000, "cost_of_revenue": 1548935000, "gross_profit": 127733000, "ebit": -281447000, "ebitda": -213938000, "pretax_income": null, "tax_provision": null, "net_income": -139310000, "net_income_to_common": -139310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598138000, "total_current_assets": 924838000, "total_assets": 2356618000, "short_term_debt": 672420000, "long_term_debt": 371911000, "total_debt": 1064971000, "total_liabilities": null, "total_equity": 245059000, "shares_outstanding": 33410605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -487056000, "capital_expenditure": null, "free_cash_flow": -487056000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1156369000, "net_debt_issued": -44586000 }, "complete_fields": { "id": 378364, "ticker_id": 16931, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-213938000", "netIncome": "-139310000", "grossProfit": "127733000", "totalRevenue": "1676668000", "costOfRevenue": "1548935000", "interestExpense": "161456000", "operatingIncome": "-281447000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79033000" }, "balance": { "totalDebt": "1064971000", "totalAssets": "2356618000", "longTermDebt": "371911000", "shortTermDebt": "672420000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "924838000", "totalShareholderEquity": "245059000", "totalCurrentLiabilities": "1191702000", "cashAndShortTermInvestments": "598138000" }, "cashflow": { "freeCashFlow": "-487056000", "dividendsPaid": null, "issuanceOfDebt": "1039059000", "issuanceOfStock": "1156369000", "repaymentOfDebt": "-1083645000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-487056000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 1676668000, "cost_of_revenue": 1548935000, "gross_profit": 127733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281447000, "depreciation_amortisation": 79033000, "ebitda": -213938000, "interest_expense": 161456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -139310000, "net_income_continuing_ops": null, "net_income_to_common": -139310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2356618000, "short_term_debt": 672420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191702000, "long_term_debt": 371911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1064971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 245059000, "shares_outstanding": 33410605, "operating_cash_flow": -487056000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1156369000, "net_debt_issued": -44586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -487056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-213938000", "netIncome": "-139310000", "grossProfit": "127733000", "totalRevenue": "1676668000", "costOfRevenue": "1548935000", "interestExpense": "161456000", "operatingIncome": "-281447000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79033000" }, "balance": { "totalDebt": "1064971000", "totalAssets": "2356618000", "longTermDebt": "371911000", "shortTermDebt": "672420000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "924838000", "totalShareholderEquity": "245059000", "totalCurrentLiabilities": "1191702000", "cashAndShortTermInvestments": "598138000" }, "cashflow": { "freeCashFlow": "-487056000", "dividendsPaid": null, "issuanceOfDebt": "1039059000", "issuanceOfStock": "1156369000", "repaymentOfDebt": "-1083645000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-487056000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 3403158000, "cost_of_revenue": 3151400000, "gross_profit": 251758000, "ebit": -444964000, "ebitda": -623129000, "pretax_income": null, "tax_provision": null, "net_income": -364119000, "net_income_to_common": -364119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35614000, "total_current_assets": 446363000, "total_assets": 1955714000, "short_term_debt": 814422000, "long_term_debt": 363735000, "total_debt": 1206983000, "total_liabilities": null, "total_equity": -60195000, "shares_outstanding": 33410605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45166000, "capital_expenditure": -2356000, "free_cash_flow": 42810000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 41077000, "net_debt_issued": -1111000 }, "complete_fields": { "id": 378367, "ticker_id": 16931, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-623129000", "netIncome": "-364119000", "grossProfit": "251758000", "totalRevenue": "3403158000", "costOfRevenue": "3151400000", "interestExpense": "154347000", "operatingIncome": "-444964000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173653000" }, "balance": { "totalDebt": "1206983000", "totalAssets": "1955714000", "longTermDebt": "363735000", "shortTermDebt": "814422000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "446363000", "totalShareholderEquity": "-60195000", "totalCurrentLiabilities": "1720729000", "cashAndShortTermInvestments": "35614000" }, "cashflow": { "freeCashFlow": "42810000", "dividendsPaid": null, "issuanceOfDebt": "462590000", "issuanceOfStock": "41077000", "repaymentOfDebt": "-463701000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "45166000", "repurchaseOfStock": "0", "capitalExpenditures": "-2356000" } }, "revenue": 3403158000, "cost_of_revenue": 3151400000, "gross_profit": 251758000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -444964000, "depreciation_amortisation": 173653000, "ebitda": -623129000, "interest_expense": 154347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -364119000, "net_income_continuing_ops": null, "net_income_to_common": -364119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35614000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 446363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1955714000, "short_term_debt": 814422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720729000, "long_term_debt": 363735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1206983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -60195000, "shares_outstanding": 33410605, "operating_cash_flow": 45166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 41077000, "net_debt_issued": -1111000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-623129000", "netIncome": "-364119000", "grossProfit": "251758000", "totalRevenue": "3403158000", "costOfRevenue": "3151400000", "interestExpense": "154347000", "operatingIncome": "-444964000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173653000" }, "balance": { "totalDebt": "1206983000", "totalAssets": "1955714000", "longTermDebt": "363735000", "shortTermDebt": "814422000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "446363000", "totalShareholderEquity": "-60195000", "totalCurrentLiabilities": "1720729000", "cashAndShortTermInvestments": "35614000" }, "cashflow": { "freeCashFlow": "42810000", "dividendsPaid": null, "issuanceOfDebt": "462590000", "issuanceOfStock": "41077000", "repaymentOfDebt": "-463701000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "45166000", "repurchaseOfStock": "0", "capitalExpenditures": "-2356000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 4584359000, "cost_of_revenue": 3979524000, "gross_profit": 604835000, "ebit": -842230000, "ebitda": -709693000, "pretax_income": null, "tax_provision": null, "net_income": -485880000, "net_income_to_common": -485880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49344000, "total_current_assets": 835623000, "total_assets": 2876265000, "short_term_debt": 841099000, "long_term_debt": 372990000, "total_debt": 1256703000, "total_liabilities": null, "total_equity": 216731000, "shares_outstanding": 33410605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -635515000, "capital_expenditure": -15795000, "free_cash_flow": -651310000, "dividends_paid": null, "share_repurchases": -11388000, "shares_issued": 558572000, "net_debt_issued": 81448000 }, "complete_fields": { "id": 378368, "ticker_id": 16931, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-709693000", "netIncome": "-485880000", "grossProfit": "604835000", "totalRevenue": "4584359000", "costOfRevenue": "3979524000", "interestExpense": "103156000", "operatingIncome": "-842230000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179830000" }, "balance": { "totalDebt": "1256703000", "totalAssets": "2876265000", "longTermDebt": "372990000", "shortTermDebt": "841099000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "835623000", "totalShareholderEquity": "216731000", "totalCurrentLiabilities": "1779766000", "cashAndShortTermInvestments": "49344000" }, "cashflow": { "freeCashFlow": "-651310000", "dividendsPaid": null, "issuanceOfDebt": "445203000", "issuanceOfStock": "558572000", "repaymentOfDebt": "-363755000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-635515000", "repurchaseOfStock": "-11388000", "capitalExpenditures": "-15795000" } }, "revenue": 4584359000, "cost_of_revenue": 3979524000, "gross_profit": 604835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -842230000, "depreciation_amortisation": 179830000, "ebitda": -709693000, "interest_expense": 103156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -485880000, "net_income_continuing_ops": null, "net_income_to_common": -485880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2876265000, "short_term_debt": 841099000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779766000, "long_term_debt": 372990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1256703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216731000, "shares_outstanding": 33410605, "operating_cash_flow": -635515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11388000, "shares_issued": 558572000, "net_debt_issued": 81448000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -651310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-709693000", "netIncome": "-485880000", "grossProfit": "604835000", "totalRevenue": "4584359000", "costOfRevenue": "3979524000", "interestExpense": "103156000", "operatingIncome": "-842230000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179830000" }, "balance": { "totalDebt": "1256703000", "totalAssets": "2876265000", "longTermDebt": "372990000", "shortTermDebt": "841099000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "835623000", "totalShareholderEquity": "216731000", "totalCurrentLiabilities": "1779766000", "cashAndShortTermInvestments": "49344000" }, "cashflow": { "freeCashFlow": "-651310000", "dividendsPaid": null, "issuanceOfDebt": "445203000", "issuanceOfStock": "558572000", "repaymentOfDebt": "-363755000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-635515000", "repurchaseOfStock": "-11388000", "capitalExpenditures": "-15795000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 3794018000, "cost_of_revenue": 3363351000, "gross_profit": 430667000, "ebit": -936745000, "ebitda": -818915000, "pretax_income": null, "tax_provision": null, "net_income": -662608000, "net_income_to_common": -662608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157491000, "total_current_assets": 974921000, "total_assets": 3125088000, "short_term_debt": 588385000, "long_term_debt": 482698000, "total_debt": 1126283000, "total_liabilities": null, "total_equity": 513908000, "shares_outstanding": 32185605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -690166000, "capital_expenditure": -32118000, "free_cash_flow": -722284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 125100000, "net_debt_issued": -266003000 }, "complete_fields": { "id": 378369, "ticker_id": 16931, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-818915000", "netIncome": "-662608000", "grossProfit": "430667000", "totalRevenue": "3794018000", "costOfRevenue": "3363351000", "interestExpense": "119552000", "operatingIncome": "-936745000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114089000" }, "balance": { "totalDebt": "1126283000", "totalAssets": "3125088000", "longTermDebt": "482698000", "shortTermDebt": "588385000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "32185605", "totalCurrentAssets": "974921000", "totalShareholderEquity": "513908000", "totalCurrentLiabilities": "1511015000", "cashAndShortTermInvestments": "157491000" }, "cashflow": { "freeCashFlow": "-722284000", "dividendsPaid": null, "issuanceOfDebt": "14800000", "issuanceOfStock": "125100000", "repaymentOfDebt": "-280803000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-690166000", "repurchaseOfStock": null, "capitalExpenditures": "-32118000" } }, "revenue": 3794018000, "cost_of_revenue": 3363351000, "gross_profit": 430667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -936745000, "depreciation_amortisation": 114089000, "ebitda": -818915000, "interest_expense": 119552000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -662608000, "net_income_continuing_ops": null, "net_income_to_common": -662608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 974921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3125088000, "short_term_debt": 588385000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511015000, "long_term_debt": 482698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 513908000, "shares_outstanding": 32185605, "operating_cash_flow": -690166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 125100000, "net_debt_issued": -266003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -722284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-818915000", "netIncome": "-662608000", "grossProfit": "430667000", "totalRevenue": "3794018000", "costOfRevenue": "3363351000", "interestExpense": "119552000", "operatingIncome": "-936745000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114089000" }, "balance": { "totalDebt": "1126283000", "totalAssets": "3125088000", "longTermDebt": "482698000", "shortTermDebt": "588385000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "32185605", "totalCurrentAssets": "974921000", "totalShareholderEquity": "513908000", "totalCurrentLiabilities": "1511015000", "cashAndShortTermInvestments": "157491000" }, "cashflow": { "freeCashFlow": "-722284000", "dividendsPaid": null, "issuanceOfDebt": "14800000", "issuanceOfStock": "125100000", "repaymentOfDebt": "-280803000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-690166000", "repurchaseOfStock": null, "capitalExpenditures": "-32118000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 96114000, "cost_of_revenue": 84118000, "gross_profit": 11996000, "ebit": -15308000, "ebitda": -7101000, "pretax_income": null, "tax_provision": null, "net_income": -21374000, "net_income_to_common": -21374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378360, "ticker_id": 16931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7101000", "netIncome": "-21374000", "grossProfit": "11996000", "totalRevenue": "96114000", "costOfRevenue": "84118000", "interestExpense": "11129000", "operatingIncome": "-15308000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3646000" } }, "revenue": 96114000, "cost_of_revenue": 84118000, "gross_profit": 11996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15308000, "depreciation_amortisation": 3646000, "ebitda": -7101000, "interest_expense": 11129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21374000, "net_income_continuing_ops": null, "net_income_to_common": -21374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7101000", "netIncome": "-21374000", "grossProfit": "11996000", "totalRevenue": "96114000", "costOfRevenue": "84118000", "interestExpense": "11129000", "operatingIncome": "-15308000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3646000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 338041000, "cost_of_revenue": 375459000, "gross_profit": -37418000, "ebit": -195780000, "ebitda": -116123000, "pretax_income": null, "tax_provision": null, "net_income": -78962000, "net_income_to_common": -78962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155688000, "total_current_assets": 659258000, "total_assets": 1202926000, "short_term_debt": 680262000, "long_term_debt": 356788000, "total_debt": 1054322000, "total_liabilities": null, "total_equity": -38424000, "shares_outstanding": 33410605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378361, "ticker_id": 16931, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-116123000", "netIncome": "-78962000", "grossProfit": "-37418000", "totalRevenue": "338041000", "costOfRevenue": "375459000", "interestExpense": "20422000", "operatingIncome": "-195780000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6244000" }, "balance": { "totalDebt": "1054322000", "totalAssets": "1202926000", "longTermDebt": "356788000", "shortTermDebt": "680262000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "659258000", "totalShareholderEquity": "-38424000", "totalCurrentLiabilities": "1674199000", "cashAndShortTermInvestments": "155688000" } }, "revenue": 338041000, "cost_of_revenue": 375459000, "gross_profit": -37418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195780000, "depreciation_amortisation": 6244000, "ebitda": -116123000, "interest_expense": 20422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -78962000, "net_income_continuing_ops": null, "net_income_to_common": -78962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 659258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1202926000, "short_term_debt": 680262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674199000, "long_term_debt": 356788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1054322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -38424000, "shares_outstanding": 33410605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-116123000", "netIncome": "-78962000", "grossProfit": "-37418000", "totalRevenue": "338041000", "costOfRevenue": "375459000", "interestExpense": "20422000", "operatingIncome": "-195780000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6244000" }, "balance": { "totalDebt": "1054322000", "totalAssets": "1202926000", "longTermDebt": "356788000", "shortTermDebt": "680262000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "659258000", "totalShareholderEquity": "-38424000", "totalCurrentLiabilities": "1674199000", "cashAndShortTermInvestments": "155688000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 110247000, "cost_of_revenue": 77661000, "gross_profit": 32586000, "ebit": 8232000, "ebitda": -1381259000, "pretax_income": null, "tax_provision": null, "net_income": -1401324000, "net_income_to_common": -1401324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378362, "ticker_id": 16931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1381259000", "netIncome": "-1401324000", "grossProfit": "32586000", "totalRevenue": "110247000", "costOfRevenue": "77661000", "interestExpense": "16773000", "operatingIncome": "8232000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3253000" } }, "revenue": 110247000, "cost_of_revenue": 77661000, "gross_profit": 32586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8232000, "depreciation_amortisation": 3253000, "ebitda": -1381259000, "interest_expense": 16773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1401324000, "net_income_continuing_ops": null, "net_income_to_common": -1401324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1381259000", "netIncome": "-1401324000", "grossProfit": "32586000", "totalRevenue": "110247000", "costOfRevenue": "77661000", "interestExpense": "16773000", "operatingIncome": "8232000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3253000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 359585000, "cost_of_revenue": 312075000, "gross_profit": 47510000, "ebit": -34171000, "ebitda": -46711000, "pretax_income": null, "tax_provision": null, "net_income": 24660000, "net_income_to_common": 24660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598138000, "total_current_assets": 924838000, "total_assets": 2356618000, "short_term_debt": 672420000, "long_term_debt": 371911000, "total_debt": 1064971000, "total_liabilities": null, "total_equity": 245059000, "shares_outstanding": 33410605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378363, "ticker_id": 16931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46711000", "netIncome": "24660000", "grossProfit": "47510000", "totalRevenue": "359585000", "costOfRevenue": "312075000", "interestExpense": "59252000", "operatingIncome": "-34171000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15288000" }, "balance": { "totalDebt": "1064971000", "totalAssets": "2356618000", "longTermDebt": "371911000", "shortTermDebt": "672420000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "924838000", "totalShareholderEquity": "245059000", "totalCurrentLiabilities": "1191702000", "cashAndShortTermInvestments": "598138000" } }, "revenue": 359585000, "cost_of_revenue": 312075000, "gross_profit": 47510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34171000, "depreciation_amortisation": 15288000, "ebitda": -46711000, "interest_expense": 59252000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24660000, "net_income_continuing_ops": null, "net_income_to_common": 24660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 924838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2356618000, "short_term_debt": 672420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191702000, "long_term_debt": 371911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1064971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 245059000, "shares_outstanding": 33410605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46711000", "netIncome": "24660000", "grossProfit": "47510000", "totalRevenue": "359585000", "costOfRevenue": "312075000", "interestExpense": "59252000", "operatingIncome": "-34171000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15288000" }, "balance": { "totalDebt": "1064971000", "totalAssets": "2356618000", "longTermDebt": "371911000", "shortTermDebt": "672420000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "924838000", "totalShareholderEquity": "245059000", "totalCurrentLiabilities": "1191702000", "cashAndShortTermInvestments": "598138000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": 279388000, "cost_of_revenue": 263101000, "gross_profit": 16287000, "ebit": -55244000, "ebitda": -19097000, "pretax_income": null, "tax_provision": null, "net_income": -71889000, "net_income_to_common": -71889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378365, "ticker_id": 16931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19097000", "netIncome": "-71889000", "grossProfit": "16287000", "totalRevenue": "279388000", "costOfRevenue": "263101000", "interestExpense": "27737000", "operatingIncome": "-55244000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22124000" } }, "revenue": 279388000, "cost_of_revenue": 263101000, "gross_profit": 16287000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55244000, "depreciation_amortisation": 22124000, "ebitda": -19097000, "interest_expense": 27737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71889000, "net_income_continuing_ops": null, "net_income_to_common": -71889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19097000", "netIncome": "-71889000", "grossProfit": "16287000", "totalRevenue": "279388000", "costOfRevenue": "263101000", "interestExpense": "27737000", "operatingIncome": "-55244000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22124000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4107000, "total_current_assets": 384297000, "total_assets": 1853516000, "short_term_debt": 743479000, "long_term_debt": 377385000, "total_debt": 1142308000, "total_liabilities": null, "total_equity": -94539000, "shares_outstanding": 33410605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378366, "ticker_id": 16931, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:54.386713+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1142308000", "totalAssets": "1853516000", "longTermDebt": "377385000", "shortTermDebt": "743479000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "384297000", "totalShareholderEquity": "-94539000", "totalCurrentLiabilities": "1737648000", "cashAndShortTermInvestments": "4107000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 384297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1853516000, "short_term_debt": 743479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1737648000, "long_term_debt": 377385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1142308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -94539000, "shares_outstanding": 33410605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1142308000", "totalAssets": "1853516000", "longTermDebt": "377385000", "shortTermDebt": "743479000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "33410605", "totalCurrentAssets": "384297000", "totalShareholderEquity": "-94539000", "totalCurrentLiabilities": "1737648000", "cashAndShortTermInvestments": "4107000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }