{ "ticker": { "uuid": "f48932bc-268c-4abe-b3b2-44e986fc72f8", "symbol": "KITT", "name": "Nauticus Robotics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f48932bc-268c-4abe-b3b2-44e986fc72f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f48932bc-268c-4abe-b3b2-44e986fc72f8/" }, "ticker_metadata": { "id": 6811, "uuid": "f48932bc-268c-4abe-b3b2-44e986fc72f8", "symbol": "KITT", "name": "Nauticus Robotics Inc.", "asset_type": "equity", "market_cap": 9005300, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Nauticus Robotics, Inc. develops and provides ocean robotics solutions and cloud software for the ocean industry. The company is headquartered in Webster, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f48932bc-268c-4abe-b3b2-44e986fc72f8", "symbol": "KITT", "name": "Nauticus Robotics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f48932bc-268c-4abe-b3b2-44e986fc72f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f48932bc-268c-4abe-b3b2-44e986fc72f8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.54, "market_cap": 5914467.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -10.0129, "piotroski_f_score": 4, "momentum_12_1": -0.9679, "volatility_252d": 0.9791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.347108+00:00", "batch_id": "" }, "size": { "price_close": 1.54, "market_cap": 5914467.02, "market_cap_usd": 5914467.02, "enterprise_value": 23676684.02, "shares_outstanding": 3840563, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3925, "ptbv_ratio": null, "ps_ratio": 1.1225, "pcf_ratio": null, "pfcf_ratio": -0.2747, "ev_ebitda": null, "ev_ebit": -1.0312, "ev_sales": 4.4934, "ev_fcf": -1.0996, "earnings_yield": null, "fcf_yield": -0.9094, "price_to_sales": 1.1225, "price_to_book": 1.3925, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.4845, "operating_margin": -4.3576, "net_margin": -8.0709, "ebitda_margin": -5.6463, "fcf_margin": -4.0865, "roe": -10.0129, "roa": -1.0576, "roic": -0.7824, "roc_greenblatt": null, "asset_turnover": 0.131, "cash_conversion": 0.5063, "accruals_ratio": -0.4767, "sbc_to_revenue": 0.2295, "piotroski_f_score": 4, "altman_z_score": -14.0767, "earnings_stability_5y": 1.8048, "revenue_stability_5y": 0.5019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1945, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4672, "net_debt_to_ebitda": -0.597, "debt_to_assets": 0.5732, "interest_coverage": -2.6791, "current_ratio": 0.2147, "quick_ratio": 0.2147, "net_debt": 17762217, "local_beta": -0.0014, "volatility_252d": 0.9791, "volatility_60d": 2.0385, "max_drawdown_12m": -0.9814, "risk_adjusted_momentum": -0.9885 }, "growth": { "revenue_growth_1y": 2.4933, "revenue_growth_3y_cagr": -0.2273, "revenue_growth_5y_cagr": 0.0572, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 2.4933, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3063, "price_return_3m": -0.7277, "price_return_6m": -0.8281, "price_return_9m": -0.9562, "price_return_12m": -0.9777, "price_return_12m_ex1m": -0.9679, "momentum_6m": -0.8281, "momentum_12m": -0.9777, "momentum_12_1": -0.9679, "distance_from_52w_high": -0.9814, "distance_from_52w_low": 0, "relative_strength": -1.1357 }, "raw_ttm": { "revenue_ttm": 5269234, "gross_profit_ttm": -7822225, "ebit_ttm": -22961026, "ebitda_ttm": -29751565, "net_income_ttm": -42527296, "eps_diluted_ttm": -11.0732, "operating_cash_flow_ttm": -23360370, "capital_expenditure_ttm": 1827773, "fcf_ttm": -21532597, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8570578, "cash_and_equivalents": 5285230, "total_current_assets": 7590369, "total_current_liabilities": 35350189, "net_ppe": null, "total_assets": 40209438, "total_debt": 23047447, "total_equity": 4247235, "net_working_capital": -9997603, "book_value_per_share": 1.1059, "retained_earnings": -332977441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6581526, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2055, "ticker_id": 6811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.347108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 5914467.02, "market_cap_usd": 5914467.02, "enterprise_value": 23676684.02, "shares_outstanding": 3840563, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39254527, "ptbv_ratio": null, "ps_ratio": 1.12245291, "pcf_ratio": null, "pfcf_ratio": -0.27467504, "ev_ebitda": null, "ev_ebit": -1.03116838, "ev_sales": 4.49338253, "ev_fcf": -1.09957401, "earnings_yield": null, "fcf_yield": -0.9094431, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.48450894, "operating_margin": -4.35756431, "net_margin": -8.07086874, "ebitda_margin": -5.64627895, "fcf_margin": -4.08647576, "roe": -10.01293689, "roa": -1.05764463, "roic": -0.78242609, "roc_greenblatt": null, "asset_turnover": 0.13104471, "cash_conversion": 0.50632415, "accruals_ratio": -0.47667729, "sbc_to_revenue": 0.22952634, "debt_to_equity": 8.46720349, "net_debt_to_ebitda": -0.5970179, "debt_to_assets": 0.57318501, "interest_coverage": -2.67905222, "current_ratio": 0.21471933, "quick_ratio": 0.21471933, "net_debt": 17762217, "revenue_growth_1y": 2.49332062, "revenue_growth_3y_cagr": -0.22733077, "revenue_growth_5y_cagr": 0.05718724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -14.07665942, "earnings_stability_5y": 1.804808, "revenue_stability_5y": 0.501855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30630631, "price_return_3m": -0.72772277, "price_return_6m": -0.828125, "price_return_9m": -0.95615034, "price_return_12m": -0.97772223, "price_return_12m_ex1m": -0.96788529, "distance_from_52w_high": -0.98140097, "distance_from_52w_low": 0, "relative_strength": -1.13566328, "local_beta": -0.0014, "volatility_252d": 0.979136, "volatility_60d": 2.038451, "max_drawdown_12m": -0.98140097, "revenue_ttm": 5269234, "gross_profit_ttm": -7822225, "ebit_ttm": -22961026, "ebitda_ttm": -29751565, "net_income_ttm": -42527296, "eps_diluted_ttm": -11.07319318, "operating_cash_flow_ttm": -23360370, "capital_expenditure_ttm": 1827773, "fcf_ttm": -21532597, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8570578, "cash_and_equivalents": 5285230, "total_current_assets": 7590369, "total_current_liabilities": 35350189, "net_ppe": null, "total_assets": 40209438, "total_debt": 23047447, "total_equity": 4247235, "net_working_capital": -9997603, "book_value_per_share": 1.10588864, "retained_earnings": -332977441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6581526, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.54, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -10.0129, "momentum_12_1": -0.9679, "complete_fields": { "id": 2055, "ticker_id": 6811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.347108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 5914467.02, "market_cap_usd": 5914467.02, "enterprise_value": 23676684.02, "shares_outstanding": 3840563, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39254527, "ptbv_ratio": null, "ps_ratio": 1.12245291, "pcf_ratio": null, "pfcf_ratio": -0.27467504, "ev_ebitda": null, "ev_ebit": -1.03116838, "ev_sales": 4.49338253, "ev_fcf": -1.09957401, "earnings_yield": null, "fcf_yield": -0.9094431, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.48450894, "operating_margin": -4.35756431, "net_margin": -8.07086874, "ebitda_margin": -5.64627895, "fcf_margin": -4.08647576, "roe": -10.01293689, "roa": -1.05764463, "roic": -0.78242609, "roc_greenblatt": null, "asset_turnover": 0.13104471, "cash_conversion": 0.50632415, "accruals_ratio": -0.47667729, "sbc_to_revenue": 0.22952634, "debt_to_equity": 8.46720349, "net_debt_to_ebitda": -0.5970179, "debt_to_assets": 0.57318501, "interest_coverage": -2.67905222, "current_ratio": 0.21471933, "quick_ratio": 0.21471933, "net_debt": 17762217, "revenue_growth_1y": 2.49332062, "revenue_growth_3y_cagr": -0.22733077, "revenue_growth_5y_cagr": 0.05718724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -14.07665942, "earnings_stability_5y": 1.804808, "revenue_stability_5y": 0.501855, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30630631, "price_return_3m": -0.72772277, "price_return_6m": -0.828125, "price_return_9m": -0.95615034, "price_return_12m": -0.97772223, "price_return_12m_ex1m": -0.96788529, "distance_from_52w_high": -0.98140097, "distance_from_52w_low": 0, "relative_strength": -1.13566328, "local_beta": -0.0014, "volatility_252d": 0.979136, "volatility_60d": 2.038451, "max_drawdown_12m": -0.98140097, "revenue_ttm": 5269234, "gross_profit_ttm": -7822225, "ebit_ttm": -22961026, "ebitda_ttm": -29751565, "net_income_ttm": -42527296, "eps_diluted_ttm": -11.07319318, "operating_cash_flow_ttm": -23360370, "capital_expenditure_ttm": 1827773, "fcf_ttm": -21532597, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8570578, "cash_and_equivalents": 5285230, "total_current_assets": 7590369, "total_current_liabilities": 35350189, "net_ppe": null, "total_assets": 40209438, "total_debt": 23047447, "total_equity": 4247235, "net_working_capital": -9997603, "book_value_per_share": 1.10588864, "retained_earnings": -332977441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6581526, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 5274915, "cost_of_revenue": 12336520, "gross_profit": -7061605, "ebit": -32096391, "ebitda": -29751565, "pretax_income": -40828402, "tax_provision": null, "net_income": -40828402, "net_income_to_common": -40828402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7016610, "total_current_assets": 9253984, "total_assets": 42609695, "short_term_debt": 21947617, "long_term_debt": null, "total_debt": 21947617, "total_liabilities": 35590289, "total_equity": 7019406, "shares_outstanding": 835231, "goodwill_and_intangibles": 10877661 }, "cash_flow": { "operating_cash_flow": -23004484, "capital_expenditure": 961814, "free_cash_flow": -22042670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105421, "ticker_id": 6811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32096391", "ebitda": "-29751565", "netIncome": "-40828402", "grossProfit": "-7061605", "depreciation": "None", "totalRevenue": "5274915", "costOfRevenue": "12336520", "interestIncome": "None", "incomeBeforeTax": "-40828402", "interestExpense": "8732011", "operatingIncome": "-23726999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8732011", "nonInterestIncome": "None", "operatingExpenses": "16665394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12336520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2344826", "sellingGeneralAndAdministrative": "14320568", "netIncomeFromContinuingOperations": "-40828402" }, "balance": { "goodwill": "9600745", "inventory": "0", "commonStock": "2881", "currentDebt": "None", "investments": "None", "totalAssets": "42609695", "longTermDebt": "None", "shortTermDebt": "21947617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1276916", "reportedCurrency": "USD", "retainedEarnings": "-323520110", "totalLiabilities": "35590289", "otherCurrentAssets": "1858691", "totalCurrentAssets": "9253984", "currentLongTermDebt": "21513417", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33355711", "currentAccountsPayable": "3128459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22151164", "totalShareholderEquity": "7019406", "capitalLeaseObligations": "637747", "otherCurrentLiabilities": "10299385", "totalCurrentLiabilities": "35375461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214828", "cashAndShortTermInvestments": "7016610", "commonStockSharesOutstanding": "835231", "intangibleAssetsExcludingGoodwill": "1276916", "cashAndCashEquivalentsAtCarryingValue": "7016610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40828402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "41146", "operatingCashflow": "-23004484", "capitalExpenditures": "961814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34716895", "cashflowFromInvestment": "-5333656", "stockBasedCompensation": "1296555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2344826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5274915, "cost_of_revenue": 12336520, "gross_profit": -7061605, "research_and_development": 0, "selling_general_admin": 14320568, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32096391, "depreciation_amortisation": 2344826, "ebitda": -29751565, "interest_expense": 8732011, "interest_income": null, "other_non_operating": null, "pretax_income": -40828402, "tax_provision": null, "effective_tax_rate": null, "net_income": -40828402, "net_income_continuing_ops": -40828402, "net_income_to_common": -40828402, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7016610, "short_term_investments": null, "net_receivables": 378683, "inventory": 0, "other_current_assets": null, "total_current_assets": 9253984, "net_ppe": null, "goodwill": 9600745, "intangible_assets": 1276916, "goodwill_and_intangibles": 10877661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33355711, "total_assets": 42609695, "short_term_debt": 21947617, "accounts_payable": 3128459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35375461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214828, "total_liabilities": 35590289, "total_debt": 21947617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323520110, "total_equity": 7019406, "shares_outstanding": 835231, "operating_cash_flow": -23004484, "stock_based_compensation": 1296555, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 961814, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5333656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34716895, "free_cash_flow": -22042670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32096391", "ebitda": "-29751565", "netIncome": "-40828402", "grossProfit": "-7061605", "depreciation": "None", "totalRevenue": "5274915", "costOfRevenue": "12336520", "interestIncome": "None", "incomeBeforeTax": "-40828402", "interestExpense": "8732011", "operatingIncome": "-23726999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8732011", "nonInterestIncome": "None", "operatingExpenses": "16665394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12336520", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2344826", "sellingGeneralAndAdministrative": "14320568", "netIncomeFromContinuingOperations": "-40828402" }, "balance": { "goodwill": "9600745", "inventory": "0", "commonStock": "2881", "currentDebt": "None", "investments": "None", "totalAssets": "42609695", "longTermDebt": "None", "shortTermDebt": "21947617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1276916", "reportedCurrency": "USD", "retainedEarnings": "-323520110", "totalLiabilities": "35590289", "otherCurrentAssets": "1858691", "totalCurrentAssets": "9253984", "currentLongTermDebt": "21513417", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33355711", "currentAccountsPayable": "3128459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22151164", "totalShareholderEquity": "7019406", "capitalLeaseObligations": "637747", "otherCurrentLiabilities": "10299385", "totalCurrentLiabilities": "35375461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214828", "cashAndShortTermInvestments": "7016610", "commonStockSharesOutstanding": "835231", "intangibleAssetsExcludingGoodwill": "1276916", "cashAndCashEquivalentsAtCarryingValue": "7016610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40828402", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "41146", "operatingCashflow": "-23004484", "capitalExpenditures": "961814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34716895", "cashflowFromInvestment": "-5333656", "stockBasedCompensation": "1296555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2344826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 1807472, "cost_of_revenue": 9732205, "gross_profit": -7924733, "ebit": -129454504, "ebitda": -127717676, "pretax_income": -134906649, "tax_provision": null, "net_income": -134906649, "net_income_to_common": -134906649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186047, "total_current_assets": 4320782, "total_assets": 22685087, "short_term_debt": 435307, "long_term_debt": 28935530, "total_debt": 29370837, "total_liabilities": 43082500, "total_equity": -20397413, "shares_outstanding": 51012, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -24201567, "capital_expenditure": 501600, "free_cash_flow": -23699967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105426, "ticker_id": 6811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129454504", "ebitda": "-127717676", "netIncome": "-134906649", "grossProfit": "-7924733", "depreciation": "None", "totalRevenue": "1807472", "costOfRevenue": "9732205", "interestIncome": "None", "incomeBeforeTax": "-134906649", "interestExpense": "5108227", "operatingIncome": "-23114897", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5108227", "nonInterestIncome": "None", "operatingExpenses": "15190164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736828", "sellingGeneralAndAdministrative": "13370486", "netIncomeFromContinuingOperations": "-134906649" }, "balance": { "goodwill": "0", "inventory": "880594", "commonStock": "976", "currentDebt": "None", "investments": "None", "totalAssets": "22685087", "longTermDebt": "28935530", "shortTermDebt": "435307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253698352", "totalLiabilities": "43082500", "otherCurrentAssets": "2015610", "totalCurrentAssets": "4320782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18364305", "currentAccountsPayable": "5916693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30139776", "totalShareholderEquity": "-20397413", "capitalLeaseObligations": "1204246", "otherCurrentLiabilities": "5173920", "totalCurrentLiabilities": "12301000", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "30781500", "cashAndShortTermInvestments": "1186047", "commonStockSharesOutstanding": "51012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1186047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134906649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58683", "operatingCashflow": "-24201567", "capitalExpenditures": "501600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24496163", "cashflowFromInvestment": "180282", "stockBasedCompensation": "2303054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1807472, "cost_of_revenue": 9732205, "gross_profit": -7924733, "research_and_development": 82850, "selling_general_admin": 13370486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129454504, "depreciation_amortisation": 1736828, "ebitda": -127717676, "interest_expense": 5108227, "interest_income": null, "other_non_operating": null, "pretax_income": -134906649, "tax_provision": null, "effective_tax_rate": null, "net_income": -134906649, "net_income_continuing_ops": -134906649, "net_income_to_common": -134906649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186047, "short_term_investments": null, "net_receivables": 238531, "inventory": 880594, "other_current_assets": null, "total_current_assets": 4320782, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18364305, "total_assets": 22685087, "short_term_debt": 435307, "accounts_payable": 5916693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12301000, "long_term_debt": 28935530, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30781500, "total_liabilities": 43082500, "total_debt": 29370837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253698352, "total_equity": -20397413, "shares_outstanding": 51012, "operating_cash_flow": -24201567, "stock_based_compensation": 2303054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501600, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24496163, "free_cash_flow": -23699967, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129454504", "ebitda": "-127717676", "netIncome": "-134906649", "grossProfit": "-7924733", "depreciation": "None", "totalRevenue": "1807472", "costOfRevenue": "9732205", "interestIncome": "None", "incomeBeforeTax": "-134906649", "interestExpense": "5108227", "operatingIncome": "-23114897", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5108227", "nonInterestIncome": "None", "operatingExpenses": "15190164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9732205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736828", "sellingGeneralAndAdministrative": "13370486", "netIncomeFromContinuingOperations": "-134906649" }, "balance": { "goodwill": "0", "inventory": "880594", "commonStock": "976", "currentDebt": "None", "investments": "None", "totalAssets": "22685087", "longTermDebt": "28935530", "shortTermDebt": "435307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253698352", "totalLiabilities": "43082500", "otherCurrentAssets": "2015610", "totalCurrentAssets": "4320782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18364305", "currentAccountsPayable": "5916693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30139776", "totalShareholderEquity": "-20397413", "capitalLeaseObligations": "1204246", "otherCurrentLiabilities": "5173920", "totalCurrentLiabilities": "12301000", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "30781500", "cashAndShortTermInvestments": "1186047", "commonStockSharesOutstanding": "51012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1186047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134906649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58683", "operatingCashflow": "-24201567", "capitalExpenditures": "501600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24496163", "cashflowFromInvestment": "180282", "stockBasedCompensation": "2303054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 6606352, "cost_of_revenue": 11928931, "gross_profit": -5322579, "ebit": -41910324, "ebitda": -41180912, "pretax_income": -50686601, "tax_provision": -2, "net_income": -50686601, "net_income_to_common": -50686601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753398, "total_current_assets": 9221131, "total_assets": 26148475, "short_term_debt": 244774, "long_term_debt": 31597649, "total_debt": 31842423, "total_liabilities": 67935325, "total_equity": -41786850, "shares_outstanding": 15794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21687926, "capital_expenditure": 11633153, "free_cash_flow": -10054773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105431, "ticker_id": 6811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41910324", "ebitda": "-41180912", "netIncome": "-50686601", "grossProfit": "-5322579", "depreciation": "None", "totalRevenue": "6606352", "costOfRevenue": "11928931", "interestIncome": "None", "incomeBeforeTax": "-50686601", "interestExpense": "8776277", "operatingIncome": "-55097723", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-8021759", "nonInterestIncome": "None", "operatingExpenses": "49775144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1399560", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11928931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729412", "sellingGeneralAndAdministrative": "18271832", "netIncomeFromContinuingOperations": "-19367128" }, "balance": { "goodwill": "None", "inventory": "2198797", "commonStock": "5004", "currentDebt": "None", "investments": "None", "totalAssets": "26148475", "longTermDebt": "31597649", "shortTermDebt": "244774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118791703", "totalLiabilities": "67935325", "otherCurrentAssets": "5361508", "totalCurrentAssets": "9221131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-201822", "currentNetReceivables": "907428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16927344", "currentAccountsPayable": "7035450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32416683", "totalShareholderEquity": "-41786850", "capitalLeaseObligations": "819034", "otherCurrentLiabilities": "6453807", "totalCurrentLiabilities": "17387236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50548089", "cashAndShortTermInvestments": "753398", "commonStockSharesOutstanding": "15794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50686601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11334716", "operatingCashflow": "-21687926", "capitalExpenditures": "11633153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11248614", "cashflowFromInvestment": "-6594449", "stockBasedCompensation": "4427073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6606352, "cost_of_revenue": 11928931, "gross_profit": -5322579, "research_and_development": 1399560, "selling_general_admin": 18271832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41910324, "depreciation_amortisation": 729412, "ebitda": -41180912, "interest_expense": 8776277, "interest_income": null, "other_non_operating": null, "pretax_income": -50686601, "tax_provision": -2, "effective_tax_rate": null, "net_income": -50686601, "net_income_continuing_ops": -19367128, "net_income_to_common": -50686601, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753398, "short_term_investments": -201822, "net_receivables": 907428, "inventory": 2198797, "other_current_assets": null, "total_current_assets": 9221131, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16927344, "total_assets": 26148475, "short_term_debt": 244774, "accounts_payable": 7035450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17387236, "long_term_debt": 31597649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50548089, "total_liabilities": 67935325, "total_debt": 31842423, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118791703, "total_equity": -41786850, "shares_outstanding": 15794, "operating_cash_flow": -21687926, "stock_based_compensation": 4427073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11633153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6594449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11248614, "free_cash_flow": -10054773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41910324", "ebitda": "-41180912", "netIncome": "-50686601", "grossProfit": "-5322579", "depreciation": "None", "totalRevenue": "6606352", "costOfRevenue": "11928931", "interestIncome": "None", "incomeBeforeTax": "-50686601", "interestExpense": "8776277", "operatingIncome": "-55097723", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-8021759", "nonInterestIncome": "None", "operatingExpenses": "49775144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1399560", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11928931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729412", "sellingGeneralAndAdministrative": "18271832", "netIncomeFromContinuingOperations": "-19367128" }, "balance": { "goodwill": "None", "inventory": "2198797", "commonStock": "5004", "currentDebt": "None", "investments": "None", "totalAssets": "26148475", "longTermDebt": "31597649", "shortTermDebt": "244774", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118791703", "totalLiabilities": "67935325", "otherCurrentAssets": "5361508", "totalCurrentAssets": "9221131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-201822", "currentNetReceivables": "907428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16927344", "currentAccountsPayable": "7035450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32416683", "totalShareholderEquity": "-41786850", "capitalLeaseObligations": "819034", "otherCurrentLiabilities": "6453807", "totalCurrentLiabilities": "17387236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50548089", "cashAndShortTermInvestments": "753398", "commonStockSharesOutstanding": "15794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50686601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11334716", "operatingCashflow": "-21687926", "capitalExpenditures": "11633153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11248614", "cashflowFromInvestment": "-6594449", "stockBasedCompensation": "4427073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 11434959, "cost_of_revenue": 11863862, "gross_profit": -428903, "ebit": -24546556, "ebitda": -24029607, "pretax_income": -28260571, "tax_provision": 9881242000, "net_income": -28260571, "net_income_to_common": -28260571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17787159, "total_current_assets": 36963047, "total_assets": 52603112, "short_term_debt": 410158, "long_term_debt": 15922118, "total_debt": 16332276, "total_liabilities": 52575293, "total_equity": 27819, "shares_outstanding": 263614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37274983, "capital_expenditure": 14247005, "free_cash_flow": -23027978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105436, "ticker_id": 6811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24546556", "ebitda": "-24029607", "netIncome": "-28260571", "grossProfit": "-428903", "depreciation": "None", "totalRevenue": "11434959", "costOfRevenue": "11863862", "interestIncome": "None", "incomeBeforeTax": "-28260571", "interestExpense": "3714017", "operatingIncome": "-18379329", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9881242000", "reportedCurrency": "USD", "netInterestIncome": "-3714017", "nonInterestIncome": "None", "operatingExpenses": "17950426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2376912", "otherNonOperatingIncome": "6167225", "costofGoodsAndServicesSold": "11863862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516949", "sellingGeneralAndAdministrative": "15056565", "netIncomeFromContinuingOperations": "-8498087" }, "balance": { "goodwill": "None", "inventory": "6666912", "commonStock": "4725", "currentDebt": "None", "investments": "None", "totalAssets": "52603112", "longTermDebt": "15922118", "shortTermDebt": "410158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68105102", "totalLiabilities": "52575293", "otherCurrentAssets": "5353384", "totalCurrentAssets": "36963047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4959263", "currentNetReceivables": "2196329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15640065", "currentAccountsPayable": "324484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15167367", "shortLongTermDebtTotal": "16419490", "totalShareholderEquity": "27819", "capitalLeaseObligations": "497372", "otherCurrentLiabilities": "3142977", "totalCurrentLiabilities": "3877619", "otherNonCurrentLiabilities": "16009332", "totalNonCurrentLiabilities": "48697674", "cashAndShortTermInvestments": "17787159", "commonStockSharesOutstanding": "263614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17787159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28260571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-37274983", "capitalExpenditures": "14247005", "changeInReceivables": "-828298", "changeInExchangeRate": "None", "cashflowFromFinancing": "53315543", "cashflowFromInvestment": "-19206268", "stockBasedCompensation": "2602175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3165708", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11434959, "cost_of_revenue": 11863862, "gross_profit": -428903, "research_and_development": 2376912, "selling_general_admin": 15056565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24546556, "depreciation_amortisation": 516949, "ebitda": -24029607, "interest_expense": 3714017, "interest_income": null, "other_non_operating": null, "pretax_income": -28260571, "tax_provision": 9881242000, "effective_tax_rate": null, "net_income": -28260571, "net_income_continuing_ops": -8498087, "net_income_to_common": -28260571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17787159, "short_term_investments": 4959263, "net_receivables": 2196329, "inventory": 6666912, "other_current_assets": null, "total_current_assets": 36963047, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15640065, "total_assets": 52603112, "short_term_debt": 410158, "accounts_payable": 324484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3877619, "long_term_debt": 15922118, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48697674, "total_liabilities": 52575293, "total_debt": 16332276, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68105102, "total_equity": 27819, "shares_outstanding": 263614, "operating_cash_flow": -37274983, "stock_based_compensation": 2602175, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14247005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19206268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53315543, "free_cash_flow": -23027978, "net_change_in_cash": -3165708 }, "raw_data": { "income": { "ebit": "-24546556", "ebitda": "-24029607", "netIncome": "-28260571", "grossProfit": "-428903", "depreciation": "None", "totalRevenue": "11434959", "costOfRevenue": "11863862", "interestIncome": "None", "incomeBeforeTax": "-28260571", "interestExpense": "3714017", "operatingIncome": "-18379329", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9881242000", "reportedCurrency": "USD", "netInterestIncome": "-3714017", "nonInterestIncome": "None", "operatingExpenses": "17950426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2376912", "otherNonOperatingIncome": "6167225", "costofGoodsAndServicesSold": "11863862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516949", "sellingGeneralAndAdministrative": "15056565", "netIncomeFromContinuingOperations": "-8498087" }, "balance": { "goodwill": "None", "inventory": "6666912", "commonStock": "4725", "currentDebt": "None", "investments": "None", "totalAssets": "52603112", "longTermDebt": "15922118", "shortTermDebt": "410158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68105102", "totalLiabilities": "52575293", "otherCurrentAssets": "5353384", "totalCurrentAssets": "36963047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4959263", "currentNetReceivables": "2196329", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15640065", "currentAccountsPayable": "324484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15167367", "shortLongTermDebtTotal": "16419490", "totalShareholderEquity": "27819", "capitalLeaseObligations": "497372", "otherCurrentLiabilities": "3142977", "totalCurrentLiabilities": "3877619", "otherNonCurrentLiabilities": "16009332", "totalNonCurrentLiabilities": "48697674", "cashAndShortTermInvestments": "17787159", "commonStockSharesOutstanding": "263614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17787159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28260571", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-37274983", "capitalExpenditures": "14247005", "changeInReceivables": "-828298", "changeInExchangeRate": "None", "cashflowFromFinancing": "53315543", "cashflowFromInvestment": "-19206268", "stockBasedCompensation": "2602175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3165708", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 8591540, "cost_of_revenue": 6850248, "gross_profit": 1741292, "ebit": -6519918, "ebitda": -6154821, "pretax_income": -15127629, "tax_provision": 2326734, "net_income": -15127629, "net_income_to_common": -15127629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20952867, "total_current_assets": 23169058, "total_assets": 25167372, "short_term_debt": 13603598, "long_term_debt": 14708333, "total_debt": 28311931, "total_liabilities": 31778829, "total_equity": -6611457, "shares_outstanding": 299449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5923190, "capital_expenditure": 922487, "free_cash_flow": -5000703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105441, "ticker_id": 6811, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6519918", "ebitda": "-6154821", "netIncome": "-15127629", "grossProfit": "1741292", "depreciation": "None", "totalRevenue": "8591540", "costOfRevenue": "6850248", "interestIncome": "None", "incomeBeforeTax": "-15127629", "interestExpense": "725166", "operatingIncome": "-6519918", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2326734", "reportedCurrency": "USD", "netInterestIncome": "-725166", "nonInterestIncome": "None", "operatingExpenses": "8261210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3533713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6850248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365097", "sellingGeneralAndAdministrative": "4362400", "netIncomeFromContinuingOperations": "-15127629" }, "balance": { "goodwill": "None", "inventory": "251236", "commonStock": "967", "currentDebt": "None", "investments": "None", "totalAssets": "25167372", "longTermDebt": "14708333", "shortTermDebt": "13603598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39844531", "totalLiabilities": "31778829", "otherCurrentAssets": "528680", "totalCurrentAssets": "23169058", "currentLongTermDebt": "13250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1687511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1998314", "currentAccountsPayable": "1402424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1951074", "shortLongTermDebtTotal": "28779139", "totalShareholderEquity": "-6611457", "capitalLeaseObligations": "820806", "otherCurrentLiabilities": "1202642", "totalCurrentLiabilities": "16582455", "otherNonCurrentLiabilities": "20833", "totalNonCurrentLiabilities": "15196374", "cashAndShortTermInvestments": "20952867", "commonStockSharesOutstanding": "299449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20952867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15127629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-5923190", "capitalExpenditures": "922487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24500364", "cashflowFromInvestment": "-922487", "stockBasedCompensation": "425580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8591540, "cost_of_revenue": 6850248, "gross_profit": 1741292, "research_and_development": 3533713, "selling_general_admin": 4362400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6519918, "depreciation_amortisation": 365097, "ebitda": -6154821, "interest_expense": 725166, "interest_income": null, "other_non_operating": null, "pretax_income": -15127629, "tax_provision": 2326734, "effective_tax_rate": null, "net_income": -15127629, "net_income_continuing_ops": -15127629, "net_income_to_common": -15127629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20952867, "short_term_investments": 0, "net_receivables": 1687511, "inventory": 251236, "other_current_assets": null, "total_current_assets": 23169058, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1998314, "total_assets": 25167372, "short_term_debt": 13603598, "accounts_payable": 1402424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16582455, "long_term_debt": 14708333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15196374, "total_liabilities": 31778829, "total_debt": 28311931, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39844531, "total_equity": -6611457, "shares_outstanding": 299449, "operating_cash_flow": -5923190, "stock_based_compensation": 425580, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24500364, "free_cash_flow": -5000703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6519918", "ebitda": "-6154821", "netIncome": "-15127629", "grossProfit": "1741292", "depreciation": "None", "totalRevenue": "8591540", "costOfRevenue": "6850248", "interestIncome": "None", "incomeBeforeTax": "-15127629", "interestExpense": "725166", "operatingIncome": "-6519918", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2326734", "reportedCurrency": "USD", "netInterestIncome": "-725166", "nonInterestIncome": "None", "operatingExpenses": "8261210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3533713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6850248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365097", "sellingGeneralAndAdministrative": "4362400", "netIncomeFromContinuingOperations": "-15127629" }, "balance": { "goodwill": "None", "inventory": "251236", "commonStock": "967", "currentDebt": "None", "investments": "None", "totalAssets": "25167372", "longTermDebt": "14708333", "shortTermDebt": "13603598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39844531", "totalLiabilities": "31778829", "otherCurrentAssets": "528680", "totalCurrentAssets": "23169058", "currentLongTermDebt": "13250000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1687511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1998314", "currentAccountsPayable": "1402424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1951074", "shortLongTermDebtTotal": "28779139", "totalShareholderEquity": "-6611457", "capitalLeaseObligations": "820806", "otherCurrentLiabilities": "1202642", "totalCurrentLiabilities": "16582455", "otherNonCurrentLiabilities": "20833", "totalNonCurrentLiabilities": "15196374", "cashAndShortTermInvestments": "20952867", "commonStockSharesOutstanding": "299449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20952867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15127629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-5923190", "capitalExpenditures": "922487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24500364", "cashflowFromInvestment": "-922487", "stockBasedCompensation": "425580", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 3994440, "cost_of_revenue": 4059991, "gross_profit": -65551, "ebit": -8737057, "ebitda": -8336625, "pretax_income": -7194038, "tax_provision": 1676905, "net_income": -7194038, "net_income_to_common": -7194038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298180, "total_current_assets": 3685722, "total_assets": 5332612, "short_term_debt": 3910168, "long_term_debt": null, "total_debt": 3910168, "total_liabilities": 6761333, "total_equity": -1428721, "shares_outstanding": 299449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4499775, "capital_expenditure": 3246, "free_cash_flow": -4496529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105446, "ticker_id": 6811, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8737057", "ebitda": "-8336625", "netIncome": "-7194038", "grossProfit": "-65551", "depreciation": "None", "totalRevenue": "3994440", "costOfRevenue": "4059991", "interestIncome": "None", "incomeBeforeTax": "-7194038", "interestExpense": "66943", "operatingIncome": "-8737057", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1676905", "reportedCurrency": "USD", "netInterestIncome": "-66943", "nonInterestIncome": "None", "operatingExpenses": "8671506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4951619", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400432", "sellingGeneralAndAdministrative": "3319455", "netIncomeFromContinuingOperations": "-7194038" }, "balance": { "goodwill": "None", "inventory": "251421", "commonStock": "9500", "currentDebt": "None", "investments": "None", "totalAssets": "5332612", "longTermDebt": "None", "shortTermDebt": "3910168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24716902", "totalLiabilities": "6761333", "otherCurrentAssets": "1500", "totalCurrentAssets": "3685722", "currentLongTermDebt": "3484836", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646890", "currentAccountsPayable": "60073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1599650", "shortLongTermDebtTotal": "4636240", "totalShareholderEquity": "-1428721", "capitalLeaseObligations": "1151404", "otherCurrentLiabilities": "257859", "totalCurrentLiabilities": "6035261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726072", "cashAndShortTermInvestments": "3298180", "commonStockSharesOutstanding": "299449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3298180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7194038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-4499775", "capitalExpenditures": "3246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2539909", "cashflowFromInvestment": "996482", "stockBasedCompensation": "417303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3994440, "cost_of_revenue": 4059991, "gross_profit": -65551, "research_and_development": 4951619, "selling_general_admin": 3319455, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8737057, "depreciation_amortisation": 400432, "ebitda": -8336625, "interest_expense": 66943, "interest_income": null, "other_non_operating": null, "pretax_income": -7194038, "tax_provision": 1676905, "effective_tax_rate": null, "net_income": -7194038, "net_income_continuing_ops": -7194038, "net_income_to_common": -7194038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298180, "short_term_investments": null, "net_receivables": 134621, "inventory": 251421, "other_current_assets": null, "total_current_assets": 3685722, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646890, "total_assets": 5332612, "short_term_debt": 3910168, "accounts_payable": 60073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6035261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726072, "total_liabilities": 6761333, "total_debt": 3910168, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24716902, "total_equity": -1428721, "shares_outstanding": 299449, "operating_cash_flow": -4499775, "stock_based_compensation": 417303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3246, "acquisitions": null, "other_investing": null, "investing_cash_flow": 996482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2539909, "free_cash_flow": -4496529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8737057", "ebitda": "-8336625", "netIncome": "-7194038", "grossProfit": "-65551", "depreciation": "None", "totalRevenue": "3994440", "costOfRevenue": "4059991", "interestIncome": "None", "incomeBeforeTax": "-7194038", "interestExpense": "66943", "operatingIncome": "-8737057", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1676905", "reportedCurrency": "USD", "netInterestIncome": "-66943", "nonInterestIncome": "None", "operatingExpenses": "8671506", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4951619", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4059991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400432", "sellingGeneralAndAdministrative": "3319455", "netIncomeFromContinuingOperations": "-7194038" }, "balance": { "goodwill": "None", "inventory": "251421", "commonStock": "9500", "currentDebt": "None", "investments": "None", "totalAssets": "5332612", "longTermDebt": "None", "shortTermDebt": "3910168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24716902", "totalLiabilities": "6761333", "otherCurrentAssets": "1500", "totalCurrentAssets": "3685722", "currentLongTermDebt": "3484836", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646890", "currentAccountsPayable": "60073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1599650", "shortLongTermDebtTotal": "4636240", "totalShareholderEquity": "-1428721", "capitalLeaseObligations": "1151404", "otherCurrentLiabilities": "257859", "totalCurrentLiabilities": "6035261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726072", "cashAndShortTermInvestments": "3298180", "commonStockSharesOutstanding": "299449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3298180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7194038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-4499775", "capitalExpenditures": "3246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2539909", "cashflowFromInvestment": "996482", "stockBasedCompensation": "417303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 5822793, "cost_of_revenue": 6934033, "gross_profit": -1111240, "ebit": -9638041, "ebitda": -9278956, "pretax_income": -9339389, "tax_provision": null, "net_income": -9339389, "net_income_to_common": -9339389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4261564, "total_current_assets": 6120146, "total_assets": 8344483, "short_term_debt": 887096, "long_term_debt": null, "total_debt": 887096, "total_liabilities": 2996469, "total_equity": 5348014, "shares_outstanding": 330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8403689, "capital_expenditure": 390477, "free_cash_flow": -8013212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105447, "ticker_id": 6811, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9638041", "ebitda": "-9278956", "netIncome": "-9339389", "grossProfit": "-1111240", "depreciation": "None", "totalRevenue": "5822793", "costOfRevenue": "6934033", "interestIncome": "None", "incomeBeforeTax": "-9339389", "interestExpense": "None", "operatingIncome": "-9638041", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8526801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5707316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6934033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359085", "sellingGeneralAndAdministrative": "2460400", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9500", "currentDebt": "None", "investments": "None", "totalAssets": "8344483", "longTermDebt": "None", "shortTermDebt": "887096", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17522864", "totalLiabilities": "2996469", "otherCurrentAssets": "255412", "totalCurrentAssets": "6120146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "999728", "currentNetReceivables": "603442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2224337", "currentAccountsPayable": "143357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177097", "shortLongTermDebtTotal": "2388216", "totalShareholderEquity": "5348014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464896", "totalCurrentLiabilities": "1495349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501120", "cashAndShortTermInvestments": "4261564", "commonStockSharesOutstanding": "330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9339389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-8403689", "capitalExpenditures": "390477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2539909", "cashflowFromInvestment": "10489282", "stockBasedCompensation": "366987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5822793, "cost_of_revenue": 6934033, "gross_profit": -1111240, "research_and_development": 5707316, "selling_general_admin": 2460400, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9638041, "depreciation_amortisation": 359085, "ebitda": -9278956, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9339389, "tax_provision": null, "effective_tax_rate": null, "net_income": -9339389, "net_income_continuing_ops": null, "net_income_to_common": -9339389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4261564, "short_term_investments": 999728, "net_receivables": 603442, "inventory": null, "other_current_assets": null, "total_current_assets": 6120146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2224337, "total_assets": 8344483, "short_term_debt": 887096, "accounts_payable": 143357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1495349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501120, "total_liabilities": 2996469, "total_debt": 887096, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17522864, "total_equity": 5348014, "shares_outstanding": 330, "operating_cash_flow": -8403689, "stock_based_compensation": 366987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390477, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10489282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2539909, "free_cash_flow": -8013212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9638041", "ebitda": "-9278956", "netIncome": "-9339389", "grossProfit": "-1111240", "depreciation": "None", "totalRevenue": "5822793", "costOfRevenue": "6934033", "interestIncome": "None", "incomeBeforeTax": "-9339389", "interestExpense": "None", "operatingIncome": "-9638041", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8526801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5707316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6934033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359085", "sellingGeneralAndAdministrative": "2460400", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9500", "currentDebt": "None", "investments": "None", "totalAssets": "8344483", "longTermDebt": "None", "shortTermDebt": "887096", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17522864", "totalLiabilities": "2996469", "otherCurrentAssets": "255412", "totalCurrentAssets": "6120146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "999728", "currentNetReceivables": "603442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2224337", "currentAccountsPayable": "143357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177097", "shortLongTermDebtTotal": "2388216", "totalShareholderEquity": "5348014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464896", "totalCurrentLiabilities": "1495349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1501120", "cashAndShortTermInvestments": "4261564", "commonStockSharesOutstanding": "330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4261564", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9339389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6666912", "operatingCashflow": "-8403689", "capitalExpenditures": "390477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2539909", "cashflowFromInvestment": "10489282", "stockBasedCompensation": "366987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359085", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 159575, "cost_of_revenue": 1993894, "gross_profit": -1834319, "ebit": -5684017, "ebitda": -5059226, "pretax_income": -9266081, "tax_provision": null, "net_income": -9266081, "net_income_to_common": -9266081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5285230, "total_current_assets": 7590369, "total_assets": 40209438, "short_term_debt": 23047447, "long_term_debt": null, "total_debt": 23047447, "total_liabilities": 35962203, "total_equity": 4247235, "shares_outstanding": 3840563, "goodwill_and_intangibles": 10828761 }, "cash_flow": { "operating_cash_flow": -7005769, "capital_expenditure": 912951, "free_cash_flow": -6092818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105419, "ticker_id": 6811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5684017", "ebitda": "-5059226", "netIncome": "-9266081", "grossProfit": "-1834319", "depreciation": "None", "totalRevenue": "159575", "costOfRevenue": "1993894", "interestIncome": "None", "incomeBeforeTax": "-9266081", "interestExpense": "953083", "operatingIncome": "-5684017", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-953083", "nonInterestIncome": "None", "operatingExpenses": "3849698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624791", "sellingGeneralAndAdministrative": "3224907", "netIncomeFromContinuingOperations": "-9266081" }, "balance": { "goodwill": "9600745", "inventory": "None", "commonStock": "429", "currentDebt": "None", "investments": "None", "totalAssets": "40209438", "longTermDebt": "None", "shortTermDebt": "23047447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1228016", "reportedCurrency": "USD", "retainedEarnings": "-332977441", "totalLiabilities": "35962203", "otherCurrentAssets": "2305139", "totalCurrentAssets": "7590369", "currentLongTermDebt": "23899603", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32619069", "currentAccountsPayable": "1158759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23135372", "totalShareholderEquity": "4247235", "capitalLeaseObligations": "534497", "otherCurrentLiabilities": "11143983", "totalCurrentLiabilities": "35350189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "612014", "cashAndShortTermInvestments": "5285230", "commonStockSharesOutstanding": "3840563", "intangibleAssetsExcludingGoodwill": "1228016", "cashAndCashEquivalentsAtCarryingValue": "5285230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9266081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "459186", "operatingCashflow": "-7005769", "capitalExpenditures": "912951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5276843", "cashflowFromInvestment": "-1412806", "stockBasedCompensation": "225552", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624791", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159575, "cost_of_revenue": 1993894, "gross_profit": -1834319, "research_and_development": null, "selling_general_admin": 3224907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5684017, "depreciation_amortisation": 624791, "ebitda": -5059226, "interest_expense": 953083, "interest_income": null, "other_non_operating": null, "pretax_income": -9266081, "tax_provision": null, "effective_tax_rate": null, "net_income": -9266081, "net_income_continuing_ops": -9266081, "net_income_to_common": -9266081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5285230, "short_term_investments": null, "net_receivables": 378683, "inventory": null, "other_current_assets": null, "total_current_assets": 7590369, "net_ppe": null, "goodwill": 9600745, "intangible_assets": 1228016, "goodwill_and_intangibles": 10828761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32619069, "total_assets": 40209438, "short_term_debt": 23047447, "accounts_payable": 1158759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35350189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612014, "total_liabilities": 35962203, "total_debt": 23047447, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332977441, "total_equity": 4247235, "shares_outstanding": 3840563, "operating_cash_flow": -7005769, "stock_based_compensation": 225552, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 912951, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5276843, "free_cash_flow": -6092818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5684017", "ebitda": "-5059226", "netIncome": "-9266081", "grossProfit": "-1834319", "depreciation": "None", "totalRevenue": "159575", "costOfRevenue": "1993894", "interestIncome": "None", "incomeBeforeTax": "-9266081", "interestExpense": "953083", "operatingIncome": "-5684017", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-953083", "nonInterestIncome": "None", "operatingExpenses": "3849698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "624791", "sellingGeneralAndAdministrative": "3224907", "netIncomeFromContinuingOperations": "-9266081" }, "balance": { "goodwill": "9600745", "inventory": "None", "commonStock": "429", "currentDebt": "None", "investments": "None", "totalAssets": "40209438", "longTermDebt": "None", "shortTermDebt": "23047447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1228016", "reportedCurrency": "USD", "retainedEarnings": "-332977441", "totalLiabilities": "35962203", "otherCurrentAssets": "2305139", "totalCurrentAssets": "7590369", "currentLongTermDebt": "23899603", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32619069", "currentAccountsPayable": "1158759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23135372", "totalShareholderEquity": "4247235", "capitalLeaseObligations": "534497", "otherCurrentLiabilities": "11143983", "totalCurrentLiabilities": "35350189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "612014", "cashAndShortTermInvestments": "5285230", "commonStockSharesOutstanding": "3840563", "intangibleAssetsExcludingGoodwill": "1228016", "cashAndCashEquivalentsAtCarryingValue": "5285230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9266081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "459186", "operatingCashflow": "-7005769", "capitalExpenditures": "912951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5276843", "cashflowFromInvestment": "-1412806", "stockBasedCompensation": "225552", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624791", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 1057298, "cost_of_revenue": 3326628, "gross_profit": -2269330, "ebit": -5614091, "ebitda": null, "pretax_income": -19167091, "tax_provision": null, "net_income": -19167091, "net_income_to_common": -19167091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7016610, "total_current_assets": 9253984, "total_assets": 42609695, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 35590289, "total_equity": 7019406, "shares_outstanding": 3601399, "goodwill_and_intangibles": 10877661 }, "cash_flow": { "operating_cash_flow": -4060549, "capital_expenditure": 912956, "free_cash_flow": -3147593, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105420, "ticker_id": 6811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19167091", "grossProfit": "-2269330", "depreciation": "None", "totalRevenue": "1057298", "costOfRevenue": "3326628", "interestIncome": "None", "incomeBeforeTax": "-19167091", "interestExpense": "5186289", "operatingIncome": "-5614091", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5186289", "nonInterestIncome": "None", "operatingExpenses": "6671389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3326628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2645694", "netIncomeFromContinuingOperations": "-19167091" }, "balance": { "goodwill": "9600745", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42609695", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1276916", "reportedCurrency": "USD", "retainedEarnings": "-323520110", "totalLiabilities": "35590289", "otherCurrentAssets": "203025", "totalCurrentAssets": "9253984", "currentLongTermDebt": "21513417", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33355711", "currentAccountsPayable": "3128459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7019406", "capitalLeaseObligations": "637747", "otherCurrentLiabilities": "160110", "totalCurrentLiabilities": "35375461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214828", "cashAndShortTermInvestments": "7016610", "commonStockSharesOutstanding": "3601399", "intangibleAssetsExcludingGoodwill": "1276916", "cashAndCashEquivalentsAtCarryingValue": "7016610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19167091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4060549", "capitalExpenditures": "912956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7545807", "cashflowFromInvestment": "None", "stockBasedCompensation": "328315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057298, "cost_of_revenue": 3326628, "gross_profit": -2269330, "research_and_development": 0, "selling_general_admin": 2645694, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5614091, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5186289, "interest_income": null, "other_non_operating": null, "pretax_income": -19167091, "tax_provision": null, "effective_tax_rate": null, "net_income": -19167091, "net_income_continuing_ops": -19167091, "net_income_to_common": -19167091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7016610, "short_term_investments": null, "net_receivables": 378683, "inventory": 0, "other_current_assets": null, "total_current_assets": 9253984, "net_ppe": null, "goodwill": 9600745, "intangible_assets": 1276916, "goodwill_and_intangibles": 10877661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33355711, "total_assets": 42609695, "short_term_debt": null, "accounts_payable": 3128459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35375461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214828, "total_liabilities": 35590289, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323520110, "total_equity": 7019406, "shares_outstanding": 3601399, "operating_cash_flow": -4060549, "stock_based_compensation": 328315, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 912956, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7545807, "free_cash_flow": -3147593, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19167091", "grossProfit": "-2269330", "depreciation": "None", "totalRevenue": "1057298", "costOfRevenue": "3326628", "interestIncome": "None", "incomeBeforeTax": "-19167091", "interestExpense": "5186289", "operatingIncome": "-5614091", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5186289", "nonInterestIncome": "None", "operatingExpenses": "6671389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3326628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2645694", "netIncomeFromContinuingOperations": "-19167091" }, "balance": { "goodwill": "9600745", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42609695", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1276916", "reportedCurrency": "USD", "retainedEarnings": "-323520110", "totalLiabilities": "35590289", "otherCurrentAssets": "203025", "totalCurrentAssets": "9253984", "currentLongTermDebt": "21513417", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "378683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33355711", "currentAccountsPayable": "3128459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7019406", "capitalLeaseObligations": "637747", "otherCurrentLiabilities": "160110", "totalCurrentLiabilities": "35375461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214828", "cashAndShortTermInvestments": "7016610", "commonStockSharesOutstanding": "3601399", "intangibleAssetsExcludingGoodwill": "1276916", "cashAndCashEquivalentsAtCarryingValue": "7016610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19167091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4060549", "capitalExpenditures": "912956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7545807", "cashflowFromInvestment": "None", "stockBasedCompensation": "328315", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "699067", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 1976795, "cost_of_revenue": 4266894, "gross_profit": -2290099, "ebit": -5418065, "ebitda": -5307621, "pretax_income": -6639948, "tax_provision": null, "net_income": -6639948, "net_income_to_common": -6639948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5492350, "total_current_assets": 9589111, "total_assets": 42813211, "short_term_debt": 30509870, "long_term_debt": null, "total_debt": 30509870, "total_liabilities": 46936197, "total_equity": -4122986, "shares_outstanding": 484808, "goodwill_and_intangibles": 10652389 }, "cash_flow": { "operating_cash_flow": -4937483, "capital_expenditure": 1117, "free_cash_flow": -4936366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105422, "ticker_id": 6811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5418065", "ebitda": "-5307621", "netIncome": "-6639948", "grossProfit": "-2290099", "depreciation": "None", "totalRevenue": "1976795", "costOfRevenue": "4266894", "interestIncome": "None", "incomeBeforeTax": "-6639948", "interestExpense": "1221883", "operatingIncome": "-5877920", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1221883", "nonInterestIncome": "None", "operatingExpenses": "3587821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4266894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110444", "sellingGeneralAndAdministrative": "2997000", "netIncomeFromContinuingOperations": "-6639948" }, "balance": { "goodwill": "10652389", "inventory": "914748", "commonStock": "643", "currentDebt": "None", "investments": "None", "totalAssets": "42813211", "longTermDebt": "None", "shortTermDebt": "30509870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278787369", "totalLiabilities": "46936197", "otherCurrentAssets": "1801579", "totalCurrentAssets": "9589111", "currentLongTermDebt": "30037327", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1380434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33224100", "currentAccountsPayable": "4392396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30919308", "totalShareholderEquity": "-4122986", "capitalLeaseObligations": "881981", "otherCurrentLiabilities": "11244825", "totalCurrentLiabilities": "46490584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445613", "cashAndShortTermInvestments": "5492350", "commonStockSharesOutstanding": "484808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5492350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6639948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1407", "operatingCashflow": "-4937483", "capitalExpenditures": "1117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7767548", "cashflowFromInvestment": "-1119", "stockBasedCompensation": "398225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590820", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1976795, "cost_of_revenue": 4266894, "gross_profit": -2290099, "research_and_development": 0, "selling_general_admin": 2997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5418065, "depreciation_amortisation": 110444, "ebitda": -5307621, "interest_expense": 1221883, "interest_income": null, "other_non_operating": null, "pretax_income": -6639948, "tax_provision": null, "effective_tax_rate": null, "net_income": -6639948, "net_income_continuing_ops": -6639948, "net_income_to_common": -6639948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5492350, "short_term_investments": null, "net_receivables": 1380434, "inventory": 914748, "other_current_assets": null, "total_current_assets": 9589111, "net_ppe": null, "goodwill": 10652389, "intangible_assets": null, "goodwill_and_intangibles": 10652389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33224100, "total_assets": 42813211, "short_term_debt": 30509870, "accounts_payable": 4392396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46490584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445613, "total_liabilities": 46936197, "total_debt": 30509870, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278787369, "total_equity": -4122986, "shares_outstanding": 484808, "operating_cash_flow": -4937483, "stock_based_compensation": 398225, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7767548, "free_cash_flow": -4936366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5418065", "ebitda": "-5307621", "netIncome": "-6639948", "grossProfit": "-2290099", "depreciation": "None", "totalRevenue": "1976795", "costOfRevenue": "4266894", "interestIncome": "None", "incomeBeforeTax": "-6639948", "interestExpense": "1221883", "operatingIncome": "-5877920", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1221883", "nonInterestIncome": "None", "operatingExpenses": "3587821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4266894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110444", "sellingGeneralAndAdministrative": "2997000", "netIncomeFromContinuingOperations": "-6639948" }, "balance": { "goodwill": "10652389", "inventory": "914748", "commonStock": "643", "currentDebt": "None", "investments": "None", "totalAssets": "42813211", "longTermDebt": "None", "shortTermDebt": "30509870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278787369", "totalLiabilities": "46936197", "otherCurrentAssets": "1801579", "totalCurrentAssets": "9589111", "currentLongTermDebt": "30037327", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1380434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33224100", "currentAccountsPayable": "4392396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30919308", "totalShareholderEquity": "-4122986", "capitalLeaseObligations": "881981", "otherCurrentLiabilities": "11244825", "totalCurrentLiabilities": "46490584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "445613", "cashAndShortTermInvestments": "5492350", "commonStockSharesOutstanding": "484808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5492350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6639948", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1407", "operatingCashflow": "-4937483", "capitalExpenditures": "1117", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7767548", "cashflowFromInvestment": "-1119", "stockBasedCompensation": "398225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590820", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 2075566, "cost_of_revenue": 3504043, "gross_profit": -1428477, "ebit": -6244853, "ebitda": -5670290, "pretax_income": -7454176, "tax_provision": null, "net_income": -7454176, "net_income_to_common": -7454176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2663404, "total_current_assets": 7966766, "total_assets": 41881281, "short_term_debt": 2862412, "long_term_debt": 27677366, "total_debt": 30539778, "total_liabilities": 47556621, "total_equity": -5675340, "shares_outstanding": 402835, "goodwill_and_intangibles": 10652389 }, "cash_flow": { "operating_cash_flow": -7356569, "capital_expenditure": 749, "free_cash_flow": -7355820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105423, "ticker_id": 6811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6244853", "ebitda": "-5670290", "netIncome": "-7454176", "grossProfit": "-1428477", "depreciation": "None", "totalRevenue": "2075566", "costOfRevenue": "3504043", "interestIncome": "None", "incomeBeforeTax": "-7454176", "interestExpense": "1209323", "operatingIncome": "-6371227", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1209323", "nonInterestIncome": "None", "operatingExpenses": "4942750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574563", "sellingGeneralAndAdministrative": "4368187", "netIncomeFromContinuingOperations": "-7454176" }, "balance": { "goodwill": "10652389", "inventory": "913341", "commonStock": "3739", "currentDebt": "None", "investments": "None", "totalAssets": "41881281", "longTermDebt": "27677366", "shortTermDebt": "2862412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268719715", "totalLiabilities": "47556621", "otherCurrentAssets": "2106890", "totalCurrentAssets": "7966766", "currentLongTermDebt": "2403163", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2283131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33914515", "currentAccountsPayable": "5715381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31073759", "totalShareholderEquity": "-5675340", "capitalLeaseObligations": "993230", "otherCurrentLiabilities": "8988458", "totalCurrentLiabilities": "18310374", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "29246247", "cashAndShortTermInvestments": "2663404", "commonStockSharesOutstanding": "402835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2663404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7454176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "42553", "operatingCashflow": "-7356569", "capitalExpenditures": "749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34581", "cashflowFromInvestment": "250", "stockBasedCompensation": "257336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2075566, "cost_of_revenue": 3504043, "gross_profit": -1428477, "research_and_development": 0, "selling_general_admin": 4368187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6244853, "depreciation_amortisation": 574563, "ebitda": -5670290, "interest_expense": 1209323, "interest_income": null, "other_non_operating": null, "pretax_income": -7454176, "tax_provision": null, "effective_tax_rate": null, "net_income": -7454176, "net_income_continuing_ops": -7454176, "net_income_to_common": -7454176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2663404, "short_term_investments": null, "net_receivables": 2283131, "inventory": 913341, "other_current_assets": null, "total_current_assets": 7966766, "net_ppe": null, "goodwill": 10652389, "intangible_assets": null, "goodwill_and_intangibles": 10652389, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33914515, "total_assets": 41881281, "short_term_debt": 2862412, "accounts_payable": 5715381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18310374, "long_term_debt": 27677366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29246247, "total_liabilities": 47556621, "total_debt": 30539778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268719715, "total_equity": -5675340, "shares_outstanding": 402835, "operating_cash_flow": -7356569, "stock_based_compensation": 257336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34581, "free_cash_flow": -7355820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6244853", "ebitda": "-5670290", "netIncome": "-7454176", "grossProfit": "-1428477", "depreciation": "None", "totalRevenue": "2075566", "costOfRevenue": "3504043", "interestIncome": "None", "incomeBeforeTax": "-7454176", "interestExpense": "1209323", "operatingIncome": "-6371227", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1209323", "nonInterestIncome": "None", "operatingExpenses": "4942750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574563", "sellingGeneralAndAdministrative": "4368187", "netIncomeFromContinuingOperations": "-7454176" }, "balance": { "goodwill": "10652389", "inventory": "913341", "commonStock": "3739", "currentDebt": "None", "investments": "None", "totalAssets": "41881281", "longTermDebt": "27677366", "shortTermDebt": "2862412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268719715", "totalLiabilities": "47556621", "otherCurrentAssets": "2106890", "totalCurrentAssets": "7966766", "currentLongTermDebt": "2403163", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2283131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33914515", "currentAccountsPayable": "5715381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31073759", "totalShareholderEquity": "-5675340", "capitalLeaseObligations": "993230", "otherCurrentLiabilities": "8988458", "totalCurrentLiabilities": "18310374", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "29246247", "cashAndShortTermInvestments": "2663404", "commonStockSharesOutstanding": "402835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2663404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7454176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "42553", "operatingCashflow": "-7356569", "capitalExpenditures": "749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34581", "cashflowFromInvestment": "250", "stockBasedCompensation": "257336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 165256, "cost_of_revenue": 1238957, "gross_profit": -1073701, "ebit": -6452671, "ebitda": -5972295, "pretax_income": -7567187, "tax_provision": -34049470, "net_income": -7567187, "net_income_to_common": -7567187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10054304, "total_current_assets": 13859056, "total_assets": 48481073, "short_term_debt": 2885036, "long_term_debt": 27481976, "total_debt": 30367012, "total_liabilities": 46959571, "total_equity": 1521502, "shares_outstanding": 381176, "goodwill_and_intangibles": 10652388 }, "cash_flow": { "operating_cash_flow": -6649883, "capital_expenditure": 47989, "free_cash_flow": -6601894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105424, "ticker_id": 6811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6452671", "ebitda": "-5972295", "netIncome": "-7567187", "grossProfit": "-1073701", "depreciation": "None", "totalRevenue": "165256", "costOfRevenue": "1238957", "interestIncome": "None", "incomeBeforeTax": "-7567187", "interestExpense": "1114516", "operatingIncome": "-5863763", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34049470", "reportedCurrency": "USD", "netInterestIncome": "-1114516", "nonInterestIncome": "None", "operatingExpenses": "4790062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480376", "sellingGeneralAndAdministrative": "4309686", "netIncomeFromContinuingOperations": "-7567187" }, "balance": { "goodwill": "10652388", "inventory": "955894", "commonStock": "3515", "currentDebt": "None", "investments": "None", "totalAssets": "48481073", "longTermDebt": "27481976", "shortTermDebt": "2885036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261265539", "totalLiabilities": "46959571", "otherCurrentAssets": "2356772", "totalCurrentAssets": "13859056", "currentLongTermDebt": "2437744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34622017", "currentAccountsPayable": "4892453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31020414", "totalShareholderEquity": "1521502", "capitalLeaseObligations": "1100694", "otherCurrentLiabilities": "9440488", "totalCurrentLiabilities": "17798050", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "29161521", "cashAndShortTermInvestments": "10054304", "commonStockSharesOutstanding": "381176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10054304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7567187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12039", "operatingCashflow": "-6649883", "capitalExpenditures": "47989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19438121", "cashflowFromInvestment": "-3919981", "stockBasedCompensation": "312679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165256, "cost_of_revenue": 1238957, "gross_profit": -1073701, "research_and_development": 19317, "selling_general_admin": 4309686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6452671, "depreciation_amortisation": 480376, "ebitda": -5972295, "interest_expense": 1114516, "interest_income": null, "other_non_operating": null, "pretax_income": -7567187, "tax_provision": -34049470, "effective_tax_rate": null, "net_income": -7567187, "net_income_continuing_ops": -7567187, "net_income_to_common": -7567187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10054304, "short_term_investments": null, "net_receivables": 492086, "inventory": 955894, "other_current_assets": null, "total_current_assets": 13859056, "net_ppe": null, "goodwill": 10652388, "intangible_assets": null, "goodwill_and_intangibles": 10652388, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34622017, "total_assets": 48481073, "short_term_debt": 2885036, "accounts_payable": 4892453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17798050, "long_term_debt": 27481976, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29161521, "total_liabilities": 46959571, "total_debt": 30367012, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261265539, "total_equity": 1521502, "shares_outstanding": 381176, "operating_cash_flow": -6649883, "stock_based_compensation": 312679, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3919981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19438121, "free_cash_flow": -6601894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6452671", "ebitda": "-5972295", "netIncome": "-7567187", "grossProfit": "-1073701", "depreciation": "None", "totalRevenue": "165256", "costOfRevenue": "1238957", "interestIncome": "None", "incomeBeforeTax": "-7567187", "interestExpense": "1114516", "operatingIncome": "-5863763", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-34049470", "reportedCurrency": "USD", "netInterestIncome": "-1114516", "nonInterestIncome": "None", "operatingExpenses": "4790062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1238957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480376", "sellingGeneralAndAdministrative": "4309686", "netIncomeFromContinuingOperations": "-7567187" }, "balance": { "goodwill": "10652388", "inventory": "955894", "commonStock": "3515", "currentDebt": "None", "investments": "None", "totalAssets": "48481073", "longTermDebt": "27481976", "shortTermDebt": "2885036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-261265539", "totalLiabilities": "46959571", "otherCurrentAssets": "2356772", "totalCurrentAssets": "13859056", "currentLongTermDebt": "2437744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492086", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34622017", "currentAccountsPayable": "4892453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31020414", "totalShareholderEquity": "1521502", "capitalLeaseObligations": "1100694", "otherCurrentLiabilities": "9440488", "totalCurrentLiabilities": "17798050", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "29161521", "cashAndShortTermInvestments": "10054304", "commonStockSharesOutstanding": "381176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10054304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7567187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12039", "operatingCashflow": "-6649883", "capitalExpenditures": "47989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19438121", "cashflowFromInvestment": "-3919981", "stockBasedCompensation": "312679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 471223, "cost_of_revenue": 2114837, "gross_profit": -1643614, "ebit": -5983132, "ebitda": null, "pretax_income": -118589985, "tax_provision": null, "net_income": -118589985, "net_income_to_common": -118589985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186047, "total_current_assets": 4320782, "total_assets": 22685087, "short_term_debt": null, "long_term_debt": 28935530, "total_debt": 28935530, "total_liabilities": 43082500, "total_equity": -20397413, "shares_outstanding": 135581, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4073140, "capital_expenditure": 34888, "free_cash_flow": -4038252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105425, "ticker_id": 6811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5983132", "ebitda": "None", "netIncome": "-118589985", "grossProfit": "-1643614", "depreciation": "None", "totalRevenue": "471223", "costOfRevenue": "2114837", "interestIncome": "None", "incomeBeforeTax": "-118589985", "interestExpense": "5126412", "operatingIncome": "-5983132", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5126412", "nonInterestIncome": "None", "operatingExpenses": "6454355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3867801", "netIncomeFromContinuingOperations": "-118589985" }, "balance": { "goodwill": "0", "inventory": "880594", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22685087", "longTermDebt": "28935530", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253698352", "totalLiabilities": "43082500", "otherCurrentAssets": "574025", "totalCurrentAssets": "4320782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18364305", "currentAccountsPayable": "5916693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-20397413", "capitalLeaseObligations": "1204246", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12301000", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "30781500", "cashAndShortTermInvestments": "1186047", "commonStockSharesOutstanding": "135581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1186047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118589985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27969", "operatingCashflow": "-4073140", "capitalExpenditures": "34888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "430550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471223, "cost_of_revenue": 2114837, "gross_profit": -1643614, "research_and_development": 18747, "selling_general_admin": 3867801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5983132, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5126412, "interest_income": null, "other_non_operating": null, "pretax_income": -118589985, "tax_provision": null, "effective_tax_rate": null, "net_income": -118589985, "net_income_continuing_ops": -118589985, "net_income_to_common": -118589985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186047, "short_term_investments": null, "net_receivables": 238531, "inventory": 880594, "other_current_assets": null, "total_current_assets": 4320782, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18364305, "total_assets": 22685087, "short_term_debt": null, "accounts_payable": 5916693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12301000, "long_term_debt": 28935530, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30781500, "total_liabilities": 43082500, "total_debt": 28935530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253698352, "total_equity": -20397413, "shares_outstanding": 135581, "operating_cash_flow": -4073140, "stock_based_compensation": 430550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34888, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2150000, "free_cash_flow": -4038252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5983132", "ebitda": "None", "netIncome": "-118589985", "grossProfit": "-1643614", "depreciation": "None", "totalRevenue": "471223", "costOfRevenue": "2114837", "interestIncome": "None", "incomeBeforeTax": "-118589985", "interestExpense": "5126412", "operatingIncome": "-5983132", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5126412", "nonInterestIncome": "None", "operatingExpenses": "6454355", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3867801", "netIncomeFromContinuingOperations": "-118589985" }, "balance": { "goodwill": "0", "inventory": "880594", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22685087", "longTermDebt": "28935530", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253698352", "totalLiabilities": "43082500", "otherCurrentAssets": "574025", "totalCurrentAssets": "4320782", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238531", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18364305", "currentAccountsPayable": "5916693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-20397413", "capitalLeaseObligations": "1204246", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "12301000", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "30781500", "cashAndShortTermInvestments": "1186047", "commonStockSharesOutstanding": "135581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1186047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118589985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27969", "operatingCashflow": "-4073140", "capitalExpenditures": "34888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "430550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 370187, "cost_of_revenue": 2648019, "gross_profit": -2277832, "ebit": -7245112, "ebitda": -6799025, "pretax_income": -11356956, "tax_provision": null, "net_income": -11356956, "net_income_to_common": -11356956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2915757, "total_current_assets": 7316122, "total_assets": 24987925, "short_term_debt": 433820, "long_term_debt": 46148307, "total_debt": 46582127, "total_liabilities": 61493781, "total_equity": -36505856, "shares_outstanding": 37163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5077229, "capital_expenditure": 114770, "free_cash_flow": -4962459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105427, "ticker_id": 6811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7245112", "ebitda": "-6799025", "netIncome": "-11356956", "grossProfit": "-2277832", "depreciation": "None", "totalRevenue": "370187", "costOfRevenue": "2648019", "interestIncome": "None", "incomeBeforeTax": "-11356956", "interestExpense": "4111844", "operatingIncome": "-5569875", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4111844", "nonInterestIncome": "None", "operatingExpenses": "3292043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446087", "sellingGeneralAndAdministrative": "2845956", "netIncomeFromContinuingOperations": "-11356956" }, "balance": { "goodwill": "None", "inventory": "2229509", "commonStock": "563", "currentDebt": "None", "investments": "None", "totalAssets": "24987925", "longTermDebt": "46148307", "shortTermDebt": "433820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135108367", "totalLiabilities": "61493781", "otherCurrentAssets": "1773130", "totalCurrentAssets": "7316122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "397726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17671803", "currentAccountsPayable": "4734093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47503825", "totalShareholderEquity": "-36505856", "capitalLeaseObligations": "1355518", "otherCurrentLiabilities": "6574268", "totalCurrentLiabilities": "13135564", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "48358217", "cashAndShortTermInvestments": "2915757", "commonStockSharesOutstanding": "37163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2915757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11356956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-30714", "operatingCashflow": "-5077229", "capitalExpenditures": "114770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22079163", "cashflowFromInvestment": "-102974", "stockBasedCompensation": "532539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370187, "cost_of_revenue": 2648019, "gross_profit": -2277832, "research_and_development": 0, "selling_general_admin": 2845956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7245112, "depreciation_amortisation": 446087, "ebitda": -6799025, "interest_expense": 4111844, "interest_income": null, "other_non_operating": null, "pretax_income": -11356956, "tax_provision": null, "effective_tax_rate": null, "net_income": -11356956, "net_income_continuing_ops": -11356956, "net_income_to_common": -11356956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2915757, "short_term_investments": null, "net_receivables": 397726, "inventory": 2229509, "other_current_assets": null, "total_current_assets": 7316122, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17671803, "total_assets": 24987925, "short_term_debt": 433820, "accounts_payable": 4734093, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13135564, "long_term_debt": 46148307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48358217, "total_liabilities": 61493781, "total_debt": 46582127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135108367, "total_equity": -36505856, "shares_outstanding": 37163, "operating_cash_flow": -5077229, "stock_based_compensation": 532539, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22079163, "free_cash_flow": -4962459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7245112", "ebitda": "-6799025", "netIncome": "-11356956", "grossProfit": "-2277832", "depreciation": "None", "totalRevenue": "370187", "costOfRevenue": "2648019", "interestIncome": "None", "incomeBeforeTax": "-11356956", "interestExpense": "4111844", "operatingIncome": "-5569875", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4111844", "nonInterestIncome": "None", "operatingExpenses": "3292043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446087", "sellingGeneralAndAdministrative": "2845956", "netIncomeFromContinuingOperations": "-11356956" }, "balance": { "goodwill": "None", "inventory": "2229509", "commonStock": "563", "currentDebt": "None", "investments": "None", "totalAssets": "24987925", "longTermDebt": "46148307", "shortTermDebt": "433820", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135108367", "totalLiabilities": "61493781", "otherCurrentAssets": "1773130", "totalCurrentAssets": "7316122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "397726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17671803", "currentAccountsPayable": "4734093", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47503825", "totalShareholderEquity": "-36505856", "capitalLeaseObligations": "1355518", "otherCurrentLiabilities": "6574268", "totalCurrentLiabilities": "13135564", "otherNonCurrentLiabilities": "895118", "totalNonCurrentLiabilities": "48358217", "cashAndShortTermInvestments": "2915757", "commonStockSharesOutstanding": "37163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2915757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11356956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-30714", "operatingCashflow": "-5077229", "capitalExpenditures": "114770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22079163", "cashflowFromInvestment": "-102974", "stockBasedCompensation": "532539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 501708, "cost_of_revenue": 2875394, "gross_profit": -2373686, "ebit": -1703897, "ebitda": -1292311, "pretax_income": 4540975, "tax_provision": 4, "net_income": 4540975, "net_income_to_common": 4540975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8122943, "total_current_assets": 13113644, "total_assets": 31199223, "short_term_debt": 420910, "long_term_debt": 46644908, "total_debt": 47065818, "total_liabilities": 60559301, "total_equity": -29360078, "shares_outstanding": 27088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8390916, "capital_expenditure": 27795, "free_cash_flow": -8363121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105428, "ticker_id": 6811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1703897", "ebitda": "-1292311", "netIncome": "4540975", "grossProfit": "-2373686", "depreciation": "None", "totalRevenue": "501708", "costOfRevenue": "2875394", "interestIncome": "None", "incomeBeforeTax": "4540975", "interestExpense": "3669423", "operatingIncome": "-6012560", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-3669423", "nonInterestIncome": "None", "operatingExpenses": "3638874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2875394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411586", "sellingGeneralAndAdministrative": "3227288", "netIncomeFromContinuingOperations": "-5373320" }, "balance": { "goodwill": "None", "inventory": "2217507", "commonStock": "413", "currentDebt": "None", "investments": "None", "totalAssets": "31199223", "longTermDebt": "46644908", "shortTermDebt": "420910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123751411", "totalLiabilities": "60559301", "otherCurrentAssets": "2114160", "totalCurrentAssets": "13113644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18085579", "currentAccountsPayable": "5594270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48101531", "totalShareholderEquity": "-29360078", "capitalLeaseObligations": "1456623", "otherCurrentLiabilities": "4599847", "totalCurrentLiabilities": "11685987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48873314", "cashAndShortTermInvestments": "8122943", "commonStockSharesOutstanding": "27088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8122943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5373320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2780", "operatingCashflow": "-8390916", "capitalExpenditures": "27795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10320454", "cashflowFromInvestment": "6098", "stockBasedCompensation": "809310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501708, "cost_of_revenue": 2875394, "gross_profit": -2373686, "research_and_development": 0, "selling_general_admin": 3227288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1703897, "depreciation_amortisation": 411586, "ebitda": -1292311, "interest_expense": 3669423, "interest_income": null, "other_non_operating": null, "pretax_income": 4540975, "tax_provision": 4, "effective_tax_rate": null, "net_income": 4540975, "net_income_continuing_ops": -5373320, "net_income_to_common": 4540975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8122943, "short_term_investments": null, "net_receivables": 659034, "inventory": 2217507, "other_current_assets": null, "total_current_assets": 13113644, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18085579, "total_assets": 31199223, "short_term_debt": 420910, "accounts_payable": 5594270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11685987, "long_term_debt": 46644908, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48873314, "total_liabilities": 60559301, "total_debt": 47065818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123751411, "total_equity": -29360078, "shares_outstanding": 27088, "operating_cash_flow": -8390916, "stock_based_compensation": 809310, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27795, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10320454, "free_cash_flow": -8363121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1703897", "ebitda": "-1292311", "netIncome": "4540975", "grossProfit": "-2373686", "depreciation": "None", "totalRevenue": "501708", "costOfRevenue": "2875394", "interestIncome": "None", "incomeBeforeTax": "4540975", "interestExpense": "3669423", "operatingIncome": "-6012560", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-3669423", "nonInterestIncome": "None", "operatingExpenses": "3638874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2875394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411586", "sellingGeneralAndAdministrative": "3227288", "netIncomeFromContinuingOperations": "-5373320" }, "balance": { "goodwill": "None", "inventory": "2217507", "commonStock": "413", "currentDebt": "None", "investments": "None", "totalAssets": "31199223", "longTermDebt": "46644908", "shortTermDebt": "420910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123751411", "totalLiabilities": "60559301", "otherCurrentAssets": "2114160", "totalCurrentAssets": "13113644", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "659034", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18085579", "currentAccountsPayable": "5594270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48101531", "totalShareholderEquity": "-29360078", "capitalLeaseObligations": "1456623", "otherCurrentLiabilities": "4599847", "totalCurrentLiabilities": "11685987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48873314", "cashAndShortTermInvestments": "8122943", "commonStockSharesOutstanding": "27088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8122943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5373320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2780", "operatingCashflow": "-8390916", "capitalExpenditures": "27795", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10320454", "cashflowFromInvestment": "6098", "stockBasedCompensation": "809310", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 464354, "cost_of_revenue": 2093955, "gross_profit": -1629601, "ebit": -71363539, "ebitda": -70937354, "pretax_income": -72838936, "tax_provision": 5, "net_income": -72838936, "net_income_to_common": -72838936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6187307, "total_current_assets": 11816501, "total_assets": 29431488, "short_term_debt": 356421, "long_term_debt": 44949988, "total_debt": 45306409, "total_liabilities": 68934417, "total_equity": -39502929, "shares_outstanding": 25747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6660282, "capital_expenditure": 324147, "free_cash_flow": -6336135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105429, "ticker_id": 6811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71363539", "ebitda": "-70937354", "netIncome": "-72838936", "grossProfit": "-1629601", "depreciation": "None", "totalRevenue": "464354", "costOfRevenue": "2093955", "interestIncome": "None", "incomeBeforeTax": "-72838936", "interestExpense": "2453372", "operatingIncome": "-5549330", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-2453372", "nonInterestIncome": "None", "operatingExpenses": "3919729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2093955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426185", "sellingGeneralAndAdministrative": "3430010", "netIncomeFromContinuingOperations": "413612" }, "balance": { "goodwill": "None", "inventory": "2214726", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "29431488", "longTermDebt": "44949988", "shortTermDebt": "356421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118378091", "totalLiabilities": "68934417", "otherCurrentAssets": "3257141", "totalCurrentAssets": "11816501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17614987", "currentAccountsPayable": "6693450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46535628", "totalShareholderEquity": "-39502929", "capitalLeaseObligations": "1585640", "otherCurrentLiabilities": "5731430", "totalCurrentLiabilities": "14028307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54906110", "cashAndShortTermInvestments": "6187307", "commonStockSharesOutstanding": "25747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6187307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15930", "operatingCashflow": "-6660282", "capitalExpenditures": "324147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12025709", "cashflowFromInvestment": "68482", "stockBasedCompensation": "530655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464354, "cost_of_revenue": 2093955, "gross_profit": -1629601, "research_and_development": 63534, "selling_general_admin": 3430010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71363539, "depreciation_amortisation": 426185, "ebitda": -70937354, "interest_expense": 2453372, "interest_income": null, "other_non_operating": null, "pretax_income": -72838936, "tax_provision": 5, "effective_tax_rate": null, "net_income": -72838936, "net_income_continuing_ops": 413612, "net_income_to_common": -72838936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6187307, "short_term_investments": null, "net_receivables": 157327, "inventory": 2214726, "other_current_assets": null, "total_current_assets": 11816501, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17614987, "total_assets": 29431488, "short_term_debt": 356421, "accounts_payable": 6693450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14028307, "long_term_debt": 44949988, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54906110, "total_liabilities": 68934417, "total_debt": 45306409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118378091, "total_equity": -39502929, "shares_outstanding": 25747, "operating_cash_flow": -6660282, "stock_based_compensation": 530655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324147, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12025709, "free_cash_flow": -6336135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71363539", "ebitda": "-70937354", "netIncome": "-72838936", "grossProfit": "-1629601", "depreciation": "None", "totalRevenue": "464354", "costOfRevenue": "2093955", "interestIncome": "None", "incomeBeforeTax": "-72838936", "interestExpense": "2453372", "operatingIncome": "-5549330", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-2453372", "nonInterestIncome": "None", "operatingExpenses": "3919729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2093955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426185", "sellingGeneralAndAdministrative": "3430010", "netIncomeFromContinuingOperations": "413612" }, "balance": { "goodwill": "None", "inventory": "2214726", "commonStock": "5732", "currentDebt": "None", "investments": "None", "totalAssets": "29431488", "longTermDebt": "44949988", "shortTermDebt": "356421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118378091", "totalLiabilities": "68934417", "otherCurrentAssets": "3257141", "totalCurrentAssets": "11816501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17614987", "currentAccountsPayable": "6693450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46535628", "totalShareholderEquity": "-39502929", "capitalLeaseObligations": "1585640", "otherCurrentLiabilities": "5731430", "totalCurrentLiabilities": "14028307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54906110", "cashAndShortTermInvestments": "6187307", "commonStockSharesOutstanding": "25747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6187307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15930", "operatingCashflow": "-6660282", "capitalExpenditures": "324147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12025709", "cashflowFromInvestment": "68482", "stockBasedCompensation": "530655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 1063603, "cost_of_revenue": 4444682, "gross_profit": -3381079, "ebit": -7374763, "ebitda": null, "pretax_income": -39542589, "tax_provision": null, "net_income": -39542589, "net_income_to_common": -39542589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753398, "total_current_assets": 9221131, "total_assets": 26148475, "short_term_debt": null, "long_term_debt": 31597649, "total_debt": 31597649, "total_liabilities": 67935325, "total_equity": -41786850, "shares_outstanding": 1389884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5252032, "capital_expenditure": 888042, "free_cash_flow": -4363990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105430, "ticker_id": 6811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7374763", "ebitda": "None", "netIncome": "-39542589", "grossProfit": "-3381079", "depreciation": "None", "totalRevenue": "1063603", "costOfRevenue": "4444682", "interestIncome": "None", "incomeBeforeTax": "-39542589", "interestExpense": "1410875", "operatingIncome": "-7374763", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1410875", "nonInterestIncome": "None", "operatingExpenses": "8438366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "793733", "netIncomeFromContinuingOperations": "-39542589" }, "balance": { "goodwill": "None", "inventory": "2198797", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26148475", "longTermDebt": "31597649", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118791703", "totalLiabilities": "67935325", "otherCurrentAssets": "330214", "totalCurrentAssets": "9221131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "212428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16927344", "currentAccountsPayable": "7035450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-41786850", "capitalLeaseObligations": "819034", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17387236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50548089", "cashAndShortTermInvestments": "753398", "commonStockSharesOutstanding": "1389884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39542589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4287660", "operatingCashflow": "-5252032", "capitalExpenditures": "888042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42500", "cashflowFromInvestment": "None", "stockBasedCompensation": "432053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063603, "cost_of_revenue": 4444682, "gross_profit": -3381079, "research_and_development": 414678, "selling_general_admin": 793733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7374763, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1410875, "interest_income": null, "other_non_operating": null, "pretax_income": -39542589, "tax_provision": null, "effective_tax_rate": null, "net_income": -39542589, "net_income_continuing_ops": -39542589, "net_income_to_common": -39542589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753398, "short_term_investments": 0, "net_receivables": 212428, "inventory": 2198797, "other_current_assets": null, "total_current_assets": 9221131, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16927344, "total_assets": 26148475, "short_term_debt": null, "accounts_payable": 7035450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17387236, "long_term_debt": 31597649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50548089, "total_liabilities": 67935325, "total_debt": 31597649, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118791703, "total_equity": -41786850, "shares_outstanding": 1389884, "operating_cash_flow": -5252032, "stock_based_compensation": 432053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 888042, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42500, "free_cash_flow": -4363990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7374763", "ebitda": "None", "netIncome": "-39542589", "grossProfit": "-3381079", "depreciation": "None", "totalRevenue": "1063603", "costOfRevenue": "4444682", "interestIncome": "None", "incomeBeforeTax": "-39542589", "interestExpense": "1410875", "operatingIncome": "-7374763", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1410875", "nonInterestIncome": "None", "operatingExpenses": "8438366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "793733", "netIncomeFromContinuingOperations": "-39542589" }, "balance": { "goodwill": "None", "inventory": "2198797", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26148475", "longTermDebt": "31597649", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118791703", "totalLiabilities": "67935325", "otherCurrentAssets": "330214", "totalCurrentAssets": "9221131", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "212428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16927344", "currentAccountsPayable": "7035450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-41786850", "capitalLeaseObligations": "819034", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17387236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50548089", "cashAndShortTermInvestments": "753398", "commonStockSharesOutstanding": "1389884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "753398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39542589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4287660", "operatingCashflow": "-5252032", "capitalExpenditures": "888042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42500", "cashflowFromInvestment": "None", "stockBasedCompensation": "432053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 1593854, "cost_of_revenue": 2651380, "gross_profit": -1057526, "ebit": -16169986, "ebitda": -16009242, "pretax_income": -17678787, "tax_provision": 1007049, "net_income": -17678787, "net_income_to_common": -17678787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6771531, "total_current_assets": 27866755, "total_assets": 56337844, "short_term_debt": 616308, "long_term_debt": 29925121, "total_debt": 30541429, "total_liabilities": 59014158, "total_equity": -2676314, "shares_outstanding": 571542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3464270, "capital_expenditure": 4642858, "free_cash_flow": 1178588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105432, "ticker_id": 6811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16169986", "ebitda": "-16009242", "netIncome": "-17678787", "grossProfit": "-1057526", "depreciation": "None", "totalRevenue": "1593854", "costOfRevenue": "2651380", "interestIncome": "None", "incomeBeforeTax": "-17678787", "interestExpense": "873738", "operatingIncome": "-8198314", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1007049", "reportedCurrency": "USD", "netInterestIncome": "-873738", "nonInterestIncome": "None", "operatingExpenses": "7140788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2651380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160744", "sellingGeneralAndAdministrative": "6704890", "netIncomeFromContinuingOperations": "-17678787" }, "balance": { "goodwill": "None", "inventory": "13960390", "commonStock": "4986", "currentDebt": "None", "investments": "None", "totalAssets": "56337844", "longTermDebt": "29925121", "shortTermDebt": "616308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79249114", "totalLiabilities": "59014158", "otherCurrentAssets": "6110722", "totalCurrentAssets": "27866755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1024112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28471088", "currentAccountsPayable": "5712946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32170945", "totalShareholderEquity": "-2676314", "capitalLeaseObligations": "2245824", "otherCurrentLiabilities": "5278350", "totalCurrentLiabilities": "12956072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46058086", "cashAndShortTermInvestments": "6771531", "commonStockSharesOutstanding": "571542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6771531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17678787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1424386", "operatingCashflow": "-3464270", "capitalExpenditures": "4642858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10525480", "cashflowFromInvestment": "-4642858", "stockBasedCompensation": "917993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1593854, "cost_of_revenue": 2651380, "gross_profit": -1057526, "research_and_development": 275154, "selling_general_admin": 6704890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16169986, "depreciation_amortisation": 160744, "ebitda": -16009242, "interest_expense": 873738, "interest_income": null, "other_non_operating": null, "pretax_income": -17678787, "tax_provision": 1007049, "effective_tax_rate": null, "net_income": -17678787, "net_income_continuing_ops": -17678787, "net_income_to_common": -17678787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6771531, "short_term_investments": 0, "net_receivables": 1024112, "inventory": 13960390, "other_current_assets": null, "total_current_assets": 27866755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28471088, "total_assets": 56337844, "short_term_debt": 616308, "accounts_payable": 5712946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12956072, "long_term_debt": 29925121, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46058086, "total_liabilities": 59014158, "total_debt": 30541429, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79249114, "total_equity": -2676314, "shares_outstanding": 571542, "operating_cash_flow": -3464270, "stock_based_compensation": 917993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4642858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4642858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10525480, "free_cash_flow": 1178588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16169986", "ebitda": "-16009242", "netIncome": "-17678787", "grossProfit": "-1057526", "depreciation": "None", "totalRevenue": "1593854", "costOfRevenue": "2651380", "interestIncome": "None", "incomeBeforeTax": "-17678787", "interestExpense": "873738", "operatingIncome": "-8198314", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1007049", "reportedCurrency": "USD", "netInterestIncome": "-873738", "nonInterestIncome": "None", "operatingExpenses": "7140788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2651380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160744", "sellingGeneralAndAdministrative": "6704890", "netIncomeFromContinuingOperations": "-17678787" }, "balance": { "goodwill": "None", "inventory": "13960390", "commonStock": "4986", "currentDebt": "None", "investments": "None", "totalAssets": "56337844", "longTermDebt": "29925121", "shortTermDebt": "616308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79249114", "totalLiabilities": "59014158", "otherCurrentAssets": "6110722", "totalCurrentAssets": "27866755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1024112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28471088", "currentAccountsPayable": "5712946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32170945", "totalShareholderEquity": "-2676314", "capitalLeaseObligations": "2245824", "otherCurrentLiabilities": "5278350", "totalCurrentLiabilities": "12956072", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46058086", "cashAndShortTermInvestments": "6771531", "commonStockSharesOutstanding": "571542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6771531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17678787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1424386", "operatingCashflow": "-3464270", "capitalExpenditures": "4642858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10525480", "cashflowFromInvestment": "-4642858", "stockBasedCompensation": "917993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "income_statement": { "revenue": 1128115, "cost_of_revenue": 1900602, "gross_profit": -772487, "ebit": 22230037, "ebitda": 22283246, "pretax_income": 20673440, "tax_provision": 3379401000000, "net_income": 20673440, "net_income_to_common": 20673440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353179, "total_current_assets": 25227931, "total_assets": 48526563, "short_term_debt": 524279, "long_term_debt": 16829983, "total_debt": 17354262, "total_liabilities": 38206308, "total_equity": 10320255, "shares_outstanding": 615846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4138423, "capital_expenditure": 4608275, "free_cash_flow": 469852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105433, "ticker_id": 6811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:56.501184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22230037", "ebitda": "22283246", "netIncome": "20673440", "grossProfit": "-772487", "depreciation": "None", "totalRevenue": "1128115", "costOfRevenue": "1900602", "interestIncome": "None", "incomeBeforeTax": "20673440", "interestExpense": "1556597", "operatingIncome": "-6869022", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3379401000000", "reportedCurrency": "USD", "netInterestIncome": "-1556597", "nonInterestIncome": "None", "operatingExpenses": "6096535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482761", "otherNonOperatingIncome": "-3379401", "costofGoodsAndServicesSold": "1900602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53209", "sellingGeneralAndAdministrative": "5560565", "netIncomeFromContinuingOperations": "-14138665" }, "balance": { "goodwill": "None", "inventory": "12536004", "commonStock": "4789", "currentDebt": "None", "investments": "None", "totalAssets": "48526563", "longTermDebt": "16829983", "shortTermDebt": "524279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61570327", "totalLiabilities": "38206308", "otherCurrentAssets": "6425018", "totalCurrentAssets": "25227931", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1913730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23298632", "currentAccountsPayable": "5731767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16950015", "shortLongTermDebtTotal": "19317433", "totalShareholderEquity": "10320255", "capitalLeaseObligations": "1516939", "otherCurrentLiabilities": "6015746", "totalCurrentLiabilities": "13566097", "otherNonCurrentLiabilities": "34931496", "totalNonCurrentLiabilities": "24640211", "cashAndShortTermInvestments": "4353179", "commonStockSharesOutstanding": "615846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4353179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20673440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1522435", "operatingCashflow": "-4138423", "capitalExpenditures": "4608275", "changeInReceivables": "-1012210", "changeInExchangeRate": "None", "cashflowFromFinancing": "621444", "cashflowFromInvestment": "-4608275", "stockBasedCompensation": "1862164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5308726", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128115, "cost_of_revenue": 1900602, "gross_profit": -772487, "research_and_development": 482761, "selling_general_admin": 5560565, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22230037, "depreciation_amortisation": 53209, "ebitda": 22283246, "interest_expense": 1556597, "interest_income": null, "other_non_operating": null, "pretax_income": 20673440, "tax_provision": 3379401000000, "effective_tax_rate": null, "net_income": 20673440, "net_income_continuing_ops": -14138665, "net_income_to_common": 20673440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4353179, "short_term_investments": 0, "net_receivables": 1913730, "inventory": 12536004, "other_current_assets": null, "total_current_assets": 25227931, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23298632, "total_assets": 48526563, "short_term_debt": 524279, "accounts_payable": 5731767, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13566097, "long_term_debt": 16829983, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24640211, "total_liabilities": 38206308, "total_debt": 17354262, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61570327, "total_equity": 10320255, "shares_outstanding": 615846, "operating_cash_flow": -4138423, "stock_based_compensation": 1862164, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4608275, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4608275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621444, "free_cash_flow": 469852, "net_change_in_cash": -5308726 }, "raw_data": { "income": { "ebit": "22230037", "ebitda": "22283246", "netIncome": "20673440", "grossProfit": "-772487", "depreciation": "None", "totalRevenue": "1128115", "costOfRevenue": "1900602", "interestIncome": "None", "incomeBeforeTax": "20673440", "interestExpense": "1556597", "operatingIncome": "-6869022", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3379401000000", "reportedCurrency": "USD", "netInterestIncome": "-1556597", "nonInterestIncome": "None", "operatingExpenses": "6096535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482761", "otherNonOperatingIncome": "-3379401", "costofGoodsAndServicesSold": "1900602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53209", "sellingGeneralAndAdministrative": "5560565", "netIncomeFromContinuingOperations": "-14138665" }, "balance": { "goodwill": "None", "inventory": "12536004", "commonStock": "4789", "currentDebt": "None", "investments": "None", "totalAssets": "48526563", "longTermDebt": "16829983", "shortTermDebt": "524279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61570327", "totalLiabilities": "38206308", "otherCurrentAssets": "6425018", "totalCurrentAssets": "25227931", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1913730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23298632", "currentAccountsPayable": "5731767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16950015", "shortLongTermDebtTotal": "19317433", "totalShareholderEquity": "10320255", "capitalLeaseObligations": "1516939", "otherCurrentLiabilities": "6015746", "totalCurrentLiabilities": "13566097", "otherNonCurrentLiabilities": "34931496", "totalNonCurrentLiabilities": "24640211", "cashAndShortTermInvestments": "4353179", "commonStockSharesOutstanding": "615846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4353179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20673440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1522435", "operatingCashflow": "-4138423", "capitalExpenditures": "4608275", "changeInReceivables": "-1012210", "changeInExchangeRate": "None", "cashflowFromFinancing": "621444", "cashflowFromInvestment": "-4608275", "stockBasedCompensation": "1862164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5308726", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53209", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }